{"schemaVersion":1,"title":"Smith A O Debt & dilution","path":"/stock/aos/capital","topic":"capital","company":{"symbol":"aos","name":"Smith A O","exchange":"NYSE","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:23:16.063Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":7.7},"definitions":[{"label":"Total debt","unit":"USD_millions","group":"capital","formula":"Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.","id":"debt"},{"label":"Cash & equivalents","unit":"USD_millions","group":"capital","formula":"Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.","id":"cash"},{"label":"Net debt","unit":"USD_millions","group":"capital","formula":"Total debt − cash and equivalents. Negative means net cash.","id":"net_debt"},{"label":"Debt / equity","unit":"multiple","group":"capital","formula":"Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.","id":"debt_equity"},{"label":"Debt / assets","unit":"percent","group":"capital","formula":"Total debt / total assets × 100.","id":"debt_assets"},{"label":"Net debt / EBITDA","unit":"multiple","group":"capital","formula":"Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.","basis":"TTM","id":"net_debt_ebitda"},{"label":"Debt / FCF","unit":"multiple","group":"capital","formula":"Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.","basis":"TTM","id":"debt_fcf"},{"label":"Interest coverage","unit":"multiple","group":"capital","formula":"TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.","basis":"TTM","id":"interest_coverage"},{"label":"Current ratio","unit":"multiple","group":"capital","formula":"Current assets / positive current liabilities.","id":"current_ratio"},{"label":"Diluted shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.","id":"diluted_shares"},{"label":"Basic shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average basic shares, normalized for subsequent recorded stock splits.","id":"basic_shares"},{"label":"Share count growth","unit":"percent","group":"capital","formula":"Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.","id":"dilution"},{"label":"Share repurchases","unit":"USD_millions","group":"capital","formula":"Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.","id":"buybacks"}],"latest":{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"debt":637.5,"cash":181.3,"net_debt":456.2,"debt_equity":0.34610999511374124,"debt_assets":17.492111400740843,"net_debt_ebitda":0.601291683142217,"debt_fcf":0.9970284641851737,"interest_coverage":31.429245283018865,"current_ratio":1.5937822645405528,"diluted_shares":137.862584,"basic_shares":137.147703,"dilution":-3.1647736480861166,"buybacks":111.1},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"missing_inputs"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"debt":637.5,"cash":181.3,"net_debt":456.2,"debt_equity":0.34610999511374124,"debt_assets":17.492111400740843,"net_debt_ebitda":0.601291683142217,"debt_fcf":0.9970284641851737,"interest_coverage":31.429245283018865,"current_ratio":1.5937822645405528,"diluted_shares":137.862584,"basic_shares":137.147703,"dilution":-3.1647736480861166,"buybacks":111.1},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2026-01-01","end":"2026-03-31","fiscal":true,"ttm":true,"priceDate":"2026-03-31","values":{"debt":615.8000000000001,"cash":185.2,"net_debt":430.6000000000001,"debt_equity":0.3279194845305927,"debt_assets":16.86984631400159,"net_debt_ebitda":0.5418396879325532,"debt_fcf":0.9510424710424712,"interest_coverage":39.90960451977402,"current_ratio":1.5583646509509168,"diluted_shares":139.16738,"basic_shares":138.292701,"dilution":-3.682199589540547,"buybacks":51.3},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-10-01","end":"2025-12-31","fiscal":true,"ttm":true,"priceDate":"2025-12-31","values":{"debt":155,"cash":174.5,"net_debt":-19.5,"debt_equity":0.08342303552206674,"debt_assets":4.931907852870052,"net_debt_ebitda":-0.023964606120191717,"debt_fcf":0.2838827838827839,"interest_coverage":53.970370370370375,"current_ratio":1.4973913043478262,"diluted_shares":139.93337929347825,"basic_shares":139.0184433152174,"dilution":null,"buybacks":65.4},"issues":{"dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","eps":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2025-07-01","end":"2025-09-30","fiscal":true,"ttm":false,"priceDate":"2025-09-30","values":{"debt":185.8,"cash":152.7,"net_debt":33.10000000000002,"debt_equity":0.100731905665492,"debt_assets":5.859904752893684,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":1.5438123167155424,"diluted_shares":140.894888,"basic_shares":139.953331,"dilution":-3.8632817693757926,"buybacks":84.1},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2025-04-01","end":"2025-06-30","fiscal":true,"ttm":false,"priceDate":"2025-06-30","values":{"debt":303.4,"cash":177.9,"net_debt":125.49999999999997,"debt_equity":