{"schemaVersion":1,"title":"Mastercard Cash flow","path":"/stock/ma/cash-flow","topic":"cash-flow","company":{"symbol":"ma","name":"Mastercard","exchange":"NYSE","currency":"USD","aliases":[]},"retrievedAt":"2026-10-23T04:26:10.350Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":7.7},"definitions":[{"label":"Operating cash flow","unit":"USD_millions","group":"cash-flow","formula":"Reported net cash provided by or used in operating activities.","id":"ocf"},{"label":"Capital expenditures","unit":"USD_millions","group":"cash-flow","formula":"Reported cash capital investment. Uses purchases of property, plant and equipment where disclosed; otherwise purchases of productive assets, which can also include software and intangibles. Excludes acquisitions and noncash lease additions.","id":"capex"},{"label":"Free cash flow","unit":"USD_millions","group":"cash-flow","formula":"Operating cash flow − reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Reflects the SBC option and can differ from issuer-defined FCF.","id":"fcf"},{"label":"Stock-based compensation","unit":"USD_millions","group":"cash-flow","formula":"Reported share-based compensation addback in the cash-flow statement. Missing disclosure is not treated as zero.","id":"sbc"},{"label":"SBC / free cash flow","unit":"percent","group":"cash-flow","formula":"Reported share-based compensation / (operating cash flow − cash capital investment) × 100, for the same fiscal period. Always uses FCF before SBC deduction. Zero or negative FCF is undefined; values above 100% are retained.","basis":"FCF before SBC deduction","id":"sbc_fcf"},{"label":"SBC / operating cash flow","unit":"percent","group":"cash-flow","formula":"Reported share-based compensation / reported operating cash flow × 100, for the same fiscal period. Zero or negative operating cash flow is undefined. Unaffected by the SBC deduction scenario.","id":"sbc_ocf"},{"label":"Software & intangible investment","unit":"USD_millions","group":"cash-flow","formula":"Separately tagged payments for capitalized software under US GAAP, or purchases of intangible assets under IFRS. This optional disclosure is not inferred from total capex or deducted a second time from FCF.","id":"software_capex"},{"label":"Diluted EPS","unit":"USD_per_share","group":"cash-flow","formula":"Reported diluted earnings per share, normalized for recorded subsequent stock splits. Quarterly EPS is never subtracted from annual or YTD EPS.","id":"eps"}],"latest":{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"ocf":3773,"capex":291,"fcf":3482,"sbc":190,"sbc_fcf":5.456634118322802,"sbc_ocf":5.035780545984628,"software_capex":187,"eps":4.97},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","gross_margin":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"ocf":3773,"capex":291,"fcf":3482,"sbc":190,"sbc_fcf":5.456634118322802,"sbc_ocf":5.035780545984628,"software_capex":187,"eps":4.97},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","gross_margin":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2026-01-01","end":"2026-03-31","fiscal":true,"ttm":true,"priceDate":"2026-03-31","values":{"ocf":2999,"capex":154,"fcf":2845,"sbc":136,"sbc_fcf":4.780316344463972,"sbc_ocf":4.534844948316105,"software_capex":181,"eps":4.35},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-10-01","end":"2025-12-31","fiscal":true,"ttm":true,"priceDate":"2025-12-31","values":{"ocf":5002,"capex":112,"fcf":4890,"sbc":112,"sbc_fcf":2.2903885480572597,"sbc_ocf":2.2391043582566974,"software_capex":178,"eps":null},"issues":{"eps":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2025-07-01","end":"2025-09-30","fiscal":true,"ttm":true,"priceDate":"2025-09-30","values":{"ocf":5663,"capex":178,"fcf":5485,"sbc":177,"sbc_fcf":3.226982680036463,"sbc_ocf":3.1255518276531875,"software_capex":181,"eps":4.34},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","gross_margin":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2025-04-01","end":"2025-06-30","fiscal":true,"ttm":true,"priceDate":"2025-06-30","values":{"ocf":4603,"capex":40,"fcf":4563,"sbc":179,"sbc_fcf":3.9228577690116153,"sbc_ocf":3.888768194655659,"software_capex":169,"eps":4.07},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","gross_margin":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2025-01-01","end":"2025-03-31","fiscal":true,"ttm":true,"priceDate":"2025-03-31","values":{"ocf":2380,"capex":159,"fcf":2221,"sbc":129,"sbc_fcf":5.808194506978839,"sbc_ocf":5.420168067226891,"software_capex":198,"eps":3.59},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","gross_margin":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-10-01","end":"2024-12-31","fiscal":true,"ttm":true,"priceDate":"2024-12-31","values":{"ocf":4834,"capex":95,"fcf":4739,"sbc":108,"sbc_fcf":2.2789618062882466,"sbc_ocf":2.2341745966073643,"software_capex":155,"eps":null},"issues":{"eps":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2024-07-01","end":"2024-09-30","fiscal":true,"ttm":true,"priceDate":"2024-09-30","values":{"ocf":5136,"capex":107,"fcf":5029,"sbc":155,"sbc_fcf":3.082123682640684,"sbc_ocf":3.0179127725856696,"software_capex":163,"eps":3.53},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2024-04-01","end":"2024-06-30","fiscal":true,"ttm":true,"priceDate":"2024-06-28","values":{"ocf":3138,"capex":115,"fcf":3023,"sbc":155,"sbc_fcf":5.127356930201786,"sbc_ocf":4.939451880178457,"software_capex":181,"eps":3.5},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","gross_margin":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2024-01-01","end":"2024-03-31","fiscal":true,"ttm":true,"priceDate":"2024-03-28","values":{"ocf":1672,"capex":157,"fcf":1515,"sbc":108,"sbc_fcf":7.128712871287128,"sbc_ocf":6.4593301435406705,"software_capex":221,"eps":3.22},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","gross_margin":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-10-01","end":"2023-12-31","fiscal":true,"ttm":true,"priceDate":"2023-12-29","values":{"ocf":4130,"capex":77,"fcf":4053,"sbc":86,"sbc_fcf":2.1218850234394275,"sbc_ocf":2.082324455205811,"software_capex":192,"eps":null},"issues":{"eps":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2023-07-01","end":"2023-09-30","fiscal":true,"ttm":true,"priceDate":"2023-09-29","values":{"ocf":3233,"capex":104,"fcf":3129,"sbc":131,"sbc_fcf":4.186641099392777,"sbc_ocf":4.051964120012372,"software_capex":130,"eps":3.39},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","pfcf_growth":"nonpositive_denominator","earnings_yield":"missing_inputs","gross_margin":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2023-04-01","end":"2023-06-30","fiscal":true,"ttm":true,"priceDate":"2023-06-30","values":{"ocf":2698,"capex":80,"fcf":2618,"sbc":135,"sbc_fcf":5.156608097784568,"sbc_ocf":5.003706449221646,"software_capex":153,"eps":3},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","gross_margin":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2023-01-01","end":"2023-03-31","fiscal":true,"ttm":true,"priceDate":"2023-03-31","values":{"ocf":1919,"capex":110,"fcf":1809,"sbc":108,"sbc_fcf":5.970149253731343,"sbc_ocf":5.627931214174049,"software_capex":242,"eps":2.47},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-10-01","end":"2022-12-31","fiscal":true,"ttm":true,"priceDate":"2022-12-30","values":{"ocf":3100,"capex":130,"fcf":2970,"sbc":22,"sbc_fcf":0.7407407407407408,"sbc_ocf":0.7096774193548387,"software_capex":209,"eps":null},"issues":{"eps":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-07-01","end":"2022-09-30","fiscal":true,"ttm":true,"priceDate":"2022-09-30","values":{"ocf":3856,"capex":111,"fcf":3745,"sbc":98,"sbc_fcf":2.6168224299065423,"sbc_ocf":2.54149377593361,"software_capex":166,"eps":2.58},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2022-04-01","end":"2022-06-30","fiscal":true,"ttm":true,"priceDate":"2022-06-30","values":{"ocf":2457,"capex":55,"fcf":2402,"sbc":101,"sbc_fcf":4.204829308909242,"sbc_ocf":4.110704110704111,"software_capex":132,"eps":2.34},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","gross_margin":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2022-01-01","end":"2022-03-31","fiscal":true,"ttm":true,"priceDate":"2022-03-31","values":{"ocf":1782,"capex":146,"fcf":1636,"sbc":74,"sbc_fcf":4.52322738386308,"sbc_ocf":4.1526374859708195,"software_capex":148,"eps":2.68},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","gross_margin":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-10-01","end":"2021-12-31","fiscal":true,"ttm":true,"priceDate":"2021-12-31","values":{"ocf":3189,"capex":122,"fcf":3067,"sbc":32,"sbc_fcf":1.0433648516465601,"sbc_ocf":1.0034493571652556,"software_capex":106,"eps":null},"issues":{"eps":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2021-07-01","end":"2021-09-30","fiscal":true,"ttm":true,"priceDate":"2021-09-30","values":{"ocf":2543,"capex":139,"fcf":2404,"sbc":89,"sbc_fcf":3.70216306156406,"sbc_ocf":3.4998033818324816,"software_capex":110,"eps":2.44},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","gross_margin":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