# Novo Nordisk Debt & dilution NYSE: NVO · Reporting currency: DKK [Interactive page](https://beanvest.com/stock/nvo/capital) · [JSON with these options](https://beanvest.com/stock/nvo/capital.json?range=5Y&deductSbc=false&limit=200&offset=0&frequency=quarterly&wacc=7.9) · [Raw filing inputs](https://beanvest.com/api/v2/financials/nvo) Frequency: quarterly. Newest first. Retrieved: 2026-10-23T06:30:09.955Z. Coverage: 2023-03-31 to 2026-06-30. Rows 1–14 of 14. Snapshot checked: 2026-10-19T21:59:30.430Z. Last validated: 2026-10-23T06:53:11.241Z. ## Definitions - **Total debt** (`debt`, DKK_millions): Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated. - **Cash & equivalents** (`cash`, DKK_millions): Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash. - **Net debt** (`net_debt`, DKK_millions): Total debt − cash and equivalents. Negative means net cash. - **Debt / equity** (`debt_equity`, multiple): Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable. - **Debt / assets** (`debt_assets`, percent): Total debt / total assets × 100. - **Net debt / EBITDA** (`net_debt_ebitda`, multiple): Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained. - **Debt / FCF** (`debt_fcf`, multiple): Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option. - **Interest coverage** (`interest_coverage`, multiple): TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest. - **Current ratio** (`current_ratio`, multiple): Current assets / positive current liabilities. - **Diluted shares** (`diluted_shares`, shares_millions): Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible. - **Basic shares** (`basic_shares`, shares_millions): Reported weighted average basic shares, normalized for subsequent recorded stock splits. - **Share count growth** (`dilution`, percent): Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count. - **Share repurchases** (`buybacks`, DKK_millions): Reported cash payments for repurchase of common shares. This is spending, not a buyback yield. ## Values | Period | End date | Total debt (DKK_millions) | Cash & equivalents (DKK_millions) | Net debt (DKK_millions) | Debt / equity (multiple) | Debt / assets (percent) | Net debt / EBITDA (multiple) | Debt / FCF (multiple) | Interest coverage (multiple) | Current ratio (multiple) | Diluted shares (shares_millions) | Basic shares (shares_millions) | Share count growth (percent) | Share repurchases (DKK_millions) | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | 2026-Q2 | 2026-06-30 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | | 2026-Q1 | 2026-03-31 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | | 2025-Q4 | 2025-12-31 | 130958 | 26464 | 104494 | 0.6748777358062737 | 24.121848878803174 | Unavailable | 2.221057630338184 | 30.344188257665795 | 0.7996485224495852 | Unavailable | Unavailable | Unavailable | Unavailable | | 2025-Q3 | 2025-09-30 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | | 2025-Q2 | 2025-06-30 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | | 2025-Q1 | 2025-03-31 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | | 2024-Q4 | 2024-12-31 | 102787 | 15655 | 87132 | 0.7163556026371911 | 22.067003724814565 | Unavailable | 1.392702292558669 | 78.25548780487804 | 0.7396611010996286 | Unavailable | Unavailable | Unavailable | Unavailable | | 2024-Q3 | 2024-09-30 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | | 2024-Q2 | 2024-06-30 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | | 2024-Q1 | 2024-03-31 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | | 2023-Q4 | 2023-12-31 | 27006 | 14392 | 12614 | 0.2534323063785062 | 8.587345700603525 | Unavailable | 0.3249741281798272 | 189.2509225092251 | 0.8231175031681943 | Unavailable | Unavailable | Unavailable | Unavailable | | 2023-Q3 | 2023-09-30 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | | 2023-Q2 | 2023-06-30 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | | 2023-Q1 | 2023-03-31 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | ## Unavailable values - debt: Reported borrowing balances are unavailable in the extracted statements for this period. - cash: Cash and cash equivalents is unavailable in the extracted statements for this period. - net_debt: Reported borrowing balances are unavailable in the extracted statements for this period. - debt_equity: Reported borrowing balances are unavailable in the extracted statements for this period. - debt_assets: Reported borrowing balances are unavailable in the extracted statements for this period. - net_debt_ebitda: Reported borrowing balances are unavailable in the extracted statements for this period. - debt_fcf: Reported borrowing balances are unavailable in the extracted statements for this period. - interest_coverage: Operating income is unavailable in the extracted statements for this period. - current_ratio: The reported