0.16436426675334523,"debt_assets":9.344873255921398,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":1.6470937129300118,"diluted_shares":142.483521,"basic_shares":141.629971,"dilution":-3.301331982605882,"buybacks":130.7},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2025-01-01","end":"2025-03-31","fiscal":true,"ttm":false,"priceDate":"2025-03-31","values":{"debt":269.8,"cash":173,"net_debt":96.80000000000001,"debt_equity":0.14543690367096115,"debt_assets":8.256571900725282,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":1.6121754903072212,"diluted_shares":144.40772,"basic_shares":143.579588,"dilution":-2.4455717870805693,"buybacks":120.6},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2024-07-01","end":"2024-09-30","fiscal":true,"ttm":true,"priceDate":"2024-09-30","values":{"debt":119.7,"cash":219.3,"net_debt":-99.60000000000001,"debt_equity":0.06245108780716857,"debt_assets":3.794940079893476,"net_debt_ebitda":-0.11174688657017841,"debt_fcf":0.24736515809051463,"interest_coverage":150.18518518518516,"current_ratio":1.6731817104951432,"diluted_shares":146.70034,"basic_shares":145.577396,"dilution":-3.0150720458409275,"buybacks":83.9},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2024-04-01","end":"2024-06-30","fiscal":true,"ttm":true,"priceDate":"2024-06-28","values":{"debt":140.4,"cash":216.1,"net_debt":-75.69999999999999,"debt_equity":0.07344632768361582,"debt_assets":4.390793094821116,"net_debt_ebitda":-0.0834159779614325,"debt_fcf":0.29201331114808654,"interest_coverage":131.44444444444443,"current_ratio":1.6979596515359927,"diluted_shares":147.599585,"basic_shares":146.465276,"dilution":-2.664713022135645,"buybacks":78.7},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2024-01-01","end":"2024-03-31","fiscal":true,"ttm":true,"priceDate":"2024-03-28","values":{"debt":119.7,"cash":251.6,"net_debt":-131.89999999999998,"debt_equity":0.0636093102348815,"debt_assets":3.7615486141663004,"net_debt_ebitda":-0.1449450549450549,"debt_fcf":0.208864072587681,"interest_coverage":92.36666666666667,"current_ratio":1.654403441249717,"diluted_shares":148.297481,"basic_shares":147.178955,"dilution":-2.464157377711096,"buybacks":74.5},"issues":{},"issueCodes":{"sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-10-01","end":"2023-12-31","fiscal":true,"ttm":true,"priceDate":"2023-12-29","values":{"debt":127.3,"cash":339.9,"net_debt":-212.59999999999997,"debt_equity":0.0690197354153112,"debt_assets":3.9609197548150217,"net_debt_ebitda":-0.23944137853361863,"debt_fcf":0.2129831018905806,"interest_coverage":67.46666666666667,"current_ratio":1.5871152015233259,"diluted_shares":149.43623042391303,"basic_shares":148.36151036956522,"dilution":-2.583323964094053,"buybacks":145.1},"issues":{},"issueCodes":{"sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","eps":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2023-07-01","end":"2023-09-30","fiscal":true,"ttm":true,"priceDate":"2023-09-29","values":{"debt":129.6,"cash":281,"net_debt":-151.4,"debt_equity":0.06884827879303017,"debt_assets":4.049873441454954,"net_debt_ebitda":-0.28230468021629684,"debt_fcf":0.23410404624277453,"interest_coverage":32.05594405594406,"current_ratio":1.6798794104510941,"diluted_shares":151.209974,"basic_shares":150.103113,"dilution":-2.655017340407073,"buybacks":91.8},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2023-04-01","end":"2023-06-30","fiscal":true,"ttm":true,"priceDate":"2023-06-30","values":{"debt":206,"cash":378.9,"net_debt":-172.89999999999998,"debt_equity":0.10908705782673161,"debt_assets":6.340802757941394,"net_debt_ebitda":-0.3420375865479723,"debt_fcf":0.3862017247844019,"interest_coverage":29.986013986013987,"current_ratio":1.813988613918903,"diluted_shares":151.5411,"basic_shares":150.475003,"dilution":-3.3509936012225183,"buybacks":16.5},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2023-01-01","end":"2023-03-31","fiscal":true,"ttm":true,"priceDate":"2023-03-31","values":{"debt":340.8,"cash":406.2,"net_debt":-65.39999999999998,"debt_equity":0.190369791084795,"debt_assets":10.214908731229205,"net_debt_ebitda":-0.14367311072056232,"debt_fcf":0.7986876025310524,"interest_coverage":31.88235294117647,"current_ratio":1.8352126828179076,"diluted_shares":151.900847,"basic_shares":150.897302,"dilution":-3.898433259159939,"buybacks":53.1},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-10-01","end":"2022-12-31","fiscal":true,"ttm":true,"priceDate":"2022-12-30","values":{"debt":344.5,"cash":391.2,"net_debt":-46.69999999999999,"debt_equity":0.1971162098758368,"debt_assets":10.338204843501485,"net_debt_ebitda":-0.10640236956026428,"debt_fcf":1.0728744939271255,"interest_coverage":38.51063829787234,"current_ratio":1.748769000214087,"diluted_shares":153.15684291304348,"basic_shares":152.2958043804348,"dilution":-4.040765174946637,"buybacks":121.5},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","eps":"missing_inputs","sbc_revenue":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-07-01","end":"2022-09-30","fiscal":true,"ttm":true,"priceDate":"2022-09-30","values":{"debt":287.8,"cash":358.8,"net_debt":-71,"debt_equity":0.16466414921615746,"debt_assets":8.904978495621771,"net_debt_ebitda":-0.08966910836069715,"debt_fcf":0.7225709264373588,"interest_coverage":96.67567567567566,"current_ratio":1.742257742257742,"diluted_shares":155.074862,"basic_shares":154.197072,"dilution":-3.1357220568106747,"buybacks":91.6},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2022-04-01","end":"2022-06-30","fiscal":true,"ttm":true,"priceDate":"2022-06-30","values":{"debt":298.40000000000003,"cash":359.4,"net_debt":-60.99999999999994,"debt_equity":0.16647140864714088,"debt_assets":8.984163304630579,"net_debt_ebitda":-0.0755417956656346,"debt_fcf":0.7031102733270501,"interest_coverage":121.71666666666665,"current_ratio":1.757190563395454,"diluted_shares":156.631672,"basic_shares":155.69224,"dilution":-2.839192771494714,"buybacks":82.5},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2022-01-01","end":"2022-03-31","fiscal":true,"ttm":true,"priceDate":"2022-03-31","values":{"debt":295.40000000000003,"cash":405.8,"net_debt":-110.39999999999998,"debt_equity":0.16330366521090167,"debt_assets":8.59995924189933,"net_debt_ebitda":-0.13886792452830185,"debt_fcf":0.6124818577648766,"interest_coverage":149.22916666666666,"current_ratio":1.7177926354655224,"diluted_shares":158.317699,"basic_shares":157.018566,"dilution":-2.7909726868554974,"buybacks":107.9},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-10-01","end":"2021-12-31","fiscal":true,"ttm":true,"priceDate":"2021-12-31","values":{"debt":196.70000000000002,"cash":443.3,"net_debt":-246.6,"debt_equity":0.10735727540661501,"debt_assets":5.661409164172231,"net_debt_ebitda":-0.32451638373470193,"debt_fcf":0.34752650176678446,"interest_coverage":158.6046511627907,"current_ratio":1.5664998212370396,"diluted_shares":160.17097556521742,"basic_shares":158.70885658695653,"dilution":-1.8082311431862785,"buybacks":154.5},"issues":{},"issueCodes":{"sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","eps":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2021-07-01","end":"2021-09-30","fiscal":true,"ttm":true,"priceDate":"2021-09-30","values":{"debt":106.39999999999999,"cash":486.1,"net_debt":-379.70000000000005,"debt_equity":0.05610334827313472,"debt_assets":3.2242424242424237,"net_debt_ebitda":-0.5192833698030636,"debt_fcf":0.19591235499907933,"interest_coverage":167.66666666666666,"current_ratio":1.7688784856503152,"diluted_shares":160.628348,"basic_shares":159.18879,"dilution":-1.3767700623765755,"buybacks":13.9},"issues":{},"issueCodes":{"sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2021-04-01","end":"2021-06-30","fiscal":true,"ttm":true,"priceDate":"2021-06-30","values":{"debt":106.39999999999999,"cash":444.8,"net_debt":-338.40000000000003,"debt_equity":0.05858063095303639,"debt_assets":3.388319215336603,"net_debt_ebitda":-0.48054529963078674,"debt_fcf":0.2061615965898082,"interest_coverage":138.93333333333334,"current_ratio":1.7482910694597575,"diluted_shares":161.731973,"basic_shares":160.241814,"dilution":-0.5994608437831506,"buybacks":131.1},"issues":{},"issueCodes":{"sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2021-01-01","end":"2021-03-31","fiscal":true,"ttm":true,"priceDate":"2021-03-31","values":{"debt":106.39999999999999,"cash":578.5,"net_debt":-472.1,"debt_equity":0.057544618712817734,"debt_assets":3.424745719067851,"net_debt_ebitda":-0.7377715268010627,"debt_fcf":0.19299836749501179,"interest_coverage":91.88524590163935,"current_ratio":1.8636526731252243,"diluted_shares":162.785323,"basic_shares":161.526733,"dilution":-0.21316561969402237,"buybacks":67},"issues":{},"issueCodes":{"sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-10-01","end":"2020-12-31","fiscal":true,"ttm":true,"priceDate":"2020-12-31","values":{"debt":113.2,"cash":573.1,"net_debt":-459.90000000000003,"debt_equity":0.061245468809176,"debt_assets":3.5814851140570125,"net_debt_ebitda":-0.7885802469135802,"debt_fcf":0.2240253314862458,"interest_coverage":68.93150684931507,"current_ratio":1.825566963782015,"diluted_shares":162.86459195652174,"basic_shares":161.63152821739132,"dilution":-0.8030506222784006,"buybacks":0},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-07-01","end":"2020-09-30","fiscal":true,"ttm":true,"priceDate":"2020-09-30","values":{"debt":113.89999999999999,"cash":377.9,"net_debt":-264,"debt_equity":0.06519374964226432,"debt_assets":3.833596984281916,"net_debt_ebitda":-0.48458149779735676,"debt_fcf":0.24989030276437033,"interest_coverage":52.71590909090909,"current_ratio":1.774785953592257,"diluted_shares":162.479678,