{"schemaVersion":1,"title":"Ametek Debt & dilution","path":"/stock/ame/capital","topic":"capital","company":{"symbol":"ame","name":"Ametek","exchange":"NYSE","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:23:16.063Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":7.7},"definitions":[{"label":"Total debt","unit":"USD_millions","group":"capital","formula":"Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.","id":"debt"},{"label":"Cash & equivalents","unit":"USD_millions","group":"capital","formula":"Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.","id":"cash"},{"label":"Net debt","unit":"USD_millions","group":"capital","formula":"Total debt − cash and equivalents. Negative means net cash.","id":"net_debt"},{"label":"Debt / equity","unit":"multiple","group":"capital","formula":"Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.","id":"debt_equity"},{"label":"Debt / assets","unit":"percent","group":"capital","formula":"Total debt / total assets × 100.","id":"debt_assets"},{"label":"Net debt / EBITDA","unit":"multiple","group":"capital","formula":"Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.","basis":"TTM","id":"net_debt_ebitda"},{"label":"Debt / FCF","unit":"multiple","group":"capital","formula":"Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.","basis":"TTM","id":"debt_fcf"},{"label":"Interest coverage","unit":"multiple","group":"capital","formula":"TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.","basis":"TTM","id":"interest_coverage"},{"label":"Current ratio","unit":"multiple","group":"capital","formula":"Current assets / positive current liabilities.","id":"current_ratio"},{"label":"Diluted shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.","id":"diluted_shares"},{"label":"Basic shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average basic shares, normalized for subsequent recorded stock splits.","id":"basic_shares"},{"label":"Share count growth","unit":"percent","group":"capital","formula":"Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.","id":"dilution"},{"label":"Share repurchases","unit":"USD_millions","group":"capital","formula":"Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.","id":"buybacks"}],"latest":{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"debt":2036.174,"cash":495.446,"net_debt":1540.728,"debt_equity":0.18082025170052862,"debt_assets":12.270016360029848,"net_debt_ebitda":0.6270391527087501,"debt_fcf":1.115742349105455,"interest_coverage":21.127543717717348,"current_ratio":1.2137227967522732,"diluted_shares":229.855,"basic_shares":229.086,"dilution":-0.7503747541352968,"buybacks":0.165},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"debt":2036.174,"cash":495.446,"net_debt":1540.728,"debt_equity":0.18082025170052862,"debt_assets":12.270016360029848,"net_debt_ebitda":0.6270391527087501,"debt_fcf":1.115742349105455,"interest_coverage":21.127543717717348,"current_ratio":1.2137227967522732,"diluted_shares":229.855,"basic_shares":229.086,"dilution":-0.7503747541352968,"buybacks":0.165},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2026-01-01","end":"2026-03-31","fiscal":true,"ttm":true,"priceDate":"2026-03-31","values":{"debt":2177.549,"cash":481.25,"net_debt":1696.299,"debt_equity":0.19942208733767383,"debt_assets":13.351386167662046,"net_debt_ebitda":0.709051054799233,"debt_fcf":1.2785894085269867,"interest_coverage":23.69152338583624,"current_ratio":1.1383719816438667,"diluted_shares":229.835,"basic_shares":228.903,"dilution":-0.7651689874625056,"buybacks":27.935},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-10-01","end":"2025-12-31","fiscal":true,"ttm":true,"priceDate":"2025-12-31","values":{"debt":2283.309,"cash":457.951,"net_debt":1825.3580000000002,"debt_equity":0.21482312279125765,"debt_assets":14.210691703143413,"net_debt_ebitda":0.7823674811550708,"debt_fcf":1.3660116720460183,"interest_coverage":23.510436409284466,"current_ratio":1.062295268809942,"diluted_shares":230.36284782608698,"basic_shares":229.5973913043478,"dilution":-0.6711656824834544,"buybacks":270.425},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2025-07-01","end":"2025-09-30","fiscal":true,"ttm":true,"priceDate":"2025-09-30","values":{"debt":2464.215,"cash":439.237,"net_debt":2024.978,"debt_equity":0.23408796683840488,"debt_assets":15.2278819944585,"net_debt_ebitda":0.8854917703031259,"debt_fcf":1.5002474827081733,"interest_coverage":23.316609427106666,"current_ratio":1.1553858909511387,"diluted_shares":231.67,"basic_shares":230.733,"dilution":-0.2632466218844831,"buybacks":145.501},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2025-04-01","end":"2025-06-30","fiscal":true,"ttm":true,"priceDate":"2025-06-30","values":{"debt":1941.998,"cash":619.712,"net_debt":1322.286,"debt_equity":0.1869341913961669,"debt_assets":12.72061145985477,"net_debt_ebitda":0.5925282308657466,"debt_fcf":1.1535650