{"schemaVersion":1,"title":"Comcast Debt & dilution","path":"/stock/cmcsa/capital","topic":"capital","company":{"symbol":"cmcsa","name":"Comcast","exchange":"NASDAQ","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:23:16.063Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":7.7},"definitions":[{"label":"Total debt","unit":"USD_millions","group":"capital","formula":"Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.","id":"debt"},{"label":"Cash & equivalents","unit":"USD_millions","group":"capital","formula":"Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.","id":"cash"},{"label":"Net debt","unit":"USD_millions","group":"capital","formula":"Total debt − cash and equivalents. Negative means net cash.","id":"net_debt"},{"label":"Debt / equity","unit":"multiple","group":"capital","formula":"Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.","id":"debt_equity"},{"label":"Debt / assets","unit":"percent","group":"capital","formula":"Total debt / total assets × 100.","id":"debt_assets"},{"label":"Net debt / EBITDA","unit":"multiple","group":"capital","formula":"Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.","basis":"TTM","id":"net_debt_ebitda"},{"label":"Debt / FCF","unit":"multiple","group":"capital","formula":"Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.","basis":"TTM","id":"debt_fcf"},{"label":"Interest coverage","unit":"multiple","group":"capital","formula":"TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.","basis":"TTM","id":"interest_coverage"},{"label":"Current ratio","unit":"multiple","group":"capital","formula":"Current assets / positive current liabilities.","id":"current_ratio"},{"label":"Diluted shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.","id":"diluted_shares"},{"label":"Basic shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average basic shares, normalized for subsequent recorded stock splits.","id":"basic_shares"},{"label":"Share count growth","unit":"percent","group":"capital","formula":"Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.","id":"dilution"},{"label":"Share repurchases","unit":"USD_millions","group":"capital","formula":"Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.","id":"buybacks"}],"latest":{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"debt":90381,"cash":7661,"net_debt":82720,"debt_equity":1.006806282722513,"debt_assets":35.09287589109603,"net_debt_ebitda":2.4274437303753267,"debt_fcf":4.420905889258462,"interest_coverage":4.162954545454546,"current_ratio":0.7957876288036745,"diluted_shares":3570,"basic_shares":3564,"dilution":-10.209511140671756,"buybacks":1005},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"debt":90381,"cash":7661,"net_debt":82720,"debt_equity":1.006806282722513,"debt_assets":35.09287589109603,"net_debt_ebitda":2.4274437303753267,"debt_fcf":4.420905889258462,"interest_coverage":4.162954545454546,"current_ratio":0.7957876288036745,"diluted_shares":3570,"basic_shares":3564,"dilution":-10.209511140671756,"buybacks":1005},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2026-01-01","end":"2026-03-31","fiscal":true,"ttm":true,"priceDate":"2026-03-31","values":{"debt":94612,"cash":9468,"net_debt":85144,"debt_equity":1.0710590366219506,"debt_assets":36.3889508542242,"net_debt_ebitda":2.406897526501767,"debt_fcf":4.639890147614143,"interest_coverage":4.30024702447788,"current_ratio":0.8653176414074697,"diluted_shares":3617,"basic_shares":3597,"dilution":-10.532536607787769,"buybacks":1502},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-10-01","end":"2025-12-31","fiscal":true,"ttm":true,"priceDate":"2025-12-31","values":{"debt":98937,"cash":9481,"net_debt":89456,"debt_equity":1.0183837531265763,"debt_assets":36.28971026772451,"net_debt_ebitda":2.4254649964752453,"debt_fcf":4.519115699081898,"interest_coverage":4.688591517350873,"current_ratio":0.8819651592888677,"diluted_shares":2895.605402173913,"basic_shares":2890.759760869565,"dilution":-29.012429238417237,"buybacks":1537},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2025-07-01","end":"2025-09-30","fiscal":true,"ttm":true,"priceDate":"2025-09-30","values":{"debt":99063,"cash":9325,"net_debt":89738,"debt_equity":1.0169068736141906,"debt_assets":36.28747779263357,"net_debt_ebitda":2.359477296032393,"debt_fcf":4.724710258978394,"interest_coverage":5.095818014705882,"current_ratio":0.8824230933887836,"diluted_shares":3936.163,"basic_shares":3925.493,"dilution":-4.7138047138047146,"buybacks":1552},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2025-04-01","end":"2025-06-30","fiscal":true,"ttm":true,"priceDate":"2025-06-30","values":{"debt":101528,"cash":9687,"net_debt":91841,"debt_equity":1.0442259431439502,"debt_assets":37.074310754062445,"net_debt_ebitda":2.403208080385179,"debt_fcf":5.2191435768261965,"interest_coverage":5.280919971837597,"current_ratio":0.9133115249119276,"diluted_shares":3976.709,"basic_shares":3969.24,"dilution":-4.737516005121645,"buybacks":1826},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2025-01-01","end":"2025-03-31","fiscal":true,"ttm":true,"priceDate":"2025-03-31","values":{"debt":99122,"cash":8593,"net_debt":90529,"debt_equity":1.138600441095387,"debt_assets":37.017589722523056,"net_debt_ebitda":2.3670806641391033,"debt_fcf":6.07514096592302,"interest_coverage":5.5344332855093255,"current_ratio":0.6453396337861784,"diluted_shares":4037.528,"basic_shares":4020.4559999999997,"dilution":-4.824450618843146,"buybacks":2240},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-10-01","end":"2024-12-31","fiscal":true,"ttm":true,"priceDate":"2024-12-31","values":{"debt":99093,"cash":7322,"net_debt":91771,"debt_equity":1.151735279760106,"debt_assets":37.22348062251372,"net_debt_ebitda":2.408750885850022,"debt_fcf":6.396398140975988,"interest_coverage":5.635462022254475,"current_ratio":0.6771178090497966,"diluted_shares":4099.924304347826,"basic_shares":4072.2055,"dilution":-4.807374271384035,"buybacks":2183},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2024-07-01","end":"2024-09-30","fiscal":true,"ttm":true,"priceDate":"2024-09-30","values":{"debt":101364,"cash":8814,"net_debt":92550,"debt_equity":1.1743089506244353,"debt_assets":37.56016763564814,"net_debt_ebitda":2.482164887625382,"debt_fcf":7.277713957495692,"interest_coverage":5.5798237022526935,"current_ratio":0.7194728206213942,"diluted_shares":4139.96,"basic_shares":4119.687,"dilution":-6.035531759552204,"buybacks":1990},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2024-04-01","end":"2024-06-30","fiscal":true,"ttm":true,"priceDate":"2024-06-28","values":{"debt":98128,"cash":6065,"net_debt":92063,"debt_equity":1.1723215139061454,"debt_assets":37.374264439831656,"net_debt_ebitda":2.453966307708711,"debt_fcf":6.685379479493119,"interest_coverage":5.698563428293158,"current_ratio":0.6635730858468677,"diluted_shares":4182.639999999999,"basic_shares":4166.635,"dilution":-6.242496998799507,"buybacks":2266},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2024-01-01","end":"2024-03-31","fiscal":true,"ttm":true,"priceDate":"2024-03-28","values":{"debt":96573,"cash":6515,"net_debt":90058,"debt_equity":1.1628436224397645,"debt_assets":36.63605221527991,"net_debt_ebitda":2.395924231137597,"debt_fcf":5.709986400993318,"interest_coverage":5.755822505516058,"current_ratio":0.5946334689018946,"diluted_shares":4259.464,"basic_shares":4224.253,"dilution":-5.917300380228141,"buybacks":2664},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-10-01","end":"2023-12-31","fiscal":true,"ttm":true,"priceDate":"2023-12-29","values":{"debt":97090,"cash":6215,"net_debt":90875,"debt_equity":1.1665825583351357,"debt_assets":36.66388480841052,"net_debt_ebitda":2.413678618857902,"debt_fcf":5.971461959530107,"interest_coverage":5.704428676290678,"current_ratio":0.5967212299119359,"diluted_shares":4311.932565217391,"basic_shares":4277.858152173913,"dilution":-6.291204812849149,"buybacks":3521},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2023-07-01","end":"2023-09-30","fiscal":true,"ttm":true,"priceDate":"2023-09-29","values":{"debt":97329,"cash":6435,"net_debt":90894,"debt_equity":1.1703401753183507,"debt_assets":37.2805203162346,"net_debt_ebitda":2.414888812136348,"debt_fcf":6.092200801201803,"interest_coverage":5.779317169717961,"current_ratio":0.7003887663920157,"diluted_shares":4418.447,"basic_shares":4384.303,"dilution":-6.122915238748005,"buybacks":3543},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2023-04-01","end":"2023-06-30","fiscal":true,"ttm":true,"priceDate":"2023-06-30","values":{"debt":97496,"cash":7146,"net_debt":90350,"debt_equity":1.1513598412829626,"debt_assets":37.19134683975022,"net_debt_ebitda":3.1613016095171447,"debt_fcf":6.383552674654619,"interest_coverage":3.6681887366818873,"current_ratio":0.7569324221716022,"diluted_shares":4463.2609999999995,"basic_shares":4444.054999999999,"dilution":-6.551492035001127,"buybacks":2051},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2023-01-01","end":"2023-03-31","fiscal":true,"ttm":true,"priceDate":"2023-03-31","values":{"debt":95533,"cash":5535,"net_debt":89998,"debt_equity":1.1505425553695519,"debt_assets":36.8243334399778,"net_debt_ebitda":3.194930597465299,"debt_fcf":6.389739816734666,"interest_coverage":3.6088957055214723,"current_ratio":0.6903285515964831,"diluted_shares":4510.209,"basic_shares":4489.936,"dilution":-6.737588652482273,"buybacks":2176},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-10-01","end":"2022-12-31","fiscal":true,"ttm":true,"priceDate":"2022-12-30","values":{"debt":94811,"cash":4749,"net_debt":90062,"debt_equity":1.1615151849265561,"debt_assets":36.85200660771548,"net_debt_ebitda":3.2324312683942287,"debt_fcf":6.005637549882815,"interest_coverage":3.603952772073922,"current_ratio":0.7826585864381252,"diluted_shares":4577.998293478261,"basic_shares":4565.055119565217,"dilution":-6.1196696170257585,"buybacks":3515},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-07-01","end":"2022-09-30","fiscal":true,"ttm":true,"priceDate":"2022-09-30","values":{"debt":92451,"cash":5695,"net_debt":86756,"debt_equity":1.1423152484153558,"debt_assets":36.353948755052926,"net_debt_ebitda":3.0694876875176904,"debt_fcf":5.099338113623828,"interest_coverage":3.546646869586736,"current_ratio":0.8363155826993821,"diluted_shares":4670.259,"basic_shares":4670.259,"dilution":-4.5989537925021695,"buybacks":3525},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2022-04-01","end":"2022-06-30","fiscal":true,"ttm":true,"priceDate":"2022-06-30","values":{"debt":93542,"cash":6822,"net_debt":86720,"debt_equity":1.0106311718057865,"debt_assets":35.030258545792265,"net_debt_ebitda":2.3901000468538984,"debt_fcf":5.216193609546646,"interest_coverage":5.375695957395304,"current_ratio":0.8769983686786297,"diluted_shares":4782.294,"basic_shares":4755.619,"dilution":-3.129754401217133,"buybacks":3065},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2022-01-01","end":"2022-03-31","fiscal":true,"ttm":true,"priceDate":"2022-03-31","values":{"debt":94560,"cash":8880,"net_debt":85680,"debt_equity":0.9850820901741811,"debt_assets":34.50163094638674,"net_debt_ebitda":2.424654045334918,"debt_fcf":4.853711117955036,"interest_coverage":5.015742481203008,"current_ratio":0.8558181879488822,"diluted_shares":4863.3859999999995,"basic_shares":4814.304,"dilution":-1.720758004791978,"buybacks":3223},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-10-01","end":"2021-12-31","fiscal":true,"ttm":true,"priceDate":"2021-12-31","values":{"debt":94850,"cash":8711,"net_debt":86139,"debt_equity":0.9729202995178993,"debt_assets":34.37777495877204,"net_debt_ebitda":2.4880563819647037,"debt_fcf":4.749148808331665,"interest_coverage":4.862648913805185,"current_ratio":0.8452705465449094,"diluted_shares":4921.491108695652,"basic_shares":4862.632141304348,"dilution":-0.559495292080725,"buybacks":2055},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2021-07-01","end":"2021-09-30","fiscal":true,"ttm":true,"priceDate":"2021-09-30","values":{"debt":97217,"cash":11806,"net_debt":85411,"debt_equity":0.9990853595872814,"debt_assets":35.08866278545158,"net_debt_ebitda":2.5581346591589793,"debt_fcf":5.549232262115417,"interest_coverage":4.735790725326992,"current_ratio":1.0257685690777172,"diluted_shares":4977.554999999999,"basic_shares":4895.396,"dilution":0.24033209525891053,"buybacks":1660},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2021-04-01","end":"2021-06-30","fiscal":true,"ttm":true,"priceDate":"2021-06-30","values":{"debt":98582,"cash":12378,"net_debt":86204,"debt_equity":1.021405777280451,"debt_assets":35.588655759483615,"net_debt_ebitda":2.705967291333145,"debt_fcf":6.010364589684185,"interest_coverage":4.2377142857142855,"current_ratio":0.9226308248618408,"diluted_shares":4986.090999999999,"basic_shares":4909.267,"dilution":0.6783369803063488,"buybacks":648},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2021-01-01","end":"2021-03-31","fiscal":true,"ttm":true,"priceDate":"2021-03-31","values":{"debt":103713,"cash":14950,"net_debt":88763,"debt_equity":1.1021572794899044,"debt_assets":37.23838555748247,"net_debt_ebitda":2.874635662931537,"debt_fcf":5.924087507854002,"interest_coverage":4.023668639053255,"current_ratio":0.9554379929246049,"diluted_shares":4977.554999999999,"basic_shares":4898.597,"dilution":0.6356861025865967,"buybacks":309},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-10-01","end":"2020-12-31","fiscal":true,"ttm":true,"priceDate":"2020-12-31","values":{"debt":103760,"cash":11740,"net_debt":92020,"debt_equity":1.1310471124288735,"debt_assets":37.88672686576429,"net_debt_ebitda":3.0078776190631844,"debt_fcf":6.669237691219951,"interest_coverage":3.812772449869224,"current_ratio":0.9286359216557856,"diluted_shares":4959.230434782609,"basic_shares":4889.991413043478,"dilution":0.505830639701732,"buybacks":105},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-07-01","end":"2020-09-30","fiscal":true,"ttm":true,"priceDate":"2020-09-30","values":{"debt":104424,"cash":13707,"net_debt":90717,"debt_equity":1.1924495552180516,"debt_assets":38.82799137354056,"net_debt_ebitda":2.848525763808208,"debt_fcf":6.3291108552033455,"interest_coverage":4.041657719561949,"current_ratio":0.9274168953949374,"diluted_shares":4938.076,"basic_shares":4883.659,"dilution":0.5713030103273953,"buybacks":160},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2020-04-01","end":"2020-06-30","fiscal":true,"ttm":true,"priceDate":"2020-06-30","values":{"debt":104810,"cash":13935,"net_debt":90875,"debt_equity":1.236098170796429,"debt_assets":39.40551474182075,"net_debt_ebitda":2.7562100027296714,"debt_fcf":6.4151058881136,"interest_coverage":4.362728062554301,"current_ratio":0.9662506591668132,"diluted_shares":4915.669,"basic_shares":4876.19,"dilution":0.5058280184737196,"buybacks":36},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2020-01-01","end":"2020-03-31","fiscal":true,"ttm":true,"priceDate":"2020-03-31","values":{"debt":103577,"cash":8516,"net_debt":95061,"debt_equity":1.2511868378773419,"debt_assets":39.46978328716071,"net_debt_ebitda":2.821470972337647,"debt_fcf":7.11967280725873,"interest_coverage":4.492330957010154,"current_ratio":0.8726086956521739,"diluted_shares":4926.339,"basic_shares":4867.6539999999995,"dilution":0.6175562417291669,"buybacks":233},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-10-01","end":"2019-12-31","fiscal":true,"ttm":true,"priceDate":"2019-12-31","values":{"debt":102217,"cash":5500,"net_debt":96717,"debt_equity":1.218697093258936,"debt_assets":38.80469527056269,"net_debt_ebitda":2.838106696402371,"debt_fcf":6.49244156504065,"interest_coverage":4.625574775563828,"current_ratio":0.8382411197675954,"diluted_shares":4931.534826086957,"basic_shares":4865.380826086957,"dilution":0.44895877480948254,"buybacks":72},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2019-07-01","end":"2019-09-30","fiscal":true,"ttm":true,"priceDate":"2019-09-30","values":{"debt":100886,"cash":3507,"net_debt":97379,"debt_equity":1.274456796361799,"debt_assets":39.35110424614041,"net_debt_ebitda":2.918597332534093,"debt_fcf":6.628950653788028,"interest_coverage":4.4494872354353046,"current_ratio":0.8589403209049983,"diluted_shares":4928.473,"basic_shares":4855.9169999999995,"dilution":-0.28483786152497803,"buybacks":82},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2019-04-01","end":"2019-06-30","fiscal":true,"ttm":true,"priceDate":"2019-06-28","values":{"debt":107613,"cash":3919,"net_debt":103694,"debt_equity":1.3826673519208532,"debt_assets":41.945391826314044,"net_debt_ebitda":3.210439951701291,"debt_fcf":6.6736744186046515,"interest_coverage":4.683937823834197,"current_ratio":0.6888867389060888,"diluted_shares":4915.669,"basic_shares":4851.648999999999,"dilution":-1.109177903436287,"buybacks":103},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2019-01-01","end":"2019-03-31","fiscal":true,"ttm":true,"priceDate":"2019-03-29","values":{"debt":109093,"cash":3498,"net_debt":105595,"debt_equity":1.4380453982230892,"debt_assets":42.58301488354301,"net_debt_ebitda":3.3753676000511446,"debt_fcf":6.7503867334942145,"interest_coverage":4.992592592592593,"current_ratio":0.726188344019773,"diluted_shares":4901.798,"basic_shares":4837.777999999999,"dilution":-2.1368443772933454,"buybacks":247},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-10-01","end":"2018-12-31","fiscal":true,"ttm":true,"priceDate":"2018-12-31","values":{"debt":111743,"cash":3814,"net_debt":107929,"debt_equity":1.5412402416485063,"debt_assets":44.39813416824271,"net_debt_ebitda":3.594518084326917,"debt_fcf":7.694209185430007,"interest_coverage":5.366741953698475,"current_ratio":0.7915081694018766,"diluted_shares":4903.386902173913,"basic_shares":4843.634902173913,"dilution":-2.534918727173008,"buybacks":1038},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2018-07-01","end":"2018-09-30","fiscal":true,"ttm":true,"priceDate":"2018-09-28","values":{"debt":72884,"cash":10616,"net_debt":62268,"debt_equity":1.0074504112239961,"debt_assets":36.32666284546565,"net_debt_ebitda":2.1348052660449808,"debt_fcf":4.981477684368806,"interest_coverage":5.777018633540373,"current_ratio":1.182350843226168,"diluted_shares":4928.473,"basic_shares":4869.788,"dilution":-2.852277564921246,"buybacks":1284},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2018-04-01","end":"2018-06-30","fiscal":true,"ttm":true,"priceDate":"2018-06-29","values":{"debt":64580,"cash":5726,"net_debt":58854,"debt_equity":0.9001575066557016,"debt_assets":33.767673387434115,"net_debt_ebitda":2.025815778603883,"debt_fcf":4.693996220380869,"interest_coverage":5.880228136882129,"current_ratio":0.9583311411585206,"diluted_shares":4954.081,"basic_shares":4906.066,"dilution":-2.7495769881556664,"buybacks":1269},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2018-01-01","end":"2018-03-31","fiscal":true,"ttm":true,"priceDate":"2018-03-29","values":{"debt":66717,"cash":6030,"net_debt":60687,"debt_equity":0.9435299109036911,"debt_assets":34.95305853014523,"net_debt_ebitda":2.1268311488049343,"debt_fcf":5.665506114130435,"interest_coverage":5.824324324324325,"current_ratio":0.9777882058501486,"diluted_shares":5020.235,"basic_shares":4943.411,"dilution":-2.401516747419419,"buybacks":1729},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-10-01","end":"2017-12-31","fiscal":true,"ttm":true,"priceDate":"2017-12-29","values":{"debt":64556,"cash":3428,"net_debt":61128,"debt_equity":0.9295454218203286,"debt_assets":34.53134277262782,"net_debt_ebitda":2.1635166702059885,"debt_fcf":5.446384881464608,"interest_coverage":5.828580686973428,"current_ratio":0.7448634107879969,"diluted_shares":5043.337869565217,"basic_shares":4969.610489130435,"dilution":-2.283424703768233,"buybacks":1223},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2017-07-01","end":"2017-09-30","fiscal":true,"ttm":true,"priceDate":"2017-09-29","values":{"debt":64961,"cash":4114,"net_debt":60847,"debt_equity":1.154595382400512,"debt_assets":35.057015342604736,"net_debt_ebitda":2.1554784087286123,"debt_fcf":5.284819394728278,"interest_coverage":5.97825370675453,"current_ratio":0.7440906335959718,"diluted_shares":5097.059,"basic_shares":5012.766,"dilution":-2.2471910112359494,"buybacks":1736},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2017-04-01","end":"2017-06-30","fiscal":true,"ttm":true,"priceDate":"2017-06-30","values":{"debt":63568,"cash":2693,"net_debt":60875,"debt_equity":1.1382323449362555,"debt_assets":34.730728674377566,"net_debt_ebitda":2.195592584577653,"debt_fcf":5.631965978559404,"interest_coverage":5.891390728476821,"current_ratio":0.6658286945591668,"diluted_shares":5131.2029999999995,"basic_shares":5044.776,"dilution":-2.3140495867768562,"buybacks":1480},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2017-01-01","end":"2017-03-31","fiscal":true,"ttm":true,"priceDate":"2017-03-31","values":{"debt":61785,"cash":4022,"net_debt":57763,"debt_equity":1.071763114071607,"debt_assets":33.858690589054085,"net_debt_ebitda":2.1328926962558157,"debt_fcf":5.907917383820998,"interest_coverage":5.7782231128924515,"current_ratio":0.7992555310894411,"diluted_shares":5155.744,"basic_shares":5065.049,"dilution":-2.4856203779786368,"buybacks":996},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-10-01","end":"2016-12-31","fiscal":true,"ttm":true,"priceDate":"2016-12-30","values":{"debt":61046,"cash":3301,"net_debt":57745,"debt_equity":1.0867305158970342,"debt_assets":33.82049861495845,"net_debt_ebitda":2.185903016996631,"debt_fcf":6.041167738743196,"interest_coverage":5.7304554724677095,"current_ratio":0.7597399582075691,"diluted_shares":5151.847130434783,"basic_shares":5085.73952173913,"dilution":-2.7422417005269817,"buybacks":1238},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2016-07-01","end":"2016-09-30","fiscal":true,"ttm":true,"priceDate":"2016-09-30","values":{"debt":60428,"cash":2807,"net_debt":57621,"debt_equity":1.0824928792791502,"debt_assets":33.96281558418201,"net_debt_ebitda":2.2222607890778665,"debt_fcf":6.523588470258016,"interest_coverage":5.8031468531468535,"current_ratio":0.8442177625013859,"diluted_shares":5187.754,"basic_shares":5128.0019999999995,"dilution":-2.7912621359223344,"buybacks":1377},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2016-04-01","end":"2016-06-30","fiscal":true,"ttm":true,"priceDate":"2016-06-30","values":{"debt":55563,"cash":4665,"net_debt":50898,"debt_equity":1.0051921267819668,"debt_assets":32.30688722853737,"net_debt_ebitda":2.0135295513885594,"debt_fcf":5.35856881087858,"interest_coverage":5.83742774566474,"current_ratio":0.8395545707630249,"diluted_shares":5219.764,"basic_shares":5164.28,"dilution":-3.200000000000003,"buybacks":1136},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2016-01-01","end":"2016-03-31","fiscal":true,"ttm":true,"priceDate":"2016-03-31","values":{"debt":55634,"cash":5628,"net_debt":50006,"debt_equity":1.0205826240093925,"debt_assets":32.610976617682404,"net_debt_ebitda":1.9931444059149428,"debt_fcf":5.571757636454682,"interest_coverage":5.89196071298654,"current_ratio":0.7954307273108363,"diluted_shares":5253.907999999999,"basic_shares":5194.156,"dilution":-3.4126984126984006,"buybacks":1249},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-10-01","end":"2015-12-31","fiscal":true,"ttm":true,"priceDate":"2015-12-31","values":{"debt":52621,"cash":2295,"net_debt":50326,"debt_equity":0.9748601282003779,"debt_assets":31.59016413125698,"net_debt_ebitda":2.039306264689197,"debt_fcf":5.119272302753186,"interest_coverage":5.92079940784604,"current_ratio":0.6768071294971945,"diluted_shares":5297.423043478261,"basic_shares":5229.135043478261,"dilution":-4.142801865812851,"buybacks":980},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2015-07-01","end":"2015-09-30","fiscal":true,"ttm":true,"priceDate":"2015-09-30","values":{"debt":47757,"cash":1893,"net_debt":45864,"debt_equity":0.9190224189358221,"debt_assets":30.043785150794548,"net_debt_ebitda":1.8887287402709714,"debt_fcf":4.605303760848602,"interest_coverage":5.862927191679049,"current_ratio":0.6625381646408203,"diluted_shares":5339.268,"basic_shares":5275.248,"dilution":-4.1860465116279055,"buybacks":2185},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2015-04-01","end":"2015-06-30","fiscal":true,"ttm":true,"priceDate":"2015-06-30","values":{"debt":48523,"cash":3486,"net_debt":45037,"debt_equity":0.9202336475184434,"debt_assets":30.388792164034218,"net_debt_ebitda":1.8920724278452297,"debt_fcf":4.683235208956664,"interest_coverage":5.759272997032641,"current_ratio":0.7582692855109593,"diluted_shares":5401.1539999999995,"basic_shares":5335,"dilution":-3.623747108712405,"buybacks":1585},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2015-01-01","end":"2015-03-31","fiscal":true,"ttm":true,"priceDate":"2015-03-31","values":{"debt":47133,"cash":3937,"net_debt":43196,"debt_equity":0.8975833634857459,"debt_assets":29.688769629055727,"net_debt_ebitda":1.8506490724476243,"debt_fcf":4.710473715770537,"interest_coverage":5.787153173698214,"current_ratio":0.6983569343854719,"diluted_shares":5454.504,"basic_shares":5377.679999999999,"dilution":-3.188628505570501,"buybacks":2000},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-10-01","end":"2014-12-31","fiscal":true,"ttm":true,"priceDate":"2014-12-31","values":{"debt":48234,"cash":3910,"net_debt":44324,"debt_equity":0.9089093238863345,"debt_assets":30.271308342590324,"net_debt_ebitda":1.9336038040396109,"debt_fcf":5.063937007874015,"interest_coverage":5.695070691631639,"current_ratio":0.7771970132107984,"diluted_shares":5534.088282608696,"basic_shares":5455.130282608696,"dilution":-2.175052410901468,"buybacks":2001},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2014-07-01","end":"2014-09-30","fiscal":true,"ttm":true,"priceDate":"2014-09-30","values":{"debt":48350,"cash":4547,"net_debt":43803,"debt_equity":0.9011611652656888,"debt_assets":30.363546160754098,"net_debt_ebitda":1.930412939050725,"debt_fcf":6.375263713080169,"interest_coverage":5.680646402462486,"current_ratio":0.8157340201357995,"diluted_shares":5582.544,"basic_shares":5505.719999999999,"dilution":-1.6018306636155666,"buybacks":750},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2014-04-01","end":"2014-06-30","fiscal":true,"ttm":true,"priceDate":"2014-06-30","values":{"debt":46549,"cash":1529,"net_debt":45020,"debt_equity":0.8894939998471298,"debt_assets":29.562616300116222,"net_debt_ebitda":2.017296231572344,"debt_fcf":6.605505889030793,"interest_coverage":5.60504854368932,"current_ratio":0.7350791366906475,"diluted_shares":5608.152,"basic_shares":5535.596,"dilution":-1.4063093880653854,"buybacks":750},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2014-01-01","end":"2014-03-31","fiscal":true,"ttm":true,"priceDate":"2014-03-31","values":{"debt":47400,"cash":3054,"net_debt":44346,"debt_equity":0.9180353269290362,"debt_assets":30.043163278888024,"net_debt_ebitda":2.021424013127906,"debt_fcf":6.241769818277588,"interest_coverage":5.487319547405384,"current_ratio":0.7887996405100264,"diluted_shares":5644.429999999999,"basic_shares":5554.802,"dilution":-1.1769172361427604,"buybacks":750},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2013-10-01","end":"2013-12-31","fiscal":true,"ttm":true,"priceDate":"2013-12-31","values":{"debt":47847,"cash":1718,"net_debt":46129,"debt_equity":0.937110736809119,"debt_assets":30.12788625616291,"net_debt_ebitda":2.152141457497434,"debt_fcf":6.325621364357483,"interest_coverage":5.269230769230769,"current_ratio":0.7442364636209814,"diluted_shares":5668.112760869565,"basic_shares":5576.420347826087,"dilution":-1.4357754909597675,"buybacks":500},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2013-07-01","end":"2013-09-30","fiscal":true,"ttm":true,"priceDate":"2013-09-30","values":{"debt":46525,"cash":1603,"net_debt":44922,"debt_equity":0.9280129253600351,"debt_assets":29.710399438040806,"net_debt_ebitda":2.132440900028482,"debt_fcf":5.152270210409745,"interest_coverage":5.178361426891415,"current_ratio":0.7182577949212472,"diluted_shares":5672.172,"basic_shares":5595.348,"dilution":-1.724137931034475,