{"schemaVersion":1,"title":"Crown Castle Debt & dilution","path":"/stock/cci/capital","topic":"capital","company":{"symbol":"cci","name":"Crown Castle","exchange":"NYSE","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:23:16.063Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":7.7},"definitions":[{"label":"Total debt","unit":"USD_millions","group":"capital","formula":"Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.","id":"debt"},{"label":"Cash & equivalents","unit":"USD_millions","group":"capital","formula":"Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.","id":"cash"},{"label":"Net debt","unit":"USD_millions","group":"capital","formula":"Total debt − cash and equivalents. Negative means net cash.","id":"net_debt"},{"label":"Debt / equity","unit":"multiple","group":"capital","formula":"Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.","id":"debt_equity"},{"label":"Debt / assets","unit":"percent","group":"capital","formula":"Total debt / total assets × 100.","id":"debt_assets"},{"label":"Net debt / EBITDA","unit":"multiple","group":"capital","formula":"Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.","basis":"TTM","id":"net_debt_ebitda"},{"label":"Debt / FCF","unit":"multiple","group":"capital","formula":"Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.","basis":"TTM","id":"debt_fcf"},{"label":"Interest coverage","unit":"multiple","group":"capital","formula":"TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.","basis":"TTM","id":"interest_coverage"},{"label":"Current ratio","unit":"multiple","group":"capital","formula":"Current assets / positive current liabilities.","id":"current_ratio"},{"label":"Diluted shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.","id":"diluted_shares"},{"label":"Basic shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average basic shares, normalized for subsequent recorded stock splits.","id":"basic_shares"},{"label":"Share count growth","unit":"percent","group":"capital","formula":"Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.","id":"dilution"},{"label":"Share repurchases","unit":"USD_millions","group":"capital","formula":"Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.","id":"buybacks"}],"latest":{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"debt":18239,"cash":1042,"net_debt":17197,"debt_equity":null,"debt_assets":84.78523614726664,"net_debt_ebitda":6.457754412316936,"debt_fcf":7.580631753948462,"interest_coverage":2.102863202545069,"current_ratio":0.521580547112462,"diluted_shares":434,"basic_shares":433,"dilution":-0.45977011494252595,"buybacks":992},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"debt":18239,"cash":1042,"net_debt":17197,"debt_equity":null,"debt_assets":84.78523614726664,"net_debt_ebitda":6.457754412316936,"debt_fcf":7.580631753948462,"interest_coverage":2.102863202545069,"current_ratio":0.521580547112462,"diluted_shares":434,"basic_shares":433,"dilution":-0.45977011494252595,"buybacks":992},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2026-01-01","end":"2026-03-31","fiscal":true,"ttm":true,"priceDate":"2026-03-31","values":{"debt":24682,"cash":55,"net_debt":24627,"debt_equity":null,"debt_assets":78.62763212385715,"net_debt_ebitda":9.110987791342952,"debt_fcf":9.054292002934703,"interest_coverage":2.0644171779141103,"current_ratio":0.2665249734325186,"diluted_shares":437,"basic_shares":436,"dilution":0.22988505747125743,"buybacks":25},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-10-01","end":"2025-12-31","fiscal":true,"ttm":true,"priceDate":"2025-12-31","values":{"debt":24337,"cash":99,"net_debt":24238,"debt_equity":null,"debt_assets":77.21619392093407,"net_debt_ebitda":8.766003616636528,"debt_fcf":8.465043478260869,"interest_coverage":2.1347736625514404,"current_ratio":0.2554141549453003,"diluted_shares":439.9673913043478,"basic_shares":435,"dilution":0.23041474654377225,"buybacks":46},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2025-07-01","end":"2025-09-30","fiscal":true,"ttm":true,"priceDate":"2025-09-30","values":{"debt":24319,"cash":57,"net_debt":24262,"debt_equity":null,"debt_assets":77.20072378654646,"net_debt_ebitda":null,"debt_fcf":9.12532833020638,"interest_coverage":null,"current_ratio":0.25925063998138237,"diluted_shares":437,"basic_shares":435,"dilution":0,"buybacks":0},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined.","net_debt_ebitda":"Trailing EBITDA is zero or negative, so this ratio is undefined.","interest_coverage":"Trailing interest expense is zero or negative, so this ratio is undefined."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pb":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","roa":"missing_inputs","debt_equity":"nonpositive_denominator","net_debt_ebitda":"nonpositive_denominator","interest_coverage":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2025-04-01","end":"2025-06-30","fiscal":true,"ttm":true,"priceDate":"2025-06-30","values":{"debt":24290,"cash":94,"net_debt":24196,"debt_equity":null,"debt_assets":76.77961815653053,"net_debt_ebitda":null,"debt_fcf":10.137729549248748,"interest_coverage":null,"current_ratio":0.28240862476991846,"diluted_shares":437,"basic_shares":435,"dilution":0,"buybacks":2},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined.","net_debt_ebitda":"Trailing EBITDA is zero or negative, so this ratio is undefined.","interest_coverage":"Trailing interest expense is zero or negative, so this ratio is undefined."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pb":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","roa":"missing_inputs","debt_equity":"nonpositive_denominator","net_debt_ebitda":"nonpositive_denominator","interest_coverage":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2025-01-01","end":"2025-03-31","fiscal":true,"ttm":true,"priceDate":"2025-03-31","values":{"debt":24377,"cash":60,"net_debt":24317,"debt_equity":null,"debt_assets":76.75377833753149,"net_debt_ebitda":null,"debt_fcf":11.931962799804209,"interest_coverage":null,"current_ratio":0.3677966101694915,"diluted_shares":436,"basic_shares":435,"dilution":0.23041474654377225,"buybacks":21},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined.","net_debt_ebitda":"Trailing EBITDA is zero or negative, so this ratio is undefined.","interest_coverage":"Trailing interest expense is zero or negative, so this ratio is undefined."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pb":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","roa":"missing_inputs","debt_equity":"nonpositive_denominator","net_debt_ebitda":"nonpositive_denominator","interest_coverage":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-10-01","end":"2024-12-31","fiscal":true,"ttm":true,"priceDate":"2024-12-31","values":{"debt":24081,"cash":119,"net_debt":23962,"debt_equity":null,"debt_assets":73.56121700879766,"net_debt_ebitda":null,"debt_fcf":13.992446252178965,"interest_coverage":null,"current_ratio":0.5006890215893431,"diluted_shares":431.0217391304348,"basic_shares":434,"dilution":0,"buybacks":65},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined.","net_debt_ebitda":"Trailing EBITDA is zero or negative, so this ratio is undefined.","interest_coverage":"Trailing interest expense is zero or negative, so this ratio is undefined."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pb":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","net_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt_equity":"nonpositive_denominator","net_debt_ebitda":"nonpositive_denominator","interest_coverage":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2024-07-01","end":"2024-09-30","fiscal":true,"ttm":true,"priceDate":"2024-09-30","values":{"debt":24063,"cash":194,"net_debt":23869,"debt_equity":4.543617824773414,"debt_assets":63.25210945509029,"net_debt_ebitda":6.12811296534018,"debt_fcf":14.753525444512569,"interest_coverage":2.3551912568306013,"current_ratio":0.536003814973772,"diluted_shares":436,"basic_shares":435,"dilution":0.23041474654377225,"buybacks":2},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","roa":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2024-04-01","end":"2024-06-30","fiscal":true,"ttm":true,"priceDate":"2024-06-28","values":{"debt":23719,"cash":155,"net_debt":23564,"debt_equity":4.196567586694975,"debt_assets":62.01694294828217,"net_debt_ebitda":6.1300728407908425,"debt_fcf":16.762544169611306,"interest_coverage":2.3404017857142856,"current_ratio":0.4334402566158781,"diluted_shares":435,"basic_shares":435,"dilution":0.23041474654377225,"buybacks":3},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roa":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2024-01-01","end":"2024-03-31","fiscal":true,"ttm":true,"priceDate":"2024-03-28","values":{"debt":23414,"cash":125,"net_debt":23289,"debt_equity":3.871362433862434,"debt_assets":61.243493500039236,"net_debt_ebitda":5.763177431328879,"debt_fcf":13.644522144522144,"interest_coverage":2.6075514874141876,"current_ratio":0.418236301369863,"diluted_shares":435,"basic_shares":434,"dilution":0.23094688221709792,"buybacks":27},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","roa":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-10-01","end":"2023-12-31","fiscal":true,"ttm":true,"priceDate":"2023-12-29","values":{"debt":22921,"cash":105,"net_debt":22816,"debt_equity":3.5920702084312803,"debt_assets":59.49334233135204,"net_debt_ebitda":5.533834586466165,"debt_fcf":13.467097532314924,"interest_coverage":2.787058823529412,"current_ratio":0.39922630560928435,"diluted_shares":434,"basic_shares":434,"dilution":0.23094688221709792,"buybacks":1},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","net_margin":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2023-07-01","end":"2023-09-30","fiscal":true,"ttm":true,"priceDate":"2023-09-29","values":{"debt":22730,"cash":117,"net_debt":22613,"debt_equity":3.4083070925176187,"debt_assets":58.73536783896225,"net_debt_ebitda":5.463396955786422,"debt_fcf":13.842874543239951,"interest_coverage":2.9182926829268294