2021-04-01","end":"2021-06-30","fiscal":true,"ttm":true,"priceDate":"2021-06-30","values":{"ocf":2268,"capex":81,"fcf":2187,"sbc":87,"sbc_fcf":3.9780521262002746,"sbc_ocf":3.835978835978836,"software_capex":112,"eps":2.08},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","pfcf_growth":"nonpositive_denominator","earnings_yield":"missing_inputs","gross_margin":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2021-01-01","end":"2021-03-31","fiscal":true,"ttm":true,"priceDate":"2021-03-31","values":{"ocf":1463,"capex":65,"fcf":1398,"sbc":65,"sbc_fcf":4.649499284692418,"sbc_ocf":4.442925495557074,"software_capex":79,"eps":1.83},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","pfcf_growth":"nonpositive_denominator","earnings_yield":"missing_inputs","gross_margin":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-10-01","end":"2020-12-31","fiscal":true,"ttm":true,"priceDate":"2020-12-31","values":{"ocf":2253,"capex":59,"fcf":2194,"sbc":52,"sbc_fcf":2.3701002734731085,"sbc_ocf":2.30803373280071,"software_capex":92,"eps":null},"issues":{"eps":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","pfcf_growth":"nonpositive_denominator","earnings_yield":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-07-01","end":"2020-09-30","fiscal":true,"ttm":true,"priceDate":"2020-09-30","values":{"ocf":1654,"capex":79,"fcf":1575,"sbc":75,"sbc_fcf":4.761904761904762,"sbc_ocf":4.534461910519952,"software_capex":86,"eps":1.51},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","gross_margin":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2020-04-01","end":"2020-06-30","fiscal":true,"ttm":true,"priceDate":"2020-06-30","values":{"ocf":1458,"capex":70,"fcf":1388,"sbc":75,"sbc_fcf":5.403458213256484,"sbc_ocf":5.1440329218107,"software_capex":113,"eps":1.41},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","gross_margin":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2020-01-01","end":"2020-03-31","fiscal":true,"ttm":true,"priceDate":"2020-03-31","values":{"ocf":1859,"capex":131,"fcf":1728,"sbc":52,"sbc_fcf":3.009259259259259,"sbc_ocf":2.797202797202797,"software_capex":78,"eps":1.68},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","gross_margin":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-10-01","end":"2019-12-31","fiscal":true,"ttm":true,"priceDate":"2019-12-31","values":{"ocf":2980,"capex":116,"fcf":2864,"sbc":43,"sbc_fcf":1.5013966480446927,"sbc_ocf":1.4429530201342282,"software_capex":69,"eps":2.07},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","gross_margin":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2019-07-01","end":"2019-09-30","fiscal":true,"ttm":true,"priceDate":"2019-09-30","values":{"ocf":2355,"capex":132,"fcf":2223,"sbc":77,"sbc_fcf":3.4637876743139904,"sbc_ocf":3.26963906581741,"software_capex":87,"eps":2.07},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","pfcf_growth":"nonpositive_denominator","earnings_yield":"missing_inputs","gross_margin":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2019-04-01","end":"2019-06-30","fiscal":true,"ttm":true,"priceDate":"2019-06-28","values":{"ocf":1536,"capex":91,"fcf":1445,"sbc":73,"sbc_fcf":5.051903114186851,"sbc_ocf":4.752604166666666,"software_capex":91,"eps":2},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","gross_margin":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2019-01-01","end":"2019-03-31","fiscal":true,"ttm":true,"priceDate":"2019-03-29","values":{"ocf":1312,"capex":83,"fcf":1229,"sbc":57,"sbc_fcf":4.637917005695687,"sbc_ocf":4.3445121951219505,"software_capex":59,"eps":1.8},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-10-01","end":"2018-12-31","fiscal":true,"ttm":true,"priceDate":"2018-12-31","values":{"ocf":1332,"capex":75,"fcf":1257,"sbc":43,"sbc_fcf":3.4208432776451874,"sbc_ocf":3.2282282282282284,"software_capex":48,"eps":0.87},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","gross_margin":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2018-07-01","end":"2018-09-30","fiscal":true,"ttm":true,"priceDate":"2018-09-28","values":{"ocf":2367,"capex":83,"fcf":2284,"sbc":55,"sbc_fcf":2.4080560420315233,"sbc_ocf":2.323616392057457,"software_capex":47,"eps":1.82},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2018-04-01","end":"2018-06-30","fiscal":true,"ttm":true,"priceDate":"2018-06-29","values":{"ocf":1489,"capex":90,"fcf":1399,"sbc":55,"sbc_fcf":3.931379556826305,"sbc_ocf":3.6937541974479515,"software_capex":35,"eps":1.5},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2018-01-01","end":"2018-03-31","fiscal":true,"ttm":true,"priceDate":"2018-03-29","values":{"ocf":1035,"capex":82,"fcf":953,"sbc":43,"sbc_fcf":4.512067156348373,"sbc_ocf":4.154589371980676,"software_capex":44,"eps":1.41},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-10-01","end":"2017-12-31","fiscal":true,"ttm":true,"priceDate":"2017-12-29","values":{"ocf":1761,"capex":86,"fcf":1675,"sbc":39,"sbc_fcf":2.328358208955224,"sbc_ocf":2.2146507666098807,"software_capex":36,"eps":0.21},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2017-07-01","end":"2017-09-30","fiscal":true,"ttm":true,"priceDate":"2017-09-29","values":{"ocf":1755,"capex":100,"fcf":1655,"sbc":49,"sbc_fcf":2.9607250755287007,"sbc_ocf":2.792022792022792,"software_capex":33,"eps":1.34},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2017-04-01","end":"2017-06-30","fiscal":true,"ttm":true,"priceDate":"2017-06-30","values":{"ocf":1294,"capex":50,"fcf":1244,"sbc":49,"sbc_fcf":3.938906752411576,"sbc_ocf":3.786707882534776,"software_capex":24,"eps":1.1},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2017-01-01","end":"2017-03-31","fiscal":true,"ttm":true,"priceDate":"2017-03-31","values":{"ocf":745,"capex":64,"fcf":681,"sbc":39,"sbc_fcf":5.726872246696035,"sbc_ocf":5.23489932885906,"software_capex":30,"eps":1},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-10-01","end":"2016-12-31","fiscal":true,"ttm":true,"priceDate":"2016-12-30","values":{"ocf":992,"capex":59,"fcf":933,"sbc":35,"sbc_fcf":3.751339764201501,"sbc_ocf":3.5282258064516134,"software_capex":43,"eps":0.86},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2016-07-01","end":"2016-09-30","fiscal":true,"ttm":true,"priceDate":"2016-09-30","values":{"ocf":1425,"capex":55,"fcf":1370,"sbc":26,"sbc_fcf":1.897810218978102,"sbc_ocf":1.8245614035087718,"software_capex":44,"eps":1.08},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2016-04-01","end":"2016-06-30","fiscal":true,"ttm":true,"priceDate":"2016-06-30","values":{"ocf":1059,"capex":64,"fcf":995,"sbc":29,"sbc_fcf":2.9145728643216082,"sbc_ocf":2.7384324834749765,"software_capex":42,"eps":0.89},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2016-01-01","end":"2016-03-31","fiscal":true,"ttm":true,"priceDate":"2016-03-31","values":{"ocf":1008,"capex":37,"fcf":971,"sbc":-40,"sbc_fcf":-4.11946446961895,"sbc_ocf":-3.968253968253968,"software_capex":38,"eps":0.86},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-10-01","end":"2015-12-31","fiscal":true,"ttm":true,"priceDate":"2015-12-31","values":{"ocf":1039,"capex":52,"fcf":987,"sbc":21,"sbc_fcf":2.127659574468085,"sbc_ocf":2.021174205967276,"software_capex":41,"eps":0.79},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2015-07-01","end":"2015-09-30","fiscal":true,"ttm":true,"priceDate":"2015-09-30","values":{"ocf":1272,"capex":69,"fcf":1203,"sbc":24,"sbc_fcf":1.99501246882793,"sbc_ocf":1.8867924528301887,"software_capex":37,"eps":0.86},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","pfcf_growth":"nonpositive_denominator","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2015-04-01","end":"2015-06-30","fiscal":true,"ttm":true,"priceDate":"2015-06-30","values":{"ocf":821,"capex":25,"fcf":796,"sbc":30,"sbc_fcf":3.7688442211055273,"sbc_ocf":3.6540803897685747,"software_capex":61,"eps":0.81},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2015-01-01","end":"2015-03-31","fiscal":true,"ttm":true,"priceDate":"2015-03-31","values":{"ocf":911,"capex":31,"fcf":880,"sbc":-53,"sbc_fcf":-6.0227272727272725,"sbc_ocf":-5.817782656421515,"software_capex":26,"eps":0.89},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-10-01","end":"2014-12-31","fiscal":true,"ttm":true,"priceDate":"2014-12-31","values":{"ocf":725,"capex":78,"fcf":647,"sbc":28,"sbc_fcf":4.327666151468315,"sbc_ocf":3.8620689655172415,"software_capex":84,"eps":0.69},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","pfcf_growth":"nonpositive_denominator","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2014-07-01","end":"2014-09-30","fiscal":true,"ttm":true,"priceDate":"2014-09-30","values":{"ocf":1385,"capex":58,"fcf":1327,"sbc":3,"sbc_fcf":0.22607385079125847,"sbc_ocf":0.21660649819494585,"software_capex":12,"eps":0.87},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2014-04-01","end":"2014-06-30","fiscal":true,"ttm":true,"priceDate":"2014-06-30","values":{"ocf":729,"capex":14,"fcf":715,"sbc":28,"sbc_fcf":3.9160839160839163,"sbc_ocf":3.840877914951989,"software_capex":39,"eps":0.8},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2014-01-01","end":"2014-03-31","fiscal":true,