{"schemaVersion":1,"title":"Coca Cola Co Debt & dilution","path":"/stock/ko/capital","topic":"capital","company":{"symbol":"ko","name":"Coca Cola Co","exchange":"NYSE","currency":"USD","aliases":[]},"retrievedAt":"2026-10-24T17:59:10.091Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":7.7},"definitions":[{"label":"Total debt","unit":"USD_millions","group":"capital","formula":"Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.","id":"debt"},{"label":"Cash & equivalents","unit":"USD_millions","group":"capital","formula":"Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.","id":"cash"},{"label":"Net debt","unit":"USD_millions","group":"capital","formula":"Total debt − cash and equivalents. Negative means net cash.","id":"net_debt"},{"label":"Debt / equity","unit":"multiple","group":"capital","formula":"Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.","id":"debt_equity"},{"label":"Debt / assets","unit":"percent","group":"capital","formula":"Total debt / total assets × 100.","id":"debt_assets"},{"label":"Net debt / EBITDA","unit":"multiple","group":"capital","formula":"Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.","basis":"TTM","id":"net_debt_ebitda"},{"label":"Debt / FCF","unit":"multiple","group":"capital","formula":"Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.","basis":"TTM","id":"debt_fcf"},{"label":"Interest coverage","unit":"multiple","group":"capital","formula":"TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.","basis":"TTM","id":"interest_coverage"},{"label":"Current ratio","unit":"multiple","group":"capital","formula":"Current assets / positive current liabilities.","id":"current_ratio"},{"label":"Diluted shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.","id":"diluted_shares"},{"label":"Basic shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average basic shares, normalized for subsequent recorded stock splits.","id":"basic_shares"},{"label":"Share count growth","unit":"percent","group":"capital","formula":"Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.","id":"dilution"},{"label":"Share repurchases","unit":"USD_millions","group":"capital","formula":"Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.","id":"buybacks"}],"latest":{"period":"2026-Q2","start":"2026-04-04","end":"2026-07-03","fiscal":true,"ttm":true,"priceDate":"2026-07-02","values":{"debt":43495,"cash":12907,"net_debt":30588,"debt_equity":1.135195093305494,"debt_assets":40.30225533255499,"net_debt_ebitda":1.9252265861027191,"debt_fcf":3.042246625166119,"interest_coverage":9.485312899106003,"current_ratio":1.3046031746031745,"diluted_shares":4313,"basic_shares":4303,"dilution":-0.023234200743493805,"buybacks":186},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q2","start":"2026-04-04","end":"2026-07-03","fiscal":true,"ttm":true,"priceDate":"2026-07-02","values":{"debt":43495,"cash":12907,"net_debt":30588,"debt_equity":1.135195093305494,"debt_assets":40.30225533255499,"net_debt_ebitda":1.9252265861027191,"debt_fcf":3.042246625166119,"interest_coverage":9.485312899106003,"current_ratio":1.3046031746031745,"diluted_shares":4313,"basic_shares":4303,"dilution":-0.023234200743493805,"buybacks":186},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2026-01-01","end":"2026-04-03","fiscal":true,"ttm":true,"priceDate":"2026-04-02","values":{"debt":43808,"cash":10574,"net_debt":33234,"debt_equity":1.225947277103039,"debt_assets":42.035368509936,"net_debt_ebitda":2.1428847765813397,"debt_fcf":3.4873427798121317,"interest_coverage":8.807551766138856,"current_ratio":1.358030208240236,"diluted_shares":4314,"basic_shares":4302,"dilution":0,"buybacks":477},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-09-27","end":"2025-12-31","fiscal":true,"ttm":true,"priceDate":"2025-12-31","values":{"debt":45436,"cash":10270,"net_debt":35166,"debt_equity":1.3256309263311452,"debt_assets":43.34834376431079,"net_debt_ebitda":2.374156089657035,"debt_fcf":8.579305135951662,"interest_coverage":8.32043530834341,"current_ratio":1.4587660354306657,"diluted_shares":4310.197916666667,"basic_shares":4303,"dilution":-0.07309012329986819,"buybacks":102},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2025-06-28","end":"2025-09-26","fiscal":true,"ttm":true,"priceDate":"2025-09-26","values":{"debt":47089,"cash":12732,"net_debt":34357,"debt_equity":1.415486818769351,"debt_assets":44.404733839407804,"net_debt_ebitda":2.185559796437659,"debt_fcf":8.454039497307003,"interest_coverage":8.845223700120918,"current_ratio":1.2110316014045068,"diluted_shares":4313,"basic_shares":4303,"dilution":-0.18557179308744676,"buybacks":172},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2025-03-29","end":"2025-06-27","fiscal":true,"ttm":true,"priceDate":"2025-06-27","values":{"debt":49107,"cash":9590,"net_debt":39517,"debt_equity":1.6270293552448478,"debt_assets":47.06756251617417,"net_debt_ebitda":2.773512071869736,"debt_fcf":null,"interest_coverage":7.795023696682464,"current_ratio":1.2125865840320817,"diluted_shares":4315,"basic_shares":4304,"dilution":-0.11603620329543318,"buybacks":102},"issues":{"debt_fcf":"Trailing free cash flow is zero or negative, so this ratio is undefined."},"issueCodes":{"pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","debt_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2025-01-01","end":"2025-03-28","fiscal":true,"ttm":true,"priceDate":"2025-03-28","values":{"debt":48738,"cash":8417,"net_debt":40321,"debt_equity":1.7560711969445846,"debt_assets":47.915765464627,"net_debt_ebitda":3.202621127879269,"debt_fcf":null,"interest_coverage":6.929560505719446,"current_ratio":1.099546370967742,"diluted_shares":4313,"basic_shares":4302,"dilution":-0.1856148491879317,"buybacks":370},"issues":{"debt_fcf":"Trailing free cash flow is zero or negative, so this ratio is undefined."},"issueCodes":{"pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","debt_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-09-28","end":"2024-12-31","fiscal":true,"ttm":true,"priceDate":"2024-12-31","values":{"debt":44162,"cash":10828,"net_debt":33334,"debt_equity":1.6745790990444411,"debt_assets":43.92087439954649,"net_debt_ebitda":3.0120177103099306,"debt_fcf":9.31491246572453,"interest_coverage":6.033816425120773,"current_ratio":1.0296249356410154,"diluted_shares":4317.147368421053,"basic_shares":4306.147368421053,"dilution":-0.25487110346134045,"buybacks":567},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2024-06-29","end":"2024-09-27","fiscal":true,"ttm":true,"priceDate":"2024-09-27","values":{"debt":45878,"cash":13938,"net_debt":31940,"debt_equity":1.6295375435106911,"debt_assets":43.17279280296614,"net_debt_ebitda":3.00583474496518,"debt_fcf":13.446072684642438,"interest_coverage":5.833943833943834,"current_ratio":1.060170114459729,"diluted_shares":4323,"basic_shares":4311,"dilution":-0.3006475485661464,"buybacks":354},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2024-03-30","end":"2024-06-28","fiscal":true,"ttm":true,"priceDate":"2024-06-28","values":{"debt":43526,"cash":13708,"net_debt":29818,"debt_equity":1.5879026668125935,"debt_assets":43.009031442066366,"net_debt_ebitda":2.6137798036465636,"debt_fcf":4.807377954495251,"interest_coverage":6.524984187223277,"current_ratio":1.0798277688548679,"diluted_shares":4319,"basic_shares":4309,"dilution":-0.3699421965317917,"buybacks":172},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2024-01-01","end":"2024-03-29","fiscal":true,"ttm":true,"priceDate":"2024-03-28","values":{"debt":42218,"cash":10443,"net_debt":31775,"debt_equity":1.5106992056108208,"debt_assets":42.476255634256276,"net_debt_ebitda":2.839842702654393,"debt_fcf":4.212952799121844,"interest_coverage":6.561483409238777,"current_ratio":1.0390040908449711,"diluted_shares":4322,"basic_shares":4310,"dilution":-0.3698566805362957,"buybacks":702},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-09-30","end":"2023-12-31","fiscal":true,"ttm":true,"priceDate":"2023-12-29","values":{"debt":41716,"cash":9366,"net_debt":32350,"debt_equity":1.5180494905385735,"debt_assets":42.69674421460958,"net_debt_ebitda":2.6006913739046547,"debt_fcf":4.2798809890222635,"interest_coverage":7.407334643091028,"current_ratio":1.1341054685842773,"diluted_shares":4330.225806451613,"basic_shares":4317.150537634409,"dilution":-0.1822430435644673,"buybacks":1096},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2023-07-01","end":"2023-09-29","fiscal":true,"ttm":true,"priceDate":"2023-09-29","values":{"debt":39954,"cash":11883,"net_debt":28071,"debt_equity":1.4354902453921603,"debt_assets":40.945704974481956,"net_debt_ebitda":2.2864706361488962,"debt_fcf":3.928613569321534,"interest_coverage":7.837094499294781,"current_ratio":1.141669056495555,"diluted_shares":4339,"basic_shares":4324,"dilution":-0.023121387283242534,"buybacks":109},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2023-04-01","end":"2023-06-30","fiscal":true,"ttm":true,"priceDate":"2023-06-30","values":{"debt":41440,"cash":12564,"net_debt":28876,"debt_equity":1.5040650406504066,"debt_assets":42.08986755504997,"net_debt_ebitda":2.3840819022457067,"debt_fcf":4.36716197702603,"interest_coverage":8.758814102564102,"current_ratio":1.1441426498030272,"diluted_shares":4341,"basic_shares":4325,"dilution":-0.1385361348418379,"buybacks":236},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2023-01-01","end":"2023-03-31","fiscal":true,"ttm":true,"priceDate":"2023-03-31","values":{"debt":42227,"cash":12004,"net_debt":30223,"debt_equity":1.5716465684085157,"debt_assets":43.35242905835489,"net_debt_ebitda":2.499214421566195,"debt_fcf":4.685641367066134,"interest_coverage":10.140858208955224,"current_ratio":1.1508327268056686,"diluted_shares":4345,"basic_shares":4326,"dilution":-0.13850415512465242,"buybacks":848},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-10-01","end":"2022-12-31","fiscal":true,"ttm":true,"priceDate":"2022-12-30","values":{"debt":39149,"cash":9519,"net_debt":29630,"debt_equity":1.5158754743281964,"debt_assets":42.203249140282225,"net_debt_ebitda":2.434875503328129,"debt_fcf":4.106251311097126,"interest_coverage":12.368480725623582,"current_ratio":1.1453559115798013,"diluted_shares":4344.065217391304,"basic_shares":4325.032608695652,"dilution":0.09281671544538739,"buybacks":6},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-07-02","end":"2022-09-30","fiscal":true,"ttm":true,"priceDate":"2022-09-30","values":{"debt":36191,"cash":10127,"net_debt":26064,"debt_equity":1.4810525454247832,"debt_assets":39.13767559559213,"net_debt_ebitda":2.2088135593220337,"debt_fcf":3.6021698019309247,"interest_coverage":14.139973082099596,"current_ratio":1.1259387098278837,"diluted_shares":4346,"basic_shares":4325,"dilution":0.16211208893006646,"buybacks":202},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2022-04-02","end":"2022-07-01","fiscal":true,"ttm":true,"priceDate":"2022-07-01","values":{"debt":37543,"cash":8976,"net_debt":28567,"debt_equity":1.5136475426359715,"debt_assets":40.29559188141978,"net_debt_ebitda":2.4489498499785682,"debt_fcf":3.665592657684046,"interest_coverage":13.663576158940398,"current_ratio":1.1271248356144368,"diluted_shares":4353,"basic_shares":4331,"dilution":0.41734291676327473,"buybacks":664},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2022-01-01","end":"2022-04-01","fiscal":true,"ttm":true,"priceDate":"2022-04-01","values":{"debt":38091,"cash":7681,"net_debt":30410,"debt_equity":1.4191349055549347,"debt_assets":40.49476951862562,"net_debt_ebitda":2.4522215950326585,"debt_fcf":3.7183717297930494,"interest_coverage":8.220643231114435,"current_ratio":1.1793261297705862,"diluted_shares":4357,"basic_shares":4332,"dilution":0.580450429533319,"buybacks":546},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-10-02","end":"2021-12-31","fiscal":true,"ttm":true,"priceDate":"2021-12-31","values":{"debt":42761,"cash":9684,"net_debt":33077,"debt_equity":1.7200724054706356,"debt_assets":45.31975326960171,"net_debt_ebitda":2.8126700680272108,"debt_fcf":3.798276780955765,"interest_coverage":6.45460237946149,"current_ratio":1.130075187969925,"diluted_shares":4349.032967032967,"basic_shares":4321.021978021979,"dilution":0.47611592584300144,"buybacks":7},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2021-07-03","end":"2021-10-01","fiscal":true,"ttm":true,"priceDate":"2021-10-01","values":{"debt":39842,"cash":11301,"net_debt":28541,"debt_equity":1.6509344051713422,"debt_assets":43.97280533298016,"net_debt_ebitda":2.2805433479824213,"debt_fcf":3.402681697839269,"interest_coverage":6.299655568312285,"current_ratio":1.5159474671669793,"diluted_shares":4344,"basic_shares":4318,"dilution":0.5121042830539935,"buybacks":0},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2021-04-03","end":"2021-07-02","fiscal":true,"ttm":true,"priceDate":"2021-07-02","values":{"debt":40141,"cash":9188,"net_debt":30953,"debt_equity":1.6549577406720264,"debt_assets":44.50517772800852,"net_debt_ebitda":2.598690286289984,"debt_fcf":3.4929516185172296,"interest_coverage":4.732664233576642,"current_ratio":1.4694424472187724,"diluted_shares":4338,"basic_shares":4313,"dilution":0.4190919674039506,"buybacks":0},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2021-01-01","end":"2021-04-02","fiscal":true,"ttm":true,"priceDate":"2021-04-01","values":{"debt":43050,"cash":8484,"net_debt":34566,"debt_equity":1.9277270284793122,"debt_assets":47.837053993088354,"net_debt_ebitda":3.1787750597756115,"debt_fcf":4.367011564211808,"interest_coverage":5.539145907473309,"current_ratio":1.3303408953051075,"diluted_shares":4330,"basic_shares":4307,"dilution":0.41967824667754616,"buybacks":104},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-09-26","end":"2020-12-31","fiscal":true,"ttm":true,"priceDate":"2020-12-31","values":{"debt":42793,"cash":6795,"net_debt":35998,"debt_equity":2.010571321180229,"debt_assets":49.02057368035191,"net_debt_ebitda":3.4176397987278078,"debt_fcf":4.937463943694473,"interest_coverage":6.260960334029227,"current_ratio":1.317717964522978,"diluted_shares":4328.546391752578,"basic_shares":4300.546391752578,"dilution":0.3739054164299649,"buybacks":25},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-06-27","end":"2020-09-25","fiscal":true,"ttm":true,"priceDate":"2020-09-25","values":{"debt":47010,"cash":11385,"net_debt":35625,"debt_equity":2.313939751919669,"debt_assets":48.37216002634179,"net_debt_ebitda":3.4490270113273307,"debt_fcf":6.428278408313961,"interest_coverage":6.477973568281938,"current_ratio":1.1308616265665092,"diluted_shares":4321,"basic_shares":4296,"dilution":0.37383177570093906,"buybacks":0},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2020-03-28","end":"2020-06-26","fiscal":true,"ttm":true,"priceDate":"2020-06-26","values":{"debt":42910,"cash":10037,"net_debt":32873,"debt_equity":2.236176976392725,"debt_assets":45.316773859688034,"net_debt_ebitda":3.120360702420503,"debt_fcf":6.189239867301312,"interest_coverage":9.682403433476395,"current_ratio":1.0939734803337307,"diluted_shares":4316,"basic_shares":4295,"dilution":0.6090419301944205,"buybacks":1},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2020-01-01","end":"2020-03-27","fiscal":true,"ttm":true,"priceDate":"2020-03-27","values":{"debt":36736,"cash":13561,"net_debt":23175,"debt_equity":1.8521730362004638,"debt_assets":39.07544701264719,"net_debt_ebitda":2.017322423398329,"debt_fcf":4.4201660450006015,"interest_coverage":11.220357941834452,"current_ratio":0.871500447572306,"diluted_shares":4325,"basic_shares":4289,"dilution":100421346.96792321,"buybacks":94},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-09-28","end":"2019-12-31","fiscal":true,"ttm":true,"priceDate":"2019-12-31","values":{"debt":42763,"cash":6480,"net_debt":36283,"debt_equity":2.0268745852687458,"debt_assets":49.50509950104768,"net_debt_ebitda":3.1685442319448085,"debt_fcf":5.080551265296424,"interest_coverage":10.661733615221987,"current_ratio":0.7567196826456086,"diluted_shares":4322.526315789473,"basic_shares":4284.526315789473,"dilution":-74.09220296494168,"buybacks":413},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2019-06-29","end":"2019-09-27","fiscal":true,"ttm":true,"priceDate":"2019-09-27","values":{"debt":31504,"cash":7531,"net_debt":23973,"debt_equity":1.523183290625151,"debt_assets":36.03216176958357,"net_debt_ebitda":2.2398392973932544,"debt_fcf":4.057179652285898,"interest_coverage":10.062765957446809,"current_ratio":0.920996015936255,"diluted_shares":4321,"basic_shares":4280,"dilution":100587444.06580493,"buybacks":1},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2019-03-30","end":"2019-06-28","fiscal":true,"ttm":true,"priceDate":"2019-06-28","values":{"debt":32045,"cash":6731,"net_debt":25314,"debt_equity":1.578960335057896,"debt_assets":35.60713809502645,"net_debt_ebitda":2.3833913944073064,"debt_fcf":4.27209705372617,"interest_coverage":10.35589519650655,"current_ratio":0.829079027976312,"diluted_shares":4305,"basic_shares":4269,"dilution":100328924.67685077,"buybacks":292},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2019-01-01","end":"2019-03-29","fiscal":true,"ttm":true,"priceDate":"2019-03-29","values":{"debt":32697,"cash":5645,"net_debt":27052,"debt_equity":1.6510300949303172,"debt_assets":37.009745661991914,"net_debt_ebitda":2.622334238076774,"debt_fcf":5.677548185448862,"interest_coverage":10.01628664495114,"current_ratio":1.0213649214472318,"diluted_shares":0.004306,"basic_shares":0.004271,"dilution":0.14067995310667047,"buybacks":397},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-09-29","end":"2018-12-31","fiscal":true,"ttm":true,"priceDate":"2018-12-31","values":{"debt":43424,"cash":8926,"net_debt":34498,"debt_equity":2.2785182075768704,"debt_assets":52.18227263987695,"net_debt_ebitda":3.5252401389740444,"debt_fcf":7.270048551816507,"interest_coverage":9.466811751904244,"current_ratio":1.048283885980221,"diluted_shares":16692.91314375532,"basic_shares":16537.594107255318,"dilution":287.9126947071087,"buybacks":316},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2018-06-30","end":"2018-09-28","fiscal":true,"ttm":true,"priceDate":"2018-09-28","values":{"debt":31864,"cash":9065,"net_debt":22799,"debt_equity":1.5791456041233025,"debt_assets":36.67714124566916,"net_debt_ebitda":2.3933445307579255,"debt_fcf":6.176390773405699,"interest_coverage":9.453213077790304,"current_ratio":1.0630925867006045,"diluted_shares":0.004295,"basic_shares":0.004255,"dilution":-99.99990025785279,"buybacks":279},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2018-03-31","end":"2018-06-29","fiscal":true,"ttm":true,"priceDate":"2018-06-29","values":{"debt":32086,"cash":7975,"net_debt":24111,"debt_equity":1.5903053132434575,"debt_assets":35.813065752904805,"net_debt_ebitda":2.6313434464694967,"debt_fcf":6.745007357578306,"interest_coverage":8.97525309336333,"current_ratio":1.1473342251098797,"diluted_shares":0.00429,"basic_shares":0.004255,"dilution":-99.9999004212497,"buybacks":390},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2018-01-01","end":"2018-03-30","fiscal":true,"ttm":true,"priceDate":"2018-03-29","values":{"debt":34162,"cash":8291,"net_debt":25871,"debt_equity":1.5803302956006846,"debt_assets":36.622285113955535,"net_debt_ebitda":3.0322315986872947,"debt_fcf":6.429888951628082,"interest_coverage":8.339021615472127,"current_ratio":1.2084498094027953,"diluted_shares":0.004306,"basic_shares":0.004265,"dilution":-99.99990051317938,"buybacks":927},"issues":{},"issueCodes":{"ps":"missing_inputs","ev_sales":"missing_inputs","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-09-30","end":"2017-12-31","fiscal":true,"ttm":true,"priceDate":"2017-12-29","values":{"debt":47411,"cash":6006,"net_debt":41405,"debt_equity":2.49834009590557,"debt_assets":53.93988349868026,"net_debt_ebitda":4.7260586691017,"debt_fcf":8.911842105263158,"interest_coverage":8.919143876337694,"current_ratio":1.3438626167536956,"diluted_shares":4315.225806451613,"basic_shares":4263.225806451613,"dilution":-0.9038100139091676,"buybacks":595},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2017-07-01","end":"2017-09-29","fiscal":true,"ttm":true,"priceDate":"2017-09-29","values":{"debt":35702,"cash":12528,"net_debt":23174,"debt_equity":1.6116829180209462,"debt_assets":39.44318621223002,"net_debt_ebitda":2.5965266106442577,"debt_fcf":5.856627296587926,"interest_coverage":8.572241183162685,"current_ratio":1.3897875728295879,"diluted_shares":4320,"basic_shares":4266,"dilution":-1.1355735805330225,"buybacks":890},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ps":"missing_inputs","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2017-04-01","end":"2017-06-30","fiscal":true,"ttm":true,"priceDate":"2017-06-30","values":{"debt":35283,"cash":11718,"net_debt":23565,"debt_equity":1.597310878717914,"debt_assets":38.71042064380225,"net_debt_ebitda":2.5616914882052395,"debt_fcf":5.54938659955961,"interest_coverage":9.010550996483001,"current_ratio":1.3514047866805412,"diluted_shares":4327,"basic_shares":4273,"dilution":-1.1566042100393248,"buybacks":893},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ps":"missing_inputs","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2017-01-01","end":"2017-03-31","fiscal":true,"ttm":true,"priceDate":"2017-03-31","values":{"debt":33723,"cash":12120,"net_debt":21603,"debt_equity":1.461958642216153,"debt_assets":36.97656823938334,"net_debt_ebitda":2.133840379296721,"debt_fcf":4.950528479154434,"interest_coverage":10.799744897959183,"current_ratio":1.4046273031825796,"diluted_shares":4334,"basic_shares":4287,"dilution":-0.9473197781885379,"buybacks":1304},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ps":"missing_inputs","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-10-01","end":"2016-12-31","fiscal":true,"ttm":true,"priceDate":"2016-12-30","values":{"debt":45541,"cash":8555,"net_debt":36986,"debt_equity":1.9612833763996556,"debt_assets":52.18402658416409,"net_debt_ebitda":3.5519062710073945,"debt_fcf":6.96985001530456,"interest_coverage":11.768076398362892,"current_ratio":1.28184833408714,"diluted_shares":4346.152173913043,"basic_shares":4302.108695652174,"dilution":-0.7981494962412405,"buybacks":1172},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2016-07-02","end":"2016-09-30","fiscal":true,"ttm":true,"priceDate":"2016-09-30","values":{"debt":35136,"cash":11147,"net_debt":23989,"debt_equity":1.3387692893884549,"debt_assets":37.4077741224568,"net_debt_ebitda":2.2548171820659837,"debt_fcf":5.475455820476858,"interest_coverage":13.995222929936306,"current_ratio":1.3657167530224525,"diluted_shares":4364,"basic_shares":4315,"dilution":-0.7817889169924097,"buybacks":353},"issues":{},"issueCodes":{"ps":"missing_inputs","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2016-04-02","end":"2016-07-01","fiscal":true,"ttm":true,"priceDate":"2016-07-01","values":{"debt":34147,"cash":9647,"net_debt":24500,"debt_equity":1.272337730084209,"debt_assets":36.29030543924161,"net_debt_ebitda":2.266629660468128,"debt_fcf":5.092007157769162,"interest_coverage":15.23458904109589,"current_ratio":1.2142228540481992,"diluted_shares":4377,"basic_shares":4323,"dilution":-0.7347876004592413,"buybacks":1417},"issues":{},"issueCodes":{"ps":"missing_inputs","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2016-01-01","end":"2016-04-01","fiscal":true,"ttm":true,"priceDate":"2016-04-01","values":{"debt":31946,"cash":8748,"net_debt":23198,"debt_equity":1.2712801941979386,"debt_assets":35.00432815051007,"net_debt_ebitda":2.203457446808511,"debt_fcf":4.573514674302076,"interest_coverage":15.587272727272728,"current_ratio":1.1782360344660665,"diluted_shares":4382,"basic_shares":4328,"dilution":-0.847651775486824,"buybacks":739},"issues":{},"issueCodes":{"ps":"missing_inputs","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-10-03","end":"2015-12-31","fiscal":true,"ttm":true,"priceDate":"2015-12-31","values":{"debt":44119,"cash":7309,"net_debt":36810,"debt_equity":1.7124281943797548,"debt_assets":48.970508252583436,"net_debt_ebitda":3.4408300616937746,"debt_fcf":5.532163009404389,"interest_coverage":10.19626168224299,"current_ratio":1.24006683995544,"diluted_shares":4389.722222222223,"basic_shares":4336.722222222223,"dilution":-0.8293493597454571,"buybacks":1598},"issues":{},"issueCodes":{"ps":"missing_inputs","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2015-07-04","end":"2015-10-02","fiscal":true,"ttm":true,"priceDate":"2015-10-02","values":{"debt":28641,"cash":9983,"net_debt":18658,"debt_equity":1.0903795637111204,"debt_assets":30.794125236538793,"net_debt_ebitda":1.759690653588607,"debt_fcf":3.3427871148459385,"interest_coverage":10.165492957746478,"current_ratio":1.1600570613409416,"diluted_shares":4399,"basic_shares":4349,"dilution":-0.7757243896874266,"buybacks":668},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ps":"missing_inputs","ev_sales":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2015-04-04","end":"2015-07-03","fiscal":true,"ttm":true,"priceDate":"2015-07-02","values":{"debt":28008,"cash":8805,"net_debt":19203,"debt_equity":0.9778988163821095,"debt_assets":29.942910902520904,"net_debt_ebitda":1.751619082367965,"debt_fcf":3.1925225122535053,"interest_coverage":10.874244256348247,"current_ratio":1.1369402467766532,"diluted_shares":4408,"basic_shares":4355,"dilution":-0.8198588020951969,"buybacks":644},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ps":"missing_inputs","ev_sales":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2015-01-01","end":"2015-04-03","fiscal":true,"ttm":true,"priceDate":"2015-04-02","values":{"debt":28127,"cash":8211,"net_debt":19916,"debt_equity":0.9672948620950547,"debt_assets":30.903357651401954,"net_debt_ebitda":1.7163047225094794,"debt_fcf":3.2516763005780347,"interest_coverage":11.945409429280398,"current_ratio":1.2295295333614056,"diluted_shares":4422,"basic_shares":4365,"dilution":-0.8179959100204526,"buybacks":654},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ps":"missing_inputs","ev_sales":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-09-27","end":"2014-12-31","fiscal":true,"ttm":true,"priceDate":"2014-12-31","values":{"debt":41625,"cash":8958,"net_debt":32667,"debt_equity":1.3620300382840875,"debt_assets":45.23325690316551,"net_debt_ebitda":2.795874700445053,"debt_fcf":5.070654160068218,"interest_coverage":20.099378881987576,"current_ratio":1.0189040588126275,"diluted_shares":4438.791666666667,"basic_shares":4372.989583333333,"dilution":-0.8676329928969939,"buybacks":1199},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ps":"missing_inputs","ev_sales":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2014-06-28","end":"2014-09-26","fiscal":true,"ttm":true,"priceDate":"2014-09-26","values":{"debt":22635,"cash":11084,"net_debt":11551,"debt_equity":0.6722801390002673,"debt_assets":23.501256307494238,"net_debt_ebitda":0.9336404784998383,"debt_fcf":2.7383256714251147,"interest_coverage":21.018255578093306,"current_ratio":1.082173382173382,"diluted_shares":4445,"basic_shares":4383,"dilution":-0.9715318572074083,"buybacks":1010},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ps":"missing_inputs","ev_sales":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2014-03-29","end":"2014-06-27","fiscal":true,"ttm":true,"priceDate":"2014-06-27","values":{"debt":20162,"cash":11618,"net_debt":8544,"debt_equity":0.5877962741611031,"debt_assets":21.11447391846181,"net_debt_ebitda":0.7049504950495049,"debt_fcf":2.359508484493856,"interest_coverage":21.538297872340426,"current_ratio":1.038064298630053,"diluted_shares":4454,"basic_shares":4391,"dilution":-1.2370670265407058,"buybacks":1078},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ps":"missing_inputs","ev_sales":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2014-01-01","end":"2014-03-28","fiscal":true,"ttm":true,"priceDate":"2014-03-28","values":{"debt":20191,"cash":9131,"net_debt":11060,"debt_equity":0.6132980985359334,"debt_assets":22.117670256000174,"net_debt_ebitda":0.9085681426106959,"debt_fcf":2.3399003360760227,"interest_coverage":21.022680412371134,"current_ratio":1.033138142134682,"diluted_shares":4464,"basic_shares":4401,"dilution":-1.2121212121212088,"buybacks":875},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ps":"missing_inputs","ev_sales":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2013-09-28","end":"2013-12-31","fiscal":true,"ttm":true,"priceDate":"2013-12-31","values":{"debt":37031,"cash":10414,"net_debt":26617,"debt_equity":1.1073863636363637,"debt_assets":41.12042640608517,"net_debt_ebitda":2.180827529700942,"debt_fcf":4.633508508508508,"interest_coverage":22.09071274298056,"current_ratio":1.1255977850490813,"diluted_shares":4483.421052631579,"basic_shares":4411.263157894738,"dilution":-1.4893908596944616,"buybacks":940},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ps":"missing_inputs","ev_sales":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2013-06-29","end":"2013-09-27","fiscal":true,"ttm":true,"priceDate":"2013-09-27","values":{"debt":17367,"cash":11118,"net_debt":6249,"debt_equity":0.5349453257354073,"debt_assets":19.41922354414527,"net_debt_ebitda":0.5095816684334992,"debt_fcf":2.148583446740072,"interest_coverage":25.198044009779952,"current_ratio":0.9556322256522002,"diluted_shares":4498,"basic_shares":4426,"dilution":-1.6881386050644154,"buybacks":914},"issues":{},"issueCodes":{"ps":"missing_inputs","ev_sales":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2013-03-30","end":"2013-06-28","fiscal":true,"ttm":true,"priceDate":"2013-06-28","values":{"debt":17372,"cash":9406,"net_debt":7966,"debt_equity":0.5323771873371947,"debt_assets":19.407670565628806,"net_debt_ebitda":0.6321720498373145,"debt_fcf":2.204848331006473,"interest_coverage":25.24228028503563,"current_ratio":1.0031722566140011,"diluted_shares":4527,"basic_shares":4446,"dilution":-1.419068736141904,"buybacks":1455},"issues":{},"issueCodes":{"ps":"missing_inputs","ev_sales":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2013-01-01","end":"2013-03-29","fiscal":true,"ttm":true,"priceDate":"2013-03-28","values":{"debt":18796,"cash":9162,"net_debt":9634,"debt_equity":0.5714111996108713,"debt_assets":21.250423968343696,"net_debt_ebitda":0.7594198328866467,"debt_fcf":2.366062437059416,"interest_coverage":25.980535279805352,"current_ratio":1.0134074979101022,"diluted_shares":4530,"basic_shares":4455,"dilution":-1.