960067718,"interest_coverage":22.07220856233729,"current_ratio":1.6333653565684652,"diluted_shares":231.472,"basic_shares":230.818,"dilution":-0.26745939499733806,"buybacks":0.111},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2025-01-01","end":"2025-03-31","fiscal":true,"ttm":true,"priceDate":"2025-03-31","values":{"debt":1930.966,"cash":399.001,"net_debt":1531.965,"debt_equity":0.19367868191061416,"debt_assets":12.979455130221652,"net_debt_ebitda":0.6936773846497278,"debt_fcf":1.1267989127453644,"interest_coverage":18.7916877798575,"current_ratio":1.4067327402641143,"diluted_shares":231.542,"basic_shares":230.668,"dilution":-0.18563633452619577,"buybacks":18.011},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-10-01","end":"2024-12-31","fiscal":true,"ttm":true,"priceDate":"2024-12-31","values":{"debt":2079.721,"cash":373.999,"net_debt":1705.722,"debt_equity":0.21539673945015092,"debt_assets":14.214318760175622,"net_debt_ebitda":0.7887771914677947,"debt_fcf":1.2220907253787667,"interest_coverage":15.753633965404294,"current_ratio":1.240373641883801,"diluted_shares":232.1084347826087,"basic_shares":231.14878260869565,"dilution":0.1597417304594284,"buybacks":144.032},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2024-07-01","end":"2024-09-30","fiscal":true,"ttm":true,"priceDate":"2024-09-30","values":{"debt":2336.534,"cash":396.266,"net_debt":1940.268,"debt_equity":0.24465753312776048,"debt_assets":15.821987522853181,"net_debt_ebitda":0.9089843502947933,"debt_fcf":1.387164301031349,"interest_coverage":15.255372396353813,"current_ratio":1.389829302083201,"diluted_shares":232.224,"basic_shares":231.342,"dilution":0.28219566433020926,"buybacks":60.4},"issues":{},"issueCodes":{"ps":"missing_inputs","ev_sales":"missing_inputs","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2024-04-01","end":"2024-06-30","fiscal":true,"ttm":true,"priceDate":"2024-06-28","values":{"debt":2651.377,"cash":396.573,"net_debt":2254.804,"debt_equity":0.28656087650301476,"debt_assets":17.919714871708084,"net_debt_ebitda":1.0644705038144877,"debt_fcf":1.5898471721114138,"interest_coverage":16.132029497817197,"current_ratio":1.256098485415881,"diluted_shares":232.304,"basic_shares":231.437,"dilution":0.4160917744860715,"buybacks":0.68},"issues":{},"issueCodes":{"ps":"missing_inputs","ev_sales":"missing_inputs","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2024-01-01","end":"2024-03-31","fiscal":true,"ttm":true,"priceDate":"2024-03-28","values":{"debt":2933.178,"cash":373.765,"net_debt":2559.413,"debt_equity":0.32706374679911215,"debt_assets":19.732134201853334,"net_debt_ebitda":1.235004880835711,"debt_fcf":1.8161058317420926,"interest_coverage":17.818553067993367,"current_ratio":1.1090881627551241,"diluted_shares":232.035,"basic_shares":231.097,"dilution":0.4219427617913718,"buybacks":6.915},"issues":{},"issueCodes":{"ps":"missing_inputs","ev_sales":"missing_inputs","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-10-01","end":"2023-12-31","fiscal":true,"ttm":true,"priceDate":"2023-12-29","values":{"debt":3313.3469999999998,"cash":409.804,"net_debt":2903.5429999999997,"debt_equity":0.3795274353104072,"debt_assets":22.054379618961796,"net_debt_ebitda":1.4197594732763024,"debt_fcf":2.072076055300438,"interest_coverage":20.874857876398313,"current_ratio":0.9799120438580394,"diluted_shares":231.79090217391303,"basic_shares":230.7801304347826,"dilution":0.4453288068109851,"buybacks":1.194},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2023-07-01","end":"2023-09-30","fiscal":true,"ttm":true,"priceDate":"2023-09-29","values":{"debt":2160.609,"cash":841.901,"net_debt":1318.708,"debt_equity":0.2589879135881064,"debt_assets":16.501542459332107,"net_debt_ebitda":0.661096319349646,"debt_fcf":1.4952601157669492,"interest_coverage":20.57716948165405,"current_ratio":1.863331381593098,"diluted_shares":231.751,"basic_shares":230.691,"dilution":0.5189542483660103,"buybacks":0.054},"issues":{},"issueCodes":{"ps":"missing_inputs","ev_sales":"missing_inputs","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2023-04-01","end":"2023-06-30","fiscal":true,"ttm":true,"priceDate":"2023-06-30","values":{"debt":2191.7,"cash":605.587,"net_debt":1586.1129999999998,"debt_equity":0.2712039825915677,"debt_assets":17.0695127225386,"net_debt_ebitda":0.8196602114841408,"debt_fcf":1.6864173269242753,"interest_coverage":19.464400784902733,"current_ratio":2.1619270945950984,"diluted_shares":231.261,"basic_shares":230.478,"dilution":0.16427640156453371,"buybacks":0.022},"issues":{},"issueCodes":{"ps":"missing_inputs","ev_sales":"missing_inputs","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2023-01-01","end":"2023-03-31","fiscal":true,"ttm":true,"priceDate":"2023-03-31","values":{"debt":2245.897,"cash":399.873,"net_debt":1846.024,"debt_equity":0.28952698325732795,"debt_assets":17.801942640873644,"net_debt_ebitda":0.983665818003941,"debt_fcf":1.868550667001679,"interest_coverage":18.44738373819564,"current_ratio":1.8352051777867882,"diluted_shares":231.229,"basic_shares":230.126,"dilution":-0.5853612175513279,"buybacks":6.502},"issues":{},"issueCodes":{"ps":"missing_inputs","ev_sales":"missing_inputs","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-10-01","end":"2022-12-31","fiscal":true,"ttm":true,"priceDate":"2022-12-30","values":{"debt":2385.007,"cash":345.386,"net_debt":2039.621,"debt_equity":0.3189999561292753,"debt_assets":19.185777307274,"net_debt_ebitda":1.1205976092771956,"debt_fcf":2.360532993919047,"interest_coverage":18.040199071959222,"current_ratio":1.6161966293355974,"diluted_shares":231.12353260869565,"basic_shares":229.7569565217391,"dilution":-0.702451222736411,"buybacks":1.397},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-07-01","end":"2022-09-30","fiscal":true,"ttm":true,"priceDate":"2022-09-30","values":{"debt":2357.391,"cash":309.944,"net_debt":2047.4470000000001,"debt_equity":0.3305060151371043,"debt_assets":19.58139642287206,"net_debt_ebitda":1.1552231260498131,"debt_fcf":2.5568675812161596,"interest_coverage":18.14247468425032,"current_ratio":1.5285873985080902,"diluted_shares":230.714,"basic_shares":229.5,"dilution":-0.7228415328912385,"buybacks":0.045},"issues":{},"issueCodes":{"ps":"missing_inputs","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2022-04-01","end":"2022-06-30","fiscal":true,"ttm":true,"priceDate":"2022-06-30","values":{"debt":2502.1530000000002,"cash":348.653,"net_debt":2153.5,"debt_equity":0.36001730049290004,"debt_assets":20.877422231559844,"net_debt_ebitda":1.2489039106611797,"debt_fcf":2.7677305886322032,"interest_coverage":17.51033221277437,"current_ratio":1.4767735294351785,"diluted_shares":231.247,"basic_shares":230.1,"dilution":-0.31538634827664724,"buybacks":174.655},"issues":{},"issueCodes":{"ps":"missing_inputs","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2022-01-01","end":"2022-03-31","fiscal":true,"ttm":true,"priceDate":"2022-03-31","values":{"debt":2536.018,"cash":340.304,"net_debt":2195.714,"debt_equity":0.3658586479945433,"debt_assets":21.182858811985838,"net_debt_ebitda":1.3115153021089117,"debt_fcf":2.6475652177544293,"interest_coverage":16.8950298750679,"current_ratio":1.4287829211025094,"diluted_shares":233.065,"basic_shares":231.481,"dilution":0.4539241000715899,"buybacks":156.724},"issues":{},"issueCodes":{"ps":"missing_inputs","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-10-01","end":"2021-12-31","fiscal":true,"ttm":true,"priceDate":"2021-12-31","values":{"debt":2544.241,"cash":346.772,"net_debt":2197.469,"debt_equity":0.3702392240614073,"debt_assets":21.383434299696248,"net_debt_ebitda":1.3727471948085372,"debt_fcf":2.423580615477821,"interest_coverage":16.280837511352185,"current_ratio":1.3617002086592966,"diluted_shares":233.1127065217391,"basic_shares":231.3823043478261,"dilution":0.6123469309913698,"buybacks":1.648},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2021-07-01","end":"2021-09-30","fiscal":true,"ttm":true,"priceDate":"2021-09-30","values":{"debt":2654.587,"cash":358.676,"net_debt":2295.911,"debt_equity":0.4047616215916209,"debt_assets":22.728221927028063,"net_debt_ebitda":1.505512448172233,"debt_fcf":2.288085966118992,"interest_coverage":15.701903441321065,"current_ratio":1.2619550674306812,"diluted_shares":233,"basic_shares":231.171,"dilution":0.6947590340453669,"buybacks":0.185},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2021-04-01","end":"2021-06-30","fiscal":true,"ttm":true,"priceDate":"2021-06-30","values":{"debt":2962.096,"cash":390.644,"net_debt":2571.452,"debt_equity":0.46696458735430885,"debt_assets":25.198038938130185,"net_debt_ebitda":1.777712332223755,"debt_fcf":2.5126612988052943,"interest_coverage":14.727577116727677,"current_ratio":1.0992943154957207,"diluted_shares":232.841,"basic_shares":230.828,"dilution":0.699312902170357,"buybacks":4.881},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2021-01-01","end":"2021-03-31","fiscal":true,"ttm":true,"priceDate":"2021-03-31","values":{"debt":2351.58,"cash":1123.66,"net_debt":1227.9199999999998,"debt_equity":0.38419814048871154,"debt_assets":22.226899862692242,"net_debt_ebitda":0.9143017124169962,"debt_fcf":1.927793217087627,"interest_coverage":13.23952204988574,"current_ratio":2.2604977061178095,"diluted_shares":232.296,"basic_shares":230.435,"dilution":0.6433381958578233,"buybacks":7.997},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-10-01","end":"2020-12-31","fiscal":true,"ttm":true,"priceDate":"2020-12-31","values":{"debt":2413.725,"cash":1212.822,"net_debt":1200.903,"debt_equity":0.4057126615261577,"debt_assets":23.304165693537705,"net_debt_ebitda":0.9358957073909,"debt_fcf":2.000135070074852,"interest_coverage":11.943529083683856,"current_ratio":2.344488179828332,"diluted_shares":