"basic_shares":161.411049,"dilution":-1.7574169807485496,"buybacks":0},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2020-04-01","end":"2020-06-30","fiscal":true,"ttm":true,"priceDate":"2020-06-30","values":{"debt":281.1,"cash":442.7,"net_debt":-161.59999999999997,"debt_equity":0.16953139135154696,"debt_assets":9.419609945714095,"net_debt_ebitda":-0.3109486242062728,"debt_fcf":0.6401730813026646,"interest_coverage":42.69902912621359,"current_ratio":1.964101169431602,"diluted_shares":162.173842,"basic_shares":161.208194,"dilution":-3.367233186230223,"buybacks":0},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2020-01-01","end":"2020-03-31","fiscal":true,"ttm":true,"priceDate":"2020-03-31","values":{"debt":342.40000000000003,"cash":416.1,"net_debt":-73.69999999999999,"debt_equity":0.21184186104064842,"debt_assets":11.47837747234328,"net_debt_ebitda":-0.13069693208015606,"debt_fcf":0.7918593894542092,"interest_coverage":43.36607142857142,"current_ratio":2.0633671863824916,"diluted_shares":162.897605,"basic_shares":161.871788,"dilution":-3.5350845523790753,"buybacks":56.7},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-10-01","end":"2019-12-31","fiscal":true,"ttm":true,"priceDate":"2019-12-31","values":{"debt":284,"cash":374,"net_debt":-90,"debt_equity":0.17038636909047278,"debt_assets":9.287115761935906,"net_debt_ebitda":-0.14817253868949623,"debt_fcf":0.7248596222562532,"interest_coverage":48.1,"current_ratio":1.9574690150032616,"diluted_shares":164.1846855652174,"basic_shares":162.9400190543478,"dilution":-3.7449970435747604,"buybacks":57.7},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2019-07-01","end":"2019-09-30","fiscal":true,"ttm":true,"priceDate":"2019-09-30","values":{"debt":319.2,"cash":219.4,"net_debt":99.79999999999998,"debt_equity":0.1927303465765004,"debt_assets":10.404511229179567,"net_debt_ebitda":0.15518581869071685,"debt_fcf":0.880066170388751,"interest_coverage":54.980582524271846,"current_ratio":2.0596933187294635,"diluted_shares":165.543245,"basic_shares":164.298458,"dilution":-3.641745161846499,"buybacks":97.4},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2019-04-01","end":"2019-06-30","fiscal":true,"ttm":true,"priceDate":"2019-06-28","values":{"debt":358.6,"cash":281.6,"net_debt":77,"debt_equity":0.20787200741985976,"debt_assets":11.292354200780956,"net_debt_ebitda":0.11663132384126024,"debt_fcf":1.0634638196915778,"interest_coverage":63.619565217391305,"current_ratio":2.1853271283876263,"diluted_shares":168.086268,"basic_shares":166.825601,"dilution":-2.477420600932756,"buybacks":87},"issues":{},"issueCodes":{"sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2019-01-01","end":"2019-03-31","fiscal":true,"ttm":true,"priceDate":"2019-03-29","values":{"debt":284.40000000000003,"cash":337.8,"net_debt":-53.39999999999998,"debt_equity":0.16258861193688545,"debt_assets":9.047240337203755,"net_debt_ebitda":-0.07924024335954885,"debt_fcf":0.8401772525849336,"interest_coverage":74.03703703703705,"current_ratio":2.2491861096039063,"diluted_shares":169.096142,"basic_shares":167.803794,"dilution":-2.17348006559801,"buybacks":45.6},"issues":{},"issueCodes":{"sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-10-01","end":"2018-12-31","fiscal":true,"ttm":true,"priceDate":"2018-12-31","values":{"debt":221.4,"cash":259.7,"net_debt":-38.29999999999998,"debt_equity":0.1289458357600466,"debt_assets":7.208204460361387,"net_debt_ebitda":-0.055887932292426654,"debt_fcf":0.6087434698927688,"interest_coverage":73.02380952380952,"current_ratio":2.0864637718069527,"diluted_shares":170.63984803260868,"basic_shares":169.27953254347824,"dilution":-1.503941043667989,"buybacks":96.6},"issues":{},"issueCodes":{"sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2018-07-01","end":"2018-09-30","fiscal":true,"ttm":true,"priceDate":"2018-09-28","values":{"debt":null,"cash":233,"net_debt":null,"debt_equity":null,"debt_assets":null,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":63.36842105263158,"current_ratio":2.163621599675193,"diluted_shares":172.084616,"basic_shares":170.507922,"dilution":-1.1241786142300314,"buybacks":36.3},"issues":{"debt":"Reported borrowing balances are unavailable in the extracted statements for this period.","net_debt":"Reported borrowing balances are unavailable in the extracted statements for this period.","debt_equity":"Reported borrowing balances are unavailable in the extracted statements for this period.","debt_assets":"Reported borrowing balances are unavailable in the extracted statements for this period.","net_debt_ebitda":"Reported borrowing balances are unavailable in the extracted statements for this period.","debt_fcf":"Reported borrowing balances are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2018-04-01","end":"2018-06-30","fiscal":true,"ttm":true,"priceDate":"2018-06-29","values":{"debt":248.1,"cash":260,"net_debt":-11.900000000000006,"debt_equity":0.14338554007975496,"debt_assets":8.04135740446634,"net_debt_ebitda":-0.017695167286245362,"debt_fcf":0.7541033434650456,"interest_coverage":60.129999999999995,"current_ratio":2.1507740340835175,"diluted_shares":172.730166,"basic_shares":171.063565,"dilution":-1.11499336858224,"buybacks":36.6},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2018-01-01","end":"2018-03-31","fiscal":true,"ttm":true,"values":{"debt":293.2,"cash":241.9,"net_debt":51.29999999999998,"debt_equity":0.1716225708265043,"debt_assets":9.437059448324696,"net_debt_ebitda":0.07839242053789729,"debt_fcf":1.0237430167597765,"interest_coverage":57.18627450980392,"current_ratio":2.1764245664363018,"diluted_shares":173.350664,"basic_shares":171.532008,"dilution":-1.0659056349704321,"buybacks":33.1},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-10-01","end":"2017-12-31","fiscal":true,"ttm":true,"values":{"debt":410.4,"cash":346.6,"net_debt":63.799999999999955,"debt_equity":0.24890829694323144,"debt_assets":12.835830231758043,"net_debt_ebitda":0.09845679012345672,"debt_fcf":1.7674418604651163,"interest_coverage":57.21782178217822,"current_ratio":2.240710209258085,"diluted_shares":173.77543814130433,"basic_shares":171.86426983695654,"dilution":-1.1129661000960578,"buybacks":35.8},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2017-07-01","end":"2017-09-30","fiscal":true,"ttm":true,"values":{"debt":449.7,"cash":321.9,"net_debt":127.80000000000001,"debt_equity":0.26994417432018725,"debt_assets":14.48495780454809,"net_debt_ebitda":0.20676265976379232,"debt_fcf":1.8370098039215688,"interest_coverage":62.47727272727272,"current_ratio":2.320759874265409,"diluted_shares":174.355743,"basic_shares":172.446529,"dilution":-1.1256592942727517,"buybacks":37.1},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2017-04-01","end":"2017-06-30","fiscal":true,"ttm":true,"values":{"debt":375.09999999999997,"cash":306.6,"net_debt":68.49999999999994,"debt_equity":0.2324471710974778,"debt_assets":12.570375335120643,"net_debt_ebitda":0.11327931205556466,"debt_fcf":1.3142957252978276,"interest_coverage":63.97619047619047,"current_ratio":2.3240294701048456,"diluted_shares":174.889449,"basic_shares":172.992419,"dilution":-1.1255610655862336,"buybacks":36.1},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2017-01-01","end":"2017-03-31","fiscal":true,"ttm":true,"values":{"debt":369.4,"cash":293.4,"net_debt":76,"debt_equity":0.23582737487231867,"debt_assets":12.563771172029114,"net_debt_ebitda":0.12692050768203073,"debt_fcf":1.1177004538577913,"interest_coverage":68.33333333333333,"current_ratio":2.2283136710617626,"diluted_shares":175.419919,"basic_shares":173.380076,"dilution":-1.3170227332627404,"buybacks":30.1},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-10-01","end":"2016-12-31","fiscal":true,"ttm":true,"values":{"debt":323.59999999999997,"cash":330.4,"net_debt":-6.800000000000011,"debt_equity":0.2135550716029829,"debt_assets":11.193358699411966,"net_debt_ebitda":-0.011722116876400639,"debt_fcf":0.8843946433451761,"interest_coverage":70.54794520547945,"current_ratio":2.0402298850574714,"diluted_shares":175.9563158043478,"basic_shares":173.7985892173913,"dilution":-1.237234570682011,"buybacks":35},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2016-07-01","end":"2016-09-30","fiscal":true,"ttm":true,"values":{"debt":336.2,"cash":269.3,"net_debt":66.89999999999998,"debt_equity":0.220372312532774,"debt_assets":11.90341311428976,"net_debt_ebitda":0.11683548725113513,"debt_fcf":1.1266756032171583,"interest_coverage":71.5774647887324,"current_ratio":2.210233103650491,"diluted_shares":176.548378,"basic_shares":174.409789,"dilution":-1.6835759545774764,"buybacks":18},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2016-04-01","end":"2016-06-30","fiscal":true,"ttm":true,"values":{"debt":282,"cash":287.4,"net_debt":-5.399999999999977,"debt_equity":0.19045046261903154,"debt_assets":10.553102312701146,"net_debt_ebitda":-0.009677419354838668,"debt_fcf":0.7792207792207793,"interest_coverage":74.92424242424242,"current_ratio":2.353801169590643,"diluted_shares":176.99872,"basic_shares":174.96172,"dilution":-1.8602989480016596,"buybacks":51.7},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2016-01-01","end":"2016-03-31","fiscal":true,"ttm":true,"values":{"debt":287.3,"cash":305.5,"net_debt":-18.19999999999999,"debt_equity":0.19431856611430504,"debt_assets":10.8390553082321,"net_debt_ebitda":-0.03384157679434732,"debt_fcf":0.967014473241333,"interest_coverage":65.86111111111111,"current_ratio":2.3686046511627907,"diluted_shares":177.810722,"basic_shares":175.694006,"dilution":-1.7772308521568192,"buybacks":30.5},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-10-01","end":"2015-12-31","fiscal":true,"ttm":true,"values":{"debt":249,"cash":323.6,"net_debt":-74.60000000000002,"debt_equity":0.17264092075157736,"debt_assets":9.408652937842433,"net_debt_ebitda":-0.14460166698972673,"debt_fcf":0.9164519690835481,"interest_coverage":61.202702702702695,"current_ratio":2.227954684629516,"diluted_shares":177.34843791304348,"basic_shares":175.9758229347826,"dilution":-1.6942200367427551,"buybacks":23.8},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2015-07-01","end":"2015-09-30","fiscal":true,"ttm":true,"values":{"debt":260.8,"cash":282.9,"net_debt":-22.099999999999966,"debt_equity":0.18335208098987626,"debt_assets":10.029997692485194,"net_debt_ebitda":-0.04562345169281578,"debt_fcf":1.0100697134004648,"interest_coverage":56.98648648648649,"current_ratio":2.265342092613363,"diluted_shares":178.739148,"basic_shares":177.396392,"dilution":-1.3866936080289771,"buybacks":57},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2015-04-01","end":"2015-06-30","fiscal":true,"ttm":true,"values":{"debt":279.59999999999997,"cash":248.1,"net_debt":31.49999999999997,"debt_equity":0.19463974939088058,"debt_assets":10.79620047880145,"net_debt_ebitda":0.07021845742309402,"debt_fcf":1.6843373493975902,"interest_coverage":52.98630136986301,"current_ratio":2.4175444655499914,"diluted_shares":179.65031,"basic_shares":178.278228,"dilution":-1.513704331898802,"buybacks":26.6},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2015-01-01","end":"2015-03-31","fiscal":true,"ttm":true,"values":{"debt":303.90000000000003,"cash":284.1,"net_debt":19.80000000000001,"debt_equity":0.21628353853818238,"debt_assets":11.846567652906094,"net_debt_ebitda":0.0468085106382979,"debt_fcf":1.7566473988439308,"interest_coverage":58.45161290322581,"current_ratio":2.3100033568311513,"diluted_shares":180.33385,"basic_shares":178.872992,"dilution":-1.9668624929001455,"buybacks":20.7},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-10-01","end":"2014-12-31","fiscal":true,"ttm":true,"values":{"debt":223.79999999999998,"cash":319.4,"net_debt":-95.6,"debt_equity":0.16202128429740098,"debt_assets":8.897547012284814,"net_debt_ebitda":-0.2359911133053567,"debt_fcf":1.2587176602924635,"interest_coverage":60.578947368421055,"current_ratio":2.179444811632518,"diluted_shares":180.4715777173913,"basic_shares":179.00862289130436,"dilution":-1.891916180473352,"buybacks":17.2},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2014-07-01","end":"2014-09-30","fiscal":true,"ttm":true,"values":{"debt":254.5,"cash":400.5,"net_debt":-146,"debt_equity":0.18506399069226293,"debt_assets":10.234035708541096,"net_debt_ebitda":-0.3747433264887064,"debt_fcf":1.616899618805591,"interest_coverage":59.58181818181818,"current_ratio":2.204665418014643,"diluted_shares":181.2115,"basic_shares":179.890928,"dilution":-2.287285912542414,"buybacks":25.8},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2014-04-01","end":"2014-06-30","fiscal":true,"ttm":true,"values":{"debt":250.39999999999998,"cash":393.7,"net_debt":-143.3,"debt_equity":0.1845654897914056,"debt_assets":10.3015592216234,"net_debt_ebitda":-0.3728857663283893,"debt_fcf":1.6249188838416615,"interest_coverage":59.814814814814824,"current_ratio":2.243454545454546,"diluted_shares":182.312626,"basic_shares":181.01831,"dilution":-2.3165388774253337,"buybacks":39.5},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2014-01-01","end":"2014-03-31","fiscal":true,"ttm":true,"values":{"debt":227,"cash":369.8,"net_debt":-142.8,"debt_equity":0.1689742444543695,"debt_assets":9.533008567109022,"net_debt_ebitda":-0.38772739614444757,"debt_fcf":1.5033112582781456,"interest_coverage":54.982142857142854,"current_ratio":2.2333643988816405,"diluted_shares":183.93199,"basic_shares":182.461764,"dilution":-50.713217099550945,"buybacks":21.3},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2013-10-01","end":"2013-12-31","fiscal":true,"ttm":true,"values":{"debt":191.89999999999998,"cash":380.7,"net_debt":-188.8,"debt_equity":0.14442688341988408,"debt_assets":8.024252561154087,"net_debt_ebitda":-0.525027808676307,"debt_fcf":1.05497526113249,"interest_coverage":52.614035087719294,"current_ratio":2.0402775427314266,"diluted_shares":184.03892567391304,"basic_shares":182.46062497826088,"dilution":-1.3030513161429669,"buybacks":7.2},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2013-07-01","end":"2013-09-30","fiscal":true,"ttm":true,"values":{"debt":227.8,"cash":374.1,"net_debt":-146.3,"debt_equity":0.18186172760657834,"debt_assets":9.698156583932905,"net_debt_ebitda":-0.4058252427184467,"debt_fcf":1.364071856287425,"interest_coverage":46.07575757575757,"current_ratio":2.176756352765321,"diluted_shares":185.456122,"basic_shares":184.101864,"dilution":-0.3647360589542181,"buybacks":52.5},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2013-04-01","end":"2013-06-30","fiscal":true,"ttm":true,"values":{"debt":209.29999999999998,"cash":366.1,"net_debt":-156.80000000000004,"debt_equity":0.16657381615598885,"debt_assets":9.119031021261764,"net_debt_ebitda":-0.45409788589632205,"debt_fcf":1.2502986857825569,"interest_coverage":40.73239436619719,"current_ratio":2.2966741481330337,"diluted_shares":186.463816,"basic_shares":185.311114,"dilution":0.11237088223561287,"buybacks":10.5},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2013-01-01","end":"2013-03-31","fiscal":true,"ttm":true,"values":{"debt":229.1,"cash":306.9,"net_debt":-77.79999999999998,"debt_equity":0.1854009872946508,"debt_assets":10.10542102245159,"net_debt_ebitda":-0.23532970356926794,"debt_fcf":2.1232622798887864,"interest_coverage":35.753246753246756,"current_ratio":2.317753091595053,"diluted_shares":372.73956,"basic_shares":370.204248,"dilution":100.7476185000896,"buybacks":3.5},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2012-10-01","end":"2012-12-31","fiscal":true,"ttm":true,"values":{"debt":243.7,"cash":266.9,"net_debt":-23.19999999999999,"debt_equity":0.2040867599028557,"debt_assets":10.758431926540704,"net_debt_ebitda":-0.07388535031847131,"debt_fcf":3.2976995940460077,"interest_coverage":28.195652173913043,"current_ratio":2.2188376753507013,"diluted_shares":186.33791191304346,"basic_shares":184.86957034782608,"dilution":0.3351991254595399,"buybacks":12.3},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2012-07-01","end":"2012-09-30","fiscal":true,"ttm":true,"values":{"debt":279.6,"cash":279.6,"net_debt":0,"debt_equity":0.2346818868557999,"debt_assets":12.508388135820695,"net_debt_ebitda":0,"debt_fcf":1.9900355871886122,"interest_coverage":24.169999999999998,"current_ratio":2.3517718236819363,"diluted_shares":186.276368,"basic_shares":184.775808,"dilution":-0.05982267642253847,"buybacks":0},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2012-04-01","end":"2012-06-30","fiscal":true,"ttm":true,"values":{"debt":284.6,"cash":259.6,"net_debt":25,"debt_equity":0.24581102090171017,"debt_assets":12.985946340573099,"net_debt_ebitda":0.09262689885142646,"debt_fcf":3.1622222222222223,"interest_coverage":20.584905660377355,"current_ratio":2.2938615585546365,"diluted_shares":186.295924,"basic_shares":185.103112,"dilution":0.18655277669588077,"buybacks":null},"issues":{"buybacks":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2012-01-01","end":"2012-03-31","fiscal":true,"ttm":true,"values":{"debt":319.20000000000005,"cash":367.2,"net_debt":-47.99999999999994,"debt_equity":0.27982817568159907,"debt_assets":14.18540574171185,"net_debt_ebitda":-0.18927444794952658,"debt_fcf":6.000000000000002,"interest_coverage":19.428571428571427,"current_ratio":2.2028264331210194,"diluted_shares":185.953344,"basic_shares":184.412772,"dilution":0.22430428443573902,"buybacks":null},"issues":{"buybacks":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2011-10-01","end":"2011-12-31","fiscal":true,"ttm":true,"values":{"debt":461.6,"cash":463.4,"net_debt":-1.7999999999999545,"debt_equity":0.42512433228955615,"debt_assets":19.650915283099195,"net_debt_ebitda":-0.007392197125256487,"debt_fcf":88.76923076923073,"interest_coverage":21.129032258064516,"current_ratio":2.3248701673398733,"diluted_shares":185.86913795652174,"basic_shares":184.25195939130435,"dilution":0.5426191685995896,"buybacks":17.8},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2011-07-01","end":"2011-09-30","fiscal":true,"ttm":true,"values":{"debt":394.90000000000003,"cash":440.6,"net_debt":-45.69999999999999,"debt_equity":0.3514908767245216,"debt_assets":16.742273286132196,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":1.9806357915120218,"diluted_shares":186.570092,"basic_shares":184.886412,"dilution":0.9277696009418968,"buybacks":11.4},"issues":{"net_debt_ebitda":"Operating income is unavailable in the extracted statements for this period.","debt_fcf":"Trailing free cash flow is zero or negative, so this ratio is undefined.","interest_coverage":"Operating income is unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_inputs","roce":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"nonpositive_denominator","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2011-04-01","end":"2011-06-30","fiscal":true,"ttm":true,"values":{"debt":375.5,"cash":108.2,"net_debt":267.3,"debt_equity":0.3871932357187049,"debt_assets":17.521347580607532,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":1.8495988057473411,"diluted_shares":186.585988,"basic_shares":184.75844,"dilution":0.9214430599097989,"buybacks":11.4},"issues":{"net_debt_ebitda":"Operating income is unavailable in the extracted statements for this period.","debt_fcf":"Trailing free cash flow is zero or negative, so this ratio is undefined.","interest_coverage":"Operating income is unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_inputs","roce":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"nonpositive_denominator","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q1","start":"2011-01-01","end":"2011-03-31","fiscal":true,"ttm":true,"values":{"debt":339.8,"cash":124.2,"net_debt":215.60000000000002,"debt_equity":0.368586614600282,"debt_assets":15.408334466965945,"net_debt_ebitda":null,"debt_fcf":11.798611111111116,"interest_coverage":null,"current_ratio":1.777097587324451,"diluted_shares":186.161884,"basic_shares":184.000052,"dilution":null,"buybacks":5.7},"issues":{"net_debt_ebitda":"Operating income is unavailable in the extracted statements for this period.","interest_coverage":"Operating income is unavailable in the extracted statements for this period.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","net_debt_ebitda":"missing_inputs","interest_coverage":"missing_inputs","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q4","start":"2010-10-01","end":"2010-12-31","fiscal":true,"ttm":true,"values":{"debt":261,"cash":118.9,"net_debt":142.1,"debt_equity":0.29611980939414567,"debt_assets":12.357954545454545,"net_debt_ebitda":0.818077144502015,"debt_fcf":3.6605890603085554,"interest_coverage":19.26086956521739,"current_ratio":1.6691505216095381,"diluted_shares":185.45917739130434,"basic_shares":183.2575686956522,"dilution":null,"buybacks":null},"issues":{"dilution":"The matching period one year earlier is unavailable.","buybacks":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q3","start":"2010-07-01","end":"2010-09-30","fiscal":true,"ttm":false,"values":{"debt":276.6,"cash":109.1,"net_debt":167.50000000000003,"debt_equity":0.3209189001044205,"debt_assets":13.784511113326026,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":1.2779235928842227,"diluted_shares":185.01662,"basic_shares":183.18686,"dilution":null,"buybacks":null},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable.","buybacks":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q2","start":"2010-04-01","end":"2010-06-30","fiscal":true,"ttm":false,"values":{"debt":244.70000000000002,"cash":94,"net_debt":150.70000000000002,"debt_equity":0.2967499393645404,"debt_assets":12.438999593330623,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":1.2509290917199345,"diluted_shares":184.447124,"basic_shares":183.07154,"dilution":null,"buybacks":null},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable.","buybacks":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":64,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2010-06-30","through":"2026-06-30","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0000091142.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"e6130945e25a2456a70a69b153838628bd31a5f19f389aa9412e9f3960c80ed8","cik":"0000091142","id":"sec-0000091142-e6130945e25a"},{"sha256":"981838f3b7594822634c7ae03c49488120e1ae9b3dc5fc51b783b885db402076","retrievedAt":"2026-09-28T16:20:32.836Z","url":"https://www.sec.gov/Archives/edgar/data/91142/000009114226000008/aos-20251231.htm","cik":"0000091142","id":"inline-0000091142-981838f3b759","kind":"inline-xbrl"},{"sha256":"9db6d4e8f073ffbbc352dbaa90e461bd61a95ce959c11214a92e60a281c99a20","retrievedAt":"2026-09-28T16:20:32.836Z","url":"https://www.sec.gov/Archives/edgar/data/91142/000009114226000098/aos-20260630.htm","cik":"0000091142","id":"inline-0000091142-9db6d4e8f073","kind":"inline-xbrl"},{"url":"https://www.sec.gov/Archives/edgar/data/91142/000009114223000025/aos-20221231.htm","sha256":"fc613253c7c93deaba1538414d0a22b923c13d333b7362fbeb8dab09e4ba52fe","retrievedAt":"2026-10-17T11:21:03.392Z","cik":"0000091142","id":"inline-0000091142-fc613253c7c9","kind":"inline-xbrl"},{"url":"https://www.sec.gov/Archives/edgar/data/91142/000009114226000008/aos-20251231.htm","sha256":"cb8cae688e1402a406df3b2b80f3343f5ddaeb813d6c72b5bba7f87900e35174","retrievedAt":"2026-10-18T01:14:38.156Z","cik":"0000091142","id":"inline-0000091142-cb8cae688e14","kind":"inline-xbrl"},{"url":"https://www.sec.gov/Archives/edgar/data/91142/000009114223000025/aos-20221231.htm","sha256":"11f16938bb97700f864416446708e320a65bdad3187adeb4a8d0b5617ef19959","retrievedAt":"2026-10-18T12:34:20.926Z","cik":"0000091142","id":"inline-0000091142-11f16938bb97","kind":"inline-xbrl"},{"url":"https://www.sec.gov/Archives/edgar/data/91142/000009114224000041/aos-20231231.htm","sha256":"1401edf4abc900d41d05dedc612654b880aa44a748882c4cdbb829988191935f","retrievedAt":"2026-10-18T12:34:20.926Z","cik":"0000091142","id":"inline-0000091142-1401edf4abc9","kind":"inline-xbrl"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/AOS?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"87f125b8f6084cf14004ea13a34fcdf6b68c511924f521f9061d6d146927f4dd","latest":{"date":"2026-09-25","close":58.650001525878906}},"rawDataPath":"/api/v2/financials/aos","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}