{"schemaVersion":1,"title":"Analog Devices Margins","path":"/stock/adi/margins","topic":"margins","company":{"symbol":"adi","name":"Analog Devices","exchange":"NASDAQ","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:23:16.063Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":10.6},"definitions":[{"label":"Gross margin","unit":"percent","group":"margins","formula":"Gross profit / revenue × 100. Uses revenue − reported cost of revenue when gross profit is absent.","id":"gross_margin"},{"label":"Operating margin","unit":"percent","group":"margins","formula":"Operating income / revenue × 100. Uses reported operating income, or reported pretax income less the complete nonoperating income/expense total when both are available.","id":"operating_margin"},{"label":"Net margin","unit":"percent","group":"margins","formula":"Reported net income / revenue × 100.","id":"net_margin"},{"label":"EBITDA margin","unit":"percent","group":"margins","formula":"(Operating income + reported depreciation and amortization) / revenue × 100. An EBITDA proxy, not adjusted EBITDA.","id":"ebitda_margin"},{"label":"Operating cash flow margin","unit":"percent","group":"margins","formula":"Operating cash flow / revenue × 100.","id":"ocf_margin"},{"label":"Free cash flow margin","unit":"percent","group":"margins","formula":"Free cash flow / revenue × 100. Reflects the selected reported capex scope and the SBC option.","id":"fcf_margin"},{"label":"Capex / revenue","unit":"percent","group":"margins","formula":"Reported cash capital investment / revenue × 100. Uses PPE purchases or, when those are not separately tagged, the broader productive-assets total.","id":"capex_intensity"},{"label":"SBC / revenue","unit":"percent","group":"margins","formula":"Reported share-based compensation / revenue × 100.","id":"sbc_revenue"}],"latest":{"period":"2026-Q3","start":"2026-05-03","end":"2026-08-01","fiscal":true,"ttm":true,"priceDate":"2026-07-31","values":{"gross_margin":67.32003961312802,"operating_margin":40.10466200170616,"net_margin":33.31983224839808,"ebitda_margin":52.39288704166862,"ocf_margin":39.88063847451167,"fcf_margin":36.25891649690855,"capex_intensity":3.621721977603118,"sbc_revenue":2.3932724317542533},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q3","start":"2026-05-03","end":"2026-08-01","fiscal":true,"ttm":true,"priceDate":"2026-07-31","values":{"gross_margin":67.32003961312802,"operating_margin":40.10466200170616,"net_margin":33.31983224839808,"ebitda_margin":52.39288704166862,"ocf_margin":39.88063847451167,"fcf_margin":36.25891649690855,"capex_intensity":3.621721977603118,"sbc_revenue":2.3932724317542533},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q2","start":"2026-02-01","end":"2026-05-02","fiscal":true,"ttm":true,"priceDate":"2026-05-01","values":{"gross_margin":67.33328457705538,"operating_margin":38.07626125821555,"net_margin":32.464781638569704,"ebitda_margin":51.62503294498498,"ocf_margin":24.06649436382027,"fcf_margin":20.266209277583748,"capex_intensity":3.8002850862365163,"sbc_revenue":2.2553274283041236},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2025-11-02","end":"2026-01-31","fiscal":true,"ttm":true,"priceDate":"2026-01-30","values":{"gross_margin":64.70904478519668,"operating_margin":31.548829954975265,"net_margin":26.289773984000703,"ebitda_margin":47.06972172885611,"ocf_margin":43.30383262405692,"fcf_margin":39.84484835597544,"capex_intensity":3.458984268081486,"sbc_revenue":2.711008545807738},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-08-03","end":"2025-11-01","fiscal":true,"ttm":true,"priceDate":"2025-10-31","values":{"gross_margin":63.125589826394766,"operating_margin":30.727407312530698,"net_margin":25.608193706546274,"ebitda_margin":46.830273360863714,"ocf_margin":55.29080980989994,"fcf_margin":48.29650497689131,"capex_intensity":6.994304833008627,"sbc_revenue":2.810426261419835},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2025-05-04","end":"2025-08-02","fiscal":true