{"schemaVersion":1,"title":"Home Depot Debt & dilution","path":"/stock/hd/capital","topic":"capital","company":{"symbol":"hd","name":"Home Depot","exchange":"NYSE","currency":"USD","aliases":[]},"retrievedAt":"2026-10-23T09:10:17.606Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":7.7},"definitions":[{"label":"Total debt","unit":"USD_millions","group":"capital","formula":"Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.","id":"debt"},{"label":"Cash & equivalents","unit":"USD_millions","group":"capital","formula":"Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.","id":"cash"},{"label":"Net debt","unit":"USD_millions","group":"capital","formula":"Total debt − cash and equivalents. Negative means net cash.","id":"net_debt"},{"label":"Debt / equity","unit":"multiple","group":"capital","formula":"Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.","id":"debt_equity"},{"label":"Debt / assets","unit":"percent","group":"capital","formula":"Total debt / total assets × 100.","id":"debt_assets"},{"label":"Net debt / EBITDA","unit":"multiple","group":"capital","formula":"Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.","basis":"TTM","id":"net_debt_ebitda"},{"label":"Debt / FCF","unit":"multiple","group":"capital","formula":"Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.","basis":"TTM","id":"debt_fcf"},{"label":"Interest coverage","unit":"multiple","group":"capital","formula":"TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.","basis":"TTM","id":"interest_coverage"},{"label":"Current ratio","unit":"multiple","group":"capital","formula":"Current assets / positive current liabilities.","id":"current_ratio"},{"label":"Diluted shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.","id":"diluted_shares"},{"label":"Basic shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average basic shares, normalized for subsequent recorded stock splits.","id":"basic_shares"},{"label":"Share count growth","unit":"percent","group":"capital","formula":"Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.","id":"dilution"},{"label":"Share repurchases","unit":"USD_millions","group":"capital","formula":"Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.","id":"buybacks"}],"latest":{"period":"2027-Q2","start":"2026-05-04","end":"2026-08-02","fiscal":true,"ttm":true,"priceDate":"2026-07-31","values":{"debt":52896,"cash":2085,"net_debt":50811,"debt_equity":3.183246073298429,"debt_assets":48.3580779638704,"net_debt_ebitda":2.0608801460150072,"debt_fcf":3.5032783628054838,"interest_coverage":8.70115894039735,"current_ratio":1.0780839144849663,"diluted_shares":996,"basic_shares":994,"dilution":0.20161290322580072,"buybacks":null},"issues":{"buybacks":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2027-Q2","start":"2026-05-04","end":"2026-08-02","fiscal":true,"ttm":true,"priceDate":"2026-07-31","values":{"debt":52896,"cash":2085,"net_debt":50811,"debt_equity":3.183246073298429,"debt_assets":48.3580779638704,"net_debt_ebitda":2.0608801460150072,"debt_fcf":3.5032783628054838,"interest_coverage":8.70115894039735,"current_ratio":1.0780839144849663,"diluted_shares":996,"basic_shares":994,"dilution":0.20161290322580072,"buybacks":null},"issues":{"buybacks":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2027-Q1","start":"2026-02-02","end":"2026-05-03","fiscal":true,"ttm":true,"priceDate":"2026-05-01","values":{"debt":53509,"cash":1601,"net_debt":51908,"debt_equity":3.856782470808707,"debt_assets":49.589449881376034,"net_debt_ebitda":2.135516517875509,"debt_fcf":3.7379671673070205,"interest_coverage":8.612126245847175,"current_ratio":1.0447442383361438,"diluted_shares":996,"basic_shares":994,"dilution":0.20161290322580072,"buybacks":null},"issues":{"buybacks":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q4","start":"2025-11-03","end":"2026-02-01","fiscal":true,"ttm":true,"priceDate":"2026-01-30","values":{"debt":55772,"cash":1389,"net_debt":54383,"debt_equity":4.352766721298681,"debt_assets":53.06817641181788,"net_debt_ebitda":2.2284461563678084,"debt_fcf":4.410248299857662,"interest_coverage":8.660862354892206,"current_ratio":1.06066493955095,"diluted_shares":998,"basic_shares":996,"dilution":0.60606060606061,"buybacks":0},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q3","start":"2025-08-04","end":"2025-11-02","fiscal":true,"ttm":true,"priceDate":"2025-10-31","values":{"debt":56014,"cash":1684,"net_debt":54330,"debt_equity":4.623142951469132,"debt_assets":52.70715320774602,"net_debt_ebitda":2.172678557146285,"debt_fcf":4.021971709628779,"interest_coverage":8.768729641693811,"current_ratio":1.0508627462391247,"diluted_shares":995,"basic_shares":993,"dilution":0.20181634712410634,"buybacks":0},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q2","start":"2025-05-05","end":"2025-08-03","fiscal":true,"ttm":true,"priceDate":"2025-08-01","values":{"debt":52317