"ttm":true,"priceDate":"2014-03-31","values":{"ocf":568,"capex":25,"fcf":543,"sbc":-74,"sbc_fcf":-13.627992633517497,"sbc_ocf":-13.028169014084506,"software_capex":24,"eps":0.73},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2013-10-01","end":"2013-12-31","fiscal":true,"ttm":true,"priceDate":"2013-12-31","values":{"ocf":1199,"capex":90,"fcf":1109,"sbc":36,"sbc_fcf":3.2461677186654643,"sbc_ocf":3.0025020850708923,"software_capex":56,"eps":0.52},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2013-07-01","end":"2013-09-30","fiscal":true,"ttm":true,"priceDate":"2013-09-30","values":{"ocf":1322,"capex":17,"fcf":1305,"sbc":28,"sbc_fcf":2.1455938697318007,"sbc_ocf":2.118003025718608,"software_capex":33,"eps":0.727},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2013-04-01","end":"2013-06-30","fiscal":true,"ttm":true,"priceDate":"2013-06-28","values":{"ocf":742,"capex":28,"fcf":714,"sbc":22,"sbc_fcf":3.081232492997199,"sbc_ocf":2.964959568733154,"software_capex":33,"eps":0.696},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2013-01-01","end":"2013-03-31","fiscal":true,"ttm":true,"priceDate":"2013-03-28","values":{"ocf":872,"capex":20,"fcf":852,"sbc":-23,"sbc_fcf":-2.699530516431925,"sbc_ocf":-2.637614678899083,"software_capex":22,"eps":0.623},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2012-10-01","end":"2012-12-31","fiscal":true,"ttm":true,"priceDate":"2012-12-31","values":{"ocf":866,"capex":28,"fcf":838,"sbc":23,"sbc_fcf":2.7446300715990453,"sbc_ocf":2.655889145496536,"software_capex":26,"eps":0.48600000000000004},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2012-07-01","end":"2012-09-30","fiscal":true,"ttm":true,"priceDate":"2012-09-28","values":{"ocf":1014,"capex":28,"fcf":986,"sbc":25,"sbc_fcf":2.535496957403651,"sbc_ocf":2.465483234714004,"software_capex":29,"eps":0.617},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2012-04-01","end":"2012-06-30","fiscal":true,"ttm":true,"priceDate":"2012-06-29","values":{"ocf":641,"capex":28,"fcf":613,"sbc":23,"sbc_fcf":3.7520391517128875,"sbc_ocf":3.58814352574103,"software_capex":28,"eps":0.5549999999999999},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2012-01-01","end":"2012-03-31","fiscal":true,"ttm":true,"priceDate":"2012-03-30","values":{"ocf":427,"capex":12,"fcf":415,"sbc":18,"sbc_fcf":4.337349397590361,"sbc_ocf":4.215456674473068,"software_capex":39,"eps":0.536},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2011-10-01","end":"2011-12-31","fiscal":true,"ttm":true,"priceDate":"2011-12-30","values":{"ocf":784,"capex":26,"fcf":758,"sbc":27,"sbc_fcf":3.562005277044855,"sbc_ocf":3.4438775510204076,"software_capex":35,"eps":0.015},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2011-07-01","end":"2011-09-30","fiscal":true,"ttm":true,"priceDate":"2011-09-30","values":{"ocf":1007,"capex":16,"fcf":991,"sbc":17,"sbc_fcf":1.7154389505549947,"sbc_ocf":1.6881827209533267,"software_capex":28,"eps":0.563},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2011-04-01","end":"2011-06-30","fiscal":true,"ttm":true,"priceDate":"2011-06-30","values":{"ocf":538,"capex":25,"fcf":513,"sbc":21,"sbc_fcf":4.093567251461988,"sbc_ocf":3.903345724907063,"software_capex":22,"eps":0.476},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q1","start":"2011-01-01","end":"2011-03-31","fiscal":true,"ttm":true,"priceDate":"2011-03-31","values":{"ocf":355,"capex":10,"fcf":345,"sbc":15,"sbc_fcf":4.3478260869565215,"sbc_ocf":4.225352112676056,"software_capex":15,"eps":0.429},"issues":{},"issueCodes":{"gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q4","start":"2010-10-01","end":"2010-12-31","fiscal":true,"ttm":true,"priceDate":"2010-12-31","values":{"ocf":670,"capex":24,"fcf":646,"sbc":14,"sbc_fcf":2.1671826625387,"sbc_ocf":2.0895522388059704,"software_capex":22,"eps":0.316},"issues":{},"issueCodes":{"gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q3","start":"2010-07-01","end":"2010-09-30","fiscal":true,"ttm":true,"priceDate":"2010-09-30","values":{"ocf":589,"capex":12,"fcf":577,"sbc":18,"sbc_fcf":3.119584055459272,"sbc_ocf":3.0560271646859083,"software_capex":28,"eps":0.394},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","gross_margin":"missing_inputs","roiic":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q2","start":"2010-04-01","end":"2010-06-30","fiscal":true,"ttm":true,"priceDate":"2010-06-30","values":{"ocf":343,"capex":22,"fcf":321,"sbc":15,"sbc_fcf":4.672897196261682,"sbc_ocf":4.373177842565598,"software_capex":23,"eps":0.34900000000000003},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q1","start":"2010-01-01","end":"2010-03-31","fiscal":true,"ttm":true,"priceDate":"2010-03-31","values":{"ocf":95,"capex":3,"fcf":92,"sbc":16,"sbc_fcf":17.391304347826086,"sbc_ocf":16.842105263157894,"software_capex":17,"eps":0.346},"issues":{},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q4","start":"2009-10-01","end":"2009-12-31","fiscal":true,"ttm":true,"priceDate":"2009-12-31","values":{"ocf":284.245,"capex":19.244,"fcf":265.001,"sbc":18.943,"sbc_fcf":7.148274912170144,"sbc_ocf":6.66432127214199,"software_capex":23.685,"eps":0.22400000000000003},"issues":{},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","gross_margin":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q3","start":"2009-07-01","end":"2009-09-30","fiscal":true,"ttm":false,"priceDate":"2009-09-30","values":{"ocf":315.834,"capex":12.291,"fcf":303.543,"sbc":28.873,"sbc_fcf":9.51199665286302,"sbc_ocf":9.141827668965343,"software_capex":21.526,"eps":0.34500000000000003},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","gross_margin":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q2","start":"2009-04-01","end":"2009-06-30","fiscal":true,"ttm":false,"priceDate":"2009-06-30","values":{"ocf":362.083,"capex":13.028,"fcf":349.055,"sbc":25.614,"sbc_fcf":7.338098580452937,"sbc_ocf":7.074068652767459,"software_capex":21.586,"eps":0.267},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","gross_margin":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}}],"capitalAllocation":{"amountUnit":"USD_millions","percentageUnit":"percent","formula":"Each reported nonnegative cash use / sum of available tracked nonnegative cash uses × 100. Missing categories are omitted, never set to zero. This is the composition of tracked uses, not a complete cash-flow reconciliation or a percentage of OCF. SBC is noncash and excluded. Negative amounts are excluded as reversals or net receipts; they are not converted to spending.","definitions":[{"id":"capex","label":"Capex","scope":"Reported cash capital investment, preferring PPE purchases. Productive-assets disclosures can also include software and intangibles."},{"id":"acquisitions","label":"Acquisitions","scope":"Cash paid to acquire businesses, net of cash acquired. Excludes purchases of financial investments."},{"id":"buybacks","label":"Buybacks","scope":"Reported cash payments to repurchase common stock. Separately disclosed employee-tax settlements are not added."},{"id":"dividends","label":"Dividends","scope":"Reported cash dividend payments, preferring the aggregate over the common-stock alternative. Includes dividend equivalents when part of that reported concept."},{"id":"debt_repayments","label":"Debt repayments","scope":"Reported gross debt repayments, preferring an aggregate over long-term or convertible-debt components. These alternatives are never added. The selected concept defines the scope; net debt proceeds and lease payments are excluded."}],"latest":{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","amounts":{"capex":291,"acquisitions":null,"buybacks":4898,"dividends":771,"debt_repayments":0},"percentages":{"capex":4.88255033557047,"acquisitions":null,"buybacks":82.18120805369128,"dividends":12.936241610738255,"debt_repayments":0},"total":5960,"complete":false,"missing":["acquisitions"],"excluded":[],"debtScope":"aggregate","observations":{"capex":{"value":291,"method":"difference","facts":[1947,1919]},"acquisitions":null,"buybacks":{"value":4898,"method":"difference","facts":[1952,1924]},"dividends":{"value":771,"method":"difference","facts":[1953,1925]},"debt_repayments":{"value":0,"method":"difference","facts":[1954,1926]}}},"rows":[{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","amounts":{"capex":291,"acquisitions":null,"buybacks":4898,"dividends":771,"debt_repayments":0},"percentages":{"capex":4.88255033557047,"acquisitions":null,"buybacks":82.18120805369128,"dividends":12.936241610738255,"debt_repayments":0},"total":5960,"complete":false,"missing":["acquisitions"],"excluded":[],"debtScope":"aggregate","observations":{"capex":{"value":291,"method":"difference","facts":[1947,1919]},"acquisitions":null,"buybacks":{"value":4898,"method":"difference","facts":[1952,1924]},"dividends":{"value":771,"method":"difference","facts":[1953,1925]},"debt_repayments":{"value":0,"method":"difference","facts":[1954,1926]}}},{"period":"2026-Q1","start":"2026-01-01","end":"2026-03-31","amounts":{"capex":154,"acquisitions":null,"buybacks":4035,"dividends":777,"debt_repayments":0},"percentages":{"capex":3.1010873942811115,"acquisitions":null,"buybacks":81.25251711639146,"dividends":15.646395489327428,"debt_repayments":0},"total":4966,"complete":false,"missing":["acquisitions"],"excluded":[],"debtScope":"aggregate","observations":{"capex":{"value":154,"method":"reported","facts":[1919]},"acquisitions":null,"buybacks":{"value":4035,"method":"reported","facts":[1924]},"dividends":{"value":777,"method":"reported","facts":[1925]},"debt_repayments":{"value":0,"method":"reported","facts":[1926]}}},{"period":"2025-Q4","start":"2025-10-01","end":"2025-12-31","amounts":{"capex":112,"acquisitions":null,"buybacks":3558,"dividends":684,"debt_repayments":0},"percentages":{"capex":2.572347266881029,"acquisitions":null,"buybacks":81.71796049609554,"dividends":15.709692237023425,"debt_repayments":0},"total":4354,"complete":false,"missing":["acquisitions"],"excluded":[],"debtScope":"aggregate","observations":{"capex":{"value":112,"method":"difference","facts":[1889,1855]},"acquisitions":null,"buybacks":{"value":3558,"method":"difference","facts":[1895,1860]},"dividends":{"value":684,"method":"difference","facts":[1896,1861]},"debt_repayments":{"value":0,"method":"difference","facts":[1897,1862]}}},{"period":"2025-Q3","start":"2025-07-01","end":"2025-09-30","amounts":{"capex":178,"acquisitions":null,"buybacks":3331,"dividends":687,"debt_repayments":0},"percentages":{"capex":4.242135367016206,"acquisitions":null,"buybacks":79.38512869399428,"dividends":16.372735938989514,"debt_repayments":0},"total":4196,"complete":false,"missing":["acquisitions"],"excluded":[],"debtScope":"aggregate","observations":{"capex":{"value":178,"method":"difference","facts":[1855,1827]},"acquisitions":null,"buybacks":{"value":3331,"method":"difference","facts":[1860,1832]},"dividends":{"value":687,"method":"difference","facts":[1861,1833]},"debt_repayments":{"value":0,"method":"difference","facts":[1862,1834]}}},{"period":"2025-Q2","start":"2025-04-01","end":"2025-06-30","amounts":{"capex":40,"acquisitions":null,"buybacks":2289,"dividends":691,"debt_repayments":0},"percentages":{"capex":1.3245033112582782,"acquisitions":null,"buybacks":75.79470198675496,"dividends":22.880794701986755,"debt_repayments":0},"total":3020,"complete":false,"missing":["acquisitions"],"excluded":[],"debtScope":"aggregate","observations":{"capex":{"value":40,"method":"difference","facts":[1827,1799]},"acquisitions":null,"buybacks":{"value":2289,"method":"difference","facts":[1832,1804]},"dividends":{"value":691,"method":"difference","facts":[1833,1805]},"debt_repayments":{"value":0,"method":"difference","facts":[1834,1806]}}},{"period":"2025-Q1","start":"2025-01-01","end":"2025-03-31","amounts":{"capex":159,"acquisitions":null,"buybacks":2549,"dividends":694,"debt_repayments":750},"percentages":{"capex":3.8294797687861273,"acquisitions":null,"buybacks":61.39210019267822,"dividends":16.714836223506744,"debt_repayments":18.063583815028903},"total":4152,"complete":false,"missing":["acquisitions"],"excluded":[],"debtScope":"aggregate","observations":{"capex":{"value":159,"method":"reported","facts":[1799]},"acquisitions":null,"buybacks":{"value":2549,"method":"reported","facts":[1804]},"dividends":{"value":694,"method":"reported","facts":[1805]},"debt_repayments":{"value":750,"method":"reported","facts":[1806]}}},{"period":"2024-Q4","start":"2024-10-01","end":"2024-12-31","amounts":{"capex":95,"acquisitions":null,"buybacks":3470,"dividends":606,"debt_repayments":0},"percentages":{"capex":2.2776312634859743,"acquisitions":null,"buybacks":83.19347878206665,"dividends":14.528889954447374,"debt_repayments":0},"total":4171,"complete":false,"missing":["acquisitions"],"excluded":[],"debtScope":"aggregate","observations":{"capex":{"value":95,"method":"difference","facts":[1771,1739]},"acquisitions":null,"buybacks":{"value":3470,"method":"difference","facts":[1775,1744]},"dividends":{"value":606,"method":"difference","facts":[1776,1745]},"debt_repayments":{"value":0,"method":"difference","facts":[1777,1746]}}},{"period":"2024-Q3","start":"2024-07-01","end":"2024-09-30","amounts":{"capex":107,"acquisitions":null,"buybacks":2934,"dividends":611,"debt_repayments":336},"percentages":{"capex":2.683049147442327,"acquisitions":null,"buybacks":73.57071213640923,"dividends":15.320962888665997,"debt_repayments":8.425275827482448},"total":3988,"complete":false,"missing":["acquisitions"],"excluded":[],"debtScope":"aggregate","observations":{"capex":{"value":107,"method":"difference","facts":[1739,1711]},"acquisitions":null,"buybacks":{"value":2934,"method":"difference","facts":[1744,1716]},"dividends":{"value":611,"method":"difference","facts":[1745,1717]},"debt_repayments":{"value":336,"method":"difference","facts":[1746,1718]}}},{"period":"2024-Q2","start":"2024-04-01","end":"2024-06-30","amounts":{"capex":115,"acquisitions":null,"buybacks":2639,"dividends":615,"debt_repayments":1000},"percentages":{"capex":2.6321812771801327,"acquisitions":null,"buybacks":60.402838178072784,"dividends":14.076447699702449,"debt_repayments":22.888532845044633},"total":4369,"complete":false,"missing":["acquisitions"],"excluded":[],"debtScope":"aggregate","observations":{"capex":{"value":115,"method":"difference","facts":[1711,1683]},"acquisitions":null,"buybacks":{"value":2639,"method":"difference","facts":[1716,1688]},"dividends":{"value":615,"method":"difference","facts":[1717,1689]},"debt_repayments":{"value":1000,"method":"difference","facts":[1718,1690]}}},{"period":"2024-Q1","start":"2024-01-01","end":"2024-03-31","amounts":{"capex":157,"acquisitions":null,"buybacks":1992,"dividends":616,"debt_repayments":0},"percentages":{"capex":5.678119349005425,"acquisitions":null,"buybacks":72.04339963833635,"dividends":22.278481012658226,"debt_repayments":0},"total":2765,"complete":false,"missing":["acquisitions"],"excluded":[],"debtScope":"aggregate","observations":{"capex":{"value":157,"method":"reported","facts":[1683]},"acquisitions":null,"buybacks":{"value":1992,"method":"reported","facts":[1688]},"dividends":{"value":616,"method":"reported","facts":[1689]},"debt_repayments":{"value":0,"method":"reported","facts":[1690]}}},{"period":"2023-Q4","start":"2023-10-01","end":"2023-12-31","amounts":{"capex":77,"acquisitions":0,"buybacks":1832,"dividends":534,"debt_repayments":0},"percentages":{"capex":3.151862464183381,"acquisitions":0,"buybacks":74.98976668031109,"dividends":21.858370855505527,"debt_repayments":0},"total":2443,"complete":true,"missing":[],"excluded":[],"debtScope":"aggregate","observations":{"capex":{"value":77,"method":"difference","facts":[1652,1615]},"acquisitions":{"value":0,"method":"difference","facts":[1660,1622]},"buybacks":{"value":1832,"method":"difference","facts":[1658,1620]},"dividends":{"value":534,"method":"difference","facts":[1659,1621]},"debt_repayments":{"value":0,"method":"difference","facts":[1661,1624]}}},{"period":"2023-Q3","start":"2023-07-01","end":"2023-09-30","amounts":{"capex":104,"acquisitions":0,"buybacks":1906,"dividends":538,"debt_repayments":0},"percentages":{"capex":4.081632653061225,"acquisitions":0,"buybacks":74.80376766091051,"dividends":21.114599686028257,"debt_repayments":0},"total":2548,"complete":true,"missing":[],"excluded":[],"debtScope":"aggregate","observations":{"capex":{"value":104,"method":"difference","facts":[1615,1588]},"acquisitions":{"value":0,"method":"difference","facts":[1622,1623]},"buybacks":{"value":1906,"method":"difference","facts":[1620,1593]},"dividends":{"value":538,"method":"difference","facts":[1621,1594]},"debt_repayments":{"value":0,"method":"difference","facts":[1624,1625]}}},{"period":"2023-Q2","start":"2023-04-01","end":"2023-06-30","amounts":{"capex":80,"acquisitions":null,"buybacks":2416,"dividends":541,"debt_repayments":null},"percentages":{"capex":2.634178465591044,"acquisitions":null,"buybacks":79.55218966084952,"dividends":17.813631873559434,"debt_repayments":null},"total":3037,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":80,"method":"difference","facts":[1588,1561]},"acquisitions":null,"buybacks":{"value":2416,"method":"difference","facts":[1593,1566]},"dividends":{"value":541,"method":"difference","facts":[1594,1567]},"debt_repayments":null}},{"period":"2023-Q1","start":"2023-01-01","end":"2023-03-31","amounts":{"capex":110,"acquisitions":null,"buybacks":2878,"dividends":545,"debt_repayments":null},"percentages":{"capex":3.1135012737050665,"acquisitions":null,"buybacks":81.46051514293802,"dividends":15.42598358335692,"debt_repayments":null},"total":3533,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":110,"method":"reported","facts":[1561]},"acquisitions":null,"buybacks":{"value":2878,"method":"reported","facts":[1566]},"dividends":{"value":545,"method":"reported","facts":[1567]},"debt_repayments":null}},{"period":"2022-Q4","start":"2022-10-01","end":"2022-12-31","amounts":{"capex":130,"acquisitions":0,"buybacks":2414,"dividends":473,"debt_repayments":null},"percentages":{"capex":4.3089161418627775,"acquisitions":0,"buybacks":80.01325820351343,"dividends":15.677825654623797,"debt_repayments":null},"total":3017,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":130,"method":"difference