,"ttm":true,"priceDate":"2025-08-01","values":{"gross_margin":62.13651961499097,"operating_margin":28.400318294872704,"net_margin":18.001921989981767,"ebitda_margin":45.3181351697781,"ocf_margin":40.450146996126854,"fcf_margin":37.70211099492145,"capex_intensity":2.7480360012054104,"sbc_revenue":2.940721051761801},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2025-02-02","end":"2025-05-03","fiscal":true,"ttm":true,"priceDate":"2025-05-02","values":{"gross_margin":61.04426098115654,"operating_margin":25.67903553999366,"net_margin":21.581641078941903,"ebitda_margin":44.64093349110704,"ocf_margin":31.040033817310764,"fcf_margin":27.620879462195663,"capex_intensity":3.419154355115096,"sbc_revenue":2.7586789431181318},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2024-11-03","end":"2025-02-01","fiscal":true,"ttm":true,"priceDate":"2025-01-31","values":{"gross_margin":59.02601298957484,"operating_margin":20.275597212581513,"net_margin":16.14890222493308,"ebitda_margin":41.55359870979137,"ocf_margin":46.50136556433834,"fcf_margin":40.35331346407645,"capex_intensity":6.148052100261888,"sbc_revenue":3.20133840987069},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-08-04","end":"2024-11-02","fiscal":true,"ttm":true,"priceDate":"2024-11-01","values":{"gross_margin":57.961898408033704,"operating_margin":23.305125849038458,"net_margin":19.567412476644407,"ebitda_margin":44.6075134914999,"ocf_margin":43.00977609328731,"fcf_margin":36.239570564074654,"capex_intensity":6.770205529212653,"sbc_revenue":2.883425664240209},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2024-05-05","end":"2024-08-03","fiscal":true,"ttm":true,"priceDate":"2024-08-02","values":{"gross_margin":56.70936321067862,"operating_margin":21.2489009427781,"net_margin":16.96351843626593,"ebitda_margin":44.18398163833806,"ocf_margin":36.97879387200725,"fcf_margin":30.32342664525569,"capex_intensity":6.655367226751562,"sbc_revenue":2.770121559080516},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2024-02-04","end":"2024-05-04","fiscal":true,"ttm":true,"priceDate":"2024-05-03","values":{"gross_margin":54.65556666646596,"operating_margin":17.884021548475964,"net_margin":13.998913405454926,"ebitda_margin":42.35310246827408,"ocf_margin":37.417249063124835,"fcf_margin":28.7009173988983,"capex_intensity":8.716331664226537,"sbc_revenue":2.7047218693131527},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2023-10-29","end":"2024-02-03","fiscal":true,"ttm":true,"priceDate":"2024-02-02","values":{"gross_margin":58.6595556022516,"operating_margin":23.32005679936833,"net_margin":18.415499796235448,"ebitda_margin":44.22387197218614,"ocf_margin":45.32296681184891,"fcf_margin":36.448941061103895,"capex_intensity":8.874025750745014,"sbc_revenue":2.778480871602863},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-07-30","end":"2023-10-28","fiscal":true,"ttm":true,"priceDate":"2023-10-27","values":{"gross_margin":60.61938888651653,"operating_margin":23.354269710405067,"net_margin":18.348350293982957,"ebitda_margin":43.089964822174544,"ocf_margin":43.7070124469719,"fcf_margin":26.169894613772804,"capex_intensity":17.53711783319909,"sbc_revenue":2.6766216918634527},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2023-04-30","end":"2023-07-29","fiscal":true,"ttm":true,"priceDate":"2023-07-28","values":{"gross_margin":63.76135829897335,"operating_margin":30.212725845483256,"net_margin":28.50708354799862,"ebitda_margin":49.31537350133837,"ocf_margin":37.13492139593921,"fcf_margin":26.58479861010663,"capex_intensity":10.55012278583258,"sbc_revenue":2.6969002062411933},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2023-01-29","end":"2023-04-29","fiscal":true,"ttm":true,"priceDate":"2023-04-28","values":{"gross_margin":65.7245481821553,"operating_margin":34.58192483442796,"net_margin":29.96251835007187,"ebitda_margin":52.412402350035094,"ocf_margin":33.14753917491334,"fcf_margin":24.433346715988392,"capex_intensity":8.714192458924956,"sbc_revenue":2.1177898391936085},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2022-10-30","end":"2023-01-28","fiscal":true,"ttm":true,"priceDate":"2023-01-27","values":{"gross_margin":65.37178078735117,"operating_margin":34.79842320510335,"net_margin":29.587183771690935,"ebitda_margin":52.87734295904457,"ocf_margin":43.275849865984746,"fcf_margin":37.85498656770156,"capex_intensity":5.420863298283188,"sbc_revenue":2.309216741598274},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-07-31","end":"2022-10-29","fiscal":true,"ttm":true,"priceDate":"2022-10-28","values":{"gross_margin":65.97913733836333,"operating_margin":33.946194802747534,"net_margin":28.8272127242653,"ebitda_margin":51.57747783365295,"ocf_margin":35.38905495431251,"fcf_margin":26.012865656972473,"capex_intensity":9.376189297340039,"sbc_revenue":2.4841457812197865},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-05-01","end":"2022-07-30","fiscal":true,"ttm":true,"priceDate":"2022-07-29","values":{"gross_margin":65.69841923161023,"operating_margin":28.724773946261596,"net_margin":24.084048259096814,"ebitda_margin":47.34185884985916,"ocf_margin":40.12521383461741,"fcf_margin":34.8232729237141,"capex_intensity":5.301940910903314,"sbc_revenue":2.7291728298197997},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2022-01-30","end":"2022-04-30","fiscal":true,"ttm":true,"priceDate":"2022-04-29","values":{"gross_margin":65.42658569936583,"operating_margin":30.893042680103793,"net_margin":26.354513227171424,"ebitda_margin":50.27708017054814,"ocf_margin":41.10971365354178,"fcf_margin":37.11319810071385,"capex_intensity":3.996515552827934,"sbc_revenue":2.388777630629758},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2021-10-31","end":"2022-01-29","fiscal":true,"ttm":true,"priceDate":"2022-01-28","values":{"gross_margin":52.22965600253028,"operating_margin":13.588568759073619,"net_margin":10.433920589145819,"ebitda_margin":34.81613221805518,"ocf_margin":31.904602068403115,"fcf_margin":27.764480256067426,"capex_intensity":4.140121812335687,"sbc_revenue":3.238804407715551},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-08-01","end":"2021-10-30","fiscal":true,"ttm":true,"priceDate":"2021-10-29","values":{"gross_margin":47.94987792618124,"operating_margin":4.2317641547499365,"net_margin":3.2350844258427194,"ebitda_margin":24.704047926796736,"ocf_margin":40.20930359792919,"fcf_margin":34.619510952449346,"capex_intensity":5.589792645479848,"sbc_revenue":5.339789226045149},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2021-05-02","end":"2021-07-31","fiscal":true,"ttm":true,"priceDate":"2021-07-30","values":{"gross_margin":69.43070285009605,"operating_margin":34.661566373085186,"net_margin":28.615864998382467,"ebitda_margin":45.81377750158768,"ocf_margin":35.82118573866037,"fcf_margin":30.91224792521035,"capex_intensity":4.908937813450015,"sbc_revenue":2.370124166146915},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2021-01-31","end":"2021-05-01","fiscal":true,"ttm":true,"priceDate":"2021-04-30","values":{"gross_margin":68.41412128394788,"operating_margin":31.28011378307664,"net_margin":25.454629720471868,"ebitda_margin":43.20777509665001,"ocf_margin":44.321590073955385,"fcf_margin":40.76015088416023,"capex_intensity":3.5614391897951556,"sbc_revenue":2.429145898626887},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2020-11-01","end":"2021-01-30","fiscal":true,"ttm":true,"priceDate":"2021-01-29","values":{"gross_margin":67.077264834856,"operating_margin":29.76403598942031,"net_margin":24.929706158266697,"ebitda_margin":42.68405051660038,"ocf_margin":27.459257804830155,"fcf_margin":23.135240089883716,"capex_intensity":4.324017714946441,"sbc_revenue":2.350913531195579},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-08-02","end":"2020-10-31","fiscal":true,"ttm":true,"priceDate":"2020-10-30","values":{"gross_margin":67.03055438168899,"operating_margin":30.24788785916222,"net_margin":25.32446217801932,"ebitda_margin":43.49670279