,"cash":2804,"net_debt":49513,"debt_equity":4.905485232067511,"debt_assets":52.29137722515967,"net_debt_ebitda":1.9771983068445012,"debt_fcf":3.6765284609978917,"interest_coverage":8.805951895637994,"current_ratio":1.1473448745380277,"diluted_shares":994,"basic_shares":992,"dilution":0.20202020202020332,"buybacks":0},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2025-02-03","end":"2025-05-04","fiscal":true,"ttm":true,"priceDate":"2025-05-02","values":{"debt":52266,"cash":1369,"net_debt":50897,"debt_equity":6.570207416719045,"debt_assets":52.71034823562633,"net_debt_ebitda":2.041268950028074,"debt_fcf":3.4399104909832827,"interest_coverage":8.804569563443492,"current_ratio":1.0930703725980564,"diluted_shares":994,"basic_shares":992,"dilution":0.30333670374114163,"buybacks":0},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2024-10-28","end":"2025-02-02","fiscal":true,"ttm":true,"priceDate":"2025-01-31","values":{"debt":53383,"cash":1659,"net_debt":51724,"debt_equity":8.039608433734939,"debt_assets":55.538447133241085,"net_debt_ebitda":2.0804440511624165,"debt_fcf":3.2700153139356813,"interest_coverage":9.274450667815596,"current_ratio":1.1054394473326123,"diluted_shares":995.7857142857142,"basic_shares":990,"dilution":0,"buybacks":0},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2024-07-29","end":"2024-10-27","fiscal":true,"ttm":true,"priceDate":"2024-10-25","values":{"debt":54578,"cash":1531,"net_debt":53047,"debt_equity":9.432768752160387,"debt_assets":56.11325875966442,"net_debt_ebitda":2.1671296674564915,"debt_fcf":3.2819001803968733,"interest_coverage":9.642076502732241,"current_ratio":1.1325794032723773,"diluted_shares":993,"basic_shares":991,"dilution":-0.5020080321285092,"buybacks":0},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2024-04-29","end":"2024-07-28","fiscal":true,"ttm":true,"priceDate":"2024-07-26","values":{"debt":55735,"cash":1613,"net_debt":54122,"debt_equity":12.60972850678733,"debt_assets":57.5501311360304,"net_debt_ebitda":2.214846947127189,"debt_fcf":3.32190964358088,"interest_coverage":10.282798833819243,"current_ratio":1.1475660491412722,"diluted_shares":992,"basic_shares":990,"dilution":-1.0000000000000009,"buybacks":0},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2024-01-29","end":"2024-04-28","fiscal":true,"ttm":true,"priceDate":"2024-04-26","values":{"debt":42831,"cash":4264,"net_debt":38567,"debt_equity":23.533516483516483,"debt_assets":54.059068534645974,"net_debt_ebitda":1.573649420597356,"debt_fcf":2.3945323419243025,"interest_coverage":10.858239508700102,"current_ratio":1.3392175376657498,"diluted_shares":992,"basic_shares":989,"dilution":-2.079207920792081,"buybacks":649},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2023-10-30","end":"2024-01-28","fiscal":true,"ttm":true,"priceDate":"2024-01-26","values":{"debt":44111,"cash":3760,"net_debt":40351,"debt_equity":42.25191570881226,"debt_assets":57.63883444400889,"net_debt_ebitda":1.6181825473211422,"debt_fcf":2.4579850663100413,"interest_coverage":11.162635100360268,"current_ratio":1.3524869407222349,"diluted_shares":993,"basic_shares":990,"dilution":-2.5590551181102317,"buybacks":1486},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2023-07-31","end":"2023-10-29","fiscal":true,"ttm":true,"priceDate":"2023-10-27","values":{"debt":41929,"cash":2058,"net_debt":39871,"debt_equity":29.32097902097902,"debt_assets":55.47851859692764,"net_debt_ebitda":1.5652873743718594,"debt_fcf":2.36060128363923,"interest_coverage":11.854332801701222,"current_ratio":1.3016290514169353,"diluted_shares":999,"basic_shares":996,"dilution":-2.352941176470591,"buybacks":1511},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2023-05-01","end":"2023-07-30","fiscal":true,"ttm":true,"priceDate":"2023-07-28","values":{"debt":42106,"cash":2814,"net_debt":39292,"debt_equity":31.540074906367042,"debt_assets":55.12194483354498,"net_debt_ebitda":1.5037122081898202,"debt_fcf":2.5881123609318335,"interest_coverage":12.750415052573326,"current_ratio":1.313823420151071,"diluted_shares":1003,"basic_shares":1000,"dilution":-2.2482893450635366,"buybacks":2067},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2023-01-30","end":"2023-04-30","fiscal":true,"ttm":true,"priceDate":"2023-04-28","values":{"debt":42253,"cash":1260,"net_debt":40993,"debt_equity":116.72099447513813,"debt_assets":55.315110098709184,"net_debt_ebitda":1.535203355553891,"debt_fcf":3.220503048780488,"interest_coverage":13.764397905759163,"current_ratio":1.2741884775603238,"diluted_shares":1013,"basic_shares":1010,"dilution":-1.9417475728155331,"buybacks":2887},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roe":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2022-10-31","end":"2023-01-29","fiscal":true,"ttm":true,"priceDate":"2023-01-27","values":{"debt":43193,"cash":2757,"net_debt":40436,"debt_equity":27.65236875800256