# Comcast Valuation

NASDAQ: CMCSA · Reporting currency: USD

[Interactive page](https://beanvest.com/stock/cmcsa/valuation) · [JSON with these options](https://beanvest.com/stock/cmcsa/valuation.json?range=5Y&deductSbc=false&limit=200&offset=0&frequency=daily&wacc=7.7) · [Raw filing inputs](https://beanvest.com/api/v2/financials/cmcsa)

Frequency: daily. Newest first. Retrieved: 2026-09-28T18:23:16.063Z.
Coverage: 2021-09-27 to 2026-09-25. Rows 1–200 of 1255.
Snapshot checked: 2026-10-19T21:59:30.430Z. Last validated: 2026-10-19T21:59:30.430Z.
SBC deduction: disabled.

## Definitions

- **P/E** (`pe`, multiple): Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
- **PEG** (`peg`, multiple): Trailing P/E / year-over-year growth of TTM earnings per diluted share, expressed as a percentage number (20 for 20%). Each per-share basis uses TTM earnings attributable to common shareholders / split-normalized period diluted shares. Requires positive prior earnings and positive growth; uses reported history, not analyst forecasts.
- **P/S** (`ps`, multiple): Completed closing price × diluted shares / TTM revenue.
- **P/FCF** (`pfcf`, multiple): Completed closing price × diluted shares / TTM free cash flow. With Deduct SBC enabled, subtract reported SBC from FCF.
- **P/FCF / growth** (`pfcf_growth`, multiple): Trailing P/FCF / year-over-year growth of TTM FCF per diluted share, expressed as a percentage number (20 for 20%). FCF = operating cash flow − cash capital investment; each per-share basis uses split-normalized period diluted shares. Requires positive prior FCF and positive growth. Deduct SBC subtracts reported SBC from both trailing years.
- **P/OCF** (`pocf`, multiple): Completed closing price × diluted shares / TTM operating cash flow.
- **P/B** (`pb`, multiple): Completed closing price × diluted shares / period-end equity attributable to owners.
- **FCF yield** (`fcf_yield`, percent): TTM FCF / (completed closing price × diluted shares) × 100. Reflects the SBC option.
- **Earnings yield** (`earnings_yield`, percent): TTM earnings attributable to common shareholders / (completed closing price × diluted shares) × 100.
- **EV/Sales** (`ev_sales`, multiple): (Completed closing price × diluted shares + debt − cash) / TTM revenue. A simplified EV proxy; excludes preferred equity and minority interests.
- **EV/EBITDA** (`ev_ebitda`, multiple): (Completed closing price × diluted shares + debt − cash) / (TTM operating income + TTM reported depreciation and amortization).

## Values

| Period | Price date | TTM fiscal end | P/E (multiple) | PEG (multiple) | P/S (multiple) | P/FCF (multiple) | P/FCF / growth (multiple) | P/OCF (multiple) | P/B (multiple) | FCF yield (percent) | Earnings yield (percent) | EV/Sales (multiple) | EV/EBITDA (multiple) |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 2026-09-25 | 2026-09-25 | 2026-06-30 | 6.983812451362609 | Unavailable | 0.6262255270426422 | 3.825997821133889 | 0.22417379192158385 | 2.4054709676557255 | 0.8713913244350259 | 26.136972542855126 | 14.318826671883068 | 1.2884888471659366 | 4.722795417884827 |
| 2026-09-24 | 2026-09-24 | 2026-06-30 | 7.053937232494353 | Unavailable | 0.6325134862810677 | 3.864414840732575 | 0.22642473124784068 | 2.429624411967179 | 0.880141004689424 | 25.87713900328647 | 14.17647998614794 | 1.294776806404362 | 4.745843149453789 |
| 2026-09-23 | 2026-09-23 | 2026-06-30 | 7.187812256813048 | Unavailable | 0.6445178117473772 | 3.9377566658337972 | 0.2307219932453705 | 2.4757356852202284 | 0.8968449948899452 | 25.395170013336916 | 13.912439060329362 | 1.3067811318706717 | 4.789843509590227 |
| 2026-09-22 | 2026-09-22 | 2026-06-30 | 7.1463750243186945 | Unavailable | 0.6408022118599687 | 3.9150557754044892 | 0.22939189716966857 | 2.4614632429919547 | 0.8916747465255103 | 25.54242027105434 | 13.993108346498172 | 1.303065531983263 | 4.776224440894721 |
| 2026-09-21 | 2026-09-21 | 2026-06-30 | 7.308937597274779 | Unavailable | 0.6553788966772951 | 4.0041137296750895 | 0.23461000241775332 | 2.517455518328183 | 0.9119581686159948 | 24.97431560419599 | 13.681879024016586 | 1.3176422168005895 | 4.829653463904615 |
| 2026-09-18 | 2026-09-18 | 2026-06-30 | 7.248374927043914 | Unavailable | 0.6499483542123362 | 3.9709351977544434 | 0.2326659978315619 | 2.4965956017742057 | 0.9044015817529699 | 25.182984616961214 | 13.796195837896969 | 1.3122116743356305 | 4.80974848674742 |
| 2026-09-17 | 2026-09-17 | 2026-06-30 | 7.302562451362609 | Unavailable | 0.654807249151445 | 4.00062118251131 | 0.23440536624759015 | 2.5152596935529488 | 0.9111627224497981 | 24.996118212128994 | 13.693823321064604 | 1.3170705692747393 | 4.827558161084052 |
| 2026-09-16 | 2026-09-16 | 2026-06-30 | 7.5639373540878285 | Unavailable | 0.6782442525582137 | 4.143812285549974 | 0.24279525407248662 | 2.6052864152838113 | 0.9437752566846439 | 24.132367276556735 | 13.220627739064541 | 1.340507572681508 | 4.913463578536364 |
| 2026-09-15 | 2026-09-15 | 2026-06-30 | 7.783875024318694 | Unavailable | 0.6979656560775741 | 4.264302498159331 | 0.2498550458216812 | 2.6810406947864003 | 0.9712175425550548 | 23.450493965464357 | 12.847071630463747 | 1.3602289762008684 | 4.9857499272931705 |
| 2026-09-14 | 2026-09-14 | 2026-06-30 | 7.930499732494353 | Unavailable | 0.7111132220802752 | 4.344629084520483 | 0.25456156064435803 | 2.7315434081845424 | 0.9895123492300476 | 23.016924587714715 | 12.60954585122309 | 1.3733765422035695 | 5.033940693251658 |
| 2026-09-11 | 2026-09-11 | 2026-06-30 | 8.03250024318695 | Unavailable | 0.7202594189479512 | 4.400508839938067 | 0.25783568082143066 | 2.76667597637217 | 1.0022392603154289 | 22.7246447257239 | 12.44942383721912 | 1.3825227390712458 | 5.067464938923434 |
| 2026-09-10 | 2026-09-10 | 2026-06-30 | 8.022937524318694 | Unavailable | 0.7194019476591761 | 4.395270019192397 | 0.2575287265661859 | 2.763382239209318 | 1.0010460910661338 | 22.751730738575723 | 12.464262584232447 | 1.3816652677824706 | 5.06432198469259 |
| 2026-09-09 | 2026-09-09 | 2026-06-30 | 7.83806254863739 | Unavailable | 0.7028245510166828 | 4.293988482916198 | 0.25159441423770945 | 2.6997047865651433 | 0.977978683251883 | 23.28837173128291 | 12.758254910505215 | 1.3650878711399774 | 5.003559601629802 |
| 2026-09-08 | 2026-09-08 | 2026-06-30 | 8.392687475681305 | Unavailable | 0.7525567409441625 | 4.597833091744795 | 0.2693973512231389 | 2.890737144497666 | 1.047180906694636 | 21.749375848276337 | 11.91513448937072 | 1.414820061067457 | 5.185846750818165 |
| 2026-09-04 | 2026-09-04 | 2026-06-30 | 8.443687427043914 | Unavailable | 0.7571298121203462 | 4.625772802919773 | 0.27103440155408554 | 2.9083033238887923 | 1.0535443243083658 | 21.61800941388222 | 11.843166965147763 | 1.4193931322436408 | 5.202608773744515 |
| 2026-09-03 | 2026-09-03 | 2026-06-30 | 8.494687378406523 | Unavailable | 0.76170288329653 | 4.6537125140947495 | 0.2726714518850322 | 2.925869503279918 | 1.0599077419220957 | 21.48822036108352 | 11.772063590497723 | 1.4239662034198246 | 5.219370796670866 |
| 2026-09-02 | 2026-09-02 | 2026-06-30 | 8.545687329769134 | Unavailable | 0.7662759544727137 | 4.681652225269727 | 0.2743085022159789 | 2.9434356826710433 | 1.0662711595358254 | 21.359980448833664 | 11.701808893902225 | 1.4285392745960084 | 5.236132819597215 |
| 2026-09-01 | 2026-09-01 | 2026-06-30 | 8.383124756813048 | Unavailable | 0.7516992696553874 | 4.592594270999126 | 0.26909039696789416 | 2.887443407334814 | 1.045987737445341 | 21.774185590804393 | 11.92872620901043 | 1.4139625897786818 | 5.1827037965873215 |
| 2026-08-31 | 2026-08-31 | 2026-06-30 | 8.485125267505644 | Unavailable | 0.7608454665230634 | 4.64847402641671 | 0.2723645171449668 | 2.9225759755224416 | 1.0587146485307224 | 21.512436001946487 | 11.785329838671526 | 1.4231087866463579 | 5.216228042259097 |
| 2026-08-28 | 2026-08-28 | 2026-06-30 | 8.625374829769134 | Unavailable | 0.7734213849999144 | 4.725308065614082 | 0.27686639579748046 | 2.9708828641453486 | 1.0762140090395185 | 21.16264137944716 | 11.593699053502652 | 1.435684705123209 | 5.262323505397022 |
| 2026-08-27 | 2026-08-27 | 2026-06-30 | 8.41818745136261 | Unavailable | 0.7548432765322544 | 4.611802947332285 | 0.2702158763886122 | 2.899520234193229 | 1.050362615501501 | 21.683493666581175 | 11.87904172694723 | 1.417106596655549 | 5.19422776228134 |
| 2026-08-26 | 2026-08-26 | 2026-06-30 | 8.67000024318695 | Unavailable | 0.7774228631655566 | 4.7497555626929095 | 0.27829882947344325 | 2.9862534281666155 | 1.0817820563449734 | 21.053715013347812 | 11.534025051335135 | 1.4396861832888512 | 5.276990425321884 |
| 2026-08-25 | 2026-08-25 | 2026-06-30 | 8.638125121593474 | Unavailable | 0.7745646800516146 | 4.732293159941641 | 0.2772756681378068 | 2.975274513695818 | 1.0778049013719118 | 21.131404293903294 | 11.576586191142482 | 1.4368280001749092 | 5.266514111038147 |
| 2026-08-24 | 2026-08-24 | 2026-06-30 | 8.612625145912169 | Unavailable | 0.7722781444635227 | 4.718323304354152 | 0.2764571429723334 | 2.966491424000256 | 1.074623192565047 | 21.1939694568446 | 11.610861764657578 | 1.4345414645868173 | 5.258133099574971 |
| 2026-08-21 | 2026-08-21 | 2026-06-30 | 8.558437621593475 | Unavailable | 0.767419249524414 | 4.6886373195972855 | 0.2747177745563052 | 2.9478273322215127 | 1.0678620518682187 | 21.32815852103253 | 11.684375632731578 | 1.4296825696477085 | 5.240323425238341 |
| 2026-08-20 | 2026-08-20 | 2026-06-30 | 8.421375024318694 | Unavailable | 0.7551291002951794 | 4.613549220914174 | 0.2703181944736938 | 2.9006181465808467 | 1.0507603385845992 | 21.675286251781877 | 11.874545393267319 | 1.4173924204184738 | 5.195275413691622 |
| 2026-08-19 | 2026-08-19 | 2026-06-30 | 8.47556254863739 | Unavailable | 0.7599879952342883 | 4.643235205671041 | 0.27205756288972205 | 2.9192822383595898 | 1.0575214792814274 | 21.5367078277371 | 11.798626867083522 | 1.4222513153575829 | 5.213085088028253 |
| 2026-08-18 | 2026-08-18 | 2026-06-30 | 8.35125024318695 | Unavailable | 0.7488411410567539 | 4.575132201315488 | 0.26806725514743696 | 2.876464702269393 | 1.0420106583302011 | 21.857291898854196 | 11.974255002307133 | 1.4111044611800483 | 5.172227682122659 |
| 2026-08-17 | 2026-08-17 | 2026-06-30 | 8.150437402725219 | Unavailable | 0.7308346255996354 | 4.46511929712984 | 0.26162135239355255 | 2.8072976876871314 | 1.0169546351004584 | 22.39581819555853 | 12.269280169744452 | 1.3930979457229298 | 5.106227042008465 |
| 2026-08-14 | 2026-08-14 | 2026-06-30 | 8.344875097274778 | Unavailable | 0.7482694935309038 | 4.571639654151708 | 0.2678626189772738 | 2.874268877494158 | 1.0412152121640046 | 21.87398998282499 | 11.983402847174718 | 1.4105328136541981 | 5.170132379302096 |
| 2026-08-13 | 2026-08-13 | 2026-06-30 | 8.344875097274778 | Unavailable | 0.7482694935309038 | 4.571639654151708 | 0.2678626189772738 | 2.874268877494158 | 1.0412152121640046 | 21.87398998282499 | 11.983402847174718 | 1.4105328136541981 | 5.170132379302096 |
| 2026-08-12 | 2026-08-12 | 2026-06-30 | 8.118562281131744 | Unavailable | 0.7279764424856935 | 4.4476568943785715 | 0.2605981910579161 | 2.796318773216334 | 1.012977480127397 | 22.483748718654706 | 12.317451851346739 | 1.3902397626089877 | 5.095750727724727 |
| 2026-08-11 | 2026-08-11 | 2026-06-30 | 8.175937378406525 | Unavailable | 0.7331211611877273 | 4.479089152717329 | 0.2624398775590259 | 2.8160807773826946 | 1.0201363439073234 | 22.325967756040978 | 12.231013444906035 | 1.3953844813110217 | 5.11460805347164 |
| 2026-08-10 | 2026-08-10 | 2026-06-30 | 8.03250024318695 | Unavailable | 0.7202594189479512 | 4.400508839938067 | 0.25783568082143066 | 2.76667597637217 | 1.0022392603154289 | 22.7246447257239 | 12.44942383721912 | 1.3825227390712458 | 5.067464938923434 |
| 2026-08-07 | 2026-08-07 | 2026-06-30 | 8.08350019454956 | Unavailable | 0.724832490124135 | 4.428448551113044 | 0.25947273115237734 | 2.7842421557632955 | 1.0086026779291586 | 22.581271713062137 | 12.37087865321346 | 1.3870958102474296 | 5.084226961849783 |
| 2026-08-06 | 2026-08-06 | 2026-06-30 | 8.022937524318694 | Unavailable | 0.7194019476591761 | 4.395270019192397 | 0.2575287265661859 | 2.763382239209318 | 1.0010460910661338 | 22.751730738575723 | 12.464262584232447 | 1.3816652677824706 | 5.06432198469259 |
| 2026-08-05 | 2026-08-05 | 2026-06-30 | 7.889062499999999 | Unavailable | 0.7073976221928666 | 4.321928194091175 | 0.2532314645686561 | 2.717270965956269 | 0.9843421008656128 | 23.137820784879608 | 12.675777381659735 | 1.369660942316161 | 5.020321624556152 |
| 2026-08-04 | 2026-08-04 | 2026-06-30 | 7.946437597274779 | Unavailable | 0.7125423408949004 | 4.353360452429932 | 0.2550731510697659 | 2.7370329701226295 | 0.9915009646455392 | 22.970760425818312 | 12.584255369260669 | 1.374805661018195 | 5.039178950303064 |
| 2026-08-03 | 2026-08-03 | 2026-06-30 | 7.828499829769133 | Unavailable | 0.7019670797279077 | 4.288749662170529 | 0.2512874599824647 | 2.6964110494022915 | 0.976785514002588 | 23.316819091135795 | 12.773839455132114 | 1.364230399851202 | 5.000416647398959 |
| 2026-07-31 | 2026-07-31 | 2026-06-30 | 7.637249708175658 | Unavailable | 0.6848180355595643 | 4.18397557873055 | 0.24514851148382505 | 2.6305377719828824 | 0.9529226600221403 | 23.900713118010295 | 13.09371878897062 | 1.347081355682859 | 4.937558961515608 |
| 2026-07-30 | 2026-07-30 | 2026-06-30 | 7.5448125243186945 | Unavailable | 0.676529364495972 | 4.133334977126266 | 0.24218136507717647 | 2.5986991503634833 | 0.9413889940439756 | 24.19353876552386 | 13.254139805021877 | 1.3387926846192664 | 4.9071778698937525 |