991745,"ocf_margin":44.067365745154106,"fcf_margin":42.10915976269331,"capex_intensity":1.9582059824607958,"sbc_revenue":2.3951464166494683},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-05-03","end":"2020-08-01","fiscal":true,"ttm":true,"priceDate":"2020-07-31","values":{"gross_margin":66.79170077520232,"operating_margin":28.78330046094596,"net_margin":24.905984056434292,"ebitda_margin":42.618752643983804,"ocf_margin":38.26565650461221,"fcf_margin":36.83694380195257,"capex_intensity":1.4287127026596416,"sbc_revenue":2.7167792019426757},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2020-02-02","end":"2020-05-02","fiscal":true,"ttm":true,"priceDate":"2020-05-01","values":{"gross_margin":64.28515025891,"operating_margin":26.120298240019434,"net_margin":20.325269919365862,"ebitda_margin":41.55710445993349,"ocf_margin":32.5756609417946,"fcf_margin":28.007835633911892,"capex_intensity":4.567825307882709,"sbc_revenue":2.725767998420725},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2019-11-03","end":"2020-02-01","fiscal":true,"ttm":true,"priceDate":"2020-01-31","values":{"gross_margin":65.06326880516123,"operating_margin":20.975402070475962,"net_margin":15.639726442486564,"ebitda_margin":36.619577849972956,"ocf_margin":26.822444603836402,"fcf_margin":22.615596460475697,"capex_intensity":4.206848143360706,"sbc_revenue":2.876803228070713},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-08-04","end":"2019-11-02","fiscal":true,"ttm":true,"priceDate":"2019-11-01","values":{"gross_margin":65.28399362813266,"operating_margin":23.444882585387248,"net_margin":19.241293247940888,"ebitda_margin":37.66060452363778,"ocf_margin":45.5858743544812,"fcf_margin":42.04691041345769,"capex_intensity":3.5389639410235043,"sbc_revenue":2.6039014175949733},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2019-05-05","end":"2019-08-03","fiscal":true,"ttm":true,"priceDate":"2019-08-02","values":{"gross_margin":67.41314859442636,"operating_margin":30.181273025646842,"net_margin":24.48236420399921,"ebitda_margin":43.97230537860193,"ocf_margin":37.33064980883604,"fcf_margin":33.40569120686312,"capex_intensity":3.9249586019729175,"sbc_revenue":2.4388184114642977},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2019-02-03","end":"2019-05-04","fiscal":true,"ttm":true,"priceDate":"2019-05-03","values":{"gross_margin":67.7381531008082,"operating_margin":30.767351280818446,"net_margin":24.101697757503267,"ebitda_margin":43.95841221222034,"ocf_margin":43.946097280103125,"fcf_margin":39.019534888595715,"capex_intensity":4.926562391507413,"sbc_revenue":2.6351989582091466},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2018-11-04","end":"2019-02-02","fiscal":true,"ttm":true,"priceDate":"2019-02-01","values":{"gross_margin":67.46189899299266,"operating_margin":29.57794459934813,"net_margin":23.035868512187065,"ebitda_margin":42.59363922286729,"ocf_margin":24.123467572858623,"fcf_margin":18.219052482608213,"capex_intensity":5.904415090250411,"sbc_revenue":2.361493503670428},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-08-05","end":"2018-11-03","fiscal":true,"ttm":true,"priceDate":"2018-11-02","values":{"gross_margin":68.49953588469397,"operating_margin":32.15435936429356,"net_margin":27.118175907843362,"ebitda_margin":44.75562230910204,"ocf_margin":44.74804363811282,"fcf_margin":39.36129967317764,"capex_intensity":5.386743964935181,"sbc_revenue":2.345880522565023},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2018-05-06","end":"2018-08-04","fiscal":true,"ttm":true,"priceDate":"2018-08-03","values":{"gross_margin":68.07784678246482,"operating_margin":31.731777432012503,"net_margin":26.354011212714102,"ebitda_margin":44.43920215123365,"ocf_margin":39.47010165456524,"fcf_margin":36.17953822744502,"capex_intensity":3.2905634271202198,"sbc_revenue":2.3459968626782706},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2018-02-04","end":"2018-05-05","fiscal":true,"ttm":true,"priceDate":"2018-05-04","values":{"