"buybacks":500},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2013-04-01","end":"2013-06-30","fiscal":true,"ttm":true,"priceDate":"2013-06-28","values":{"debt":46649,"cash":1389,"net_debt":45260,"debt_equity":0.9426706543264761,"debt_assets":29.747033203884733,"net_debt_ebitda":2.181835711531045,"debt_fcf":5.421780567178057,"interest_coverage":5.046758349705304,"current_ratio":0.684603806042361,"diluted_shares":5689.244,"basic_shares":5614.554,"dilution":-2.0841086713807244,"buybacks":500},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2013-01-01","end":"2013-03-31","fiscal":true,"ttm":true,"priceDate":"2013-03-28","values":{"debt":47226,"cash":1839,"net_debt":45387,"debt_equity":0.9707097490287969,"debt_assets":30.202604179990278,"net_debt_ebitda":2.23328248782168,"debt_fcf":5.28905812520999,"interest_coverage":4.928176795580111,"current_ratio":0.6539571539571539,"diluted_shares":5708.45,"basic_shares":5620.956,"dilution":-2.73264401772525,"buybacks":500},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2012-10-01","end":"2012-12-31","fiscal":true,"ttm":true,"priceDate":"2012-12-31","values":{"debt":40458,"cash":10951,"net_debt":29507,"debt_equity":0.8124748975821351,"debt_assets":24.52431033333131,"net_debt_ebitda":1.4770486058967813,"debt_fcf":4.426477024070022,"interest_coverage":4.831019436731456,"current_ratio":1.196063180567189,"diluted_shares":5753.588739130435,"basic_shares":5657.65152173913,"dilution":-2.290999843768171,"buybacks":750},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2012-07-01","end":"2012-09-30","fiscal":true,"ttm":true,"priceDate":"2012-09-28","values":{"debt":38590,"cash":8899,"net_debt":29691,"debt_equity":0.7821081858900306,"debt_assets":23.754416634862793,"net_debt_ebitda":1.5136113376835236,"debt_fcf":3.9325384693773566,"interest_coverage":4.646850393700787,"current_ratio":1.0421690222094029,"diluted_shares":5768.201999999999,"basic_shares":5693.512,"dilution":-2.592186929536333,"buybacks":750},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2012-04-01","end":"2012-06-30","fiscal":true,"ttm":true,"priceDate":"2012-06-29","values":{"debt":37129,"cash":2101,"net_debt":35028,"debt_equity":0.770646962369497,"debt_assets":23.54586271624981,"net_debt_ebitda":1.826086956521739,"debt_fcf":3.7836543360847856,"interest_coverage":4.479559748427673,"current_ratio":0.72125524075721,"diluted_shares":5798.0779999999995,"basic_shares":5734.058,"dilution":-2.6096411743385284,"buybacks":750},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2012-01-01","end":"2012-03-31","fiscal":true,"ttm":true,"priceDate":"2012-03-30","values":{"debt":37785,"cash":2207,"net_debt":35578,"debt_equity":0.7901340415298718,"debt_assets":23.922278710216588,"net_debt_ebitda":1.874598240160177,"debt_fcf":3.8185952501263265,"interest_coverage":4.431102362204724,"current_ratio":0.5984518935516888,"diluted_shares":5855.696,"basic_shares":5778.871999999999,"dilution":-2.3088023088023046,"buybacks":750},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2011-10-01","end":"2011-12-31","fiscal":true,"ttm":true,"priceDate":"2011-12-30","values":{"debt":39309,"cash":1620,"net_debt":37689,"debt_equity":0.8248662259993704,"debt_assets":24.907805193323956,"net_debt_ebitda":2.0531132537996406,"debt_fcf":4.349302943129011,"interest_coverage":4.279840319361277,"current_ratio":0.647458651159278,"diluted_shares":5858.595456521739,"basic_shares":5790.307456521739,"dilution":-2.54653486992098,"buybacks":491},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2011-07-01","end":"2011-09-30","fiscal":true,"ttm":true,"priceDate":"2011-09-30","values":{"debt":40970,"cash":1806,"net_debt":39164,"debt_equity":0.871479622224113,"debt_assets":26.124328081261517,"net_debt_ebitda":2.282683452818092,"debt_fcf":4.914827255278311,"interest_coverage":4.078105525550478,"current_ratio":0.6066732645270748,"diluted_shares":5891.974,"basic_shares":5845.026,"dilution":-2.24839400428265,"buybacks":600},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2011-04-01","end":"2011-06-30","fiscal":true,"ttm":true,"priceDate":"2011-06-30","values":{"debt":39559,"cash":1997,"net_debt":37562,"debt_equity":0.843385566570728,"debt_assets":25.557881407398792,"net_debt_ebitda":2.324237361549409,"debt_fcf":5.2549149840595115,"interest_coverage":3.94341252699784,"current_ratio":0.6576356619673939,"diluted_shares":5951.726,"basic_shares":5887.706,"dilution":-2.0241477272727293,"buybacks":525},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q1","start":"2011-01-01","end":"2011-03-31","fiscal":true,"ttm":true,"priceDate":"2011-03-31","values":{"debt":40426,"cash":1822,"net_debt":38604,"debt_equity":0.8673804364151307,"debt_assets":26