","facts":[1531,1497]},"acquisitions":{"value":0,"method":"difference","facts":[1539,1504]},"buybacks":{"value":2414,"method":"difference","facts":[1537,1502]},"dividends":{"value":473,"method":"difference","facts":[1538,1503]},"debt_repayments":null}},{"period":"2022-Q3","start":"2022-07-01","end":"2022-09-30","amounts":{"capex":111,"acquisitions":0,"buybacks":1551,"dividends":474,"debt_repayments":null},"percentages":{"capex":5.196629213483146,"acquisitions":0,"buybacks":72.6123595505618,"dividends":22.191011235955056,"debt_repayments":null},"total":2136,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":111,"method":"difference","facts":[1497,1469]},"acquisitions":{"value":0,"method":"difference","facts":[1504,1476]},"buybacks":{"value":1551,"method":"difference","facts":[1502,1474]},"dividends":{"value":474,"method":"difference","facts":[1503,1475]},"debt_repayments":null}},{"period":"2022-Q2","start":"2022-04-01","end":"2022-06-30","amounts":{"capex":55,"acquisitions":313,"buybacks":2380,"dividends":477,"debt_repayments":null},"percentages":{"capex":1.7054263565891472,"acquisitions":9.705426356589147,"buybacks":73.7984496124031,"dividends":14.790697674418604,"debt_repayments":null},"total":3225,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":55,"method":"difference","facts":[1469,1441]},"acquisitions":{"value":313,"method":"difference","facts":[1476,1448]},"buybacks":{"value":2380,"method":"difference","facts":[1474,1446]},"dividends":{"value":477,"method":"difference","facts":[1475,1447]},"debt_repayments":null}},{"period":"2022-Q1","start":"2022-01-01","end":"2022-03-31","amounts":{"capex":146,"acquisitions":0,"buybacks":2408,"dividends":479,"debt_repayments":null},"percentages":{"capex":4.813715792944279,"acquisitions":0,"buybacks":79.39333992746455,"dividends":15.792944279591165,"debt_repayments":null},"total":3033,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":146,"method":"reported","facts":[1441]},"acquisitions":{"value":0,"method":"reported","facts":[1448]},"buybacks":{"value":2408,"method":"reported","facts":[1446]},"dividends":{"value":479,"method":"reported","facts":[1447]},"debt_repayments":null}},{"period":"2021-Q4","start":"2021-10-01","end":"2021-12-31","amounts":{"capex":122,"acquisitions":239,"buybacks":1276,"dividends":434,"debt_repayments":null},"percentages":{"capex":5.89087397392564,"acquisitions":11.540318686624818,"buybacks":61.61274746499276,"dividends":20.956059874456784,"debt_repayments":null},"total":2071,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":122,"method":"difference","facts":[1411,1377]},"acquisitions":{"value":239,"method":"difference","facts":[1419,1384]},"buybacks":{"value":1276,"method":"difference","facts":[1417,1382]},"dividends":{"value":434,"method":"difference","facts":[1418,1383]},"debt_repayments":null}},{"period":"2021-Q3","start":"2021-07-01","end":"2021-09-30","amounts":{"capex":139,"acquisitions":-3,"buybacks":1561,"dividends":434,"debt_repayments":null},"percentages":{"capex":6.513589503280224,"acquisitions":null,"buybacks":73.1490159325211,"dividends":20.33739456419869,"debt_repayments":null},"total":2134,"complete":false,"missing":["debt_repayments"],"excluded":["acquisitions"],"debtScope":null,"observations":{"capex":{"value":139,"method":"difference","facts":[1377,1349]},"acquisitions":{"value":-3,"method":"difference","facts":[1384,1356]},"buybacks":{"value":1561,"method":"difference","facts":[1382,1354]},"dividends":{"value":434,"method":"difference","facts":[1383,1355]},"debt_repayments":null}},{"period":"2021-Q2","start":"2021-04-01","end":"2021-06-30","amounts":{"capex":81,"acquisitions":836,"buybacks":1711,"dividends":434,"debt_repayments":null},"percentages":{"capex":2.6453298497713913,"acquisitions":27.302416721097323,"buybacks":55.87851077726976,"dividends":14.173742651861529,"debt_repayments":null},"total":3062,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":81,"method":"difference","facts":[1349,1321]},"acquisitions":{"value":836,"method":"difference","facts":[1356,1328]},"buybacks":{"value":1711,"method":"difference","facts":[1354,1326]},"dividends":{"value":434,"method":"difference","facts":[1355,1327]},"debt_repayments":null}},{"period":"2021-Q1","start":"2021-01-01","end":"2021-03-31","amounts":{"capex":65,"acquisitions":3364,"buybacks":1356,"dividends":439,"debt_repayments":null},"percentages":{"capex":1.2442572741194486,"acquisitions":64.39509954058194,"buybacks":25.957120980091887,"dividends":8.40352220520674,"debt_repayments":null},"total":5224,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":65,"method":"reported","facts":[1321]},"acquisitions":{"value":3364,"method":"reported","facts":[1328]},"buybacks":{"value":1356,"method":"reported","facts":[1326]},"dividends":{"value":439,"method":"reported","facts":[1327]},"debt_repayments":null}},{"period":"2020-Q4","start":"2020-10-01","end":"2020-12-31","amounts":{"capex":59,"acquisitions":806,"buybacks":1030,"dividends":399,"debt_repayments":0},"percentages":{"capex":2.5719267654751525,"acquisitions":35.13513513513514,"buybacks":44.89973844812554,"dividends":17.39319965126417,"debt_repayments":0},"total":2294,"complete":true,"missing":[],"excluded":[],"debtScope":"aggregate","observations":{"capex":{"value":59,"method":"difference","facts":[1290,1255]},"acquisitions":{"value":806,"method":"difference","facts":[1298,1262]},"buybacks":{"value":1030,"method":"difference","facts":[1296,1260]},"dividends":{"value":399,"method":"difference","facts":[1297,1261]},"debt_repayments":{"value":0,"method":"difference","facts":[1299,1263]}}},{"period":"2020-Q3","start":"2020-07-01","end":"2020-09-30","amounts":{"capex":79,"acquisitions":0,"buybacks":2060,"dividends":402,"debt_repayments":0},"percentages":{"capex":3.109012199921291,"acquisitions":0,"buybacks":81.07044470680835,"dividends":15.820543093270366,"debt_repayments":0},"total":2541,"complete":true,"missing":[],"excluded":[],"debtScope":"aggregate","observations":{"capex":{"value":79,"method":"difference","facts":[1255,1228]},"acquisitions":{"value":0,"method":"difference","facts":[1262,1235]},"buybacks":{"value":2060,"method":"difference","facts":[1260,1233]},"dividends":{"value":402,"method":"difference","facts":[1261,1234]},"debt_repayments":{"value":0,"method":"difference","facts":[1263,1264]}}},{"period":"2020-Q2","start":"2020-04-01","end":"2020-06-30","amounts":{"capex":70,"acquisitions":183,"buybacks":0,"dividends":401,"debt_repayments":null},"percentages":{"capex":10.703363914373089,"acquisitions":27.981651376146786,"buybacks":0,"dividends":61.31498470948012,"debt_repayments":null},"total":654,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":70,"method":"difference","facts":[1228,1201]},"acquisitions":{"value":183,"method":"difference","facts":[1235,1208]},"buybacks":{"value":0,"method":"difference","facts":[1233,1206]},"dividends":{"value":401,"method":"difference","facts":[1234,1207]},"debt_repayments":null}},{"period":"2020-Q1","start":"2020-01-01","end":"2020-03-31","amounts":{"capex":131,"acquisitions":0,"buybacks":1383,"dividends":403,"debt_repayments":null},"percentages":{"capex":6.83359415753782,"acquisitions":0,"buybacks":72.14397496087636,"dividends":21.02243088158581,"debt_repayments":null},"total":1917,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":131,"method":"reported","facts":[1201]},"acquisitions":{"value":0,"method":"reported","facts":[1208]},"buybacks":{"value":1383,"method":"reported","facts":[1206]},"dividends":{"value":403,"method":"reported","facts":[1207]},"debt_repayments":null}},{"period":"2019-Q4","start":"2019-10-01","end":"2019-12-31","amounts":{"capex":116,"acquisitions":270,"buybacks":994,"dividends":333,"debt_repayments":0},"percentages":{"capex":6.771745475773497,"acquisitions":15.761821366024517,"buybacks":58.02685347343841,"dividends":19.439579684763572,"debt_repayments":0},"total":1713,"complete":true,"missing":[],"excluded":[],"debtScope":"aggregate","observations":{"capex":{"value":116,"method":"difference","facts":[1171,1137]},"acquisitions":{"value":270,"method":"difference","facts":[1179,1144]},"buybacks":{"value":994,"method":"difference","facts":[1177,1142]},"dividends":{"value":333,"method":"difference","facts":[1178,1143]},"debt_repayments":{"value":0,"method":"difference","facts":[1180,1146]}}},{"period":"2019-Q3","start":"2019-07-01","end":"2019-09-30","amounts":{"capex":132,"acquisitions":447,"buybacks":1762,"dividends":335,"debt_repayments":0},"percentages":{"capex":4.932735426008969,"acquisitions":16.704035874439462,"buybacks":65.84454409566517,"dividends":12.518684603886399,"debt_repayments":0},"total":2676,"complete":true,"missing":[],"excluded":[],"debtScope":"aggregate","observations":{"capex":{"value":132,"method":"difference","facts":[1137,1110]},"acquisitions":{"value":447,"method":"difference","facts":[1144,1145]},"buybacks":{"value":1762,"method":"difference","facts":[1142,1115]},"dividends":{"value":335,"method":"difference","facts":[1143,1116]},"debt_repayments":{"value":0,"method":"difference","facts":[1146,1147]}}},{"period":"2019-Q2","start":"2019-04-01","end":"2019-06