gross_margin":68.32622518841043,"operating_margin":30.664887482460955,"net_margin":25.10361500885957,"ebitda_margin":43.85603148072143,"ocf_margin":47.48637357713179,"fcf_margin":43.924039673428496,"capex_intensity":3.5623339037033066,"sbc_revenue":2.571886113705204},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2017-10-29","end":"2018-02-03","fiscal":true,"ttm":true,"priceDate":"2018-02-02","values":{"gross_margin":68.1663137155741,"operating_margin":26.691794677286808,"net_margin":17.658880670923153,"ebitda_margin":39.76053321954611,"ocf_margin":25.594748930610866,"fcf_margin":21.431638114503656,"capex_intensity":4.163110816107213,"sbc_revenue":2.4958119982299767},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-07-30","end":"2017-10-28","fiscal":true,"ttm":true,"priceDate":"2017-10-27","values":{"gross_margin":65.27670536021334,"operating_margin":29.082450346165572,"net_margin":22.557537455309927,"ebitda_margin":41.39361653808469,"ocf_margin":41.5865219281455,"fcf_margin":37.35499652861137,"capex_intensity":4.23152539953412,"sbc_revenue":2.0989897285828296},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2017-04-30","end":"2017-07-29","fiscal":true,"ttm":true,"priceDate":"2017-07-28","values":{"gross_margin":53.46418374477475,"operating_margin":13.58677231777346,"net_margin":4.806186196825166,"ebitda_margin":27.703287951338375,"ocf_margin":-25.405013731761304,"fcf_margin":-29.841648871401254,"capex_intensity":4.4366351396399475,"sbc_revenue":2.2891383093126305},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2017-01-29","end":"2017-04-29","fiscal":true,"ttm":true,"priceDate":"2017-04-28","values":{"gross_margin":55.78859250406365,"operating_margin":12.703596397852928,"net_margin":8.150302008219642,"ebitda_margin":24.687407990717627,"ocf_margin":45.424405609147186,"fcf_margin":41.33644952621209,"capex_intensity":4.087956082935099,"sbc_revenue":1.9587415133686767},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2016-10-30","end":"2017-01-28","fiscal":true,"ttm":true,"priceDate":"2017-01-27","values":{"gross_margin":65.87481931517021,"operating_margin":27.047414340407677,"net_margin":22.05589116348333,"ebitda_margin":32.56583124163872,"ocf_margin":31.945992123512752,"fcf_margin":29.067529145745493,"capex_intensity":2.878462977767259,"sbc_revenue":1.6790102890043062},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-07-31","end":"2016-10-29","fiscal":true,"ttm":true,"priceDate":"2016-10-28","values":{"gross_margin":66.42803124280731,"operating_margin":35.569232670036456,"net_margin":29.508789655079642,"ebitda_margin":40.91616074960418,"ocf_margin":48.52260261074128,"fcf_margin":44.415084150124095,"capex_intensity":4.107518460617183,"sbc_revenue":1.517900645959688},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2016-05-01","end":"2016-07-30","fiscal":true,"ttm":true,"priceDate":"2016-07-29","values":{"gross_margin":65.81139869202877,"operating_margin":30.90038880347198,"net_margin":26.498664314603072,"ebitda_margin":36.952889346830865,"ocf_margin":29.209478938949456,"fcf_margin":24.893886896253527,"capex_intensity":4.3155920426959336,"sbc_revenue":1.911128335044866},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2016-01-31","end":"2016-04-30","fiscal":true,"ttm":true,"priceDate":"2016-04-29","values":{"gross_margin":65.60417378262534,"operating_margin":26.62918001042675,"net_margin":21.902984978799793,"ebitda_margin":33.291386629616596,"ocf_margin":41.11671541900905,"fcf_margin":37.84012142286643,"capex_intensity":3.2765939961426156,"sbc_revenue":2.049267687598072},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2015-11-01","end":"2016-01-30","fiscal":true,"ttm":true,"priceDate":"2016-01-29","values":{"gross_margin":62.03210432671501,"operating_margin":25.349317480885176,"net_margin":21.38001037132731,"ebitda_margin":32.049870748308166,"ocf_margin":28.55429155906523,"fcf_margin":25.548426170575844,"capex_intensity":3.0058653884893864,"sbc_revenue":2.0286472176120216},