568714096332302,"buybacks":1523},"issues":{},"issueCodes":{"ps":"missing_inputs","ev_sales":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2012-09-29","end":"2012-12-31","fiscal":true,"ttm":true,"priceDate":"2012-12-31","values":{"debt":32517,"cash":8442,"net_debt":24075,"debt_equity":0.9803726483357453,"debt_assets":37.73411933994012,"net_debt_ebitda":1.8866076326306715,"debt_fcf":4.134392879847425,"interest_coverage":27.151133501259444,"current_ratio":1.0901117860608893,"diluted_shares":4557.957446808511,"basic_shares":4477.957446808511,"dilution":-1.3301961778708349,"buybacks":940},"issues":{},"issueCodes":{"ps":"missing_inputs","ev_sales":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2012-06-30","end":"2012-09-28","fiscal":true,"ttm":true,"priceDate":"2012-09-28","values":{"debt":16522,"cash":9615,"net_debt":6907,"debt_equity":0.49187258112533494,"debt_assets":19.066632815565352,"net_debt_ebitda":0.5504901570096438,"debt_fcf":2.191828071106394,"interest_coverage":25.97783251231527,"current_ratio":1.1001184834123223,"diluted_shares":4587,"basic_shares":4502,"dilution":-1.531058617672787,"buybacks":1009},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ps":"missing_inputs","ev_sales":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2012-03-31","end":"2012-06-29","fiscal":true,"ttm":true,"priceDate":"2012-06-29","values":{"debt":16518,"cash":9337,"net_debt":7181,"debt_equity":0.5062367832296424,"debt_assets":19.39893598280661,"net_debt_ebitda":0.576509312780989,"debt_fcf":2.3681720430107527,"interest_coverage":25.00952380952381,"current_ratio":1.1073559398836945,"diluted_shares":4592,"basic_shares":4510,"dilution":-1.5283842794759805,"buybacks":1531},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ps":"missing_inputs","ev_sales":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2012-01-01","end":"2012-03-30","fiscal":true,"ttm":true,"priceDate":"2012-03-30","values":{"debt":17740,"cash":10664,"net_debt":7076,"debt_equity":0.5340478054067072,"debt_assets":21.14497538648581,"net_debt_ebitda":0.5753313277502236,"debt_fcf":2.693592468873368,"interest_coverage":26.489795918367346,"current_ratio":1.127867664815262,"diluted_shares":4602,"basic_shares":4526,"dilution":-1.265270506108207,"buybacks":1079},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ps":"missing_inputs","ev_sales":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2011-10-01","end":"2011-12-31","fiscal":true,"ttm":true,"priceDate":"2011-12-30","values":{"debt":27832,"cash":12803,"net_debt":15029,"debt_equity":0.8719025093198834,"debt_assets":34.80131042588842,"net_debt_ebitda":1.2412454575487282,"debt_fcf":4.246566981995728,"interest_coverage":24.350119904076738,"current_ratio":1.049993822839023,"diluted_shares":4610.391304347826,"basic_shares":4538.326086956522,"dilution":-1.810806860361902,"buybacks":905},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ps":"missing_inputs","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2011-07-02","end":"2011-09-30","fiscal":true,"ttm":true,"priceDate":"2011-09-30","values":{"debt":15790,"cash":12682,"net_debt":3108,"debt_equity":0.4713573539508642,"debt_assets":19.314275928712096,"net_debt_ebitda":0.2751903665663184,"debt_fcf":2.501188024710914,"interest_coverage":11.7025,"current_ratio":1.1020288495367656,"diluted_shares":4652,"basic_shares":4572,"dilution":-1.0389610389610393,"buybacks":2237},"issues":{},"issueCodes":{"ps":"missing_inputs","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2011-04-02","end":"2011-07-01","fiscal":true,"ttm":true,"priceDate":"2011-07-01","values":{"debt":13859,"cash":10166,"net_debt":3693,"debt_equity":0.39123193315266486,"debt_assets":17.30428268198277,"net_debt_ebitda":0.34369474174034437,"debt_fcf":2.1818324937027707,"interest_coverage":11.722513089005236,"current_ratio":1.0969248574026618,"diluted_shares":4660,"basic_shares":4580,"dilution":-0.6938421509106729,"buybacks":242},"issues":{},"issueCodes":{"ps":"missing_inputs","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q1","start":"2011-01-01","end":"2011-04-01","fiscal":true,"ttm":true,"priceDate":"2011-04-01","values":{"debt":14095,"cash":9075,"net_debt":5020,"debt_equity":0.4324150202478832,"debt_assets":18.53190985826606,"net_debt_ebitda":0.4931722173101483,"debt_fcf":2.2541180233487927,"interest_coverage":11.228646517739817,"current_ratio":1.0738493819276558,"diluted_shares":4662,"basic_shares":4584,"dilution":-0.520833333333337,"buybacks":1129},"issues":{},"issueCodes":{"ps":"missing_inputs","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q4","start":"2010-10-02","end":"2010-12-31","fiscal":true,"ttm":true,"priceDate":"2010-12-31","values":{"debt":22852,"cash":8517,"net_debt":14335,"debt_equity":0.7296995242200721,"debt_assets":31.338023340327204,"net_debt_ebitda":1.449150828952689,"debt_fcf":3.123137898045647,"interest_coverage":11.526603001364256,"current_ratio":1.1659282472444348,"diluted_shares":4690.087912087913,"basic_shares":4622.021978021979,"dilution":-0.12917074282673413,"buybacks":2958},"issues":{},"issueCodes":{"