-30","amounts":{"capex":91,"acquisitions":null,"buybacks":1917,"dividends":337,"debt_repayments":null},"percentages":{"capex":3.880597014925373,"acquisitions":null,"buybacks":81.74840085287846,"dividends":14.371002132196162,"debt_repayments":null},"total":2345,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":91,"method":"difference","facts":[1110,1084]},"acquisitions":null,"buybacks":{"value":1917,"method":"difference","facts":[1115,1089]},"dividends":{"value":337,"method":"difference","facts":[1116,1090]},"debt_repayments":null}},{"period":"2019-Q1","start":"2019-01-01","end":"2019-03-31","amounts":{"capex":83,"acquisitions":null,"buybacks":1824,"dividends":340,"debt_repayments":null},"percentages":{"capex":3.693813974187806,"acquisitions":null,"buybacks":81.17489986648864,"dividends":15.131286159323542,"debt_repayments":null},"total":2247,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":83,"method":"reported","facts":[1084]},"acquisitions":null,"buybacks":{"value":1824,"method":"reported","facts":[1089]},"dividends":{"value":340,"method":"reported","facts":[1090]},"debt_repayments":null}},{"period":"2018-Q4","start":"2018-10-01","end":"2018-12-31","amounts":{"capex":75,"acquisitions":0,"buybacks":888,"dividends":259,"debt_repayments":0},"percentages":{"capex":6.137479541734861,"acquisitions":0,"buybacks":72.66775777414075,"dividends":21.194762684124385,"debt_repayments":0},"total":1222,"complete":true,"missing":[],"excluded":[],"debtScope":"aggregate","observations":{"capex":{"value":75,"method":"difference","facts":[1054,1020]},"acquisitions":{"value":0,"method":"difference","facts":[1062,1027]},"buybacks":{"value":888,"method":"difference","facts":[1060,1025]},"dividends":{"value":259,"method":"difference","facts":[1061,1026]},"debt_repayments":{"value":0,"method":"difference","facts":[1063,1029]}}},{"period":"2018-Q3","start":"2018-07-01","end":"2018-09-30","amounts":{"capex":83,"acquisitions":0,"buybacks":1164,"dividends":260,"debt_repayments":0},"percentages":{"capex":5.507631055076311,"acquisitions":0,"buybacks":77.23954877239548,"dividends":17.252820172528203,"debt_repayments":0},"total":1507,"complete":true,"missing":[],"excluded":[],"debtScope":"aggregate","observations":{"capex":{"value":83,"method":"difference","facts":[1020,994]},"acquisitions":{"value":0,"method":"difference","facts":[1027,1028]},"buybacks":{"value":1164,"method":"difference","facts":[1025,999]},"dividends":{"value":260,"method":"difference","facts":[1026,1000]},"debt_repayments":{"value":0,"method":"difference","facts":[1029,1030]}}},{"period":"2018-Q2","start":"2018-04-01","end":"2018-06-30","amounts":{"capex":90,"acquisitions":null,"buybacks":1529,"dividends":262,"debt_repayments":null},"percentages":{"capex":4.784688995215311,"acquisitions":null,"buybacks":81.28654970760235,"dividends":13.92876129718235,"debt_repayments":null},"total":1881,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":90,"method":"difference","facts":[994,969]},"acquisitions":null,"buybacks":{"value":1529,"method":"difference","facts":[999,974]},"dividends":{"value":262,"method":"difference","facts":[1000,975]},"debt_repayments":null}},{"period":"2018-Q1","start":"2018-01-01","end":"2018-03-31","amounts":{"capex":82,"acquisitions":null,"buybacks":1352,"dividends":263,"debt_repayments":null},"percentages":{"capex":4.832056570418385,"acquisitions":null,"buybacks":79.67000589275192,"dividends":15.497937536829701,"debt_repayments":null},"total":1697,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":82,"method":"reported","facts":[969]},"acquisitions":null,"buybacks":{"value":1352,"method":"reported","facts":[974]},"dividends":{"value":263,"method":"reported","facts":[975]},"debt_repayments":null}},{"period":"2017-Q4","start":"2017-10-01","end":"2017-12-31","amounts":{"capex":86,"acquisitions":0,"buybacks":1031,"dividends":233,"debt_repayments":0},"percentages":{"capex":6.37037037037037,"acquisitions":0,"buybacks":76.37037037037037,"dividends":17.25925925925926,"debt_repayments":0},"total":1350,"complete":true,"missing":[],"excluded":[],"debtScope":"aggregate","observations":{"capex":{"value":86,"method":"difference","facts":[939,907]},"acquisitions":{"value":0,"method":"difference","facts":[947,914]},"buybacks":{"value":1031,"method":"difference","facts":[945,912]},"dividends":{"value":233,"method":"difference","facts":[946,913]},"debt_repayments":{"value":0,"method":"difference","facts":[948,916]}}},{"period":"2017-Q3","start":"2017-07-01","end":"2017-09-30","amounts":{"capex":100,"acquisitions":224,"buybacks":838,"dividends":235,"debt_repayments":0},"percentages":{"capex":7.158196134574088,"acquisitions":16.034359341445956,"buybacks":59.985683607730856,"dividends":16.821760916249104,"debt_repayments":0},"total":1397,"complete":true,"missing":[],"excluded":[],"debtScope":"aggregate","observations":{"capex":{"value":100,"method":"difference","facts":[907,882]},"acquisitions":{"value":224,"method":"difference","facts":[914,915]},"buybacks":{"value":838,"method":"difference","facts":[912,887]},"dividends":{"value":235,"method":"difference","facts":[913,888]},"debt_repayments":{"value":0,"method":"difference","facts":[916,917]}}},{"period":"2017-Q2","start":"2017-04-01","end":"2017-06-30","amounts":{"capex":50,"acquisitions":null,"buybacks":931,"dividends":236,"debt_repayments":null},"percentages":{"capex":4.108463434675431,"acquisitions":null,"buybacks":76.49958915365653,"dividends":19.39194741166804,"debt_repayments":null},"total":1217,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":50,"method":"difference","facts":[882,857]},"acquisitions":null,"buybacks":{"value":931,"method":"difference","facts":[887,862]},"dividends":{"value":236,"method":"difference","facts":[888,863]},"debt_repayments":null}},{"period":"2017-Q1","start":"2017-01-01","end":"2017-03-31","amounts":{"capex":64,"acquisitions":null,"buybacks":962,"dividends":238,"debt_repayments":null},"percentages":{"capex":5.063291139240507,"acquisitions":null,"buybacks":76.10759493670885,"dividends":18.829113924050635,"debt_repayments":null},"total":1264,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":64,"method":"reported","facts":[857]},"acquisitions":null,"buybacks":{"value":962,"method":"reported","facts":[862]},"dividends":{"value":238,"method":"reported","facts":[863]},"debt_repayments":null}},{"period":"2016-Q4","start":"2016-10-01","end":"2016-12-31","amounts":{"capex":59,"acquisitions":0,"buybacks":1101,"dividends":207,"debt_repayments":0},"percentages":{"capex":4.316020482809071,"acquisitions":0,"buybacks":80.5413313825896,"dividends":15.142648134601316,"debt_repayments":0},"total":1367,"complete":true,"missing":[],"excluded":[],"debtScope":"aggregate","observations":{"capex":{"value":59,"method":"difference","facts":[828,798]},"acquisitions":{"value":0,"method":"difference","facts":[837,805]},"buybacks":{"value":1101,"method":"difference","facts":[835,803]},"dividends":{"value":207,"method":"difference","facts":[836,804]},"debt_repayments":{"value":0,"method":"difference","facts":[838,806]}}},{"period":"2016-Q3","start":"2016-07-01","end":"2016-09-30","amounts":{"capex":55,"acquisitions":0,"buybacks":591,"dividends":209,"debt_repayments":0},"percentages":{"capex":6.432748538011696,"acquisitions":0,"buybacks":69.12280701754386,"dividends":24.444444444444443,"debt_repayments":0},"total":855,"complete":true,"missing":[],"excluded":[],"debtScope":"aggregate","observations":{"capex":{"value":55,"method":"difference","facts":[798,773]},"acquisitions":{"value":0,"method":"difference","facts":[805,780]},"buybacks":{"value":591,"method":"difference","facts":[803,778]},"dividends":{"value":209,"method":"difference","facts":[804,779]},"debt_repayments":{"value":0,"method":"difference","facts":[806,807]}}},{"period":"2016-Q2","start":"2016-04-01","end":"2016-06-30","amounts":{"capex":64,"acquisitions":0,"buybacks":462,"dividends":209,"debt_repayments":null},"percentages":{"capex":8.707482993197278,"acquisitions":0,"buybacks":62.857142857142854,"dividends":28.435374149659864,"debt_repayments":null},"total":735,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":64,"method":"difference","facts":[773,748]},"acquisitions":{"value":0,"method":"difference","facts":[780,755]},"buybacks":{"value":462,"method":"difference","facts":[778,753]},"dividends":{"value":209,"method":"difference","facts":[779,754]},"debt_repayments":null}},{"period":"2016-Q1","start":"2016-01-01","end":"2016-03-31","amounts":{"capex":37,"acquisitions":0,"buybacks":1357,"dividends":212,"debt_repayments":null},"percentages":{"capex":2.303860523038605,"acquisitions":0,"buybacks":84.49564134495643,"dividends":13.20049813200498,"debt_repayments":null},"total":1606,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":37,"method":"reported","facts":[748]},"acquisitions":{"value":0,"method":"reported","facts":[755]},"buybacks":{"value":1357,"method":"reported","facts":[753]},"dividends":{"value":212,"method":"reported","facts":[754]},"debt_repayments":null}},{"period":"2015-Q4","start":"2015-10-01","end":"2015-12-31","amounts":{"capex":52,"acquisitions":0,"buybacks":793,"dividends":179,"debt_repayments":null},"percentages":{"capex":5.078125,"acquisitions":0,"buybacks":77.44140625,"dividends":17.48046875,"debt_repayments":null},"total":1024,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":52,"method":"difference","facts":[721,693]},"acquisitions":{"value":0,"method":"difference","facts":[730,700]},"buybacks":{"value":793,"method":"difference","facts":[728,698]},"dividends":{"value":179,"method":"difference","facts":[729,699]},"debt_repayments":null}},{"period":"2015-Q3","start":"2015-07-01","end":"2015-09-30","amounts":{"capex":69,"acquisitions":0,"buybacks":930,"dividends":181,"debt_repayments":null},"percentages":{"capex":5.8474576271186445,"acquisitions":0,"buybacks":78.8135593220339,"dividends":15.338983050847457,"debt_repayments":null},"total":1180,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":69,"method":"difference","facts":[693,667]},"acquisitions":{"value":0,"method":"difference","facts":[700,674]},"buybacks":{"value":930,"method":"difference","facts":[698,672]},"dividends":{"value":181,"method":"difference","facts":[699,673]},"debt_repayments":null}},{"period":"2015-Q2","start":"2015-04-01","end":"2015-06-30","amounts":{"capex":25,"acquisitions":572,"buybacks":848,"dividends":183,"debt_repayments":null},"percentages":{"capex":1.5356265356265357,"acquisitions":35.13513513513514,"buybacks":52.08845208845209,"dividends":11.24078624078624,"debt_repayments":null},"total":1628,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":25,"method":"difference","facts":[667,641]},"acquisitions":{"value":572,"method":"difference","facts":[674,648]},"buybacks":{"value":848,"method":"difference","facts":[672,646]},"dividends":{"value":183,"method":"difference","facts":[673,647]},"debt_repayments":null}},{"period":"2015-Q1","start":"2015-01-01","end":"2015-03-31","amounts":{"capex":31,"acquisitions":12,"buybacks":947,"dividends":184,"debt_repayments":null},"percentages":{"capex":2.6405451448040886,"acquisitions":1.0221465076660987,"buybacks":80.66439522998297,"dividends":15.67291311754685,"debt_repayments":null},"total":1174,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":31,"method":"reported","facts":[641]},"acquisitions":{"value":12,"method":"reported","facts":[648]},"buybacks":{"value":947,"method":"reported","facts":[646]},"dividends":{"value":184,"method":"reported","facts":[647]},"debt_repayments":null}},{"period":"2014-Q4","start":"2014-10-01","end":"2014-12-31","amounts":{"capex":78,"acquisitions":189,"buybacks":155,"dividends":127,"debt_repayments":null},"percentages":{"capex":14.207650273224044,"acquisitions":34.42622950819672,"buybacks":28.233151183970858,"dividends":23.13296903460838,"debt_repayments":null},"total":549,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":78,"method":"difference","facts":[613,584]},"acquisitions":{"value":189,"method":"difference","facts":[622,591]},"buybacks":{"value":155,"method":"difference","facts":[620,589]},"dividends":{"value":127,"method":"difference","facts":[621,590]},"debt_repayments":null}},{"period":"2014-Q3","start":"2014-07-01","end":"2014-09-30","amounts":{"capex":58,"acquisitions":-5,"buybacks":404,"dividends":128,"debt_repayments":null},"percentages":{"capex":9.830508474576272,"acquisitions":null,"buybacks":68.47457627118644,"dividends":21.694915254237287,"debt_repayments":null},"total":590,"complete":false,"missing":["debt_repayments"],"excluded":["acquisitions"],"debtScope":null,"observations":{"capex":{"value":58,"method":"difference","facts":[584,558]},"acquisitions":{"value":-5,"method":"difference","facts":[591,565]},"buybacks":{"value":404,"method":"difference","facts":[589,563]},"dividends":{"value":128,"method":"difference","facts":[590,564]},"debt_repayments":null}},{"period":"2014-Q2","start":"2014-04-01","end":"2014-06-30","amounts":{"capex":14,"acquisitions":195,"buybacks":1158,"dividends":129,"debt_repayments":null},"percentages":{"capex":0.9358288770053476,"acquisitions":13.034759358288769,"buybacks":77.40641711229947,"dividends":8.622994652406417,"debt_repayments":null},"total":1496,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":14,"method":"difference","facts":[558,532]},"acquisitions":{"value":195,"method":"difference","facts":[565,539]},"buybacks":{"value":1158,"method":"difference","facts":[563,537]},"dividends":{"value":129,"method":"difference","facts":[564,538]},"debt_repayments":null}},{"period":"2014-Q1","start":"2014-01-01","end":"2014-03-31","amounts":{"capex":25,"acquisitions":146,"buybacks":1669,"dividends":131,"debt_repayments":null},"percentages":{"capex":1.2683916793505834,"acquisitions":7.4074074074074066,"buybacks":84.67782851344495,"dividends":6.646372399797057,"debt_repayments":null},"total":1971,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":25,"method":"reported","facts":[532]},"acquisitions":{"value":146,"method":"reported","facts":[539]},"buybacks":{"value":1669,"method":"reported","facts":[537]},"dividends":{"value":131,"method":"reported","facts":[538]},"debt_repayments":null}},{"period":"2013-Q4","start":"2013-10-01","end":"2013-12-31","amounts":{"capex":90,"acquisitions":0,"buybacks":751,"dividends":73,"debt_repayments":null},"percentages":{"capex":9.846827133479213,"acquisitions":0,"buybacks":82.16630196936543,"dividends":7.986870897155361,"debt_repayments":null},"total":914,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":90,"method":"difference","facts":[503,475]},"acquisitions":{"value":0,"method":"difference","facts":[512,482]},"buybacks":{"value":751,"method":"difference","facts":[510,480]},"dividends":{"value":73,"method":"difference","facts":[511,481]},"debt_repayments":null}},{"period":"2013-Q3","start":"2013-07-01","end":"2013-09-30","amounts":{"capex":17,"acquisitions":0,"buybacks":345,"dividends":72,"debt_repayments":null},"percentages":{"capex":3.9170506912442393,"acquisitions":0,"buybacks":79.49308755760369,"dividends":16.589861751152075,"debt_repayments":null},"total":434,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":17,"method":"difference","facts":[475,449]},"acquisitions":{"value":0,"method":"difference","facts":[482,456]},"buybacks":{"value":345,"method":"difference","facts":[480,454]},"dividends":{"value":72,"method":"difference","facts":[481,455]},"debt_repayments":null}},{"period":"2013-Q2","start":"2013-04-01","end":"2013-06-30","amounts":{"capex":28,"acquisitions":0,"buybacks":581,"dividends":73,"debt_repayments":null},"percentages":{"capex":4.105571847507331,"acquisitions":0,"buybacks":85.19061583577712,"dividends":10.703812316715542,"debt_repayments":null},"total":682,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":28,"method":"difference","facts":[449,423]},"acquisitions":{"value":0,"method":"difference","facts":[456,430]},"buybacks":{"value":581,"method":"difference","facts":[454,428]},"dividends":{"value":73,"method":"difference","facts":[455,429]},"debt_repayments":null}},{"period":"2013-Q1","start":"2013-01-01","end":"2013-03-31","amounts":{"capex":20,"acquisitions":0,"buybacks":766,"dividends":37,"debt_repayments":null},"percentages":{"capex":2.4301336573511545,"acquisitions":0,"buybacks":93.07411907654921,"dividends":4.495747266099635,"debt_repayments":null},"total":823,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":20,"method":"reported","facts":[423]},"acquisitions":{"value":0,"method":"reported","facts":[430]},"buybacks":{"value":766,"method":"reported","facts":[428]},"dividends":{"value":37,"method":"reported","facts":[429]},"debt_repayments":null}},{"period":"2012-Q4","start":"2012-10-01","end":"2012-12-31","amounts":{"capex":28,"acquisitions":0,"buybacks":613,"dividends":38,"debt_repayments":null},"percentages":{"capex":4.123711340206185,"acquisitions":0,"buybacks":90.279823269514,"dividends":5.596465390279824,"debt_repayments":null},"total":679,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":28,"method":"difference","facts":[395,366]},"acquisitions":{"value":0,"method":"difference","facts":[404,373]},"buybacks":{"value":613,"method":"difference","facts":[402,371]},"dividends":{"value":38,"method":"difference","facts":[403,372]},"debt_repayments":null}},{"period":"2012-Q3","start":"2012-07-01","end":"2012-09-30","amounts":{"capex":28,"acquisitions":70,"buybacks":216,"dividends":37,"debt_repayments":null},"percentages":{"capex":7.977207977207977,"acquisitions":19.943019943019944,"buybacks":61.53846153846154,"dividends":10.541310541310542,"debt_repayments":null},"total":351,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":28,"method":"difference","facts":[366,341]},"acquisitions":{"value":70,"method":"difference","facts":[373,374]},"buybacks":{"value":216,"method":"difference","facts":[371,346]},"dividends":{"value":37,"method":"difference","facts":[372,347]},"debt_repayments":null}},{"period":"2012-Q2","start":"2012-04-01","end":"2012-06-30","amounts":{"capex":28,"acquisitions":null,"buybacks":671,"dividends":38,"debt_repayments":null},"percentages":{"capex":3.7991858887381276,"acquisitions":null,"buybacks":91.04477611940298,"dividends":5.156037991858888,"debt_repayments":null},"total":737,