,"debt_assets":56.5020603047943,"net_debt_ebitda":1.4968534833789886,"debt_fcf":3.7572199025748088,"interest_coverage":14.866419294990724,"current_ratio":1.4050627434011251,"diluted_shares":1016,"basic_shares":1016,"dilution":-2.213666987487972,"buybacks":1560},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roe":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2022-08-01","end":"2022-10-30","fiscal":true,"ttm":true,"priceDate":"2022-10-28","values":{"debt":42964,"cash":2462,"net_debt":40502,"debt_equity":33.10015408320493,"debt_assets":55.894673847995215,"net_debt_ebitda":1.49663735126746,"debt_fcf":4.228323983859856,"interest_coverage":16,"current_ratio":1.387191103789127,"diluted_shares":1023,"basic_shares":1020,"dilution":-2.764537654909438,"buybacks":1174},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2022-05-02","end":"2022-07-31","fiscal":true,"ttm":true,"priceDate":"2022-07-29","values":{"debt":41028,"cash":1259,"net_debt":39769,"debt_equity":173.1139240506329,"debt_assets":54.108803165182984,"net_debt_ebitda":1.490592203898051,"debt_fcf":3.7866174434702353,"interest_coverage":16.55679442508711,"current_ratio":1.1834806351943665,"diluted_shares":1025,"basic_shares":1023,"dilution":-3.3081285444234387,"buybacks":1654},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2022-01-31","end":"2022-05-01","fiscal":true,"ttm":true,"priceDate":"2022-04-29","values":{"debt":41621,"cash":2844,"net_debt":38777,"debt_equity":null,"debt_assets":54.35892747528308,"net_debt_ebitda":1.4871903045179105,"debt_fcf":3.681970983722576,"interest_coverage":16.80289855072464,"current_ratio":1.1145226577154703,"diluted_shares":1034,"basic_shares":1030,"dilution":-3.828197945845002,"buybacks":2308},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","software_capex":"missing_inputs","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2021-11-01","end":"2022-01-30","fiscal":true,"ttm":true,"priceDate":"2022-01-28","values":{"debt":40086,"cash":2343,"net_debt":37743,"debt_equity":null,"debt_assets":55.77105014191107,"net_debt_ebitda":1.4571461663192031,"debt_fcf":2.8622634773295252,"interest_coverage":17.104677060133632,"current_ratio":1.012616317568745,"diluted_shares":1043,"basic_shares":1039,"dilution":-3.2588454376163867,"buybacks":4435},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2021-08-02","end":"2021-10-31","fiscal":true,"ttm":true,"priceDate":"2021-10-29","values":{"debt":39148,"cash":5067,"net_debt":34081,"debt_equity":37.82415458937198,"debt_assets":53.60463364872451,"net_debt_ebitda":1.3582416706520006,"debt_fcf":3.2318996119871213,"interest_coverage":16.60312732688012,"current_ratio":1.1324387614764153,"diluted_shares":1053,"basic_shares":1049,"dilution":-2.236719478098792,"buybacks":3469},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2021-05-03","end":"2021-08-01","fiscal":true,"ttm":true,"priceDate":"2021-07-30","values":{"debt":36174,"cash":4566,"net_debt":31608,"debt_equity":17.483808603189946,"debt_assets":51.11560146391781,"net_debt_ebitda":1.3133881824981302,"debt_fcf":3.149947753396029,"interest_coverage":15.912816691505217,"current_ratio":1.0598514962874073,"diluted_shares":1062,"basic_shares":1058,"dilution":-1.397949673811738,"buybacks":3117},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2021-02-01","end":"2021-05-02","fiscal":true,"ttm":true,"priceDate":"2021-04-30","values":{"debt":35861,"cash":6648,"net_debt":29213,"debt_equity":20.515446224256294,"debt_assets":49.417779431422,"net_debt_ebitda":1.2485255150012822,"debt_fcf":2.108106519311034,"interest_coverage":15.259177679882526,"current_ratio":1.1049787448663448,"diluted_shares":1075,"basic_shares":1071,"dilution":-0.18639328984156878,"buybacks":3788},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roe":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2020-11-02","end":"2021-01-31","fiscal":true,"ttm":true,"priceDate":"2021-01-29","values":{"debt":37238,"cash":7895,"net_debt":29343,"debt_equity":11.28766292816005,"debt_assets":52.75924115555177,"net_debt_ebitda":1.4109246525941241,"debt_fcf":2.2739374694675134,"interest_coverage":13.569413511507053,"current_ratio":1.2292583959250627,"diluted_shares":1078,"basic_shares":1074,"dilution":-0.9225092250922495,"buybacks":0},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2020-08-03","end":"2020-11-01","fiscal":true,"ttm":true,"priceDate":"2020-10-30","values":{"debt":35322,"cash":14652,"net_debt":20670,"debt_equity":23.011074918566774,"debt_assets":52.78321552922189,"net_debt_ebitda":1.0311284046692606,"debt_fcf":1.9424769027716673,"interest_coverage":13.341925701288854,"current_ratio":1.358732033864934,"diluted_shares":1078,"basic_shares":1073,"dilution":-1.4692378328741929,"buybacks":0},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2020-05-04","end":"2020-08-02","fiscal":true,"ttm":true,"priceDate":"2020-07-31","values":{"debt":34846,"cash":14139,"net_debt":20707,"debt_equity":null,"debt_assets":55.00639315537735,"net_debt_ebitda":1.0839091289782246,"debt_fcf":1.980899323517708,"interest_coverage":13.031225604996097,"current_ratio":1.2959626430844249,"diluted_shares":1077,"basic_shares":1073,"dilution":-2.0091324200913196,"buybacks":0},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"pb":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2020-02-03","end":"2020-05-03","fiscal":true,"ttm":true,"priceDate":"2020-05-01","values":{"debt":35822,"cash":8696,"net_debt":27126,"debt_equity":null,"debt_assets":60.9871120418135,"net_debt_ebitda":1.5172838125069918,"debt_fcf":2.91188424646399,"interest_coverage":12.548100242522231,"current_ratio":1.1682799383244817,"diluted_shares":1077,"basic_shares":1073,"dilution":-2.5431425976385147,"buybacks":791},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"pb":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2019-11-04","end":"2020-02-02","fiscal":true,"ttm":true,"priceDate":"2020-01-31","values":{"debt":31483,"cash":2133,"net_debt":29350,"debt_equity":null,"debt_assets":61.44702943243032,"net_debt_ebitda":1.618060532554165,"debt_fcf":2.8504300588501583,"interest_coverage":13.191507077435471,"current_ratio":1.078095238095238,"diluted_shares":1088,"basic_shares":1084,"dilution":-2.997762863534681,"buybacks":3056},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"pb":"nonpositive_denominator","software_capex":"missing_inputs","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2019-08-05","end":"2019-11-03","fiscal":true,"ttm":true,"priceDate":"2019-11-01","values":{"debt":29110,"cash":2193,"net_debt":26917,"debt_equity":null,"debt_assets":55.65007933625189,"net_debt_ebitda":1.4897609032543724,"debt_fcf":2.635820354943861,"interest_coverage":13.624461670973298,"current_ratio":1.0822386915410172,"diluted_shares":1094,"basic_shares":1089,"dilution":-4.052863436123344,"buybacks":1290},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"pb":"nonpositive_denominator","software_capex":"missing_inputs","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2019-05-06","end":"2019-08-04","fiscal":true,"ttm":true,"priceDate":"2019-08-02","values":{"debt":28379,"cash":2547,"net_debt":25832,"debt_equity":null,"debt_assets":54.56450682561046,"net_debt_ebitda":1.440071356895975,"debt_fcf":2.572658870455988,"interest_coverage":14.20667870036101,"current_ratio":1.1011277795510162,"diluted_shares":1099,"basic_shares":1095,"dilution":-4.283216783216782,"buybacks":1251},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"pb":"nonpositive_denominator","software_capex":"missing_inputs","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2019-02-04","end":"2019-05-05","fiscal":true,"ttm":true,"priceDate":"2019-05-03","values":{"debt":28260,"cash":1882,"net_debt":26378,"debt_equity":null,"debt_assets":54.85780840531884,"net_debt_ebitda":1.4725618266063754,"debt_fcf":2.553999096249435,"interest_coverage":14.606679035250464,"current_ratio":1.0447313576983683,"diluted_shares":1106,"basic_shares":1101,"dilution":-4.4270833333333375,"buybacks":1368},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"pb":"nonpositive_denominator","software_capex":"missing_inputs","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2018-10-29","end":"2019-02-03","fiscal":true,"ttm":true,"priceDate":"2019-02-01","values":{"debt":29202,"cash":1778,"net_debt":27424,"debt_equity":null,"debt_assets":66.36365702338477,"net_debt_ebitda":1.550955774233684,"debt_fcf":2.7559456398640996,"interest_coverage":14.77640342530923,"current_ratio":1.1084589614740368,"diluted_shares":1123.5,"basic_shares":1117.5,"dilution":-3.6637931034482762,"buybacks":4445},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"pb":"nonpositive_denominator","software_capex":"missing_inputs","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2018-07-30","end":"2018-10-28","fiscal":true,"ttm":true,"priceDate":"2018-10-26","values":{"debt":25784,"cash":1764,"net_debt":24020,"debt_equity":19.533333333333335,"debt_assets":57.04424778761062,"net_debt_ebitda":1.374692382533051,"debt_fcf":2.5599682287529784,"interest_coverage":14.596574690770694,"current_ratio":1.0886458562321388,"diluted_shares":1141,"basic_shares":1135,"dilution":-2.825342465753422,"buybacks":2397},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2018-04-30","end":"2018-07-29","fiscal":true,"ttm":true,"priceDate":"2018-07-27","values":{"debt":25498,"cash":3490,"net_debt":22008,"debt_equity":12.691886510701842,"debt_assets":55.15227548018689,"net_debt_ebitda":1.2750869061413672,"debt_fcf":2.566740487215623,"interest_coverage":14.146591970121381,"current_ratio":1.1289482253337675,"diluted_shares":1149,"basic_shares":1144,"dilution":-3.296703296703296,"buybacks":2000},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2018-01-29","end":"2018-04-29","fiscal":true,"ttm":true,"priceDate":"2018-04-27","values":{"debt":25793,"cash":3599,"net_debt":22194,"debt_equity":15.289270895080024,"debt_assets":55.29046087888532,"net_debt_ebitda":1.3209141768837043,"debt_fcf":2.728551782502909,"interest_coverage":13.828007518796992,"current_ratio":1.1699112116031545,"diluted_shares":1158,"basic_shares":1152,"dilution":-3.8397328881469073,"buybacks":1121},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2017-10-30","end":"2018-01-28","fiscal":true,"ttm":true,"priceDate":"2018-01-26","values":{"debt":27028,"cash":3595,"net_debt":23433,"debt_equity":18.58872077028886,"debt_assets":60.697522962563724,"net_debt_ebitda":1.399569969539509,"debt_fcf":2.6670613775409513,"interest_coverage":13.889309366130558,"current_ratio":1.1691367173027047,"diluted_shares":1166,"basic_shares":1160,"dilution":-3.9735099337748325,"buybacks":1933},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2017-07-31","end":"2017-10-29","fiscal":true,"ttm":true,"priceDate":"2017-10-27","values":{"debt":25589,"cash":3549,"net_debt":22040,"debt_equity":10.06252457727094,"debt_assets":56.835395242431645,"net_debt_ebitda":1.339736186250076,"debt_fcf":2.6178005115089515,"interest_coverage":13.944874274661508,"current_ratio":1.2299712535933007,"diluted_shares":1174,"basic_shares":1168,"dilution":-4.575163398692805,"buybacks":2146},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2017-05-01","end":"2017-07-30","fiscal":true,"ttm":true,"priceDate":"2017-07-28","values":{"debt":24967,"cash":4830,"net_debt":20137,"debt_equity":7.02504220596511,"debt_assets":54.324506625470526,"net_debt_ebitda":1.2531582550252038,"debt_fcf":2.7747277172705047,"interest_coverage":13.906033630069238,"current_ratio":1.2962775706250396,"diluted_shares":1189,"basic_shares":1183,"dilution":-4.210526315789476,"buybacks":2632},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2017-01-30","end":"2017-04-30","fiscal":true,"ttm":true,"priceDate":"2017-04-28","values":{"debt":22937,"cash":3565,"net_debt":19372,"debt_equity":5.789247854618879,"debt_assets":51.03462086151656,"net_debt_ebitda":1.234593078835001,"debt_fcf":2.56079044322876,"interest_coverage":13.95010183299389,"current_ratio":1.210366224601533,"diluted_shares":1204,"basic_shares":1198,"dilution":-3.9294306335204476,"buybacks":1289},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2016-10-31","end":"2017-01-29","fiscal":true,"ttm":true,"priceDate":"2017-01-27","values":{"debt":23601,"cash":2538,"net_debt":21063,"debt_equity":5.446803600276945,"debt_assets":54.92947912302751,"net_debt_ebitda":1.3677272727272727,"debt_fcf":2.891570693457486,"interest_coverage":13.813786008230453,"current_ratio":1.2540861812778603,"diluted_shares":1210,"basic_shares":1208,"dilution":-3.821656050955413,"buybacks":2345},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2016-08-01","end":"2016-10-30","fiscal":true,"ttm":true,"priceDate":"2016-10-28","values":{"debt":22881,"cash":3589,"net_debt":19292,"debt_equity":4.069903948772679,"debt_assets":51.415666711608466,"net_debt_ebitda":1.2859618717504333,"debt_fcf":2.7366343738787227,"interest_coverage":13.480371900826446,"current_ratio":1.340724828494214,"diluted_shares":1229,"basic_shares":1224,"dilution":-3.4700315457413256,"buybacks":2094},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2016-05-02","end":"2016-07-31","fiscal":true,"ttm":true,"priceDate":"2016-07-29","values":{"debt":20943,"cash":4018,"net_debt":16925,"debt_equity":3.146011716989635,"debt_assets":47.33202251000068,"net_debt_ebitda":1.1563951899426073,"debt_fcf":2.3742206099081735,"interest_coverage":13.116615067079463,"current_ratio":1.3040275387263338,"diluted_shares":1240,"basic_shares":1235,"dilution":-3.74123148869836,"buybacks":1284},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2016-02-01","end":"2016-05-01","fiscal":true,"ttm":true,"priceDate":"2016-04-29","values":{"debt":20948,"cash":3257,"net_debt":17691,"debt_equity":3.3067087608524073,"debt_assets":46.99389806173726,"net_debt_ebitda":1.2503357127712207,"debt_fcf":2.5864921595258674,"interest_coverage":12.685300207039338,"current_ratio":1.2548683081391512,"diluted_shares":1252,"basic_shares":1247,"dilution":-3.929121725731899,"buybacks":1157},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2015-11-02","end":"2016-01-31","fiscal":true,"ttm":true,"priceDate":"2016-01-29","values":{"debt":21315,"cash":2216,"net_debt":19099,"debt_equity":3.3747625079164028,"debt_assets":50.095184375661006,"net_debt_ebitda":1.40052797536115,"debt_fcf":2.7083862770012708,"interest_coverage":12.811751904243744,"current_ratio":1.3566182340731279,"diluted_shares":1262,"basic_shares":1256,"dilution":-3.9755351681957207,"buybacks":1957},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2015-08-03","end":"2015-11-01","fiscal":true,"ttm":true,"priceDate":"2015-10-30","values":{"debt":20862,"cash":3040,"net