231.88265217391304,"basic_shares":229.9740652173913,"dilution":0.6238239215509811,"buybacks":0.116},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-07-01","end":"2020-09-30","fiscal":true,"ttm":true,"priceDate":"2020-09-30","values":{"debt":2800.84,"cash":1304.838,"net_debt":1496.0020000000002,"debt_equity":0.49101432770846426,"debt_assets":26.84497630970425,"net_debt_ebitda":1.1669910471000393,"debt_fcf":2.4159313943247813,"interest_coverage":11.461435487829366,"current_ratio":1.88317014536578,"diluted_shares":231.46,"basic_shares":229.576,"dilution":0.673124569704564,"buybacks":0.073},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2020-04-01","end":"2020-06-30","fiscal":true,"ttm":true,"priceDate":"2020-06-30","values":{"debt":2869.134,"cash":1130.975,"net_debt":1738.159,"debt_equity":0.522950036818046,"debt_assets":27.825488702933086,"net_debt_ebitda":1.3324188165094435,"debt_fcf":2.4498914293667555,"interest_coverage":11.783708209395854,"current_ratio":2.4739570279904823,"diluted_shares":230.381,"basic_shares":229.225,"dilution":0.7241505073008137,"buybacks":4.395},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2020-01-01","end":"2020-03-31","fiscal":true,"ttm":true,"priceDate":"2020-03-31","values":{"debt":3252.5899999999997,"cash":1253.382,"net_debt":1999.2079999999996,"debt_equity":0.6106999939729661,"debt_assets":30.679179086556367,"net_debt_ebitda":1.460587242560839,"debt_fcf":2.9811366408904387,"interest_coverage":12.715069606747281,"current_ratio":1.8776107807488946,"diluted_shares":230.872,"basic_shares":228.962,"dilution":0.9261177549248156,"buybacks":0.101},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-10-01","end":"2019-12-31","fiscal":true,"ttm":true,"priceDate":"2019-12-31","values":{"debt":2768.741,"cash":393.03,"net_debt":2375.7110000000002,"debt_equity":0.5412462769954484,"debt_assets":28.124581304251418,"net_debt_ebitda":1.6832038894108212,"debt_fcf":2.735704630877523,"interest_coverage":13.30658559464744,"current_ratio":1.4207382502324917,"diluted_shares":230.00034782608697,"basic_shares":228.54832608695654,"dilution":-0.46852550746436794,"buybacks":5.311},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2019-07-01","end":"2019-09-30","fiscal":true,"ttm":true,"priceDate":"2019-09-30","values":{"debt":2428.785,"cash":735.376,"net_debt":1693.4089999999999,"debt_equity":0.49913737562847244,"debt_assets":26.343401944681766,"net_debt_ebitda":1.2224458460234624,"debt_fcf":2.498071511441337,"interest_coverage":13.5472567197248,"current_ratio":2.046055943212138,"diluted_shares":229.56,"basic_shares":228.041,"dilution":-1.4950194814731699,"buybacks":0.291},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2019-04-01","end":"2019-06-30","fiscal":true,"ttm":true,"priceDate":"2019-06-28","values":{"debt":2467.0460000000003,"cash":567.912,"net_debt":1899.1340000000002,"debt_equity":0.5286397626115303,"debt_assets":27.2012597686205,"net_debt_ebitda":1.4147925154636565,"debt_fcf":2.7695812026741065,"interest_coverage":13.430127149979725,"current_ratio":2.173762822438731,"diluted_shares":229.328,"basic_shares":227.577,"dilution":-1.5891754449691264,"buybacks":6.185},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2019-01-01","end":"2019-03-31","fiscal":true,"ttm":true,"priceDate":"2019-03-29","values":{"debt":2472.3540000000003,"cash":368.065,"net_debt":2104.289,"debt_equity":0.5547597608143031,"debt_assets":27.80586770508362,"net_debt_ebitda":1.6078162451185718,"debt_fcf":2.897912442126238,"interest_coverage":13.237170312819467,"current_ratio":1.9108325026706963,"diluted_shares":228.686,"basic_shares":226.861,"dilution":-1.7611549920321545,"buybacks":0.137},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-10-01","end":"2018-12-31","fiscal":true,"ttm":true,"priceDate":"2018-12-31","values":{"debt":2632.7129999999997,"cash":353.975,"net_debt":2278.738,"debt_equity":0.6206415393776689,"debt_assets":30.39281307663748,"net_debt_ebitda":1.78720343835047,"debt_fcf":3.1213918680834007,"interest_coverage":13.08761255779995,"current_ratio":1.458757579224345,"diluted_shares":231.34996739130435,"basic_shares":229.62417391304348,"dilution":-0.493560873261345,"buybacks":363.644},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2018-07-01","end":"2018-09-30","fiscal":true,"ttm":true,"priceDate":"2018-09-28","values":{"debt":1901.269,"cash":518.721,"net_debt":1382.548,"debt_equity":0.42138903953958295,"debt_assets":23.449172630189555,"net_debt_ebitda":1.132095618430286,"debt_fcf":2.3609801710692326,"interest_coverage":11.88090067701741,"current_ratio":2.0606381476047555,"diluted_shares":233.25,"basic_shares":231.502,"dilution":0.4612934442520755,"buybacks":0.027},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2018-04-01","end":"2018-06-30","fiscal":true,"ttm":true,"priceDate":"2018-06-29","values":{"debt":2145.8849999999998,"cash":557.693,"net_debt":