,"current_ratio":0.4417418595527658,"diluted_shares":434,"basic_shares":434,"dilution":0.23094688221709792,"buybacks":0},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2023-04-01","end":"2023-06-30","fiscal":true,"ttm":true,"priceDate":"2023-06-30","values":{"debt":22418,"cash":276,"net_debt":22142,"debt_equity":3.1816633550950892,"debt_assets":57.42021412837457,"net_debt_ebitda":5.214790390956194,"debt_fcf":12.317582417582418,"interest_coverage":3.216666666666667,"current_ratio":0.49504587155963303,"diluted_shares":434,"basic_shares":434,"dilution":0.23094688221709792,"buybacks":1},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2023-01-01","end":"2023-03-31","fiscal":true,"ttm":true,"priceDate":"2023-03-31","values":{"debt":22332,"cash":187,"net_debt":22145,"debt_equity":3.091790114910702,"debt_assets":57.18236288216316,"net_debt_ebitda":5.331006259027443,"debt_fcf":14.352185089974293,"interest_coverage":3.30393487109905,"current_ratio":0.5226824457593688,"diluted_shares":434,"basic_shares":433,"dilution":0,"buybacks":28},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-10-01","end":"2022-12-31","fiscal":true,"ttm":true,"priceDate":"2022-12-30","values":{"debt":21729,"cash":156,"net_debt":21573,"debt_equity":2.9170358437374144,"debt_assets":55.8284730608155,"net_debt_ebitda":5.220958373668926,"debt_fcf":13.857780612244898,"interest_coverage":3.469241773962804,"current_ratio":0.445624313438301,"diluted_shares":434,"basic_shares":433,"dilution":0.23148148148148806,"buybacks":1},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"tax_rate_undefined","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-07-01","end":"2022-09-30","fiscal":true,"ttm":true,"priceDate":"2022-09-30","values":{"debt":21483,"cash":174,"net_debt":21309,"debt_equity":2.7976298997265268,"debt_assets":55.28164483672576,"net_debt_ebitda":5.290218470705065,"debt_fcf":14.189564068692206,"interest_coverage":3.4865671641791045,"current_ratio":0.45743034055727555,"diluted_shares":434,"basic_shares":433,"dilution":0.23148148148148806,"buybacks":1},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2022-04-01","end":"2022-06-30","fiscal":true,"ttm":true,"priceDate":"2022-06-30","values":{"debt":21282,"cash":281,"net_debt":21001,"debt_equity":2.7072891489632362,"debt_assets":54.55104708686848,"net_debt_ebitda":5.33697585768742,"debt_fcf":13.721470019342359,"interest_coverage":3.4451219512195124,"current_ratio":0.689470871191876,"diluted_shares":434,"basic_shares":433,"dilution":0.23148148148148806,"buybacks":0},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2022-01-01","end":"2022-03-31","fiscal":true,"ttm":true,"priceDate":"2022-03-31","values":{"debt":21126,"cash":312,"net_debt":20814,"debt_equity":2.6289198606271778,"debt_assets":54.09848659445341,"net_debt_ebitda":5.43730407523511,"debt_fcf":13.585852090032155,"interest_coverage":3.331288343558282,"current_ratio":0.7100225225225225,"diluted_shares":434,"basic_shares":433,"dilution":0.23148148148148806,"buybacks":63},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-10-01","end":"2021-12-31","fiscal":true,"ttm":true,"priceDate":"2021-12-31","values":{"debt":20629,"cash":292,"net_debt":20337,"debt_equity":2.498062484863163,"debt_assets":52.8406762295082,"net_debt_ebitda":5.579423868312757,"debt_fcf":13.22371794871795,"interest_coverage":3.045662100456621,"current_ratio":0.6189536031589339,"diluted_shares":434,"basic_shares":432,"dilution":0.01509889778046336,"buybacks":1},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2021-07-01","end":"2021-09-30","fiscal":true,"ttm":true,"priceDate":"2021-09-30","values":{"debt":20365,"cash":357,"net_debt":20008,"debt_equity":2.391380930014091,"debt_assets":52.21259358014563,"net_debt_ebitda":5.277763123186494,"debt_fcf":11.55788876276958,"interest_coverage":3.2643504531722054,"current_ratio":0.6703573225968797,"diluted_shares":434,"basic_shares":432,"dilution":1.1709601873536313,"buybacks":1},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2021-04-01","end":"2021-06-30","fiscal":true,"ttm":true,"priceDate":"2021-06-30","values":{"debt":20085,"cash":339,"net_debt":19746,"debt_equity":2.3051761735338,"debt_assets":51.53567854668617,"net_debt_ebitda":5.348320693391116,"debt_fcf":null,"interest_coverage":3.101949025487256,"current_ratio":0.6585728444003964,"diluted_shares":434,"basic_shares":432,"dilution":3.597122302158273,"buybacks":1},"issues":{"debt_fcf":"Trailing free cash flow is zero or negative, so this ratio is undefined."