_debt":17822,"debt_equity":2.7381546134663344,"debt_assets":47.250407682551185,"net_debt_ebitda":1.3459708481232535,"debt_fcf":2.6626675175494574,"interest_coverage":12.82696629213483,"current_ratio":1.164621932899349,"diluted_shares":1274,"basic_shares":1268,"dilution":-4.446119065561415,"buybacks":1958},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2015-05-04","end":"2015-08-02","fiscal":true,"ttm":true,"priceDate":"2015-07-31","values":{"debt":19375,"cash":4936,"net_debt":14439,"debt_equity":2.243255760101887,"debt_assets":44.237179779898625,"net_debt_ebitda":1.128664113186899,"debt_fcf":2.6271186440677967,"interest_coverage":12.761904761904763,"current_ratio":1.1909872553204464,"diluted_shares":1289,"basic_shares":1283,"dilution":-4.6805349182763685,"buybacks":1960},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2015-02-02","end":"2015-05-03","fiscal":true,"ttm":true,"priceDate":"2015-05-01","values":{"debt":16872,"cash":2827,"net_debt":14045,"debt_equity":1.833116036505867,"debt_assets":39.689484827099506,"net_debt_ebitda":1.1162772214274361,"debt_fcf":2.2197079331666885,"interest_coverage":12.905502392344498,"current_ratio":1.0582181711261394,"diluted_shares":1305,"basic_shares":1298,"dilution":-5.047549378200444,"buybacks":1125},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2014-11-03","end":"2015-02-01","fiscal":true,"ttm":true,"priceDate":"2015-01-30","values":{"debt":17197,"cash":1723,"net_debt":15474,"debt_equity":1.8447757991847242,"debt_assets":43.05061833475192,"net_debt_ebitda":1.2626682986536109,"debt_fcf":2.528970588235294,"interest_coverage":12.613253012048192,"current_ratio":1.3578844617978525,"diluted_shares":1316,"basic_shares":1308,"dilution":-5.627705627705626,"buybacks":1422},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2014-08-04","end":"2014-11-02","fiscal":true,"ttm":true,"priceDate":"2014-10-31","values":{"debt":16727,"cash":2181,"net_debt":14546,"debt_equity":1.6545004945598418,"debt_assets":40.294372711505105,"net_debt_ebitda":1.2302097428958052,"debt_fcf":2.5853168469860894,"interest_coverage":12.564455569461828,"current_ratio":1.3661500815660685,"diluted_shares":1334,"basic_shares":1327,"dilution":-5.7528409090909065,"buybacks":2078},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2014-05-05","end":"2014-08-03","fiscal":true,"ttm":true,"priceDate":"2014-08-01","values":{"debt":16736,"cash":4216,"net_debt":12520,"debt_equity":1.4607663437199965,"debt_assets":38.492145633524224,"net_debt_ebitda":1.083513630463003,"debt_fcf":2.4706229701801004,"interest_coverage":12.667098445595855,"current_ratio":1.4402212010281175,"diluted_shares":1353,"basic_shares":1346,"dilution":-6.136680613668066,"buybacks":2250},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2014-02-03","end":"2014-05-04","fiscal":true,"ttm":true,"priceDate":"2014-05-02","values":{"debt":14741,"cash":2511,"net_debt":12230,"debt_equity":1.213650584554586,"debt_assets":34.57974618217645,"net_debt_ebitda":1.1000179888469148,"debt_fcf":2.41616128503524,"interest_coverage":12.668021680216802,"current_ratio":1.3203920090463626,"diluted_shares":1376,"basic_shares":1367,"dilution":-6.880108991825617,"buybacks":1250},"issues":{},"issueCodes":{"pfcf_growth":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2013-11-04","end":"2014-02-02","fiscal":true,"ttm":true,"priceDate":"2014-01-31","values":{"debt":14724,"cash":1929,"net_debt":12795,"debt_equity":1.1758505031145186,"debt_assets":36.33940470901821,"net_debt_ebitda":1.1713814886020324,"debt_fcf":2.3599935887161405,"interest_coverage":12.891701828410689,"current_ratio":1.4214345520513536,"diluted_shares":1392,"basic_shares":1386,"dilution":-6.495759444872795,"buybacks":2100},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2013-08-05","end":"2013-11-03","fiscal":true,"ttm":true,"priceDate":"2013-11-01","values":{"debt":16009,"cash":4853,"net_debt":11156,"debt_equity":1.126283945405938,"debt_assets":36.53854932213448,"net_debt_ebitda":1.0235801449674282,"debt_fcf":2.5891961830826458,"interest_coverage":13.172661870503598,"current_ratio":1.4843962008141112,"diluted_shares":1417,"basic_shares":1408,"dilution":-5.312710154673839,"buybacks":2100},"issues":{},"issueCodes":{"pfcf_growth":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2013-05-06","end":"2013-08-04","fiscal":true,"ttm":true,"priceDate":"2013-08-02","values":{"debt":12758,"cash":3419,"net_debt":9339,"debt_equity":0.8242667011241762,"debt_assets":30.23795980280622,"net_debt_ebitda":0.9046788724208079,"debt_fcf":2.1011198945981553,"interest_coverage":13.04248861911988,"current_ratio":1.300115429011158,"diluted_shares":1443,"basic_shares":1434,"dilution":-4.463690872751503,"buybacks":2150},"issues":{},"issueCodes":{"pfcf_growth":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2013-02-04","end":"2013-05-05","fiscal":true,"ttm":true,"priceDate":"2013-05