1588.1919999999998,"debt_equity":0.4946605607621408,"debt_assets":26.321958105365105,"net_debt_ebitda":1.3399241532627173,"debt_fcf":2.6944205178687572,"interest_coverage":10.835110629873896,"current_ratio":1.7066359299697171,"diluted_shares":233.297,"basic_shares":231.252,"dilution":0.47532564586068027,"buybacks":3.889},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2018-01-01","end":"2018-03-31","fiscal":true,"ttm":true,"priceDate":"2018-03-29","values":{"debt":2205.702,"cash":556.776,"net_debt":1648.9260000000004,"debt_equity":0.524617917860754,"debt_assets":27.371595787282306,"net_debt_ebitda":1.4432814814036785,"debt_fcf":2.7770598470522176,"interest_coverage":10.010231199907563,"current_ratio":1.6899440738738691,"diluted_shares":232.965,"basic_shares":230.928,"dilution":0.6011814522452807,"buybacks":0.118},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-10-01","end":"2017-12-31","fiscal":true,"ttm":true,"priceDate":"2017-12-29","values":{"debt":2174.2889999999998,"cash":646.3,"net_debt":1527.9889999999998,"debt_equity":0.5398428804213293,"debt_assets":27.889573507862426,"net_debt_ebitda":1.3912043928869609,"debt_fcf":2.867755231243034,"interest_coverage":9.334931499862286,"current_ratio":1.6990584571554532,"diluted_shares":232.5275,"basic_shares":230.7631304347826,"dilution":0.2323214201406909,"buybacks":0.137},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2017-07-01","end":"2017-09-30","fiscal":true,"ttm":true,"priceDate":"2017-09-29","values":{"debt":2430.446,"cash":736.415,"net_debt":1694.031,"debt_equity":0.6453388137238111,"debt_assets":31.226416657919305,"net_debt_ebitda":1.6187757348620004,"debt_fcf":3.200907679320004,"interest_coverage":8.819760694294663,"current_ratio":1.593653200203725,"diluted_shares":232.253,"basic_shares":230.439,"dilution":-0.6274418484307542,"buybacks":1.256},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2017-04-01","end":"2017-06-30","fiscal":true,"ttm":true,"priceDate":"2017-06-30","values":{"debt":2401.3880000000004,"cash":516.483,"net_debt":1884.9050000000004,"debt_equity":0.66850138466832,"debt_assets":31.86972603763259,"net_debt_ebitda":1.8622157631418799,"debt_fcf":3.4702590062587526,"interest_coverage":8.591087103308576,"current_ratio":1.7980004943998167,"diluted_shares":231.588,"basic_shares":230.158,"dilution":-1.3404205156782534,"buybacks":5.302},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2017-01-01","end":"2017-03-31","fiscal":true,"ttm":true,"priceDate":"2017-03-31","values":{"debt":2414.5280000000002,"cash":570.233,"net_debt":1844.2950000000003,"debt_equity":0.709271833466256,"debt_assets":33.081118702911844,"net_debt_ebitda":1.8519937379687361,"debt_fcf":3.5397927020568534,"interest_coverage":8.527358282941554,"current_ratio":1.7579135678866402,"diluted_shares":231.004,"basic_shares":229.548,"dilution":-2.3129332760242205,"buybacks":0.172},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-10-01","end":"2016-12-31","fiscal":true,"ttm":true,"priceDate":"2016-12-30","values":{"debt":2341.5649999999996,"cash":717.259,"net_debt":1624.3059999999996,"debt_equity":0.7190405811369399,"debt_assets":32.97665827215838,"net_debt_ebitda":1.6547315489913026,"debt_fcf":3.3761778085371734,"interest_coverage":8.503319053274517,"current_ratio":2.0857902234972268,"diluted_shares":231.2103913043478,"basic_shares":230.22826086956522,"dilution":-2.959712726663477,"buybacks":100.062},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2016-07-01","end":"2016-09-30","fiscal":true,"ttm":true,"priceDate":"2016-09-30","values":{"debt":2154.426,"cash":445.469,"net_debt":1708.9569999999999,"debt_equity":0.6386892679619554,"debt_assets":30.878699372314593,"net_debt_ebitda":1.7091244942004316,"debt_fcf":3.3421228987881384,"interest_coverage":8.960818719707264,"current_ratio":1.394622342690045,"diluted_shares":232.721,"basic_shares":231.894,"dilution":-3.3609908359344742,"buybacks":100.783},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2016-04-01","end":"2016-06-30","fiscal":true,"ttm":true,"priceDate":"2016-06-30","values":{"debt":2142.152,"cash":456.195,"net_debt":1685.957,"debt_equity":0.6381953996586402,"debt_assets":30.796718700131404,"net_debt_ebitda":1.6335463004949209,"debt_fcf":3.2488155252637387,"interest_coverage":9.343838867625994,"current_ratio":1.4142242157517173,"diluted_shares":234.79,"basic_shares":233.285,"dilution":-3.400856321791479,"buybacks":18.636},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2016-01-01","end":"2016-03-31","fiscal":true,"ttm":true,"priceDate":"2016-03-31","values":{"debt":2218.36,"cash":386.94,"net_debt":1831.42,"debt_equity":0.6729060638471484,"debt_assets":31.7148607617594,"net_debt_ebitda":1.7449191242533868,"debt_fcf":3.4857567562896072,"interest_coverage":9.677732137066263,"current_ratio":1.2882761976639487,"diluted_shares":236.216,"basic_shares":234.983,"dilution":-2.4752331425583196,"buybacks":116.659},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-10-01","end":"2015-12-31","fiscal":true,"ttm":true,"priceDate":"2015-12-31","values":{"debt":1942.1200000000001,"cash":381.005,"net_debt":1561.1150000000002,"debt_equity":0.596726013987475,"debt_assets":29.141139735285158,"net_debt_ebitda":1.476684109363058,"debt_fcf":3.2183237579479567,"interest_coverage":9.888512446211667,"current_ratio":1.5798451381816905,"diluted_shares":238.7195,"basic_shares":237.2501847826087,"dilution":-2.765421081707231,"buybacks":128.875},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2015-07-01","end":"2015-09-30","fiscal":true,"ttm":true,"priceDate":"2015-09-30","values":{"debt":1917.071,"cash":328.034,"net_debt":1589.0369999999998,"debt_equity":0.5782550375248585,"debt_assets":28.854064946183218,"net_debt_ebitda":1.4826079857434091,"debt_fcf":3.106535474284122,"interest_coverage":10.107298011220994,"current_ratio":1.718832558777798,"diluted_shares":241.238,"basic_shares":239.959,"dilution":-2.232733999079195,"buybacks":249.298},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2015-04-01","end":"2015-06-30","fiscal":true,"ttm":true,"priceDate":"2015-06-30","values":{"debt":1665.809,"cash":326.588,"net_debt":1339.221,"debt_equity":0.4823770304291447,"debt_assets":25.40190621535143,"net_debt_ebitda":1.2739683415460135,"debt_fcf":2.655585579122727,"interest_coverage":10.36317492254753,"current_ratio":1.9266139922494163,"diluted_shares":243.621,"basic_shares":241.498,"dilution":-1.5101895995530246,"buybacks":31.567},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2015-01-01","end":"2015-03-31","fiscal":true,"ttm":true,"priceDate":"2015-03-31","values":{"debt":1672.676,"cash":406.587,"net_debt":1266.089,"debt_equity":0.5124836773123373,"debt_assets":26.40272507434604,"net_debt_ebitda":1.219150487096305,"debt_fcf":2.7167591377450915,"interest_coverage":10.717950248281129,"current_ratio":1.7904846066007645,"diluted_shares":242.797,"basic_shares":240.947,"dilution":-1.618547145697824,"buybacks":25.66},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-10-01","end":"2014-12-31","fiscal":true,"ttm":true,"priceDate":"2014-12-31","values":{"debt":1714.026,"cash":377.615,"net_debt":1336.411,"debt_equity":0.5290920590783751,"debt_assets":26.694220166040516,"net_debt_ebitda":1.288516829449367,"debt_fcf":2.61829263635461,"interest_coverage":11.242443198878991,"current_ratio":1.6862833068416825,"diluted_shares":246.14353260869566,"basic_shares":243.99775,"dilution":-0.2669775621733206,"buybacks":243.398},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2014-07-01","end":"2014-09-30","fiscal":true,"ttm":true,"priceDate":"2014-09-30","values":{"debt":1636.684,"cash":369.613,"net_debt":1267.071,"debt_equity":0.4719651353146239,"debt_assets":24.907454062593544,"net_debt_ebitda":1.2464264388926214,"debt_fcf":2.5227880880448854,"interest_coverage":11.573293620594642,"current_ratio":1.911882641645095,"diluted_shares":247.643,"basic_shares":245.439,"dilution":0.5695577527463636,"buybacks":0.149},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2014-04-01","end":"2014-06-30","fiscal":true,"ttm":true,"priceDate":"2014-06-30","values":{"debt":1602.6660000000002,"cash":282.771,"net_debt":1319.8950000000002,"debt_equity":0.4683531282748447,"debt_assets":24.71341956202642,"net_debt_ebitda":1.3251558687991327,"debt_fcf":2.581892697826602,"interest_coverage":11.594495020957362,"current_ratio":1.364446326298665,"diluted_shares":247.403,"basic_shares":245.201,"dilution":0.6299606838869654,"buybacks":1.727},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2014-01-01","end":"2014-03-31","fiscal":true,"ttm":true,"priceDate":"2014-03-31","values":{"debt":1407.887,"cash":265.335,"net_debt":1142.552,"debt_equity":0.4302002180507921,"debt_assets":23.122406013753352,"net_debt_ebitda":1.1870127495470337,"debt_fcf":2.3545268910893733,"interest_coverage":11.33093525179856,"current_ratio":1.5391321145518646,"diluted_shares":247.229,"basic_shares":244.911,"dilution":0.6683519329181875,"buybacks":0.009},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2013-10-01","end":"2013-12-31","fiscal":true,"ttm":true,"priceDate":"2013-12-31","values":{"debt":1415.065,"cash":295.203,"net_debt":1119.862,"debt_equity":0.4512150519702524,"debt_assets":24.074321075785203,"net_debt_ebitda":1.1993347155941294,"debt_fcf":2.36892415605722,"interest_coverage":11.078657641494045,"current_ratio":1.5655329342686768,"diluted_shares":246.80684782608697,"basic_shares":244.65091304347825,"dilution":0.8668282121688353,"buybacks":0.015},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2013-07-01","end":"2013-09-30","fiscal":true,"ttm":true,"priceDate":"2013-09-30","values":{"debt":1300.09,"cash":254.878,"net_debt":1045.212,"debt_equity":0.4430773614047715,"debt_assets":23.80584418652089,"net_debt_ebitda":1.149778616255342,"debt_fcf":2.2296978625537878,"interest_coverage":10.801424803545697,"current_ratio":1.787106624912424,"diluted_shares":245.93,"basic_shares":244.049,"dilution":0.7892193707720319,"buybacks":0},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2013-04-01","end":"2013-06-30","fiscal":true,"ttm":true,"priceDate":"2013-06-28","values":{"debt":1243.744,"cash":207.614,"net_debt":1036.1299999999999,"debt_equity":0.45109883673063017,"debt_assets":23.952544172074752,"net_debt_ebitda":1.1640628335306895,"debt_fcf":2.1359858899740845,"interest_coverage":10.47497610039182,"current_ratio":1.8305835845146705,"diluted_shares":246.104,"basic_shares":243.666,"dilution":1.035792476613806,"buybacks":0.802},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2013-01-01","end":"2013-03-31","fiscal":true,"ttm":true,"priceDate":"2013-03-28","values":{"debt":1323.6950000000002,"cash":177.335,"net_debt":1146.3600000000001,"debt_equity":0.5048203527615728,"debt_assets":25.581242541513877,"net_debt_ebitda":1.3181839611522324,"debt_fcf":2.328616388159319,"interest_coverage":10.143426985778703,"current_ratio":1.519343992331728,"diluted_shares":245.411,"basic_shares":243.285,"dilution":1.2902500562064434,"buybacks":7.65},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2012-10-01","end":"2012-12-31","fiscal":true,"ttm":true,"priceDate":"2012-12-31","values":{"debt":1453.775,"cash":157.984,"net_debt":1295.7910000000002,"debt_equity":0.5734471043342192,"debt_assets":28.010776762331663,"net_debt_ebitda":1.5220551528584838,"debt_fcf":2.6192397984278526,"interest_coverage":9.882764468942124,"current_ratio":1.3236182183690561,"diluted_shares":245.2785652173913,"basic_shares":242.5484347826087,"dilution":1.0844682227123315,"buybacks":0.743},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2012-07-01","end":"2012-09-30","fiscal":true,"ttm":true,"priceDate":"2012-09-28","values":{"debt":1372.164,"cash":162.851,"net_debt":1209.313,"debt_equity":0.5661050849303675,"debt_assets":28.040480546585055,"net_debt_ebitda":1.4655710248343328,"debt_fcf":2.6375697277015524,"interest_coverage":9.692825172201228,"current_ratio":1.4898248016442963,"diluted_shares":244.229,"basic_shares":242.138,"dilution":0.3115342231943874,"buybacks":0},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2012-04-01","end":"2012-06-30","fiscal":true,"ttm":true,"priceDate":"2012-06-29","values":{"debt":1511.601,"cash":163.595,"net_debt":1348.006,"debt_equity":0.6599281221922731,"debt_assets":30.942433519664693,"net_debt_ebitda":1.7047678908144026,"debt_fcf":3.049845449849889,"interest_coverage":9.527153044432255,"current_ratio":1.2628684263370447,"diluted_shares":243.121,"basic_shares":241.168,"dilution":0.2323271365576529,"buybacks":null},"issues":{"buybacks":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2012-01-01","end":"2012-03-31","fiscal":true,"ttm":true,"priceDate":"2012-03-30","values":{"debt":1360.341,"cash":219.304,"net_debt":1141.0369999999998,"debt_equity":0.6213211365682347,"debt_assets":29.517496884080863,"net_debt_ebitda":1.5046033303268609,"debt_fcf":2.737286379176082,"interest_coverage":9.335401030581384,"current_ratio":1.5368570217372177,"diluted_shares":243.3075,"basic_shares":240.18599999999998,"dilution":0.24792146649301738,"buybacks":null},"issues":{"buybacks":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2011-10-01","end":"2011-12-31","fiscal":true,"ttm":true,"priceDate":"2011-12-30","values":{"debt":1263.924,"cash":170.392,"net_debt":1093.532,"debt_equity":0.6157058269051372,"debt_assets":29.26095441822993,"net_debt_ebitda":1.513595663782591,"debt_fcf":2.7611726076954834,"interest_coverage":9.120179552266633,"current_ratio":1.6841486781951898,"diluted_shares":242.2851358695652,"basic_shares":239.94629347826088,"dilution":0.5109860149183021,"buybacks":42.952},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2011-07-01","end":"2011-09-30","fiscal":true,"ttm":true,"priceDate":"2011-09-30","values":{"debt":1111.175,"cash":218.274,"net_debt":892.901,"debt_equity":0.5426030099713848,"debt_assets":26.994503074483617,"net_debt_ebitda":1.2989634780584671,"debt_fcf":2.5542432608250905,"interest_coverage":8.789759334167565,"current_ratio":2.0851455113497117,"diluted_shares":243.77100000000002,"basic_shares":241.38600000000002,"dilution":1.4368604017157782,"buybacks":5.04},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2011-04-01","end":"2011-06-30","fiscal":true,"ttm":true,"priceDate":"2011-06-30","values":{"debt":1210.997,"cash":196.593,"net_debt":1014.4040000000001,"debt_equity":0.6098764984440809,"debt_assets":29.147120878295667,"net_debt_ebitda":1.552054199281505,"debt_fcf":2.9224875232882526,"interest_coverage":8.363010200358984,"current_ratio":1.7995364640011964,"diluted_shares":243.3225,"basic_shares":240.609,"dilution":1.202204409449803,"buybacks":null},"issues":{"buybacks":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