},"issueCodes":{"pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2021-01-01","end":"2021-03-31","fiscal":true,"ttm":true,"priceDate":"2021-03-31","values":{"debt":19872,"cash":254,"net_debt":19618,"debt_equity":2.2270536814972544,"debt_assets":51.27993393889347,"net_debt_ebitda":5.504489337822672,"debt_fcf":32.417618270799345,"interest_coverage":2.8464912280701755,"current_ratio":0.6083807553026384,"diluted_shares":433,"basic_shares":432,"dilution":3.8461538461538547,"buybacks":67},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-10-01","end":"2020-12-31","fiscal":true,"ttm":true,"priceDate":"2020-12-31","values":{"debt":19280,"cash":232,"net_debt":19048,"debt_equity":2.037839551844414,"debt_assets":49.73173751547668,"net_debt_ebitda":5.487755690002881,"debt_fcf":13.47309573724668,"interest_coverage":2.7039187227866472,"current_ratio":0.5606907059421026,"diluted_shares":433.9347826086956,"basic_shares":431.9347826086956,"dilution":3.8304765886287617,"buybacks":1},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-07-01","end":"2020-09-30","fiscal":true,"ttm":true,"priceDate":"2020-09-30","values":{"debt":19304,"cash":242,"net_debt":19062,"debt_equity":2.0315723005683015,"debt_assets":49.77053576032589,"net_debt_ebitda":6.02655706607651,"debt_fcf":37.12307692307692,"interest_coverage":2.2478386167146973,"current_ratio":0.6150649350649351,"diluted_shares":429,"basic_shares":427,"dilution":2.644230769230771,"buybacks":149},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2020-04-01","end":"2020-06-30","fiscal":true,"ttm":true,"priceDate":"2020-06-30","values":{"debt":21113,"cash":2514,"net_debt":18599,"debt_equity":2.148687156523509,"debt_assets":51.619764797926706,"net_debt_ebitda":5.8764612954186415,"debt_fcf":null,"interest_coverage":2.2589413447782545,"current_ratio":1.7494908350305498,"diluted_shares":419,"basic_shares":417,"dilution":0.24038461538462563,"buybacks":1},"issues":{"debt_fcf":"Trailing free cash flow is zero or negative, so this ratio is undefined."},"issueCodes":{"pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2020-01-01","end":"2020-03-31","fiscal":true,"ttm":true,"priceDate":"2020-03-31","values":{"debt":18695,"cash":310,"net_debt":18385,"debt_equity":1.8471494911570003,"debt_assets":48.41257509840481,"net_debt_ebitda":5.7597117794486214,"debt_fcf":null,"interest_coverage":2.3405797101449277,"current_ratio":0.4672161858373923,"diluted_shares":418,"basic_shares":416,"dilution":0.24096385542169418,"buybacks":73},"issues":{"debt_fcf":"Trailing free cash flow is zero or negative, so this ratio is undefined."},"issueCodes":{"pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-10-01","end":"2019-12-31","fiscal":true,"ttm":true,"priceDate":"2019-12-31","values":{"debt":18121,"cash":196,"net_debt":17925,"debt_equity":1.727619410811326,"debt_assets":47.12016017890111,"net_debt_ebitda":5.725007984669435,"debt_fcf":28.269890795631824,"interest_coverage":2.282576866764275,"current_ratio":0.6270833333333333,"diluted_shares":418,"basic_shares":416,"dilution":0.24096385542169418,"buybacks":0},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2019-07-01","end":"2019-09-30","fiscal":true,"ttm":true,"priceDate":"2019-09-30","values":{"debt":17850,"cash":182,"net_debt":17668,"debt_equity":1.576158940397351,"debt_assets":46.552263717921974,"net_debt_ebitda":5.52125,"debt_fcf":30.775862068965516,"interest_coverage":4.72543352601156,"current_ratio":0.7226066897347174,"diluted_shares":418,"basic_shares":416,"dilution":0.24096385542169418,"buybacks":1},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2019-04-01","end":"2019-06-30","fiscal":true,"ttm":true,"priceDate":"2019-06-28","values":{"debt":17569,"cash":288,"net_debt":17281,"debt_equity":1.5246897509329167,"debt_assets":46.05604634702598,"net_debt_ebitda":5.570921985815603,"debt_fcf":27.366043613707166,"interest_coverage":4.6555891238670695,"current_ratio":0.7620730270906949,"diluted_shares":418,"basic_shares":416,"dilution":0.24096385542169418,"buybacks":1},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2019-01-01","end":"2019-03-31","fiscal":true,"ttm":true,"priceDate":"2019-03-29","values":{"debt":17216,"cash":245,"net_debt":16971,"debt_equity":1.4656904478120212,"debt_assets":45.57149663825507,"net_debt_ebitda":5.630723291307233,"debt_fcf":24.213783403656823,"interest_coverage":4.598746081504702,"current_ratio":0.7623003194888179,"diluted_shares":417,"basic_shares":415,"dilution":1.4669926650366705,"buybacks":42},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-10-01","end":"2018-12-31","fiscal":true,"ttm":true,"priceDate":"2018-12-31","values":{"debt":16682,"cash":277,"net_debt":16405,"debt_equity":1.3862389895296658,"debt_assets":50.883025773982006,"net_debt_ebitda":5.54222972972973,"debt_fcf":21.921156373193167,"interest_coverage":2.2551181102362206,"current_ratio":0.8673253352152435,"diluted_shares":417,"basic_shares":415,"dilution":2.214157292595953,"buybacks":0},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2018-07-01","end":"2018-09-30","fiscal":true,"ttm":true,"priceDate":"2018-09-28","values":{"debt":16424,"cash":323,"net_debt":16101,"debt_equity":1.3358275721838146,"debt_assets":50.312461708124005,"net_debt_ebitda":5.706255936264016,"debt_fcf":20.94000530384937,"interest_coverage":2.092361796155168,"current_ratio":0.9578220858895705,"diluted_shares":416,"basic_shares":415,"dilution":4.9678899430644075,"buybacks":0},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2018-04-01","end":"2018-06-30","fiscal":true,"ttm":true,"priceDate":"2018-06-29","values":{"debt":15956,"cash":206,"net_debt":15750,"debt_equity":1.2697755849116663,"debt_assets":49.286464446778275,"net_debt_ebitda":5.9789540816326525,"debt_fcf":20.111751560122865,"interest_coverage":1.9558110005533222,"current_ratio":0.9051321928460342,"diluted_shares":416,"basic_shares":415,"dilution":13.85678188607189,"buybacks":1},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2018-01-01","end":"2018-03-31","fiscal":true,"ttm":true,"priceDate":"2018-03-29","values":{"debt":15746,"cash":220,"net_debt":15526,"debt_equity":1.2270885286783042,"debt_assets":48.82480620155039,"net_debt_ebitda":6.300228660237669,"debt_fcf":22.039701135717863,"interest_coverage":1.8702734904050438,"current_ratio":0.9048020219039595,"diluted_shares":410,"basic_shares":409,"dilution":13.349148634267483,"buybacks":33},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-10-01","end":"2017-12-31","fiscal":true,"ttm":true,"priceDate":"2017-12-29","values":{"debt":16159.62,"cash":314.094,"net_debt":15845.526000000002,"debt_equity":1.3096290307496132,"debt_assets":50.139111381256406,"net_debt_ebitda":6.930177878137011,"debt_fcf":19.80066534740815,"interest_coverage":null,"current_ratio":0.877483008044381,"diluted_shares":407.63966304347827,"basic_shares":406.01029347826085,"dilution":15.333113492106843,"buybacks":0.27},"issues":{"interest_coverage":"Trailing interest expense is zero or negative, so this ratio is undefined."},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs","interest_coverage":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2017-07-01","end":"2017-09-30","fiscal":true,"ttm":true,"priceDate":"2017-09-29","values":{"debt":15204.415,"cash":6719.134,"net_debt":8485.281,"debt_equity":1.1998119209629294,"debt_assets":49.02790735229569,"net_debt_ebitda":3.871592848763755,"debt_fcf":19.40271661245268,"interest_coverage":1.8897324900154981,"current_ratio":7.126286263992426,"diluted_shares":397.035,"basic_shares":395.359,"dilution":17.121197758054763,"buybacks":0.443},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"tax_rate_undefined","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2017-04-01","end":"2017-06-30","fiscal":true,"ttm":true,"priceDate":"2017-06-30","values":{"debt":13841.265000000001,"cash":199.663,"net_debt":13641.602,"debt_equity":1.8235443379182588,"debt_assets":56.532746132680366,"net_debt_ebitda":6.315103314345498,"debt_fcf":18.35845452917653,"interest_coverage":1.949302607872477,"current_ratio":0.9533255437353193,"diluted_shares":365.832,"basic_shares":364.493,"dilution":7.978729707311283,"buybacks":0.589},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"tax_rate_undefined","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2017-01-01","end":"2017-03-31","fiscal":true,"ttm":true,"priceDate":"2017-03-31","values":{"debt":13492.973,"cash":205.192,"net_debt":13287.780999999999,"debt_equity":1.8324179599863109,"debt_assets":56.748381471349305,"net_debt_ebitda":6.287838500963681,"debt_fcf":15.913570258441242,"interest_coverage":1.9483714667090044,"current_ratio":1.0157992451742692,"diluted_shares":361.727,"basic_shares":360.832,"dilution":7.983420867561475,"buybacks":22.005},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"tax_rate_undefined","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-10-01","end":"2016-12-31","fiscal":true,"ttm":true,"priceDate":"2016-12-30","values":{"debt":12171.142,"cash":567.599,"net_debt":11603.543,"debt_equity":1.6105540275621053,"debt_assets":53.67626292321107,"net_debt_ebitda":5.638900322534087,"debt_fcf":13.398719259870035,"interest_coverage":null,"current_ratio":1.3780143651408687,"diluted_shares":352.2053260869565,"basic_shares":352.0327173913044,"dilution":5.66687418089602,"buybacks":0.177},"issues":{"interest_coverage":"Trailing interest expense is zero or negative, so this ratio is undefined."},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"tax_rate_undefined","roe":"missing_inputs","interest_coverage":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2016-07-01","end":"2016-09-30","fiscal":true,"ttm":true,"priceDate":"2016-09-30","values":{"debt":12592.957999999999,"cash":156.219,"net_debt":12436.739,"debt_equity":1.864596636193077,"debt_assets":56.79738106055176,"net_debt_ebitda":6.153158328039437,"debt_fcf":13.353662752350392,"interest_coverage":1.8412778100193385,"current_ratio":0.935323000697308,"diluted_shares":338.409,"basic_shares":337.564,"dilution":1.3556563748877926,"buybacks":0.299},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2016-04-01","end":"2016-06-30","fiscal":true,"ttm":true,"priceDate":"2016-06-30","values":{"debt":12426.204,"cash":202.338,"net_debt":12223.866,"debt_equity":1.788378665479231,"debt_assets":56.092459222589156,"net_debt_ebitda":6.147026373566692,"debt_fcf":13.620414721995086,"interest_coverage":1.833889511375262,"current_ratio":0.9333888150654592,"diluted_shares":338.609,"basic_shares":337.56,"dilution":1.3416753980143525,"buybacks":0.106},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