| 2026-07-29 | 2026-07-29 | 2026-06-30 | 7.844437694549559 | Unavailable | 0.703396198542533 | 4.297481030079978 | 0.2517990504078726 | 2.7019006113403785 | 0.9787741294180795 | 23.26944535649037 | 12.747886323258275 | 1.3656595186658274 | 5.005654904450365 |
| 2026-07-28 | 2026-07-28 | 2026-06-30 | 7.710562670230865 | Unavailable | 0.6913918730762235 | 4.224139204978756 | 0.24750178841034276 | 2.655789338087329 | 0.9620701392175584 | 23.673462248151196 | 12.969222127729086 | 1.353655193199518 | 4.961654544313927 |
| 2026-07-27 | 2026-07-27 | 2026-06-30 | 7.267499756813049 | Unavailable | 0.651663242274578 | 3.9814125061781525 | 0.23327988682687206 | 2.5031828666945337 | 0.9067878443936382 | 25.116714192469406 | 13.759890381317618 | 1.3139265623978722 | 4.816034195390033 |
| 2026-07-24 | 2026-07-24 | 2026-06-30 | 7.108124756813049 | Unavailable | 0.6373723812201766 | 3.894100825489442 | 0.2281640996638689 | 2.448288503745922 | 0.8869021453862521 | 25.679869238473348 | 14.068408113426997 | 1.299635701343471 | 4.76365282379042 |
| 2026-07-23 | 2026-07-23 | 2026-03-31 | 4.217941175504347 | 0.12568014975717298 | 0.6328696201723784 | 3.8882173643252025 | 0.09842174902145572 | 2.4592010011152357 | 0.8981652612995354 | 25.718726766026606 | 23.70824908150665 | 1.3125100997458077 | 4.648159442429821 |
| 2026-07-22 | 2026-07-22 | 2026-03-31 | 4.5258201657568335 | 0.13485388547134947 | 0.6790644938116126 | 4.172028917450405 | 0.10560581998090579 | 2.6387047659966254 | 0.9637247848260099 | 23.96915313355777 | 22.095442668406918 | 1.3587049733850423 | 4.8117552411514035 |
| 2026-07-21 | 2026-07-21 | 2026-03-31 | 4.5816230285850725 | 0.13651661898642592 | 0.6874372840268331 | 4.223469573258477 | 0.10690792807853779 | 2.6712397043521587 | 0.975607404992564 | 23.677215679062733 | 21.826326473411907 | 1.3670777636002627 | 4.8414068711890685 |
| 2026-07-20 | 2026-07-20 | 2026-03-31 | 4.575850533787136 | 0.13634461848179813 | 0.6865711655964879 | 4.218148324437095 | 0.10677323226117325 | 2.6678741465135487 | 0.9743782142374515 | 23.707084793739405 | 21.853860667349302 | 1.3662116451699173 | 4.838339575508028 |
| 2026-07-17 | 2026-07-17 | 2026-03-31 | 4.577774821059871 | 0.1364019556286549 | 0.6868598900961255 | 4.219922186820774 | 0.10681813372165407 | 2.6689960704547895 | 0.9747879705401635 | 23.697119419004856 | 21.844674303321774 | 1.366500369669555 | 4.839362072408823 |
| 2026-07-16 | 2026-07-16 | 2026-03-31 | 4.63742625843358 | 0.1381793634374449 | 0.6958101293106213 | 4.274910567396205 | 0.10821004474024769 | 2.703774856692804 | 0.9874901033121417 | 23.39230223029175 | 21.56368520537463 | 1.3754506088840508 | 4.871058696248076 |
| 2026-07-15 | 2026-07-15 | 2026-03-31 | 4.520047303938629 | 0.13468187403077914 | 0.6781983203126998 | 4.166707330299368 | 0.10547111559946336 | 2.6353389941729035 | 0.9624955159178739 | 23.999765779761464 | 22.12366227071631 | 1.3578387998861294 | 4.808687750449021 |
| 2026-07-14 | 2026-07-14 | 2026-03-31 | 4.462320153837656 | 0.13296180336884592 | 0.6695368055978417 | 4.113492812107617 | 0.10412410604135054 | 2.6016821318761294 | 0.9502031394486077 | 24.310240607607465 | 22.40986674028726 | 1.3491772851712711 | 4.778013623510562 |
| 2026-07-13 | 2026-07-13 | 2026-03-31 | 4.612410890908294 | 0.1374339914642493 | 0.6920567658838999 | 4.251850694738032 | 0.107626334318075 | 2.6891900594417866 | 0.9821633495299091 | 23.519170163655353 | 21.68063565132802 | 1.3716972454573293 | 4.857766431559092 |
| 2026-07-10 | 2026-07-10 | 2026-03-31 | 4.535441235100239 | 0.13514056026969082 | 0.6805080612412332 | 4.180897891039145 | 0.10583031871923196 | 2.6443141717177174 | 0.9657734881865464 | 23.918307168976426 | 22.048571421472705 | 1.3601485408146625 | 4.816867530634033 |
| 2026-07-09 | 2026-07-09 | 2026-03-31 | 4.493108016160877 | 0.1338791758466693 | 0.6741562874549084 | 4.1418739335871715 | 0.10484251228088777 | 2.619632486965757 | 0.9567590839859528 | 24.14366096203043 | 22.256308915859254 | 1.3537967670283377 | 4.794373183880586 |
| 2026-07-08 | 2026-07-08 | 2026-03-31 | 4.462320153837656 | 0.13296180336884592 | 0.6695368055978417 | 4.113492812107617 | 0.10412410604135054 | 2.6016821318761294 | 0.9502031394486077 | 24.310240607607465 | 22.40986674028726 | 1.3491772851712711 | 4.778013623510562 |
| 2026-07-07 | 2026-07-07 | 2026-03-31 | 4.5046533727770175 | 0.13422318779186743 | 0.6758885793841665 | 4.152516769559591 | 0.10511191247969474 | 2.6263638166280896 | 0.9592175436492013 | 24.081781134048462 | 22.199266341852237 | 1.355529058957596 | 4.800507970264009 |
| 2026-07-06 | 2026-07-06 | 2026-03-31 | 4.498880510958813 | 0.13405117635129707 | 0.6750224058852536 | 4.147195182408553 | 0.1049772080982523 | 2.6229980448043673 | 0.9579882747410653 | 24.112682331465127 | 22.2277519388235 | 1.354662885458683 | 4.797440479561626 |
| 2026-07-02 | 2026-07-02 | 2026-03-31 | 4.577774821059871 | 0.1364019556286549 | 0.6868598900961255 | 4.219922186820774 | 0.10681813372165407 | 2.6689960704547895 | 0.9747879705401635 | 23.697119419004856 | 21.844674303321774 | 1.366500369669555 | 4.839362072408823 |
| 2026-07-01 | 2026-07-01 | 2026-03-31 | 4.566229097423461 | 0.1360579327475142 | 0.6851275430982998 | 4.2092790125187 | 0.10654872495876917 | 2.662264526807345 | 0.9723294327238915 | 23.75703765480805 | 21.89990862622858 | 1.3647680226717294 | 4.833227091004057 |
| 2026-06-30 | 2026-06-30 | 2026-03-31 | 4.724016983585041 | 0.14075946943034473 | 0.7088024013829085 | 4.354732344683832 | 0.11023055907741688 | 2.7542601501379655 | 1.0059286680160409 | 22.963523836792856 | 21.168425166014188 | 1.388442880956338 | 4.917069886655765 |
| 2026-06-29 | 2026-06-29 | 2026-03-31 | 4.660516971665862 | 0.13886738732784118 | 0.6992747131691375 | 4.296196239341043 | 0.10874884513786164 | 2.717237516017469 | 0.9924070226386387 | 23.276404155909358 | 21.456847085411614 | 1.378915192742567 | 4.883328269014923 |
| 2026-06-26 | 2026-06-26 | 2026-03-31 | 4.458471579292185 | 0.13284712907513235 | 0.6689593565985664 | 4.109945087340258 | 0.10403430312038892 | 2.599438283993648 | 0.9493836268431837 | 24.331225326593056 | 22.429211047225234 | 1.348599836171996 | 4.775968629708973 |
| 2026-06-25 | 2026-06-25 | 2026-03-31 | 4.36610799232252 | 0.13009501164166218 | 0.6551009110273665 | 4.024801722901594 | 0.10187908440177727 | 2.5455872187247643 | 0.9297157932311484 | 24.84594444267609 | 22.903693673139248 | 1.3347413906007959 | 4.726889948598901 |
| 2026-06-24 | 2026-06-24 | 2026-03-31 | 4.356486555958845 | 0.12980832590737826 | 0.6536572885291784 | 4.015932410983199 | 0.1016545770993732 | 2.539977599018561 | 0.9276670117175884 | 24.90081748550085 | 22.954277194593665 | 1.3332977681026077 | 4.721777464094929 |
| 2026-06-23 | 2026-06-23 | 2026-03-31 | 4.387274418282066 | 0.13072569838520165 | 0.658276770386245 | 4.044313532462754 | 0.10237298333891041 | 2.5579279541081887 | 0.9342229562549335 | 24.72607506745546 | 22.79319469584426 | 1.3379172499596745 | 4.738137024464953 |
| 2026-06-22 | 2026-06-22 | 2026-03-31 | 4.294910831312401 | 0.12797358095173147 | 0.644418324815045 | 3.959170168024089 | 0.10021776462029876 | 2.5040768888393052 | 0.9145551226428982 | 25.257818117453436 | 23.283370465095985 | 1.3240588043884745 | 4.689058343354882 |
| 2026-06-18 | 2026-06-18 | 2026-03-31 | 4.316077624292217 | 0.12860427863121351 | 0.6475942392424912 | 3.9786823159149036 | 0.10071167212150982 | 2.5164178382078415 | 0.9190623638197067 | 25.133949398270783 | 23.169184779525082 | 1.3272347188159208 | 4.700305614242277 |
| 2026-06-17 | 2026-06-17 | 2026-03-31 | 4.36610799232252 | 0.13009501164166218 | 0.6551009110273665 | 4.024801722901594 | 0.10187908440177727 | 2.5455872187247643 | 0.9297157932311484 | 24.84594444267609 | 22.903693673139248 | 1.3347413906007959 | 4.726889948598901 |
| 2026-06-16 | 2026-06-16 | 2026-03-31 | 4.552759453534586 | 0.1356565836554593 | 0.6831065266694041 | 4.196862314162602 | 0.10623442329948138 | 2.6544112732037717 | 0.969461216757931 | 23.827324442487214 | 21.964700973244675 | 1.3627470062428335 | 4.826069807719839 |
| 2026-06-15 | 2026-06-15 | 2026-03-31 | 4.612410890908294 | 0.1374339914642493 | 0.6920567658838999 | 4.251850694738032 | 0.107626334318075 | 2.6891900594417866 | 0.9821633495299091 | 23.519170163655353 | 21.68063565132802 | 1.3716972454573293 | 4.857766431559092 |
| 2026-06-12 | 2026-06-12 | 2026-03-31 | 4.714395914241635 | 0.1404727946320034 | 0.7073588339532879 | 4.345863371095091 | 0.11000606033909073 | 2.7486507444168735 | 1.0038799646555043 | 23.010387456060666 | 21.211625374507005 | 1.3869993135267176 | 4.911957597173137 |
| 2026-06-11 | 2026-06-11 | 2026-03-31 | 4.612410890908294 | 0.1374339914642493 | 0.6920567658838999 | 4.251850694738032 | 0.107626334318075 | 2.6891900594417866 | 0.9821633495299091 | 23.519170163655353 | 21.68063565132802 | 1.3716972454573293 | 4.857766431559092 |
| 2026-06-10 | 2026-06-10 | 2026-03-31 | 4.612410890908294 | 0.1374339914642493 | 0.6920567658838999 | 4.251850694738032 | 0.107626334318075 | 2.6891900594417866 | 0.9821633495299091 | 23.519170163655353 | 21.68063565132802 | 1.3716972454573293 | 4.857766431559092 |
| 2026-06-09 | 2026-06-09 | 2026-03-31 | 4.589320177676012 | 0.13674596757385304 | 0.6885921820253836 | 4.2305650227931935 | 0.10708753392046104 | 2.675727400117122 | 0.9772464302034121 | 23.63750455582784 | 21.78971963787435 | 1.3682326615988132 | 4.845496858792246 |
| 2026-06-08 | 2026-06-08 | 2026-03-31 | 4.572001959241667 | 0.13622994418808457 | 0.6859937165972126 | 4.214600599669737 | 0.10668342934021162 | 2.665630298631067 | 0.9735587016320275 | 23.727040708871957 | 21.872256593824048 | 1.3656341961706422 | 4.83629458170644 |
| 2026-06-05 | 2026-06-05 | 2026-03-31 | 4.583547315857808 | 0.1365739561332827 | 0.6877260085264708 | 4.225243435642156 | 0.1069528295390186 | 2.6723616282933995 | 0.976017161295276 | 23.66727539446539 | 21.81716323818184 | 1.3673664880999004 | 4.842429368089864 |
| 2026-06-04 | 2026-06-04 | 2026-03-31 | 4.489259441615407 | 0.13376450155295574 | 0.6735788384556332 | 4.138326208819813 | 0.10475270935992613 | 2.6173886390832757 | 0.9559395713805288 | 24.16435895915476 | 22.27538891448345 | 1.3532193180290628 | 4.792328190078997 |
| 2026-06-03 | 2026-06-03 | 2026-03-31 | 4.5258201657568335 | 0.13485388547134947 | 0.6790644938116126 | 4.172028917450405 | 0.10560581998090579 | 2.6387047659966254 | 0.9637247848260099 | 23.96915313355777 | 22.095442668406918 | 1.3587049733850423 | 4.8117552411514035 |
| 2026-06-02 | 2026-06-02 | 2026-03-31 | 4.781744500706283 | 0.14247955102822052 | 0.7174639711663342 | 4.407947201205238 | 0.1115775771996076 | 2.787917226419851 | 1.0182211226383306 | 22.686297143635844 | 20.912869766510862 | 1.3971044507397639 | 4.947744208615568 |
| 2026-06-01 | 2026-06-01 | 2026-03-31 | 4.820229145100176 | 0.1436262611575285 | 0.7232382959533837 | 4.443423433889854 | 0.11247558071699017 | 2.81035506328933 | 1.0264160142335002 | 22.505170053635467 | 20.745901696738066 | 1.4028787755268133 | 4.968193561567426 |
| 2026-05-29 | 2026-05-29 | 2026-03-31 | 4.785593075251754 | 0.14259422532193408 | 0.7180414201656093 | 4.411494925972597 | 0.11166738012056923 | 2.7901610743023326 | 1.0190406352437547 | 22.66805282065538 | 20.896051634047335 | 1.3976818997390388 | 4.949789202417156 |
| 2026-05-28 | 2026-05-28 | 2026-03-31 | 4.841395938079992 | 0.14425695883701053 | 0.7264142103808299 | 4.462935581780669 | 0.11296948821820123 | 2.822696012657866 | 1.0309232554103087 | 22.406776474264273 | 20.655199714910772 | 1.4060546899542596 | 4.979440832454821 |
| 2026-05-27 | 2026-05-27 | 2026-03-31 | 4.852941294696133 | 0.14460097078220865 | 0.728146502310088 | 4.473578417753088 | 0.1132388884170082 | 2.8294273423201988 | 1.0333817150735571 | 22.35346978677224 | 20.606060104063452 | 1.4077869818835176 | 4.985575618838244 |
| 2026-05-26 | 2026-05-26 | 2026-03-31 | 4.839471650807257 | 0.14419962169015374 | 0.7261254858811923 | 4.46116171939699 | 0.11292458675772041 | 2.8215740887166256 | 1.0305134991075966 | 22.415685933375425 | 20.663412706079047 | 1.4057659654546217 | 4.978418335554027 |
| 2026-05-22 | 2026-05-22 | 2026-03-31 | 4.851017007423398 | 0.1445436336353519 | 0.7278577778104505 | 4.471804555369409 | 0.11319398695652738 | 2.828305418378958 | 1.0329719587708452 | 22.362336895946736 | 20.61423405586341 | 1.40749825738388 | 4.9845531219374495 |
| 2026-05-21 | 2026-05-21 | 2026-03-31 | 4.82600200691838 | 0.14379827259809883 | 0.7241044694522966 | 4.448745021040891 | 0.11261028509843261 | 2.813720835113052 | 1.027645283141636 | 22.47824937752953 | 20.72108545679087 | 1.403744949025726 | 4.971261052269808 |
| 2026-05-20 | 2026-05-20 | 2026-03-31 | 4.787516995504219 | 0.1426515515328483 | 0.7183300895966794 | 4.41326845002662 | 0.11171227301697213 | 2.7912827842584615 | 1.019450313393443 | 22.658943395885384 | 20.887654308884194 | 1.397970569170109 | 4.950811504296608 |
| 2026-05-19 | 2026-05-19 | 2026-03-31 | 4.772123064342608 | 0.14219286529393663 | 0.7160203486681461 | 4.3990778892868425 | 0.11135306989720353 | 2.7823076067136476 | 1.0161723411247705 | 22.732036694219918 | 20.955033776727568 | 1.3956608282415757 | 4.942631724111596 |
| 2026-05-18 | 2026-05-18 | 2026-03-31 | 4.797138431867894 | 0.14293823726713223 | 0.7197737120948675 | 4.422137761945016 | 0.11193678031937622 | 2.796892403964665 | 1.021499094907003 | 22.613497223120522 | 20.84576074263138 | 1.399414191668297 | 4.9559239888005795 |
| 2026-05-15 | 2026-05-15 | 2026-03-31 | 4.764426282271938 | 0.14196352764245204 | 0.7148655057381632 | 4.391982778081782 | 0.11117347261935819 | 2.777820124933797 | 1.014533394066946 | 22.768759590554556 | 20.988885980268453 | 1.3945059853115929 | 4.938541931529761 |
| 2026-05-14 | 2026-05-14 | 2026-03-31 | 4.843320225352727 | 0.1443142959838673 | 0.7267029348804676 | 4.464709444164348 | 0.11301438967868203 | 2.8238179365991067 | 1.0313330117130206 | 22.397874094742317 | 20.64699324990787 | 1.406343414453897 | 4.980463329355615 |
| 2026-05-13 | 2026-05-13 | 2026-03-31 | 4.799062719140629 | 0.142995574413989 | 0.7200624365945051 | 4.423911624328695 | 0.11198168177985703 | 2.7980143279059058 | 1.0219088512097152 | 22.60442985571044 | 20.837402187131044 | 1.3997029161679346 | 4.956946485701374 |
| 2026-05-12 | 2026-05-12 | 2026-03-31 | 4.791365570049689 | 0.14276622582656187 | 0.7189075385959547 | 4.416816174793978 | 0.11180207593793377 | 2.793526632140943 | 1.020269825998867 | 22.640743024507806 | 20.87087669225017 | 1.3985480181693841 | 4.952856498098196 |
| 2026-05-11 | 2026-05-11 | 2026-03-31 | 4.816380937574975 | 0.14351159779975747 | 0.7226609020226761 | 4.4398760474521515 | 0.11238578636010645 | 2.8081114293919605 | 1.0255965797810997 | 22.52315130675452 | 20.76247732396963 | 1.4023013815961056 | 4.96614876278718 |
| 2026-05-08 | 2026-05-08 | 2026-03-31 | 4.887577731564824 | 0.1456330175537456 | 0.7333434331664299 | 4.505507264 | 0.11404709757750704 | 2.8496215452923077 | 1.0407571722163262 | 22.195059100009033 | 20.46003265670491 | 1.4129839127398593 | 5.0039801730098565 |
| 2026-05-07 | 2026-05-07 | 2026-03-31 | 5.049214192271873 | 0.15044922853028972 | 0.7575957404503137 | 4.65450832093249 | 0.1178187346171164 | 2.9438610165054095 | 1.0751759201139 | 21.48454640209256 | 19.805061974407035 | 1.4372362200237434 | 5.089867962463154 |
| 2026-05-06 | 2026-05-06 | 2026-03-31 | 5.087699203686036 | 0.15159594959554024 | 0.7633701203059309 | 4.689984891946762 | 0.11871674669857686 | 2.96629906736 | 1.083370889862093 | 21.322030305835614 | 19.65525004456829 | 1.4430105998793605 | 5.110317510436355 |
| 2026-05-05 | 2026-05-05 | 2026-03-31 | 5.091547411211236 | 0.15171061295331123 | 0.7639475142366385 | 4.693532278384464 | 0.11880654105546058 | 2.9685427012573697 | 1.0841903243144935 | 21.30591504836108 | 19.640394544850334 | 1.4435879938100682 | 5.112362309216602 |
| 2026-05-04 | 2026-05-04 | 2026-03-31 | 5.208926365706187 | 0.15520810235997703 | 0.78155932323456 | 4.801735515481301 | 0.12154547019624493 | 3.0369785637772706 | 1.1091849117087613 | 20.825803436609426 | 19.197814094352772 | 1.4611998028079896 | 5.174733255015656 |
| 2026-05-01 | 2026-05-01 | 2026-03-31 | 5.232017445958738 | 0.15589613718631584 | 0.7850239621616438 | 4.823021525755795 | 0.12208427915793679 | 3.050441437087047 | 1.114101909188282 | 20.733890459742337 | 19.11308611503981 | 1.4646644417350734 | 5.187003022803847 |
| 2026-04-30 | 2026-04-30 | 2026-03-31 | 5.203153870908252 | 0.15503610185534925 | 0.7806932048042147 | 4.796414266659919 | 0.12141077437888038 | 3.03361300593866 | 1.1079557209536488 | 20.848908046809946 | 19.219112576915627 | 1.4603336843776442 | 5.171665959334616 |
| 2026-04-29 | 2026-04-29 | 2026-03-31 | 5.149274928332479 | 0.15343069455118702 | 0.7726090840200642 | 4.7467471349058705 | 0.1201535591776513 | 3.0021997775392557 | 1.0964827789367833 | 21.067058589372916 | 19.420209911453227 | 1.4522495635934938 | 5.143036631176403 |
| 2026-04-28 | 2026-04-28 | 2026-03-31 | 5.318608171110198 | 0.1584762431792157 | 0.798016234233931 | 4.902843303043421 | 0.12410479349510599 | 3.1009267305322084 | 1.1325404738921812 | 20.396327971143883 | 18.801911474355922 | 1.4776567138073606 | 5.2330142132115345 |
| 2026-04-27 | 2026-04-27 | 2026-03-31 | 5.293593170605182 | 0.15773088214196263 | 0.7942629258757772 | 4.879783768714904 | 0.12352109163701122 | 3.086342147266303 | 1.127213798262972 | 20.492711304364846 | 18.89076035447727 | 1.4739034054492068 | 5.219722143543894 |
| 2026-04-24 | 2026-04-24 | 2026-03-31 | 5.303214239948588 | 0.15801755694030398 | 0.7957064933053977 | 4.888652742303644 | 0.12374559037533739 | 3.0919515529873944 | 1.1292625016235085 | 20.45553351226124 | 18.856488815162304 | 1.4753469728788273 | 5.224834433026523 |
| 2026-04-23 | 2026-04-23 | 2025-12-31 | 4.581305788451111 | 0.061187764451308684 | 0.7405963539447673 | 4.184760113161527 | 0.04180826611479384 | 2.723209974064302 | 0.9454501218480884 | 23.896232351644024 | 21.82783787366634 | 1.4637243903533754 | 4.9095209901156505 |