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-08-02","end":"2015-10-31","fiscal":true,"ttm":true,"priceDate":"2015-10-30","values":{"gross_margin":65.57490278138226,"operating_margin":11.099168098806404,"net_margin":9.83987281373056,"ebitda_margin":16.30902339990314,"ocf_margin":20.22790945743531,"fcf_margin":15.547622307458095,"capex_intensity":4.680287149977215,"sbc_revenue":1.64326540120688},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2015-05-03","end":"2015-08-01","fiscal":true,"ttm":true,"priceDate":"2015-07-31","values":{"gross_margin":65.90920410255222,"operating_margin":30.725012016933746,"net_margin":25.073752121061197,"ebitda_margin":37.39079068528375,"ocf_margin":22.833795671587335,"fcf_margin":18.760894870651466,"capex_intensity":4.072900800935873,"sbc_revenue":1.895374493985742},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2015-02-01","end":"2015-05-02","fiscal":true,"ttm":true,"priceDate":"2015-05-01","values":{"gross_margin":66.35924381774356,"operating_margin":30.32913976412239,"net_margin":25.010139838420304,"ebitda_margin":37.294873809254106,"ocf_margin":41.90292794685628,"fcf_margin":35.90684259438576,"capex_intensity":5.996085352470527,"sbc_revenue":1.961099560424302},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2014-11-02","end":"2015-01-31","fiscal":true,"ttm":true,"priceDate":"2015-01-30","values":{"gross_margin":65.23525038018825,"operating_margin":26.934944416090445,"net_margin":23.15547173135264,"ebitda_margin":34.255284422256366,"ocf_margin":21.846639705901403,"fcf_margin":18.76886368405645,"capex_intensity":3.0777760218449557,"sbc_revenue":2.638778423442912},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-08-03","end":"2014-11-01","fiscal":true,"ttm":true,"priceDate":"2014-10-31","values":{"gross_margin":59.691592354654055,"operating_margin":18.413208768346706,"net_margin":13.349143441732053,"ebitda_margin":25.426191315411668,"ocf_margin":32.209268195031726,"fcf_margin":26.87710240258791,"capex_intensity":5.332165792443817,"sbc_revenue":1.8904583007367546},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2014-05-04","end":"2014-08-02","fiscal":true,"ttm":true,"priceDate":"2014-08-01","values":{"gross_margin":65.44674559465314,"operating_margin":27.831733887368227,"net_margin":24.816970616363818,"ebitda_margin":31.9475590585804,"ocf_margin":29.328947223779533,"fcf_margin":23.514466466598513,"capex_intensity":5.814480757181018,"sbc_revenue":1.8509052534379848},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2014-02-02","end":"2014-05-03","fiscal":true,"ttm":true,"priceDate":"2014-05-02","values":{"gross_margin":66.0502839305666,"operating_margin":31.733416266399438,"net_margin":26.98679406107099,"ebitda_margin":35.70138912885725,"ocf_margin":34.32853012658811,"fcf_margin":27.98501445569417,"capex_intensity":6.343515670893949,"sbc_revenue":1.5178478869345866},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2013-11-03","end":"2014-02-01","fiscal":true,"ttm":true,"priceDate":"2014-01-31","values":{"gross_margin":65.12149854036208,"operating_margin":28.589324428003398,"net_margin":24.2879290969346,"ebitda_margin":32.94913711045814,"ocf_margin":25.065819004899414,"fcf_margin":17.405823907500025,"capex_intensity":7.659995097399393,"sbc_revenue":1.815713153295407},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2013-08-04","end":"2013-11-02","fiscal":true,"ttm":true,"priceDate":"2013-11-01","values":{"gross_margin":65.60217538447472,"operating_margin":29.472389634481726,"net_margin":29.72189821170773,"ebitda_margin":33.53796379176356,"ocf_margin":41.60909438119071,"fcf_margin":34.448552127679974,"capex_intensity":7.160542253510742,"sbc_revenue":1.9350186467846278},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2013-05-05","end":"2013-08-03","fiscal":true,"ttm":true,"priceDate":"2013-08-02","values":{"gross_margin":64.5327898518479,"operating_margin":30.903389639439194,"net_margin":26.141548447577172,"ebitda_margin":34.982912372510285,"ocf_margin":32.636330194668425,"fcf_margin":28.176340755771523,"capex_intensity":4.459989438896899,"sbc_revenue":1.8907637813495666},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2013-02-03","end":"2013-05-04","fiscal":true,"ttm":true,"priceDate":"2013-05-03","values":{"gross_margin":64.04171406901781,"operating_margin":29.030261660978386,"net_margin":24.94835039817975,"ebitda_margin":33.206674251042855,"ocf_margin":38.253469852104665,"fcf_margin":34.282442169131585,"capex_intensity":3.9710276829730753,"sbc_revenue":2.723701175578309},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2012-11-04","end":"2013-02-02","fiscal":true,"ttm":true,"priceDate":"2013-02-01","values":{"gross_margin":62.733108944375324,"operating_margin":24.671373048250057,"net_margin":21.092240578396297,"ebitda_margin":29.14147113001379,"ocf_margin":25.39147514844069,"fcf_margin":22.454969508176692,"capex_intensity":2.936505640263994,"sbc_revenue":2.099386948792382},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2012-08-05","end":"2012-11-03","fiscal":true,"ttm":true,"priceDate":"2012-11-02","values":{"gross_margin":63.784886699167146,"operating_margin":30.97700024749483,"net_margin":25.783637713608186,"ebitda_margin":34.93950765795063,"ocf_margin":33.965356478896744,"fcf_margin":28.567810706741643,"capex_intensity":5.397545772155104,"sbc_revenue":2.054351016743313},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2012-05-06","end":"2012-08-04","fiscal":true,"ttm":true,"priceDate":"2012-08-03","values":{"gross_margin":65.57202800479045,"operating_margin":31.107307774521033,"net_margin":24.85527637308097,"ebitda_margin":35.08416956309131,"ocf_margin":20.161165167943825,"fcf_margin":14.416288691792111,"capex_intensity":5.744876476151713,"sbc_revenue":2.0191032259386907},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2012-02-05","end":"2012-05-05","fiscal":true,"ttm":true,"priceDate":"2012-05-04","values":{"gross_margin":65.24350683015993,"operating_margin":31.54020032765807,"net_margin":24.12982488364583,"ebitda_margin":35.523201213460645,"ocf_margin":33.47222757127155,"fcf_margin":29.00810850044586,"capex_intensity":4.464119070825692,"sbc_revenue":1.792342992235155},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2011-10-30","end":"2012-02-04","fiscal":true,"ttm":true,"priceDate":"2012-02-03","values":{"gross_margin":63.171814868422274,"operating_margin":28.295615515895182,"net_margin":21.50764283443766,"ebitda_margin":32.65371309358113,"ocf_margin":33.1482675933327,"fcf_margin":29.245993414169718,"capex_intensity":3.9022741791629763,"sbc_revenue":2.057223273225545},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2011-07-31","end":"2011-10-29","fiscal":true,"ttm":true,"priceDate":"2011-10-28","values":{"gross_margin":64.3055629253743,"operating_margin":32.855862171046205,"net_margin":25.62746636802609,"ebitda_margin":36.912086285527565,"ocf_margin":32.139236511602576,"fcf_margin":28.462410666160242,"capex_intensity":3.676825845442333,"sbc_revenue":1.8923832690529983},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2011-05-01","end":"2011-07-30","fiscal":true,"ttm":true,"priceDate":"2011-07-29","values":{"gross_margin":67.24352224957843,"operating_margin":36.791168251304256,"net_margin":29.018923290874017,"ebitda_margin":40.6746518679196,"ocf_margin":33.9067583935654,"fcf_margin":29.027895427113272,"capex_intensity":4.878862966452126,"sbc_revenue":1.7561637256531846},"issues":{},"issueCodes":{"peg":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2011-01-30","end":"2011-04-30","fiscal":true,"ttm":true,"priceDate":"2011-04-29","values":{"gross_margin":67.55532512203142,"operating_margin":37.745769999241254,"net_margin":30.580692480841705,"ebitda_margin":41.50990161612585,"ocf_margin":24.866334505172112,"fcf_margin":20.548951667973395,"capex_intensity":4.317382837198715,"sbc_revenue":1.630415539087989},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q1","start":"2010-10-31","end":"2011-01-29","fiscal":true,"ttm":true,"priceDate":"2011-01-28","values":{"gross_margin":66.1867333604208,"operating_margin":35.60804058728573,"net_margin":30.487958885606663,"ebitda_margin":39.71028299089641,"ocf_margin":29.75289085578116,"fcf_margin":26.246115326751813,"capex_intensity":3.506775529029353,"sbc_revenue":1.7299836377013715},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q4","start":"2010-08-01","end":"2010-10-30","fiscal":true,"ttm":true,"priceDate":"2010-10-29","values":{"gross_margin":67.04359796880479,"operating_margin":37.10957285159547,"net_margin":29.22037948544786,"ebitda_margin":40.99871426901648,"ocf_margin":35.62072234704347,"fcf_margin":30.71637293990831,"capex_intensity":4.904349407135157,"sbc_revenue":1.7514513175495787},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q3","start":"2010-05-02","end":"2010-07-31","fiscal":true,"ttm":true,"priceDate":"2010-07-30","values":{"gross_margin":66.66786988574047,"operating_margin":34.86720626414361,"net_margin":27.695928028988327,"ebitda_margin":38.91862999625151,"ocf_margin":31.21048466589846,"fcf_margin":25.77864471254634,"capex_intensity":5.431839953352123,"sbc_revenue":1.829263213427925},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","pfcf_growth":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q2","start":"2010-02-01","end":"2010-05-01","fiscal":true,"ttm":false,"priceDate":"2010-04-30","values":{"gross_margin":65.02379384652221,"operating_margin":32.035645875733266,"net_margin":25.011971746677837,"ebitda_margin":null,"ocf_margin":null,"fcf_margin":null,"capex_intensity":null,"sbc_revenue":null},"issues":{"ebitda_margin":"Operating income is unavailable in the extracted statements for this period.","ocf_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","fcf_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","capex_intensity":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","sbc_revenue":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","ocf":"missing_inputs","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q1","start":"2009-11-01","end":"2010-01-30","fiscal":true,"ttm":false,"priceDate":"2010-01-29","values":{"gross_margin":61.10885381511585,"operating_margin":24.729387063980248,"net_margin":19.977180119505856,"ebitda_margin":29.884092918042466,"ocf_margin":35.45257494821578,"fcf_margin":32.60357257169771,"capex_intensity":2.8490023765180776,"sbc_revenue":1.9627419015129783},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q4","start":"2009-08-02","end":"2009-10-31","fiscal":true,"ttm":true,"priceDate":"2009-10-30","values":{"gross_margin":56.307557732680195,"operating_margin":22.458362491252625,"net_margin":18.476032190342895,"ebitda_margin":28.08257522743177,"ocf_margin":28.460111966410075,"fcf_margin":25.592897130860738,"capex_intensity":2.8672148355493348,"sbc_revenue":2.208012596221134},"issues":{},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q3","start":"2009-05-03","end":"2009-08-01","fiscal":true,"ttm":false,"priceDate":"2009-07-31","values":{"gross_margin":54.1125752300347,"operating_margin":16.04602523216888,"net_margin":13.305121435148203,"ebitda_margin":22.550209251795255,"ocf_margin":27.147651074918038,"fcf_margin":26.04498862784075,"capex_intensity":1.102662447077284,"sbc_revenue":2.4421178436190907},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":69,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2009-08-01","through":"2026-08-01","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0000006281.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"f468425da29412efbec29798ecd0f9cc719edd5766d734c5c3fc1092a3fe237c","cik":"0000006281","id":"sec-0000006281-f468425da294"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/ADI?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"6014d7f843e6314d71938456a0f89df1cce2325a4362ad223ddc3862d7bce583","latest":{"date":"2026-09-25","close":393.6000061035156}},"rawDataPath":"/api/v2/financials/adi","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}