2016-01-01","end":"2016-03-31","fiscal":true,"ttm":true,"priceDate":"2016-03-31","values":{"debt":11865.999,"cash":175.702,"net_debt":11690.297,"debt_equity":1.6588856358610116,"debt_assets":54.636070832775616,"net_debt_ebitda":5.918373577082453,"debt_fcf":13.588178306779547,"interest_coverage":1.8653144447213903,"current_ratio":1.0110056580117397,"diluted_shares":334.929,"basic_shares":334.155,"dilution":0.43370843251819835,"buybacks":24.354},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-10-01","end":"2015-12-31","fiscal":true,"ttm":true,"priceDate":"2015-12-31","values":{"debt":12249.238,"cash":178.81,"net_debt":12070.428,"debt_equity":1.7278679843666886,"debt_assets":55.58677533309327,"net_debt_ebitda":6.088924402151377,"debt_fcf":13.838867153297866,"interest_coverage":50.530307076101465,"current_ratio":1.1471598807064554,"diluted_shares":335.03233695652176,"basic_shares":333.15333695652174,"dilution":0.22218510544611547,"buybacks":0.081},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2015-07-01","end":"2015-09-30","fiscal":true,"ttm":true,"priceDate":"2015-09-30","values":{"debt":12141.366,"cash":184.116,"net_debt":11957.25,"debt_equity":1.676914073899946,"debt_assets":55.19895666614717,"net_debt_ebitda":5.911622668673257,"debt_fcf":14.453817866670791,"interest_coverage":null,"current_ratio":1.2423515115057815,"diluted_shares":333.711,"basic_shares":333.049,"dilution":0.19132825731844605,"buybacks":0.086},"issues":{"interest_coverage":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2015-04-01","end":"2015-06-30","fiscal":true,"ttm":true,"priceDate":"2015-06-30","values":{"debt":11131.304,"cash":338.609,"net_debt":10792.695,"debt_equity":1.5033696927002327,"debt_assets":52.976872949736546,"net_debt_ebitda":5.302602785357661,"debt_fcf":11.96770281428473,"interest_coverage":null,"current_ratio":1.4323211713258928,"diluted_shares":333.733,"basic_shares":333.091,"dilution":0.22476710877885608,"buybacks":0.118},"issues":{"interest_coverage":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2015-01-01","end":"2015-03-31","fiscal":true,"ttm":true,"priceDate":"2015-03-31","values":{"debt":12070.091,"cash":240.153,"net_debt":11829.938,"debt_equity":1.840291498755945,"debt_assets":57.18937790413361,"net_debt_ebitda":5.839363836724016,"debt_fcf":13.080507914352042,"interest_coverage":null,"current_ratio":1.1284243054668444,"diluted_shares":333.485,"basic_shares":332.712,"dilution":0.20419595583585082,"buybacks":29.372},"issues":{"interest_coverage":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"tax_rate_undefined","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-10-01","end":"2014-12-31","fiscal":true,"ttm":true,"priceDate":"2014-12-31","values":{"debt":11920.860999999999,"cash":175.62,"net_debt":11745.240999999998,"debt_equity":1.7694014511606255,"debt_assets":56.38133371574017,"net_debt_ebitda":5.853187916118486,"debt_fcf":13.453891584363461,"interest_coverage":15.734085006651041,"current_ratio":1.0362284258594894,"diluted_shares":333.9920108695652,"basic_shares":332.4147608695652,"dilution":4.075479005240656,"buybacks":0.094},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2014-07-01","end":"2014-09-30","fiscal":true,"ttm":true,"priceDate":"2014-09-30","values":{"debt":11573.678,"cash":238.55,"net_debt":11335.128,"debt_equity":1.6864502469492892,"debt_assets":55.68321364685641,"net_debt_ebitda":5.882330840138891,"debt_fcf":12.92946131331412,"interest_coverage":15.070814546702655,"current_ratio":1.1575605481292435,"diluted_shares":333.241,"basic_shares":332.413,"dilution":14.478324356342887,"buybacks":0.048},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2014-04-01","end":"2014-06-30","fiscal":true,"ttm":true,"priceDate":"2014-06-30","values":{"debt":11570.251,"cash":227.479,"net_debt":11342.772,"debt_equity":1.6818604025097408,"debt_assets":55.970481701895295,"net_debt_ebitda":6.164308787916995,"debt_fcf":14.134642683495933,"interest_coverage":14.490813364624506,"current_ratio":1.1908181907277244,"diluted_shares":333.081,"basic_shares":332.344,"dilution":14.119323547085582,"buybacks":0.313},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2014-01-01","end":"2014-03-31","fiscal":true,"ttm":true,"priceDate":"2014-03-31","values":{"debt":11573.326000000001,"cash":200.537,"net_debt":11372.789,"debt_equity":1.6689086873241354,"debt_assets":56.26404434568846,"net_debt_ebitda":6.4026492698434865,"debt_fcf":16.09839034541084,"interest_coverage":5.574894094860111,"current_ratio":1.203306074502451,"diluted_shares":333.045,"basic_shares":332.034,"dilution":14.061050765711002,"buybacks":21.417},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2013-10-01","end":"2013-12-31","fiscal":true,"ttm":true,"priceDate":"2013-12-31","values":{"debt":11594.5,"cash":223.394,"net_debt":11371.106,"debt_equity":1.6703944216937334,"debt_assets":56.29789654802051,"net_debt_ebitda":6.704590399394346,"debt_fcf":17.309202413689118,"interest_coverage":14.197310867422376,"current_ratio":1.1801934723891