inputs required for this metric are unavailable in the extracted statements for this period. - diluted_shares: The reported inputs required for this metric are unavailable in the extracted statements for this period. - basic_shares: The reported inputs required for this metric are unavailable in the extracted statements for this period. - dilution: The reported inputs required for this metric are unavailable in the extracted statements for this period. - buybacks: The reported inputs required for this metric are unavailable in the extracted statements for this period. - net_debt_ebitda: The reported inputs required for this metric are unavailable in the extracted statements for this period. - dilution: The matching period one year earlier is unavailable. - net_debt_ebitda: A complete trailing 12-month reporting basis is unavailable. - debt_fcf: A complete trailing 12-month reporting basis is unavailable. - interest_coverage: A complete trailing 12-month reporting basis is unavailable. ## Sources - [sec-0000353278-8f0c1f318ccb](https://data.sec.gov/api/xbrl/companyfacts/CIK0000353278.json) · Retrieved 2026-09-28T07:37:41.538Z · SHA-256 8f0c1f318ccb9d225ba52d29297717f70e56f39658411d711fe34f9209d5f23b - [filing-83d82cdb38584dff](https://www.sec.gov/Archives/edgar/data/353278/000162828023015425/caq12023.htm) · Retrieved 2026-10-21T06:17:09.363Z · SHA-256 83d82cdb38584dff697ccff33f66978385427d33a22a4a8962c37d0d6c5e1bbc - [filing-b2247230659bfc13](https://www.sec.gov/Archives/edgar/data/353278/000162828023028728/caq22023.htm) · Retrieved 2026-10-21T06:17:09.363Z · SHA-256 b2247230659bfc13e2607dd698779590514b43f18a85a273a1f79dd2b797f013 - [filing-fe3cd71affe2ad01](https://www.sec.gov/Archives/edgar/data/353278/000162828023036198/caq32023.htm) · Retrieved 2026-10-21T06:17:09.363Z · SHA-256 fe3cd71affe2ad01cf3d4f3c507d750200f9c905df1c99cf7f3de0530acb9f14 - [filing-7d36f5dc7568f9af](https://www.sec.gov/Archives/edgar/data/353278/000162828024002639/caq42023.htm) · Retrieved 2026-10-21T06:17:09.363Z · SHA-256 7d36f5dc7568f9afaeef67c5882cf211d89e6ebeae22b7ae315b7a179e873515 - [filing-77e45c79a6daf070](https://www.sec.gov/Archives/edgar/data/353278/000162828024019781/caq12024.htm) · Retrieved 2026-10-21T06:17:09.363Z · SHA-256 77e45c79a6daf0701852a4d1e35350336c45150491db1b455c4b169f739df95d - [filing-4fd08284a443102d](https://www.sec.gov/Archives/edgar/data/353278/000162828024035364/caq22024.htm) · Retrieved 2026-10-21T06:17:09.363Z · SHA-256 4fd08284a443102d5a8e992642f5c9ec4e961de55ce140739672755291eed26c - [filing-aa2e50e83b4e051b](https://www.sec.gov/Archives/edgar/data/353278/000162828024045439/caq32024.htm) · Retrieved 2026-10-21T06:17:09.363Z · SHA-256 aa2e50e83b4e051b4c945f65aa2e1be09a56d9199954ec7130792c4ca48a6181 - [filing-266016bfcfc82f37](https://www.sec.gov/Archives/edgar/data/353278/000162828025003924/caq42024.htm) · Retrieved 2026-10-21T06:17:09.363Z · SHA-256 266016bfcfc82f3760d6e83439627e49f361e878249ab21770362d8048bdfd8a - [filing-08a146efd64e2d3d](https://www.sec.gov/Archives/edgar/data/353278/000162828025022877/caq12025.htm) · Retrieved 2026-10-21T06:17:09.363Z · SHA-256 08a146efd64e2d3d432c9e6238bcd66440e2d05746d5cdd7d3710ccee6589668 - [filing-f1eb19e0ab6e5b06](https://www.sec.gov/Archives/edgar/data/353278/000162828025038087/caq22025.htm) · Retrieved 2026-10-21T06:17:09.363Z · SHA-256 f1eb19e0ab6e5b06be047897c273588b07d3330dd42031a1e61c4edfdb8fbbe7 - [filing-48166aa68d4354e8](https://www.sec.gov/Archives/edgar/data/353278/000035327825000005/caq32025.htm) · Retrieved 2026-10-21T06:17:09.363Z · SHA-256 48166aa68d4354e80a7661bef05e7cd8dd067292929c758101e75e5ce97f6896 - [filing-d75d6d0fabefdf2a](https://www.sec.gov/Archives/edgar/data/353278/000035327826000006/caq42025.htm) · Retrieved 2026-10-21T06:17:09.363Z · SHA-256 d75d6d0fabefdf2a9dbde6639bb6212e4c3fd3657c6827d3920b2d1842dff614 - [filing-2195a9acadd12cc6](https://www.sec.gov/Archives/edgar/data/353278/000035327826000018/caq12026.htm) · Retrieved 2026-10-21T06:17:09.363Z · SHA-256 2195a9acadd12cc6f8d65a2daece30a31b3cd406741344de2fcdc10309d82c88 - [filing-c4b72013267d8dbe](https://www.sec.gov/Archives/edgar/data/353278/000035327826000023/caq22026.htm) · Retrieved 2026-10-21T06:17:09.363Z · SHA-256 c4b72013267d8dbedd0b59e12aa5c97823b9cd409c84877d53f4822ca85b1eaf ## Data conventions - Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise. - Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled. - FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable. - SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid. - Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts. - Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest. - Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value. - Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot. - WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit.