{"schemaVersion":1,"title":"Cardinal Health Debt & dilution","path":"/stock/cah/capital","topic":"capital","company":{"symbol":"cah","name":"Cardinal Health","exchange":"NYSE","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:23:16.063Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":7.7},"definitions":[{"label":"Total debt","unit":"USD_millions","group":"capital","formula":"Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.","id":"debt"},{"label":"Cash & equivalents","unit":"USD_millions","group":"capital","formula":"Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.","id":"cash"},{"label":"Net debt","unit":"USD_millions","group":"capital","formula":"Total debt − cash and equivalents. Negative means net cash.","id":"net_debt"},{"label":"Debt / equity","unit":"multiple","group":"capital","formula":"Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.","id":"debt_equity"},{"label":"Debt / assets","unit":"percent","group":"capital","formula":"Total debt / total assets × 100.","id":"debt_assets"},{"label":"Net debt / EBITDA","unit":"multiple","group":"capital","formula":"Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.","basis":"TTM","id":"net_debt_ebitda"},{"label":"Debt / FCF","unit":"multiple","group":"capital","formula":"Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.","basis":"TTM","id":"debt_fcf"},{"label":"Interest coverage","unit":"multiple","group":"capital","formula":"TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.","basis":"TTM","id":"interest_coverage"},{"label":"Current ratio","unit":"multiple","group":"capital","formula":"Current assets / positive current liabilities.","id":"current_ratio"},{"label":"Diluted shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.","id":"diluted_shares"},{"label":"Basic shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average basic shares, normalized for subsequent recorded stock splits.","id":"basic_shares"},{"label":"Share count growth","unit":"percent","group":"capital","formula":"Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.","id":"dilution"},{"label":"Share repurchases","unit":"USD_millions","group":"capital","formula":"Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.","id":"buybacks"}],"latest":{"period":"2026-Q2","start":"2025-10-01","end":"2025-12-31","fiscal":true,"ttm":true,"priceDate":"2025-12-31","values":{"debt":9027,"cash":2777,"net_debt":6250,"debt_equity":null,"debt_assets":15.541552605753836,"net_debt_ebitda":1.829625292740047,"debt_fcf":1.6394841990555757,"interest_coverage":8.015822784810126,"current_ratio":0.9057117791014453,"diluted_shares":237,"basic_shares":236,"dilution":-2.4793388429752095,"buybacks":383},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q2","start":"2025-10-01","end":"2025-12-31","fiscal":true,"ttm":true,"priceDate":"2025-12-31","values":{"debt":9027,"cash":2777,"net_debt":6250,"debt_equity":null,"debt_assets":15.541552605753836,"net_debt_ebitda":1.829625292740047,"debt_fcf":1.6394841990555757,"interest_coverage":8.015822784810126,"current_ratio":0.9057117791014453,"diluted_shares":237,"basic_shares":236,"dilution":-2.4793388429752095,"buybacks":383},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2025-07-01","end":"2025-09-30","fiscal":true,"ttm":true,"priceDate":"2025-09-30","values":{"debt":9032,"cash":4593,"net_debt":4439,"debt_equity":null,"debt_assets":16.354023321503586,"net_debt_ebitda":1.3802860696517414,"debt_fcf":2.028751123090746,"interest_coverage":9.03041825095057,"current_ratio":0.9570130128141452,"diluted_shares":239,"basic_shares":238,"dilution":-2.0576131687242816,"buybacks":375},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"pb":"nonpositive_denominator","software_capex":"missing_inputs","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-04-01","end":"2025-06-30","fiscal":true,"ttm":true,"priceDate":"2025-06-30","values":{"debt":8527,"cash":3874,"net_debt":4653,"debt_equity":null,"debt_assets":16.05172998004593,"net_debt_ebitda":1.5181076672104405,"debt_fcf":4.609189189189189,"interest_coverage":10.581395348837209,"current_ratio":0.9351106769159575,"diluted_shares":238.98901098901098,"basic_shares":237.98901098901098,"dilution":-2.8616281677506183,"buybacks":0},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"nonpositive_denominator","roe":"nonpositive_denominator","roic_wacc":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2025-01-01","end":"2025-03-31","fiscal":true,"ttm":true,"priceDate":"2025-03-31","values":{"debt":7679,"cash":3326,"net_debt":4353,"debt_equity":null,"debt_assets":15.397726133424234,"net_debt_ebitda":1.4404367968232958,"debt_fcf":3.1484214842148424,"interest_coverage":16.45985401459854,"current_ratio":0.9436200971032677,"diluted_shares":241,"basic_shares":240,"dilution":-1.2345679012345734,"buybacks":375},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"pb":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2024-10-01","end":"2024-12-31","fiscal":true,"ttm":true,"priceDate":"2024-12-31","values":{"debt":7606,"cash":3810,"net_debt":3796,"debt_equity":null,"debt_assets":16.18229011531424,"net_debt_ebitda":1.4438950171167744,"debt_fcf":null,"interest_coverage":19.708333333333332,"current_ratio":1.0151321579649661,"diluted_shares":243,"basic_shares":242,"dilution":-1.224489795918371,"buybacks":15},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined.","debt_fcf":"Trailing free cash flow is zero or negative, so this ratio is undefined."},"issueCodes":{"pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","pb":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","eps":"missing_inputs","roic":"nonpositive_denominator","roe":"nonpositive_denominator","roic_wacc":"nonpositive_denominator","debt_equity":"nonpositive_denominator","debt_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2024-07-01","end":"2024-09-30","fiscal":true,"ttm":true,"priceDate":"2024-09-30","values":{"debt":5164,"cash":2867,"net_debt":2297,"debt_equity":null,"debt_assets":11.992847023850995,"net_debt_ebitda":0.9025540275049115,"debt_fcf":4.867106503298775,"interest_coverage":26.44927536231884,"current_ratio":0.9488724839956169,"diluted_shares":245,"basic_shares":243,"dilution":-2.409638554216864,"buybacks":375},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"nonpositive_denominator","roe":"nonpositive_denominator","roic_wacc":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-04-01","end":"2024-06-30","fiscal":true,"ttm":true,"priceDate":"2024-06-28","values":{"debt":5092,"cash":5133,"net_debt":-41,"debt_equity":null,"debt_assets":11.285210877418498,"net_debt_ebitda":-0.020993343573988736,"debt_fcf":1.5662872962165488,"interest_coverage":24.372549019607842,"current_ratio":0.9787878787878788,"diluted_shares":247,"basic_shares":245,"dilution":-3.9132870749472026,"buybacks":0},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"pb":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"nonpositive_denominator","roiic":"capital_not_increased","roe":"nonpositive_denominator","roic_wacc":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2024-01-01","end":"2024-03-31","fiscal":true,"ttm":true,"priceDate":"2024-03-28","values":{"debt":5854,"cash":3718,"net_debt":2136,"debt_equity":null,"debt_assets":12.759372275501308,"net_debt_ebitda":1.277511961722488,"debt_fcf":2.9153386454183265,"interest_coverage":13.885714285714286,"current_ratio":0.9842450283699664,"diluted_shares":245,"basic_shares":243,"dilution":-5.078125,"buybacks":0},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"nonpositive_denominator","roe":"nonpositive_denominator","roic_wacc":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2023-10-01","end":"2023-12-31","fiscal":true,"ttm":true,"priceDate":"2023-12-29","values":{"debt":4723,"cash":4591,"net_debt":132,"debt_equity":null,"debt_assets":10.141068859639706,"net_debt_ebitda":0.0704,"debt_fcf":1.3805904706226249,"interest_coverage":18.107692307692307,"current_ratio":0.983597137334796,"diluted_shares":246,"basic_shares":245,"dilution":-6.130268199233713,"buybacks":250},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"peg":"nonpositive_denominator","pb":"nonpositive_denominator","software_capex":"missing_inputs","roic":"nonpositive_denominator","roiic":"capital_not_increased","roe":"nonpositive_denominator","roic_wacc":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2023-07-01","end":"2023-09-30","fiscal":true,"ttm":true,"priceDate":"2023-09-29","values":{"debt":4678,"cash":3854,"net_debt":824,"debt_equity":null,"debt_assets":10.702356440173872,"net_debt_ebitda":0.6493301812450749,"debt_fcf":1.6368089573128062,"interest_coverage":7.024390243902439,"current_ratio":0.9892485384286326,"diluted_shares":250,"basic_shares":249,"dilution":-8.11808118081181,"buybacks":500},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","software_capex":"missing_inputs","roic":"nonpositive_denominator","roiic":"capital_not_increased","roe":"nonpositive_denominator","roic_wacc":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-04-01","end":"2023-06-30","fiscal":true,"ttm":true,"priceDate":"2023-06-30","values":{"debt":4701,"cash":4043,"net_debt":658,"debt_equity":null,"debt_assets":10.827556026441256,"net_debt_ebitda":0.46370683579985905,"debt_fcf":1.9936386768447838,"interest_coverage":7.817204301075269,"current_ratio":1.0037678751557586,"diluted_shares":255.97802197802199,"basic_shares":254.97802197802199,"dilution":-6.593937442131947,"buybacks":500},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"nonpositive_denominator","roiic":"capital_not_increased","roe":"nonpositive_denominator","roic_wacc":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2023-01-01","end":"2023-03-31","fiscal":true,"ttm":true,"priceDate":"2023-03-31","values":{"debt":4734,"cash":3990,"net_debt":744,"debt_equity":null,"debt_assets":10.913617815893216,"net_debt_ebitda":0.5632096896290689,"debt_fcf":1.0415841584158416,"interest_coverage":5.589285714285714,"current_ratio":1.0305817924499276,"diluted_shares":258,"basic_shares":256,"dilution":-6.909090909090909,"buybacks":250},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"peg":"nonpositive_denominator","pb":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2022-10-01","end":"2022-12-31","fiscal":true,"ttm":true,"priceDate":"2022-12-30","values":{"debt":5262,"cash":3654,"net_debt":1608,"debt_equity":null,"debt_assets":11.829504069061644,"net_debt_ebitda":2.443768996960486,"debt_fcf":1.8846704871060171,"interest_coverage":-0.3524590163934426,"current_ratio":1.0416716849331566,"diluted_shares":261,"basic_shares":261,"dilution":-6.451612903225811,"buybacks":250},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pb":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"nonpositive_denominator","roic_wacc":"tax_rate_undefined","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2022-07-01","end":"2022-09-30","fiscal":true,"ttm":true,"priceDate":"2022-09-30","values":{"debt":5267,"cash":3492,"net_debt":1775,"debt_equity":null,"debt_assets":12.139580980478023,"net_debt_ebitda":null,"debt_fcf":1.548662158188768,"interest_coverage":-6.522388059701493,"current_ratio":1.0360277575335086,"diluted_shares":273,"basic_shares":271,"dilution":-5.574912891986061,"buybacks":1000},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined.","net_debt_ebitda":"Trailing EBITDA is zero or negative, so this ratio is undefined."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pb":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"nonpositive_denominator","roic_wacc":"tax_rate_undefined","debt_equity":"nonpositive_denominator","net_debt_ebitda":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-04-01","end":"2022-06-30","fiscal":true,"ttm":true,"priceDate":"2022-06-30","values":{"debt":5315,"cash":4717,"net_debt":598,"debt_equity":null,"debt_assets":12.113131865627421,"net_debt_ebitda":6.229166666666667,"debt_fcf":1.943327239488117,"interest_coverage":-4,"current_ratio":1.0780687397708675,"diluted_shares":272.97802197802196,"basic_shares":272.97802197802196,"dilution":-5.540345273404823,"buybacks":0},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pb":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-01-01","end":"2022-03-31","fiscal":true,"ttm":true,"priceDate":"2022-03-31","values":{"debt":5612,"cash":2356,"net_debt":3256,"debt_equity":null,"debt_assets":13.3266842392724,"net_debt_ebitda":14.600896860986547,"debt_fcf":12.582959641255606,"interest_coverage":-2.9559748427672954,"current_ratio":1.0755354344419292,"diluted_shares":275,"basic_shares":275,"dilution":-5.82191780821918,"buybacks":200},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2021-10-01","end":"2021-12-31","fiscal":true,"ttm":true,"priceDate":"2021-12-31","values":{"debt":5643,"cash":3161,"net_debt":2482,"debt_equity":5.631736526946108,"debt_assets":12.918956043956046,"net_debt_ebitda":3.060419235511714,"debt_fcf":5.020462633451957,"interest_coverage":0.6024096385542169,"current_ratio":1.1485087814201738,"diluted_shares":281,"basic_shares":279,"dilution":-5.102040816326525,"buybacks":300},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2021-07-01","end":"2021-09-30","fiscal":true,"ttm":true,"priceDate":"2021-09-30","values":{"debt":5654,"cash":2463,"net_debt":3191,"debt_equity":4.0501432664756445,"debt_assets":13.150978066196823,"net_debt_ebitda":1.413823659725299,"debt_fcf":5.030249110320285,"interest_coverage":8.634285714285713,"current_ratio":1.1219668666742142,"diluted_shares":289,"basic_shares":287,"dilution":-2.0477815699658675,"buybacks":500},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-04-01","end":"2021-06-30","fiscal":true,"ttm":true,"priceDate":"2021-06-30","values":{"debt":6236,"cash":3407,"net_debt":2829,"debt_equity":3.47603121516165,"debt_assets":14.028299552336176,"net_debt_ebitda":2.254183266932271,"debt_fcf":3.0734351897486447,"interest_coverage":2.6222222222222222,"current_ratio":1.1239501882421084,"diluted_shares":294,"basic_shares":288.989010989011,"dilution":-1.3689382290064889,"buybacks":0},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2021-01-01","end":"2021-03-31","fiscal":true,"ttm":true,"priceDate":"2021-03-31","values":{"debt":6731,"cash":3499,"net_debt":3232,"debt_equity":3.7519509476031216,"debt_assets":15.341660208779686,"net_debt_ebitda":2.2954545454545454,"debt_fcf":4.222710163111668,"interest_coverage":3.135135135135135,"current_ratio":1.1989890613276468,"diluted_shares":294,"basic_shares":292,"dilution":0,"buybacks":200},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2020-10-01","end":"2020-12-31","fiscal":true,"ttm":true,"priceDate":"2020-12-31","values":{"debt":6733,"cash":3737,"net_debt":2996,"debt_equity":3.409113924050633,"debt_assets":15.056240076924798,"net_debt_ebitda":1.9684625492772667,"debt_fcf":2.242091242091242,"interest_coverage":3.345,"current_ratio":1.1694368932038834,"diluted_shares":295,"basic_shares":294,"dilution":0.6849315068493178,"buybacks":0},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2020-07-01","end":"2020-09-30","fiscal":true,"ttm":true,"priceDate":"2020-09-30","values":{"debt":6740,"cash":2746,"net_debt":3994,"debt_equity":4.729824561403508,"debt_assets":16.152611019244134,"net_debt_ebitda":2.8008415147265078,"debt_fcf":2.6938449240607514,"interest_coverage":2.4976958525345623,"current_ratio":1.125499666888741,"diluted_shares":293,"basic_shares":293,"dilution":-1.0135135135135087,"buybacks":0},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-04-01","end":"2020-06-30","fiscal":true,"ttm":true,"priceDate":"2020-06-30","values":{"debt":6775,"cash":2771,"net_debt":4004,"debt_equity":3.7806919642857144,"debt_assets":16.61924152480008,"net_debt_ebitda":null,"debt_fcf":4.274447949526814,"interest_coverage":-17.218487394957982,"current_ratio":1.098454372221046,"diluted_shares":293,"basic_shares":293,"dilution":-1.3431510397395097,"buybacks":0},"issues":{"net_debt_ebitda":"Trailing EBITDA is zero or negative, so this ratio is undefined."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-01-01","end":"2020-03-31","fiscal":true,"ttm":true,"priceDate":"2020-03-31","values":{"debt":7262,"cash":2329,"net_debt":4933,"debt_equity":6.021558872305141,"debt_assets":17.648488383396522,"net_debt_ebitda":null,"debt_fcf":3.923284710967045,"interest_coverage":-15.859375,"current_ratio":1.0477078351100482,"diluted_shares":294,"basic_shares":292,"dilution":-2.0134228187919434,"buybacks":0},"issues":{"net_debt_ebitda":"Trailing EBITDA is zero or negative, so this ratio is undefined."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2019-10-01","end":"2019-12-31","fiscal":true,"ttm":true,"priceDate":"2019-12-31","values":{"debt":7934,"cash":1659,"net_debt":6275,"debt_equity":7.918163672654691,"debt_assets":19.331416597631694,"net_debt_ebitda":null,"debt_fcf":4.7537447573397245,"interest_coverage":-15.461254612546126,"current_ratio":1.0339895540377662,"diluted_shares":294,"basic_shares":292,"dilution":-2.341137123745818,"buybacks":0},"issues":{"net_debt_ebitda":"Trailing EBITDA is zero or negative, so this ratio is undefined."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2019-07-01","end":"2019-09-30","fiscal":true,"ttm":true,"priceDate":"2019-09-30","values":{"debt":7991,"cash":1212,"net_debt":6779,"debt_equity":8.849390919158362,"debt_assets":20.396130580157738,"net_debt_ebitda":null,"debt_fcf":5.867107195301028,"interest_coverage":-14.154929577464788,"current_ratio":1.0517096101822698,"diluted_shares":296,"basic_shares":296,"dilution":-2.950819672131144,"buybacks":350},"issues":{"net_debt_ebitda":"Trailing EBITDA is zero or negative, so this ratio is undefined."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-04-01","end":"2019-06-30","fiscal":true,"ttm":true,"priceDate":"2019-06-28","values":{"debt":8031,"cash":2531,"net_debt":5500,"debt_equity":1.2687203791469195,"debt_assets":19.60549764421551,"net_debt_ebitda":1.7973856209150327,"debt_fcf":3.354636591478697,"interest_coverage":7.006802721088436,"current_ratio":1.0679414326600025,"diluted_shares":297.989010989011,"basic_shares":296.989010989011,"dilution":-4.193697047041722,"buybacks":0},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2019-01-01","end":"2019-03-31","fiscal":true,"ttm":true,"priceDate":"2019-03-29","values":{"debt":9080,"cash":3438,"net_debt":5642,"debt_equity":1.4569961489088574,"debt_assets":22.249993873900365,"net_debt_ebitda":3.3503562945368173,"debt_fcf":3.721311475409836,"interest_coverage":2.196078431372549,"current_ratio":1.0695263179898826,"diluted_shares":299,"basic_shares":298,"dilution":-4.792332268370602,"buybacks":0},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2018-10-01","end":"2018-12-31","fiscal":true,"ttm":true,"priceDate":"2018-12-31","values":{"debt":9049,"cash":2182,"net_debt":6867,"debt_equity":1.4974350488168129,"debt_assets":22.364193564331966,"net_debt_ebitda":3.8234966592427617,"debt_fcf":5.285630841121495,"interest_coverage":2.4952380952380953,"current_ratio":1.0531816655473472,"diluted_shares":300,"basic_shares":299,"dilution":-5.0793650793650835,"buybacks":0},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2018-07-01","end":"2018-09-30","fiscal":true,"ttm":true,"priceDate":"2018-09-28","values":{"debt":9001,"cash":2045,"net_debt":6956,"debt_equity":1.5222391341112802,"debt_assets":22.496313513783708,"net_debt_ebitda":4.023134759976865,"debt_fcf":5.7076727964489535,"interest_coverage":2.088957055214724,"current_ratio":1.0601986381576094,"diluted_shares":306,"basic_shares":305,"dilution":-3.4810126582278444,"buybacks":600},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-04-01","end":"2018-06-30","fiscal":true,"ttm":true,"priceDate":"2018-06-29","values":{"debt":9013,"cash":1763,"net_debt":7250,"debt_equity":1.4875391978874402,"debt_assets":22.560136166804334,"net_debt_ebitda":6.260794473229707,"debt_fcf":3.7806208053691277,"interest_coverage":0.3829787234042553,"current_ratio":1.0725112479797319,"diluted_shares":311.989010989011,"basic_shares":309.989010989011,"dilution":-1.2739299338536347,"buybacks":100},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2018-01-01","end":"2018-03-31","fiscal":true,"ttm":true,"priceDate":"2018-03-29","values":{"debt":9578,"cash":2175,"net_debt":7403,"debt_equity":1.270628814009021,"debt_assets":23.34332577807024,"net_debt_ebitda":2.8288116163546047,"debt_fcf":3.686682063125481,"interest_coverage":5.15987460815047,"current_ratio":1.0973538059457693,"diluted_shares":315,"basic_shares":313,"dilution":-0.9493670886076,"buybacks":300},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2017-10-01","end":"2017-12-31","fiscal":true,"ttm":true,"priceDate":"2017-12-29","values":{"debt":9759,"cash":1249,"net_debt":8510,"debt_equity":1.2808767554797218,"debt_assets":22.74560074583382,"net_debt_ebitda":3.26930464848252,"debt_fcf":5.936131386861314,"interest_coverage":6.067615658362989,"current_ratio":1.0892108108108107,"diluted_shares":316,"basic_shares":315,"dilution":-0.9433962264150941,"buybacks":0},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2017-07-01","end":"2017-09-30","fiscal":true,"ttm":true,"priceDate":"2017-09-29","values":{"debt":10003,"cash":1181,"net_debt":8822,"debt_equity":1.494100074682599,"debt_assets":23.850739151168334,"net_debt_ebitda":3.365890881342999,"debt_fcf":5.245411641321447,"interest_coverage":7.764705882352941,"current_ratio":1.058820904181729,"diluted_shares":318,"basic_shares":316,"dilution":-1.2499999999999956,"buybacks":150},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-04-01","end":"2017-06-30","fiscal":true,"ttm":true,"priceDate":"2017-06-30","values":{"debt":11250,"cash":6879,"net_debt":4371,"debt_equity":1.647627416520211,"debt_assets":28.046469884323894,"net_debt_ebitda":1.540712019739161,"debt_fcf":14.11543287327478,"interest_coverage":10.54726368159204,"current_ratio":1.335705197681542,"diluted_shares":320,"basic_shares":313.989010989011,"dilution":-3.083237229495961,"buybacks":0},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2017-01-01","end":"2017-03-31","fiscal":true,"ttm":true,"priceDate":"2017-03-31","values":{"debt":5461,"cash":1368,"net_debt":4093,"debt_equity":0.8193548387096774,"debt_assets":15.979984783753732,"net_debt_ebitda":1.362970362970363,"debt_fcf":8.709728867623605,"interest_coverage":12.932584269662922,"current_ratio":1.12563144069509,"diluted_shares":318,"basic_shares":316,"dilution":-3.658536585365857,"buybacks":0},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2016-10-01","end":"2016-12-31","fiscal":true,"ttm":true,"priceDate":"2016-12-30","values":{"debt":5462,"cash":1881,"net_debt":3581,"debt_equity":0.8613783314934553,"debt_assets":15.596356471831188,"net_debt_ebitda":1.1830194912454575,"debt_fcf":3.1848396501457725,"interest_coverage":13.369318181818182,"current_ratio":1.1017892833349197,"diluted_shares":319,"basic_shares":318,"dilution":-3.3434650455927084,"buybacks":350},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2016-07-01","end":"2016-09-30","fiscal":true,"ttm":true,"priceDate":"2016-09-30","values":{"debt":5532,"cash":2001,"net_debt":3531,"debt_equity":0.8470372071658245,"debt_assets":16.078590943440098,"net_debt_ebitda":1.1573254670599804,"debt_fcf":2.091493383742911,"interest_coverage":13.412429378531073,"current_ratio":1.1140942952852357,"diluted_shares":322,"basic_shares":320,"dilution":-2.4390243902439046,"buybacks":250},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-04-01","end":"2016-06-30","fiscal":true,"ttm":true,"priceDate":"2016-06-30","values":{"debt":5539,"cash":2356,"net_debt":3183,"debt_equity":0.8429462791051591,"debt_assets":16.23292890217455,"net_debt_ebitda":1.0267741935483872,"debt_fcf":2.210295291300878,"interest_coverage":13.814606741573034,"current_ratio":1.1144611948632048,"diluted_shares":326.97802197802196,"basic_shares":323.97802197802196,"dilution":-2.416258440354835,"buybacks":351},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2016-01-01","end":"2016-03-31","fiscal":true,"ttm":true,"priceDate":"2016-03-31","values":{"debt":5546,"cash":2598,"net_debt":2948,"debt_equity":0.8240713224368499,"debt_assets":16.285420643077376,"net_debt_ebitda":0.9902586496472959,"debt_fcf":2.014529604068289,"interest_coverage":14.183431952662723,"current_ratio":1.1499097240134124,"diluted_shares":331,"basic_shares":328,"dilution":-0.60606060606061,"buybacks":300},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2015-10-01","end":"2015-12-31","fiscal":true,"ttm":true,"priceDate":"2015-12-31","values":{"debt":5525,"cash":2324,"net_debt":3201,"debt_equity":0.8211950059453033,"debt_assets":16.489091831557584,"net_debt_ebitda":1.115719762983618,"debt_fcf":2.1709233791748526,"interest_coverage":14.575,"current_ratio":1.156258276391758,"diluted_shares":332,"basic_shares":329,"dilution":-0.6042296072507503,"buybacks":0},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2015-07-01","end":"2015-09-30","fiscal":true,"ttm":true,"priceDate":"2015-09-30","values":{"debt":5550,"cash":2974,"net_debt":2576,"debt_equity":0.8503140799754865,"debt_assets":17.775927230798796,"net_debt_ebitda":0.9216457960644007,"debt_fcf":2.668269230769231,"interest_coverage":15.331125827814569,"current_ratio":1.1932291080868294,"diluted_shares":331,"basic_shares":328,"dilution":-2.3809523809523836,"buybacks":0},"issues":{},"issueCodes":{"software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-04-01","end":"2015-06-30","fiscal":true,"ttm":true,"priceDate":"2015-06-30","values":{"debt":5492,"cash":4616,"net_debt":876,"debt_equity":0.8778772378516624,"debt_assets":18.22042332957335,"net_debt_ebitda":0.33537519142419603,"debt_fcf":2.4517857142857142,"interest_coverage":15.326241134751774,"current_ratio":1.2614974192425912,"diluted_shares":331.989010989011,"basic_shares":332,"dilution":-2.639296187683282,"buybacks":350},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2015-01-01","end":"2015-03-31","fiscal":true,"ttm":true,"priceDate":"2015-03-31","values":{"debt":4003,"cash":3183,"net_debt":820,"debt_equity":0.6285131103783953,"debt_assets":14.35384394721744,"net_debt_ebitda":0.33592789840229414,"debt_fcf":1.872310570626754,"interest_coverage":14.420289855072463,"current_ratio":1.1973772491613297,"diluted_shares":334,"basic_shares":330,"dilution":-3.508771929824561,"buybacks":0},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2014-10-01","end":"2014-12-31","fiscal":true,"ttm":true,"priceDate":"2014-12-31","values":{"debt":3976,"cash":2881,"net_debt":1095,"debt_equity":0.6518032786885246,"debt_assets":14.591896652965355,"net_debt_ebitda":0.4655612244897959,"debt_fcf":1.7227036395147313,"interest_coverage":13.91970802919708,"current_ratio":1.194946974422957,"diluted_shares":334,"basic_shares":331,"dilution":-3.2163742690058506,"buybacks":326},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2014-07-01","end":"2014-09-30","fiscal":true,"ttm":true,"priceDate":"2014-09-30","values":{"debt":4007,"cash":2469,"net_debt":1538,"debt_equity":0.640505115089514,"debt_assets":15.584769164948856,"net_debt_ebitda":0.6600858369098712,"debt_fcf":2.914181818181818,"interest_coverage":14.029850746268657,"current_ratio":1.1773630504833512,"diluted_shares":340,"basic_shares":336,"dilution":-1.17647058823529,"buybacks":360},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-04-01","end":"2014-06-30","fiscal":true,"ttm":true,"priceDate":"2014-06-30","values":{"debt":3972,"cash":2865,"net_debt":1107,"debt_equity":0.6205280424933605,"debt_assets":15.25755771520762,"net_debt_ebitda":0.47226962457337884,"debt_fcf":1.7459340659340659,"interest_coverage":14.172932330827068,"current_ratio":1.186834270592127,"diluted_shares":341.989010989011,"basic_shares":341,"dilution":0,"buybacks":284},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2014-01-01","end":"2014-03-31","fiscal":true,"ttm":true,"priceDate":"2014-03-31","values":{"debt":3920,"cash":3041,"net_debt":879,"debt_equity":0.6001224739742804,"debt_assets":15.869802841990202,"net_debt_ebitda":0.5779092702169625,"debt_fcf":2.0873269435569757,"interest_coverage":7.757352941176471,"current_ratio":1.288202631779113,"diluted_shares":347,"basic_shares":342,"dilution":0.2932551319648091,"buybacks":339},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2013-10-01","end":"2013-12-31","fiscal":true,"ttm":true,"priceDate":"2013-12-31","values":{"debt":3934,"cash":2741,"net_debt":1193,"debt_equity":0.5970556988920929,"debt_assets":15.730337078651685,"net_debt_ebitda":0.8077183480027081,"debt_fcf":1.9152872444011684,"interest_coverage":7.514705882352941,"current_ratio":1.2908247268372999,"diluted_shares":346,"basic_shares":342,"dilution":0.588235294117645,"buybacks":0},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2013-07-01","end":"2013-09-30","fiscal":true,"ttm":true,"priceDate":"2013-09-30","values":{"debt":3883,"cash":2753,"net_debt":1130,"debt_equity":0.6166428457995871,"debt_assets":16.304165267047363,"net_debt_ebitda":0.7874564459930313,"debt_fcf":2.0276762402088773,"interest_coverage":7.7615384615384615,"current_ratio":1.2822419445110738,"diluted_shares":344,"basic_shares":340,"dilution":-0.2932551319648091,"buybacks":50},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2013-04-01","end":"2013-06-30","fiscal":true,"ttm":true,"priceDate":"2013-06-28","values":{"debt":3854,"cash":1901,"net_debt":1953,"debt_equity":0.645020920502092,"debt_assets":14.926991750261434,"net_debt_ebitda":1.4020100502512562,"debt_fcf":2.5156657963446474,"interest_coverage":8.097560975609756,"current_ratio":1.2179575051405072,"diluted_shares":344,"basic_shares":341,"dilution":-1.1594202898550732,"buybacks":250},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2013-01-01","end":"2013-03-31","fiscal":true,"ttm":true,"priceDate":"2013-03-28","values":{"debt":4160,"cash":2305,"net_debt":1855,"debt_equity":0.6090775988286969,"debt_assets":15.567114470680687,"net_debt_ebitda":0.8422247446083996,"debt_fcf":3.7373102147156594,"interest_coverage":16.474060822898032,"current_ratio":1.2385657040210032,"diluted_shares":345,"basic_shares":341,"dilution":-1.2452939472922142,"buybacks":0},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2012-10-01","end":"2012-12-31","fiscal":true,"ttm":true,"priceDate":"2012-12-31","values":{"debt":2897,"cash":2255,"net_debt":642,"debt_equity":0.4428309385509019,"debt_assets":11.756350945540134,"net_debt_ebitda":0.28678638434736,"debt_fcf":2.8952628422946227,"interest_coverage":18.617502458210424,"current_ratio":1.2576397690466132,"diluted_shares":343,"basic_shares":340,"dilution":-1.449275362318836,"buybacks":0},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2012-07-01","end":"2012-09-30","fiscal":true,"ttm":true,"priceDate":"2012-09-28","values":{"debt":2879,"cash":2440,"net_debt":439,"debt_equity":0.45836650214933927,"debt_assets":11.59951651893634,"net_debt_ebitda":0.2021644024867603,"debt_fcf":2.8931765651693295,"interest_coverage":18.81864754098361,"current_ratio":1.2275547072056718,"diluted_shares":344,"basic_shares":341,"dilution":-1.1020881670533722,"buybacks":200},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2012-04-01","end":"2012-06-30","fiscal":true,"ttm":true,"priceDate":"2012-06-29","values":{"debt":2894,"cash":2274,"net_debt":620,"debt_equity":0.4634849455477258,"debt_assets":11.929101401483925,"net_debt_ebitda":0.29286726499763815,"debt_fcf":3.1697699890470976,"interest_coverage":18.86315789473684,"current_ratio":1.235360519260618,"diluted_shares":348.3956043956044,"basic_shares":345,"dilution":-1.288484757017816,"buybacks":150},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2012-01-01","end":"2012-03-31","fiscal":true,"ttm":true,"priceDate":"2012-03-30","values":{"debt":2553.4,"cash":2410.4,"net_debt":143,"debt_equity":0.40919216038204514,"debt_assets":10.361941555305759,"net_debt_ebitda":0.0694006309148265,"debt_fcf":2.2429725931131412,"interest_coverage":18.56641870350691,"current_ratio":1.2171681451694385,"diluted_shares":349.5,"basic_shares":345.3,"dilution":-0.9182209469153491,"buybacks":0},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2011-10-01","end":"2011-12-31","fiscal":true,"ttm":true,"priceDate":"2011-12-30","values":{"debt":2553.2000000000003,"cash":1797.7,"net_debt":755.5000000000002,"debt_equity":0.43072355213657915,"debt_assets":10.522931847406774,"net_debt_ebitda":0.3786587810745791,"debt_fcf":2.206741573033708,"interest_coverage":17.500524658971667,"current_ratio":1.2157730259783774,"diluted_shares":348.8,"basic_shares":345,"dilution":-0.7479861910241747,"buybacks":0},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2011-07-01","end":"2011-09-30","fiscal":true,"ttm":true,"priceDate":"2011-09-30","values":{"debt":2528.1,"cash":2010.6,"net_debt":517.5,"debt_equity":0.44244736519715083,"debt_assets":10.904973471940647,"net_debt_ebitda":0.2744775644425586,"debt_fcf":1.7952705581593524,"interest_coverage":16.568398727465535,"current_ratio":1.2121247263818622,"diluted_shares":349.4,"basic_shares":344.8,"dilution":-1.1751218114072648,"buybacks":300},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2011-04-01","end":"2011-06-30","fiscal":true,"ttm":true,"priceDate":"2011-06-30","values":{"debt":2502,"cash":1929.3,"net_debt":572.7,"debt_equity":0.42779468590773856,"debt_assets":10.95163683636889,"net_debt_ebitda":0.31346469622331696,"debt_fcf":2.267742227861869,"interest_coverage":16.314655172413794,"current_ratio":1.2203822132465687,"diluted_shares":354.6076923076923,"basic_shares":349.5032967032967,"dilution":-2.4272916922321586,"buybacks":0},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2011-01-01","end":"2011-03-31","fiscal":true,"ttm":true,"priceDate":"2011-03-31","values":{"debt":2475.7999999999997,"cash":1961.8,"net_debt":513.9999999999998,"debt_equity":0.437667939471079,"debt_assets":10.673023865360738,"net_debt_ebitda":0.2874398836819147,"debt_fcf":1.9121099783750384,"interest_coverage":15.908119658119656,"current_ratio":1.212504814295369,"diluted_shares":352.9,"basic_shares":348.5,"dilution":-2.843601895734593,"buybacks":0},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","roiic":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2010-10-01","end":"2010-12-31","fiscal":true,"ttm":true,"priceDate":"2010-12-31","values":{"debt":2670.1,"cash":1348,"net_debt":1322.1,"debt_equity":0.49251115947910135,"debt_assets":11.685492588524138,"net_debt_ebitda":0.7877614252517428,"debt_fcf":2.1223273189730545,"interest_coverage":14.636174636174639,"current_ratio":1.1941075921972548,"diluted_shares":350.7,"basic_shares":347.6,"dilution":-3.1754874651810483,"buybacks":0},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","roiic":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q1","start":"2010-07-01","end":"2010-09-30","fiscal":true,"ttm":true,"priceDate":"2010-09-30","values":{"debt":2140,"cash":2712.2,"net_debt":-572.1999999999998,"debt_equity":0.40847489979003626,"debt_assets":10.203838359756825,"net_debt_ebitda":-0.3390814814814814,"debt_fcf":1.2890789711463164,"interest_coverage":14.06981317600787,"current_ratio":1.2784059879854799,"diluted_shares":351.9,"basic_shares":348.9,"dilution":-2.8404344193817987,"buybacks":269.8},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q4","start":"2010-04-01","end":"2010-06-30","fiscal":true,"ttm":true,"priceDate":"2010-06-30","values":{"debt":2129.2999999999997,"cash":2755.3,"net_debt":-626.0000000000005,"debt_equity":0.4035746100339265,"debt_assets":10.651719342477813,"net_debt_ebitda":-0.4010506758921138,"debt_fcf":1.136172029240702,"interest_coverage":11.514537444933922,"current_ratio":1.293067882401886,"diluted_shares":362.0021978021978,"basic_shares":358.19780219780216,"dilution":null,"buybacks":180.2},"issues":{"dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","software_capex":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q3","start":"2010-01-01","end":"2010-03-31","fiscal":true,"ttm":false,"priceDate":"2010-03-31","values":{"debt":2108.2,"cash":2638.8,"net_debt":-530.6000000000004,"debt_equity":0.3932548639221026,"debt_assets":9.911519402732461,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":1.2612218962298194,"diluted_shares":361.8,"basic_shares":358.7,"dilution":null,"buybacks":0},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q2","start":"2009-10-01","end":"2009-12-31","fiscal":true,"ttm":false,"priceDate":"2009-12-31","values":{"debt":2111.8999999999996,"cash":1746.8,"net_debt":365.0999999999997,"debt_equity":0.4041063125466408,"debt_assets":10.14288115649689,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":1.2667622715725642,"diluted_shares":361,"basic_shares":359,"dilution":null,"buybacks":50},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q1","start":"2009-07-01","end":"2009-09-30","fiscal":true,"ttm":false,"priceDate":"2009-09-30","values":{"debt":2465.8,"cash":1584.8,"net_debt":881.0000000000002,"debt_equity":0.4990285760543998,"debt_assets":12.066729631460213,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":1.2422304000263444,"diluted_shares":359.1,"basic_shares":359.1,"dilution":null,"buybacks":0},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":66,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2009-09-30","through":"2025-12-31","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0000721371.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"194e5c99b43f403ca00a341eb7f330b5343e481f1d31148aa68f7f10bb6dec5d","cik":"0000721371","id":"sec-0000721371-194e5c99b43f"},{"url":"https://www.sec.gov/Archives/edgar/data/721371/000072137126000038/cah-20260630.htm","sha256":"00cc2f4cc09f058a830c23796e2552f6e549c80372ef30a426d0090f98fbb2e1","retrievedAt":"2026-10-17T23:48:10.280Z","cik":"0000721371","id":"inline-0000721371-00cc2f4cc09f","kind":"inline-xbrl"},{"url":"https://www.sec.gov/Archives/edgar/data/721371/000072137124000056/cah-20240630.htm","sha256":"bbc411c9ce2d30239ef1cfc155af633a83436275908f0caefee98185aa6f0cea","retrievedAt":"2026-10-18T12:27:23.604Z","cik":"0000721371","id":"inline-0000721371-bbc411c9ce2d","kind":"inline-xbrl"}],"pendingFiling":{"end":"2026-06-30","filed":"2026-08-11","url":"https://www.sec.gov/Archives/edgar/data/721371/000072137126000038/cah-20260630.htm"},"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/CAH?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"ddb4050fe4e7365e118dc91014a8c8ceff9cc1c236eefc81138b3e64fd9b33c7","latest":{"date":"2026-09-25","close":220.22000122070312}},"rawDataPath":"/api/v2/financials/cah","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}