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":28,"method":"difference","facts":[341,316]},"acquisitions":null,"buybacks":{"value":671,"method":"difference","facts":[346,321]},"dividends":{"value":38,"method":"difference","facts":[347,322]},"debt_repayments":null}},{"period":"2012-Q1","start":"2012-01-01","end":"2012-03-31","amounts":{"capex":12,"acquisitions":null,"buybacks":248,"dividends":19,"debt_repayments":null},"percentages":{"capex":4.301075268817205,"acquisitions":null,"buybacks":88.88888888888889,"dividends":6.810035842293908,"debt_repayments":null},"total":279,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":12,"method":"reported","facts":[316]},"acquisitions":null,"buybacks":{"value":248,"method":"reported","facts":[321]},"dividends":{"value":19,"method":"reported","facts":[322]},"debt_repayments":null}},{"period":"2011-Q4","start":"2011-10-01","end":"2011-12-31","amounts":{"capex":26,"acquisitions":0,"buybacks":30,"dividends":19,"debt_repayments":null},"percentages":{"capex":34.66666666666667,"acquisitions":0,"buybacks":40,"dividends":25.333333333333336,"debt_repayments":null},"total":75,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":26,"method":"difference","facts":[288,259]},"acquisitions":{"value":0,"method":"difference","facts":[297,266]},"buybacks":{"value":30,"method":"difference","facts":[295,264]},"dividends":{"value":19,"method":"difference","facts":[296,265]},"debt_repayments":null}},{"period":"2011-Q3","start":"2011-07-01","end":"2011-09-30","amounts":{"capex":16,"acquisitions":0,"buybacks":77,"dividends":19,"debt_repayments":null},"percentages":{"capex":14.285714285714285,"acquisitions":0,"buybacks":68.75,"dividends":16.964285714285715,"debt_repayments":null},"total":112,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":16,"method":"difference","facts":[259,234]},"acquisitions":{"value":0,"method":"difference","facts":[266,267]},"buybacks":{"value":77,"method":"difference","facts":[264,239]},"dividends":{"value":19,"method":"difference","facts":[265,240]},"debt_repayments":null}},{"period":"2011-Q2","start":"2011-04-01","end":"2011-06-30","amounts":{"capex":25,"acquisitions":null,"buybacks":387,"dividends":19,"debt_repayments":null},"percentages":{"capex":5.800464037122969,"acquisitions":null,"buybacks":89.79118329466357,"dividends":4.408352668213457,"debt_repayments":null},"total":431,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":25,"method":"difference","facts":[234,208]},"acquisitions":null,"buybacks":{"value":387,"method":"difference","facts":[239,213]},"dividends":{"value":19,"method":"difference","facts":[240,214]},"debt_repayments":null}},{"period":"2011-Q1","start":"2011-01-01","end":"2011-03-31","amounts":{"capex":10,"acquisitions":null,"buybacks":654,"dividends":20,"debt_repayments":null},"percentages":{"capex":1.461988304093567,"acquisitions":null,"buybacks":95.6140350877193,"dividends":2.923976608187134,"debt_repayments":null},"total":684,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":10,"method":"reported","facts":[208]},"acquisitions":null,"buybacks":{"value":654,"method":"reported","facts":[213]},"dividends":{"value":20,"method":"reported","facts":[214]},"debt_repayments":null}},{"period":"2010-Q4","start":"2010-10-01","end":"2010-12-31","amounts":{"capex":24,"acquisitions":498,"buybacks":0,"dividends":20,"debt_repayments":null},"percentages":{"capex":4.428044280442804,"acquisitions":91.88191881918819,"buybacks":0,"dividends":3.6900369003690034,"debt_repayments":null},"total":542,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":24,"method":"difference","facts":[177,149]},"acquisitions":{"value":498,"method":"difference","facts":[187,188]},"buybacks":{"value":0,"method":"difference","facts":[184,185]},"dividends":{"value":20,"method":"difference","facts":[186,154]},"debt_repayments":null}},{"period":"2010-Q3","start":"2010-07-01","end":"2010-09-30","amounts":{"capex":12,"acquisitions":null,"buybacks":null,"dividends":20,"debt_repayments":null},"percentages":{"capex":37.5,"acquisitions":null,"buybacks":null,"dividends":62.5,"debt_repayments":null},"total":32,"complete":false,"missing":["acquisitions","buybacks","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":12,"method":"difference","facts":[149,124]},"acquisitions":null,"buybacks":null,"dividends":{"value":20,"method":"difference","facts":[154,129]},"debt_repayments":null}},{"period":"2010-Q2","start":"2010-04-01","end":"2010-06-30","amounts":{"capex":22,"acquisitions":null,"buybacks":null,"dividends":19,"debt_repayments":null},"percentages":{"capex":53.65853658536586,"acquisitions":null,"buybacks":null,"dividends":46.34146341463415,"debt_repayments":null},"total":41,"complete":false,"missing":["acquisitions","buybacks","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":22,"method":"difference","facts":[124,99]},"acquisitions":null,"buybacks":null,"dividends":{"value":19,"method":"difference","facts":[129,104]},"debt_repayments":null}},{"period":"2010-Q1","start":"2010-01-01","end":"2010-03-31","amounts":{"capex":3,"acquisitions":null,"buybacks":null,"dividends":20,"debt_repayments":null},"percentages":{"capex":13.043478260869565,"acquisitions":null,"buybacks":null,"dividends":86.95652173913044,"debt_repayments":null},"total":23,"complete":false,"missing":["acquisitions","buybacks","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":3,"method":"reported","facts":[99]},"acquisitions":null,"buybacks":null,"dividends":{"value":20,"method":"reported","facts":[104]},"debt_repayments":null}},{"period":"2009-Q4","start":"2009-10-01","end":"2009-12-31","amounts":{"capex":19.244,"acquisitions":0,"buybacks":0,"dividends":19.666,"debt_repayments":null},"percentages":{"capex":49.457722950398356,"acquisitions":0,"buybacks":0,"dividends":50.542277049601644,"debt_repayments":null},"total":38.91,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":19.244,"method":"difference","facts":[69,38]},"acquisitions":{"value":0,"method":"difference","facts":[78,46]},"buybacks":{"value":0,"method":"difference","facts":[76,43]},"dividends":{"value":19.666,"method":"difference","facts":[77,45]},"debt_repayments":null}},{"period":"2009-Q3","start":"2009-07-01","end":"2009-09-30","amounts":{"capex":12.291,"acquisitions":0,"buybacks":0,"dividends":19.66,"debt_repayments":null},"percentages":{"capex":38.468279553065635,"acquisitions":0,"buybacks":0,"dividends":61.531720446934365,"debt_repayments":null},"total":31.951,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":12.291,"method":"difference","facts":[38,8]},"acquisitions":{"value":0,"method":"difference","facts":[46,18]},"buybacks":{"value":0,"method":"difference","facts":[43,44]},"dividends":{"value":19.66,"method":"difference","facts":[45,16]},"debt_repayments":null}},{"period":"2009-Q2","start":"2009-04-01","end":"2009-06-30","amounts":{"capex":13.028,"acquisitions":-0.087,"buybacks":null,"dividends":19.359,"debt_repayments":null},"percentages":{"capex":40.22601661160342,"acquisitions":null,"buybacks":null,"dividends":59.77398338839658,"debt_repayments":null},"total":32.387,"complete":false,"missing":["buybacks","debt_repayments"],"excluded":["acquisitions"],"debtScope":null,"observations":{"capex":{"value":13.028,"method":"difference","facts":[8,9]},"acquisitions":{"value":-0.087,"method":"difference","facts":[18,19]},"buybacks":null,"dividends":{"value":19.359,"method":"difference","facts":[16,17]},"debt_repayments":null}}]},"pagination":{"total":69,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2009-06-30","through":"2026-06-30","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001141391.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"78082e9cbae91bfa8c1480d214bd20c8d35fcbbcc72d71eaf01739c48b1e9511","cik":"0001141391","id":"sec-0001141391-78082e9cbae9"},{"sha256":"26762e650699723b326573539a8fe8e0db2094f0946bcf6a0d733de83a982ebf","retrievedAt":"2026-10-21T06:17:09.363Z","url":"https://www.sec.gov/Archives/edgar/data/1141391/000114139126000013/ma-20251231.htm","cik":"0001141391","id":"inline-0001141391-26762e650699","kind":"inline-xbrl"},{"sha256":"d62169b9bab3563aa1e6390dbd56805721ceb422f80e05f49fd6f95eccf560d7","retrievedAt":"2026-10-21T06:17:09.363Z","url":"https://www.sec.gov/Archives/edgar/data/1141391/000114139124000022/ma-20231231.htm","cik":"0001141391","id":"inline-0001141391-d62169b9bab3","kind":"inline-xbrl"},{"sha256":"c0d2f8a007007190e6ba82949abe06f9f5607d2e7ba0bad7b4521c8429ecebf4","retrievedAt":"2026-10-21T06:17:09.363Z","url":"https://www.sec.gov/Archives/edgar/data/1141391/000114139126000083/ma-20260630.htm","cik":"0001141391","id":"inline-0001141391-c0d2f8a00700","kind":"inline-xbrl"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/MA?interval=1d&period1=946684800&period2=1792729570&events=splits","source":"Yahoo Finance","retrievedAt":"2026-10-23T04:26:10.350Z","sha256":"0d75f8636497c1393a55f79e5d0aaa81832a6107eca374479d27d59a21d7500d","latest":{"date":"2026-10-22","close":633.2100219726562}},"rawDataPath":"/api/v2/financials/ma","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-24T10:05:10.325Z","lastCheckedAt":"2026-10-19T21:59:30.430Z"}