-03","values":{"debt":12792,"cash":4337,"net_debt":8455,"debt_equity":0.7803330689928628,"debt_assets":28.944450729720554,"net_debt_ebitda":0.8607350096711799,"debt_fcf":null,"interest_coverage":12.728125,"current_ratio":1.3282921957483236,"diluted_shares":1478,"basic_shares":1468,"dilution":-3.5479632063074917,"buybacks":2196},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","fcf_yield":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2012-10-29","end":"2013-02-03","fiscal":true,"ttm":true,"priceDate":"2013-02-01","values":{"debt":10796,"cash":2494,"net_debt":8302,"debt_equity":0.6073015694436632,"debt_assets":26.277869730308634,"net_debt_ebitda":0.8785185185185185,"debt_fcf":1.9064100300194244,"interest_coverage":12.287974683544304,"current_ratio":1.3411272029314256,"diluted_shares":1494.2857142857144,"basic_shares":1482.2857142857144,"dilution":-3.245057814248409,"buybacks":654},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2012-07-30","end":"2012-10-28","fiscal":true,"ttm":true,"priceDate":"2012-10-26","values":{"debt":10813,"cash":2554,"net_debt":8259,"debt_equity":0.6095952193031909,"debt_assets":25.954729843258683,"net_debt_ebitda":0.9156319290465632,"debt_fcf":null,"interest_coverage":11.848387096774193,"current_ratio":1.4958747421713856,"diluted_shares":1498,"basic_shares":1487,"dilution":-3.4415584415584455,"buybacks":700},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","fcf_yield":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"capital_not_increased","roic_wacc":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2012-05-01","end":"2012-07-29","fiscal":true,"ttm":true,"priceDate":"2012-07-27","values":{"debt":10805,"cash":2810,"net_debt":7995,"debt_equity":0.6127367585346489,"debt_assets":25.736607674534927,"net_debt_ebitda":0.8989206206431302,"debt_fcf":null,"interest_coverage":11.527910685805423,"current_ratio":1.4448103970090795,"diluted_shares":1512,"basic_shares":1501,"dilution":-4.272959183673475,"buybacks":null},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","buybacks":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","fcf_yield":"missing_inputs","ocf":"missing_inputs","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2012-01-30","end":"2012-04-29","fiscal":true,"ttm":true,"priceDate":"2012-04-27","values":{"debt":10825,"cash":3191,"net_debt":7634,"debt_equity":0.6022253129346314,"debt_assets":25,"net_debt_ebitda":0.8855121215636237,"debt_fcf":1.8686345589504574,"interest_coverage":11.19645732689211,"current_ratio":1.4341681130671957,"diluted_shares":1531,"basic_shares":1522,"dilution":-4.815509693558473,"buybacks":1131},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2011-10-31","end":"2012-01-29","fiscal":true,"ttm":true,"priceDate":"2012-01-27","values":{"debt":10788,"cash":1987,"net_debt":8801,"debt_equity":0.6027489104927924,"debt_assets":26.625203613208942,"net_debt_ebitda":1.0548963202684885,"debt_fcf":1.9867403314917127,"interest_coverage":10.991749174917492,"current_ratio":1.5486348122866893,"diluted_shares":1537,"basic_shares":1532,"dilution":-5.4904380012338105,"buybacks":414},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2011-08-01","end":"2011-10-30","fiscal":true,"ttm":true,"priceDate":"2011-10-28","values":{"debt":10783,"cash":2234,"net_debt":8549,"debt_equity":0.606843378918341,"debt_assets":25.98375864478662,"net_debt_ebitda":1.060801588286388,"debt_fcf":2.1297649614852854,"interest_coverage":11.72744014732965,"current_ratio":1.4621197808426223,"diluted_shares":1548,"basic_shares":1540,"dilution":-5.925473427000616,"buybacks":805},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2011-05-02","end":"2011-07-31","fiscal":true,"ttm":true,"priceDate":"2011-07-29","values":{"debt":10775,"cash":2551,"net_debt":8224,"debt_equity":0.5909614435364449,"debt_assets":25.48667123968115,"net_debt_ebitda":1.0407491774234372,"debt_fcf":2.367611513952977,"interest_coverage":11.766603415559773,"current_ratio":1.4485247099662009,"diluted_shares":1577,"basic_shares":1568,"dilution":-5.142165759225648,"buybacks":950},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2011-01-31","end":"2011-05-01","fiscal":true,"ttm":true,"priceDate":"2011-04-29","values":{"debt":10763,"cash":1806,"net_debt":8957,"debt_equity":0.5914386196285306,"debt_assets":25.148959039184987,"net_debt_ebitda":1.1693211488250652,"debt_fcf":3.0611490329920366,"interest_coverage":11.25897920604915,"current_ratio":1.4104555768895095,"diluted_shares":1611,"basic_shares":1599,"dilution":-4.651162790697672,"buybacks":1301},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2010-11-01","end":"2011-01-30","fiscal":true,"ttm":true,"priceDate":"2011-01-28","values":{"debt":9749,"cash":545,"net_debt":9204,"debt_equity":0.5161204934088623,"debt_assets":24.29657320872274,"net_debt_ebitda":1.2179436284239777,"debt_fcf":2.7942103754657497,"interest_coverage