343,"diluted_shares":320.80658695652176,"basic_shares":319.39777173913046,"dilution":9.832693926431846,"buybacks":0.241},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2013-07-01","end":"2013-09-30","fiscal":true,"ttm":true,"priceDate":"2013-09-30","values":{"debt":10775.454,"cash":218.649,"net_debt":10556.805,"debt_equity":3.5950655425400946,"debt_assets":69.21730633396139,"net_debt_ebitda":6.417807144889369,"debt_fcf":19.826589510290077,"interest_coverage":2.2337680133941924,"current_ratio":1.4709085238289998,"diluted_shares":291.378,"basic_shares":290.372,"dilution":-0.1341303196428667,"buybacks":0.35},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2013-04-01","end":"2013-06-30","fiscal":true,"ttm":true,"priceDate":"2013-06-28","values":{"debt":10788.522,"cash":126.886,"net_debt":10661.636,"debt_equity":3.6885197812432056,"debt_assets":70.0890851016902,"net_debt_ebitda":6.653907603512924,"debt_fcf":22.869878215523553,"interest_coverage":1.7726543085100057,"current_ratio":1.366142086749726,"diluted_shares":292.706,"basic_shares":291.225,"dilution":0.19817718278749563,"buybacks":75.288},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2013-01-01","end":"2013-03-31","fiscal":true,"ttm":true,"priceDate":"2013-03-28","values":{"debt":10836.155999999999,"cash":160.865,"net_debt":10675.291,"debt_equity":3.6551449404664527,"debt_assets":70.49050236119618,"net_debt_ebitda":6.944818980990254,"debt_fcf":26.803193778661637,"interest_coverage":1.716050213045422,"current_ratio":1.3572454699149659,"diluted_shares":292.57,"basic_shares":291.102,"dilution":2.17224205283717,"buybacks":23.579},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2012-10-01","end":"2012-12-31","fiscal":true,"ttm":true,"priceDate":"2012-12-31","values":{"debt":11611.242,"cash":441.364,"net_debt":11169.878,"debt_equity":3.934328477560801,"debt_assets":72.17012875302797,"net_debt_ebitda":7.66491796664043,"debt_fcf":35.06085018751472,"interest_coverage":1.6975618982537921,"current_ratio":1.277468013293932,"diluted_shares":293.4828478260869,"basic_shares":290.80391304347825,"dilution":3.4871156336989895,"buybacks":0.059},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2012-07-01","end":"2012-09-30","fiscal":true,"ttm":true,"priceDate":"2012-09-28","values":{"debt":8383.164,"cash":118.903,"net_debt":8264.261,"debt_equity":2.8486984356761664,"debt_assets":65.8204162410172,"net_debt_ebitda":5.951797293832623,"debt_fcf":24.199143246426353,"interest_coverage":1.7657218767938876,"current_ratio":1.4617358978746449,"diluted_shares":292.098,"basic_shares":290.762,"dilution":3.0957589768500604,"buybacks":0.311},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2012-04-01","end":"2012-06-30","fiscal":true,"ttm":true,"priceDate":"2012-06-29","values":{"debt":8387.086,"cash":96.175,"net_debt":8290.911,"debt_equity":2.9264102766296416,"debt_assets":66.57645426029372,"net_debt_ebitda":6.218296733915396,"debt_fcf":28.621154935537373,"interest_coverage":1.7497921386017512,"current_ratio":1.5110892125514184,"diluted_shares":291.203,"basic_shares":290.649,"dilution":1.8820106561974193,"buybacks":0.197},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2012-01-01","end":"2012-03-31","fiscal":true,"ttm":true,"priceDate":"2012-03-30","values":{"debt":8420.932,"cash":1063.684,"net_debt":7357.2480000000005,"debt_equity":3.077076998069914,"debt_assets":69.45295602613386,"net_debt_ebitda":5.733592168848871,"debt_fcf":26.496916377183712,"interest_coverage":1.7470355067351944,"current_ratio":3.870001080212849,"diluted_shares":285.853,"basic_shares":284.913,"dilution":-0.7264858988564327,"buybacks":35.476},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2011-10-01","end":"2011-12-31","fiscal":true,"ttm":true,"priceDate":"2011-12-30","values":{"debt":6885.699,"cash":80.12,"net_debt":6805.579,"debt_equity":2.8848308910771623,"debt_assets":65.29764167154097,"net_debt_ebitda":5.465204745048408,"debt_fcf":23.30091163810607,"interest_coverage":1.7108989630391158,"current_ratio":1.490034965904513,"diluted_shares":283.2140326086956,"basic_shares":281.00494565217394,"dilution":-1.8874753551269552,"buybacks":2.045},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2011-07-01","end":"2011-09-30","fiscal":true,"ttm":true,"priceDate":"2011-09-30","values":{"debt":6936.686,"cash":75.524,"net_debt":6861.161999999999,"debt_equity":2.9981544329052077,"debt_assets":66.42289754639734,"net_debt_ebitda":5.61076397322009,"debt_fcf":22.65780173117753,"interest_coverage":1.6653136421568382,"current_ratio":1.385968357419978,"diluted_shares":283.899,"basic_shares":282.031,"dilution":-1.4287761385996856,"buybacks":108.806},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2011-04-01","end":"2011-06-30","fiscal":true,"ttm":true,"priceDate":"2011-06-30","values":{"debt":6816.258,"cash":108.116,"net_debt":6708.142,"debt_equity":2.877524915653211,"debt_assets":65.63358663960283,"net_debt_ebitda":5.61529826664401,"debt_fcf":17.656458118010924,"interest_coverage":1.6024729106585323,"current