ps":"missing_inputs","ev_sales":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q3","start":"2010-07-03","end":"2010-10-01","fiscal":true,"ttm":true,"priceDate":"2010-10-01","values":{"debt":5003,"cash":10509,"net_debt":-5506,"debt_equity":0.17740505655827807,"debt_assets":9.249570152896153,"net_debt_ebitda":-0.5327527818093856,"debt_fcf":0.693801137151574,"interest_coverage":27.484848484848484,"current_ratio":1.3377916739042326,"diluted_shares":4672,"basic_shares":4620,"dilution":-0.2590673575129543,"buybacks":1},"issues":{},"issueCodes":{"peg":"missing_inputs","ps":"missing_inputs","pfcf_growth":"missing_inputs","ev_sales":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q2","start":"2010-04-03","end":"2010-07-02","fiscal":true,"ttm":true,"priceDate":"2010-07-02","values":{"debt":4971,"cash":7735,"net_debt":-2764,"debt_equity":0.1926146931184129,"debt_assets":10.261332672776815,"net_debt_ebitda":-0.2726376011047544,"debt_fcf":0.7175230946882217,"interest_coverage":26.182890855457227,"current_ratio":1.3329984211281758,"diluted_shares":4650,"basic_shares":4612,"dilution":-0.3026372676178113,"buybacks":0},"issues":{},"issueCodes":{"peg":"missing_inputs","ps":"missing_inputs","pfcf_growth":"missing_inputs","ev_sales":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q1","start":"2010-01-01","end":"2010-04-02","fiscal":true,"ttm":true,"priceDate":"2010-04-01","values":{"debt":4965,"cash":5684,"net_debt":-719,"debt_equity":0.19736057558532416,"debt_assets":10.474020631605594,"net_debt_ebitda":-0.07337483416675171,"debt_fcf":0.7388392857142857,"interest_coverage":24.08732394366197,"current_ratio":1.266877714790547,"diluted_shares":4654,"basic_shares":4608,"dilution":null,"buybacks":2},"issues":{"dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"peg":"missing_comparison","ps":"missing_inputs","pfcf_growth":"missing_comparison","ev_sales":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q4","start":"2009-10-03","end":"2009-12-31","fiscal":true,"ttm":true,"priceDate":"2009-12-31","values":{"debt":11432,"cash":7021,"net_debt":4411,"debt_equity":0.4510376390751992,"debt_assets":23.48831953319225,"net_debt_ebitda":0.4659342980880955,"debt_fcf":1.8459551106087517,"interest_coverage":23.185915492957747,"current_ratio":1.279134173894031,"diluted_shares":4688.555555555556,"basic_shares":4628,"dilution":null,"buybacks":1512},"issues":{"dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"peg":"missing_comparison","ps":"missing_inputs","pfcf_growth":"missing_comparison","ev_sales":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q3","start":"2009-07-04","end":"2009-10-02","fiscal":true,"ttm":false,"priceDate":"2009-10-02","values":{"debt":5078,"cash":8846,"net_debt":-3768,"debt_equity":0.20792727868315453,"debt_assets":10.779714267518628,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":1.2671140939597316,"diluted_shares":4664,"basic_shares":4632,"dilution":null,"buybacks":2},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q2","start":"2009-04-04","end":"2009-07-03","fiscal":true,"ttm":false,"priceDate":"2009-07-02","values":{"debt":5066,"cash":7647,"net_debt":-2581,"debt_equity":0.2154186333290811,"debt_assets":11.000130281843054,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":1.2067516768629762,"diluted_shares":4646,"basic_shares":4626,"dilution":null,"buybacks":4},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":69,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2009-07-03","through":"2026-07-03","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0000021344.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"53d363a9aa3071406cda9857654358f4dca42e174a1defb8cc1ce9ad2a4c9e40","cik":"0000021344","id":"sec-0000021344-53d363a9aa30"},{"sha256":"a3a32ab2f72ed738a699a043cb6ac79f7f5640d171721c263f08ef5303165d68","retrievedAt":"2026-10-21T06:17:09.363Z","url":"https://www.sec.gov/Archives/edgar/data/21344/000162828026010047/ko-20251231.htm","cik":"0000021344","id":"inline-0000021344-a3a32ab2f72e","kind":"inline-xbrl"},{"sha256":"0d50296949a444561ed95e83a6a77f443e515c0b3dacb30ababac410fd7bf63a","retrievedAt":"2026-10-21T06:17:09.363Z","url":"https://www.sec.gov/Archives/edgar/data/21344/000002134424000009/ko-20231231.htm","cik":"0000021344","id":"inline-0000021344-0d50296949a4","kind":"inline-xbrl"},{"sha256":"903019d8015428b407b75d592d990609651424fb6f2dd0a4aa417a9ac5618bb9","retrievedAt":"2026-10-24T17:59:10.091Z","url":"https://www.sec.gov/Archives/edgar/data/21344/000162828026050503/ko-20260703.htm","cik":"0000021344","id":"inline-0000021344-903019d80154","kind":"inline-xbrl"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/KO?interval=1d&period1=946684800&period2=1792864750&events=splits","source":"Yahoo Finance","retrievedAt":"2026-10-24T17:59:10.091Z","sha256":"e434c8670d817eaca9a4cd11785612ec56436538d109001a169c1a845b37356a","latest":{"date":"2026-10-23","close":92.70999908447266}},"rawDataPath":"/api/v2/financials/ko","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-24T23:43:11.350Z","lastCheckedAt":"2026-10-19T21:59:30.430Z"}