.206574656908188,"net_debt_ebitda":2.557064317414056,"debt_fcf":6.123295970917904,"interest_coverage":3.6964684845775593,"current_ratio":0.5489925074561722,"diluted_shares":5985.87,"basic_shares":5915.447999999999,"dilution":-2.0148462354188768,"buybacks":525},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q4","start":"2010-10-01","end":"2010-12-31","fiscal":true,"ttm":true,"priceDate":"2010-12-31","values":{"debt":31415,"cash":5984,"net_debt":25431,"debt_equity":0.7070036458567763,"debt_assets":26.50294430290043,"net_debt_ebitda":1.742326664839682,"debt_fcf":5.05226761016404,"interest_coverage":3.7012987012987013,"current_ratio":1.0791838717512752,"diluted_shares":5979.88552173913,"basic_shares":5941.612695652174,"dilution":-2.451359348639892,"buybacks":308},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q3","start":"2010-07-01","end":"2010-09-30","fiscal":true,"ttm":true,"priceDate":"2010-09-30","values":{"debt":31038,"cash":4542,"net_debt":26496,"debt_equity":0.7075316859669919,"debt_assets":26.636344132160485,"net_debt_ebitda":1.8542935124921267,"debt_fcf":5.912,"interest_coverage":3.651031894934334,"current_ratio":0.8097549960483233,"diluted_shares":5996.54,"basic_shares":5979.468,"dilution":-2.4373259052924756,"buybacks":292},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"capital_not_increased","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q2","start":"2010-04-01","end":"2010-06-30","fiscal":true,"ttm":true,"priceDate":"2010-06-30","values":{"debt":30992,"cash":4028,"net_debt":26964,"debt_equity":0.7120669056152927,"debt_assets":26.803428265024603,"net_debt_ebitda":1.9209232742038898,"debt_fcf":5.533297625424032,"interest_coverage":3.287271142109852,"current_ratio":0.7584579976985041,"diluted_shares":6022.148,"basic_shares":6009.344,"dilution":null,"buybacks":300},"issues":{"dilution":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"capital_not_increased","roic_wacc":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q1","start":"2010-01-01","end":"2010-03-31","fiscal":true,"ttm":true,"priceDate":"2010-03-31","values":{"debt":30919,"cash":3483,"net_debt":27436,"debt_equity":0.7160656800759628,"debt_assets":26.788251602841797,"net_debt_ebitda":1.9830863751355259,"debt_fcf":5.34006908462867,"interest_coverage":3.1876629018245004,"current_ratio":0.6927452118398143,"diluted_shares":6054.157999999999,"basic_shares":6037.085999999999,"dilution":null,"buybacks":300},"issues":{"dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q4","start":"2009-10-01","end":"2009-12-31","fiscal":true,"ttm":true,"priceDate":"2009-12-31","values":{"debt":29096,"cash":671,"net_debt":28425,"debt_equity":0.6796384106888417,"debt_assets":25.809656444874175,"net_debt_ebitda":2.0726994312381506,"debt_fcf":5.63439194422928,"interest_coverage":3.0724020442930153,"current_ratio":0.44461305007587254,"diluted_shares":6124.927934782609,"basic_shares":6090.923108695652,"dilution":null,"buybacks":327},"issues":{"dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q3","start":"2009-07-01","end":"2009-09-30","fiscal":true,"ttm":false,"priceDate":"2009-09-30","values":{"debt":29447,"cash":862,"net_debt":28585,"debt_equity":0.6948160732403671,"debt_assets":26.183722646559314,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":0.4802594472645234,"diluted_shares":6139.518,"basic_shares":6128.848,"dilution":null,"buybacks":330},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q2","start":"2009-04-01","end":"2009-06-30","fiscal":true,"ttm":false,"priceDate":"2009-06-30","values":{"debt":33037,"cash":3989,"net_debt":29048,"debt_equity":0.7916277286559796,"debt_assets":28.668743545909734,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":0.6192100028417163,"diluted_shares":6169.393999999999,"basic_shares":null,"dilution":null,"buybacks":108},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","basic_shares":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","basic_shares":"missing_inputs","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":69,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2009-06-30","through":"2026-06-30","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001166691.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"4931cbdeb5c78061844fd07853321766ae28733a65d5aab5b39175943ce45dfc","cik":"0001166691","id":"sec-0001166691-4931cbdeb5c7"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/CMCSA?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"e348cb0b322bdd95305ff06e785d05739f9328bceb48baf649c4b3532fb58cd2","latest":{"date":"2026-09-25","close":21.90999984741211}},"rawDataPath":"/api/v2/financials/cmcsa","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}