_ratio":1.341662014870025,"diluted_shares":287.026,"basic_shares":285.28,"dilution":-0.2796420581655523,"buybacks":150.338},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q1","start":"2011-01-01","end":"2011-03-31","fiscal":true,"ttm":true,"priceDate":"2011-03-31","values":{"debt":6732.355,"cash":82.32,"net_debt":6650.035,"debt_equity":2.7334007038582278,"debt_assets":64.75165318642702,"net_debt_ebitda":5.7496610743941705,"debt_fcf":16.712147690657876,"interest_coverage":1.514202927264172,"current_ratio":1.3140638964782332,"diluted_shares":289.005,"basic_shares":286.998,"dilution":-0.5037250694225448,"buybacks":42.225},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q4","start":"2010-10-01","end":"2010-12-31","fiscal":true,"ttm":true,"priceDate":"2010-12-31","values":{"debt":6778.894,"cash":112.531,"net_debt":6666.363,"debt_equity":2.7725605870607453,"debt_assets":64.74879624479763,"net_debt_ebitda":5.9727156905610075,"debt_fcf":18.059136003750947,"interest_coverage":1.4213035584155727,"current_ratio":1.2364789003935266,"diluted_shares":286.4108804347826,"basic_shares":286.4108804347826,"dilution":-0.34808845768005137,"buybacks":12.731},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q3","start":"2010-07-01","end":"2010-09-30","fiscal":true,"ttm":true,"priceDate":"2010-09-30","values":{"debt":6616.105,"cash":303.979,"net_debt":6312.125999999999,"debt_equity":2.7787120269366152,"debt_assets":62.10414632465873,"net_debt_ebitda":5.868022333738037,"debt_fcf":17.65584720569162,"interest_coverage":1.2720490998054144,"current_ratio":1.1261796590279654,"diluted_shares":286.119,"basic_shares":286.119,"dilution":-0.20508742374618638,"buybacks":0.024},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q2","start":"2010-04-01","end":"2010-06-30","fiscal":true,"ttm":true,"priceDate":"2010-06-30","values":{"debt":6388.931,"cash":242.087,"net_debt":6146.843999999999,"debt_equity":2.5742407942398273,"debt_assets":61.714407866609655,"net_debt_ebitda":5.946034522118997,"debt_fcf":17.570689166778966,"interest_coverage":1.1565676016613584,"current_ratio":1.1742493453771135,"diluted_shares":286.08,"basic_shares":286.08,"dilution":-0.1288187426034093,"buybacks":38.158},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q1","start":"2010-01-01","end":"2010-03-31","fiscal":true,"ttm":true,"priceDate":"2010-03-31","values":{"debt":6388.316,"cash":397.496,"net_debt":5990.82,"debt_equity":2.3773936970923026,"debt_assets":60.49250088229648,"net_debt_ebitda":6.01157194635883,"debt_fcf":17.43816826399448,"interest_coverage":1.0563358623262968,"current_ratio":1.2975775292647471,"diluted_shares":288.451,"basic_shares":288.451,"dilution":null,"buybacks":108.726},"issues":{"dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_comparison","pfcf_growth":"missing_comparison","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q4","start":"2009-10-01","end":"2009-12-31","fiscal":true,"ttm":true,"priceDate":"2009-12-31","values":{"debt":6579.15,"cash":766.146,"net_debt":5813.004,"debt_equity":2.2407900316237437,"debt_assets":60.04733582644114,"net_debt_ebitda":6.031776534921606,"debt_fcf":16.542123750066,"interest_coverage":0.9733315092333846,"current_ratio":1.5860297969115704,"diluted_shares":287.4113260869565,"basic_shares":287.4113260869565,"dilution":null,"buybacks":1.772},"issues":{"dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_comparison","pfcf_growth":"missing_comparison","software_capex":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q3","start":"2009-07-01","end":"2009-09-30","fiscal":true,"ttm":false,"priceDate":"2009-09-30","values":{"debt":6135.55,"cash":268.831,"net_debt":5866.719,"debt_equity":2.1516777549088753,"debt_assets":58.527347372977715,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":1.0474465801360004,"diluted_shares":286.707,"basic_shares":286.707,"dilution":null,"buybacks":0.013},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q2","start":"2009-04-01","end":"2009-06-30","fiscal":true,"ttm":false,"priceDate":"2009-06-30","values":{"debt":6273.343,"cash":334.989,"net_debt":5938.354,"debt_equity":2.14572371717672,"debt_assets":59.44936954230279,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":1.0119373643326188,"diluted_shares":286.449,"basic_shares":286.449,"dilution":null,"buybacks":0.166},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":69,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2009-06-30","through":"2026-06-30","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001051470.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"26332892a4dcd974308249d90b2fd21a8a0a454f86190fc157c66b1699b57196","cik":"0001051470","id":"sec-0001051470-26332892a4dc"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/CCI?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"e837c84d0dcdac188630429f704fc310a7bbc0792c71711faa26fbb71307be0f","latest":{"date":"2026-09-25","close":67.83999633789062}},"rawDataPath":"/api/v2/financials/cci","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}