q1","start":"2011-01-01","end":"2011-03-31","fiscal":true,"ttm":true,"priceDate":"2011-03-31","values":{"debt":1083.348,"cash":155.009,"net_debt":928.3389999999999,"debt_equity":0.5755695803729534,"debt_assets":27.825971708304888,"net_debt_ebitda":1.5276396876722698,"debt_fcf":2.7703779852549695,"interest_coverage":7.8290291233546325,"current_ratio":2.083051099439334,"diluted_shares":243.279,"basic_shares":239.592,"dilution":-0.1253685240591884,"buybacks":null},"issues":{"buybacks":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q4","start":"2010-10-01","end":"2010-12-31","fiscal":true,"ttm":true,"priceDate":"2010-12-31","values":{"debt":1168.512,"cash":163.208,"net_debt":1005.304,"debt_equity":0.658240968361946,"debt_assets":30.59801016780944,"net_debt_ebitda":1.8111823354124104,"debt_fcf":3.0443477581220852,"interest_coverage":7.140754124581617,"current_ratio":1.769040716408373,"diluted_shares":242.1739320652174,"basic_shares":238.7264347826087,"dilution":-0.9875857215054018,"buybacks":0},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q3","start":"2010-07-01","end":"2010-09-30","fiscal":true,"ttm":true,"priceDate":"2010-09-30","values":{"debt":1107.022,"cash":135.017,"net_debt":972.0049999999999,"debt_equity":0.663640876108444,"debt_assets":30.92840649232183,"net_debt_ebitda":1.9242898773370496,"debt_fcf":2.9971437003024155,"interest_coverage":6.4840734954995165,"current_ratio":2.0091919739111104,"diluted_shares":241.083,"basic_shares":237.96675000000002,"dilution":-1.0284291890475417,"buybacks":0},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q2","start":"2010-04-01","end":"2010-06-30","fiscal":true,"ttm":true,"priceDate":"2010-06-30","values":{"debt":1014.087,"cash":230.793,"net_debt":783.294,"debt_equity":0.6528277764044249,"debt_assets":31.03985616372946,"net_debt_ebitda":1.7322155190715445,"debt_fcf":3.070739033799456,"interest_coverage":5.696185850928366,"current_ratio":2.1301082198653956,"diluted_shares":240.00525,"basic_shares":237.75075,"dilution":-0.9755594707050896,"buybacks":11.264},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q1","start":"2010-01-01","end":"2010-03-31","fiscal":true,"ttm":true,"priceDate":"2010-03-31","values":{"debt":1026.6689999999999,"cash":255.632,"net_debt":771.0369999999998,"debt_equity":0.6728373135502135,"debt_assets":31.83452986449373,"net_debt_ebitda":1.8017408982567649,"debt_fcf":3.2761466221196827,"interest_coverage":5.331851830049008,"current_ratio":2.2172688993341167,"diluted_shares":242.03249999999997,"basic_shares":239.89275,"dilution":null,"buybacks":67.345},"issues":{"dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q4","start":"2009-10-01","end":"2009-12-31","fiscal":true,"ttm":true,"priceDate":"2009-12-31","values":{"debt":1041.681,"cash":246.356,"net_debt":795.325,"debt_equity":0.6647511461215655,"debt_assets":32.09090360168969,"net_debt_ebitda":1.842949832000927,"debt_fcf":3.1412929082141923,"interest_coverage":5.324363636363636,"current_ratio":2.284871854097039,"diluted_shares":243.83091032608698,"basic_shares":241.1075788043478,"dilution":null,"buybacks":0},"issues":{"dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","software_capex":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q3","start":"2009-07-01","end":"2009-09-30","fiscal":true,"ttm":false,"priceDate":"2009-09-30","values":{"debt":1059.713,"cash":200.963,"net_debt":858.75,"debt_equity":0.714026400527714,"debt_assets":33.4398227840512,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":2.139222690385626,"diluted_shares":242.43300000000002,"basic_shares":240.43949999999998,"dilution":null,"buybacks":0},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q2","start":"2009-04-01","end":"2009-06-30","fiscal":true,"ttm":false,"priceDate":"2009-06-30","values":{"debt":1058.9959999999999,"cash":137.402,"net_debt":921.5939999999998,"debt_equity":0.7436607770476906,"debt_assets":34.01935544803242,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":2.3400716150843115,"diluted_shares":242.89875,"basic_shares":240.093,"dilution":null,"buybacks":null},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable.","buybacks":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":69,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2009-06-30","through":"2026-06-30","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001037868.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"8a1f593d3101b4530831d0fb0f37784796810616d3d50a9047a60b80fea4761c","cik":"0001037868","id":"sec-0001037868-8a1f593d3101"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/AME?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"b7e4de848a1121bd93d5c5a5cdb3a6bd45b1e9f903c3285e1be448c98176926e","latest":{"date":"2026-09-25","close":250.74000549316406}},"rawDataPath":"/api/v2/financials/ame","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}