":11.016981132075472,"current_ratio":1.331653823355068,"diluted_shares":1631,"basic_shares":1621,"dilution":-3.5119047619047605,"buybacks":634},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2010-08-02","end":"2010-10-31","fiscal":true,"ttm":true,"priceDate":"2010-10-29","values":{"debt":9775,"cash":1425,"net_debt":8350,"debt_equity":0.5113784985613392,"debt_assets":23.418221892144413,"net_debt_ebitda":1.1496626738262425,"debt_fcf":2.9092261904761907,"interest_coverage":9.215,"current_ratio":1.327112676056338,"diluted_shares":1646,"basic_shares":1637,"dilution":-2.675386444708683,"buybacks":765},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","roiic":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2010-05-03","end":"2010-08-01","fiscal":true,"ttm":true,"priceDate":"2010-07-30","values":{"debt":9749,"cash":2395,"net_debt":7354,"debt_equity":0.5013628182051941,"debt_assets":22.919948277888796,"net_debt_ebitda":1.035045742434905,"debt_fcf":2.3548309178743962,"interest_coverage":8.591639871382636,"current_ratio":1.2369102755318313,"diluted_shares":1663,"basic_shares":1653,"dilution":-1.7825311942959,"buybacks":701},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q1","start":"2010-02-01","end":"2010-05-02","fiscal":true,"ttm":true,"priceDate":"2010-04-30","values":{"debt":9697,"cash":2436,"net_debt":7261,"debt_equity":0.5005936709514223,"debt_assets":22.231137806919,"net_debt_ebitda":1.0494291082526377,"debt_fcf":2.166443252904379,"interest_coverage":8.037617554858935,"current_ratio":1.1909565715103385,"diluted_shares":1688,"basic_shares":1677,"dilution":null,"buybacks":508},"issues":{"dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","software_capex":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q4","start":"2009-11-02","end":"2010-01-31","fiscal":true,"ttm":true,"priceDate":"2010-01-29","values":{"debt":9682,"cash":1421,"net_debt":8261,"debt_equity":0.49925230753364613,"debt_assets":23.685691220001466,"net_debt_ebitda":1.249962172794674,"debt_fcf":2.3279634527530657,"interest_coverage":7.105029585798817,"current_ratio":1.3413104313422755,"diluted_shares":1692,"basic_shares":1680,"dilution":null,"buybacks":115},"issues":{"dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q3","start":"2009-08-03","end":"2009-11-01","fiscal":true,"ttm":false,"priceDate":"2009-10-30","values":{"debt":10425,"cash":2719,"net_debt":7706,"debt_equity":0.5379256965944272,"debt_assets":24.21602787456446,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":1.276515455640305,"diluted_shares":1693,"basic_shares":1682,"dilution":null,"buybacks":null},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable.","buybacks":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q2","start":"2009-05-04","end":"2009-08-02","fiscal":true,"ttm":false,"priceDate":"2009-07-31","values":{"debt":11430,"cash":3107,"net_debt":8323,"debt_equity":0.596275236058219,"debt_assets":25.978453566071185,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":1.3183952877497414,"diluted_shares":1691,"basic_shares":1683,"dilution":null,"buybacks":null},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable.","buybacks":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":69,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2009-08-02","through":"2026-08-02","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0000354950.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"aaf03befa1695d87ce1252bc08ca278b65be63782e46dc0b2858aab7a32c1be2","cik":"0000354950","id":"sec-0000354950-aaf03befa169"},{"sha256":"4fca0701d4981730e6d501d102966be40e5c144e7dad4b52f212cbcee2643f05","retrievedAt":"2026-10-21T06:17:09.363Z","url":"https://www.sec.gov/Archives/edgar/data/354950/000162828026019436/hd-20260201.htm","cik":"0000354950","id":"inline-0000354950-4fca0701d498","kind":"inline-xbrl"},{"sha256":"e031ae51672d763721890dad472c8af0a45b973ddae76a538530167dbb46494d","retrievedAt":"2026-10-21T06:17:09.363Z","url":"https://www.sec.gov/Archives/edgar/data/354950/000035495024000062/hd-20240128.htm","cik":"0000354950","id":"inline-0000354950-e031ae51672d","kind":"inline-xbrl"},{"sha256":"ceabc7bf9e67a3f913f1417adbc3c80ec7fbaccf8167bcdd06d745f997678d83","retrievedAt":"2026-10-21T06:17:09.363Z","url":"https://www.sec.gov/Archives/edgar/data/354950/000162828026058715/hd-20260802.htm","cik":"0000354950","id":"inline-0000354950-ceabc7bf9e67","kind":"inline-xbrl"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/HD?interval=1d&period1=946684800&period2=1792746617&events=splits","source":"Yahoo Finance","retrievedAt":"2026-10-23T09:10:17.606Z","sha256":"06c453a2e7e4b511e70457352c4ba9c2c2e1951cd788d5ec8665a01668bacbb9","latest":{"date":"2026-10-22","close":327.7300109863281}},"rawDataPath":"/api/v2/financials/hd","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-23T18:01:17.513Z","lastCheckedAt":"2026-10-19T21:59:30.430Z"}