| 2026-04-22 | 2026-04-22 | 2025-12-31 | 4.252621916788508 | 0.056797873829090476 | 0.6874625776385862 | 3.8845262454636904 | 0.03880874951217981 | 2.527834411079172 | 0.8776191974648523 | 25.743164978426638 | 23.514904912007303 | 1.4105906140471944 | 4.731303429638758 |
| 2026-04-21 | 2026-04-21 | 2025-12-31 | 4.206287364935522 | 0.05617903112885326 | 0.6799723113807672 | 3.8422022894980388 | 0.03838590778023022 | 2.5002923260107766 | 0.8680570748478433 | 26.026739995791427 | 23.77393442816594 | 1.4031003477893755 | 4.706180107477378 |
| 2026-04-20 | 2026-04-20 | 2025-12-31 | 4.304747838840258 | 0.05749406587292871 | 0.6958890546301136 | 3.932140285987643 | 0.039284442365102284 | 2.55881899001657 | 0.8883764927930762 | 25.43144260553329 | 23.230164400742463 | 1.419017091038722 | 4.759566923733191 |
| 2026-04-17 | 2026-04-17 | 2025-12-31 | 4.290268308647079 | 0.057300677759640296 | 0.6935483492148729 | 3.9189140655152 | 0.03915230448138807 | 2.5502120986928714 | 0.8853883330374114 | 25.517272981298074 | 23.308565526880685 | 1.4166763856234812 | 4.751715894916879 |
| 2026-04-16 | 2026-04-16 | 2025-12-31 | 4.249725955515059 | 0.0567591954687185 | 0.6869944276264895 | 3.8818809509153676 | 0.03878232143137287 | 2.5261129999818723 | 0.877021554114838 | 25.760707570493494 | 23.530929063843644 | 1.4101224640350978 | 4.729733193926312 |
| 2026-04-15 | 2026-04-15 | 2025-12-31 | 4.097691302747782 | 0.05472862581204736 | 0.662417087734325 | 3.7430060143584765 | 0.037394877432854357 | 2.435740887327234 | 0.8456459621719671 | 26.716494607914555 | 24.403985710915602 | 1.3855451241429333 | 4.6472976159739225 |
| 2026-04-14 | 2026-04-14 | 2025-12-31 | 4.074524164908323 | 0.05441920630621449 | 0.6586719769280367 | 3.721844162510237 | 0.037183457827039815 | 2.4219699268744352 | 0.840864929360666 | 26.86840061905062 | 24.542743140719605 | 1.381800013336645 | 4.634736029766192 |
| 2026-04-13 | 2026-04-13 | 2025-12-31 | 4.0614926153518685 | 0.054245157373112064 | 0.6565653465188442 | 3.7099405893119557 | 0.03706453398372907 | 2.414223741099386 | 0.8381755912800083 | 26.95460953959534 | 24.621490045805853 | 1.3796933829274525 | 4.627670118806105 |
| 2026-04-10 | 2026-04-10 | 2025-12-31 | 4.044117400059307 | 0.054013094588023135 | 0.6537565357367492 | 3.6940693265603626 | 0.03690597053952841 | 2.403895602841186 | 0.8345898451687359 | 27.070417785881787 | 24.727274237521762 | 1.3768845721453578 | 4.618249004023266 |
| 2026-04-09 | 2026-04-09 | 2025-12-31 | 4.099139283384506 | 0.05474796499223335 | 0.6626511627403733 | 3.7443286616326383 | 0.037408091473257826 | 2.4366015928758835 | 0.8459447838469742 | 26.70705726895166 | 24.395365242976993 | 1.3857791991489816 | 4.648082733830146 |
| 2026-04-08 | 2026-04-08 | 2025-12-31 | 4.048461065795414 | 0.05407110844000963 | 0.6544587161096518 | 3.6980370161136746 | 0.036945610140418327 | 2.406477555324337 | 0.8354862531993507 | 27.04137345414989 | 24.700743906092793 | 1.3775867525182601 | 4.620604207846016 |
| 2026-04-07 | 2026-04-07 | 2025-12-31 | 4.0238462234932975 | 0.053742353442562237 | 0.6504795749425576 | 3.6755527692604466 | 0.036720979014520816 | 2.3918460534856867 | 0.8304064557074492 | 27.206792087526164 | 24.851844341403563 | 1.373607611351166 | 4.6072576535279826 |
| 2026-04-06 | 2026-04-06 | 2025-12-31 | 4.005022751389944 | 0.05349094778871586 | 0.6474366445091718 | 3.658358606965519 | 0.03654919900959618 | 2.380657045516039 | 0.8265218309267629 | 27.33466309442707 | 24.968647173176475 | 1.3705646809177803 | 4.597051271143002 |
| 2026-04-02 | 2026-04-02 | 2025-12-31 | 4.044117400059307 | 0.054013094588023135 | 0.6537565357367492 | 3.6940693265603626 | 0.03690597053952841 | 2.403895602841186 | 0.8345898451687359 | 27.070417785881787 | 24.727274237521762 | 1.3768845721453578 | 4.618249004023266 |
| 2026-04-01 | 2026-04-01 | 2025-12-31 | 4.0614926153518685 | 0.054245157373112064 | 0.6565653465188442 | 3.7099405893119557 | 0.03706453398372907 | 2.414223741099386 | 0.8381755912800083 | 26.95460953959534 | 24.621490045805853 | 1.3796933829274525 | 4.627670118806105 |
| 2026-03-31 | 2026-03-31 | 2025-12-31 | 4.157057127983154 | 0.055521513756815535 | 0.672013939756094 | 3.7972332912532365 | 0.03793664048779419 | 2.47102899400788 | 0.8578973658752269 | 26.334963466781378 | 24.055478893193897 | 1.3951419761647024 | 4.6794866993494715 |
| 2026-03-30 | 2026-03-30 | 2025-12-31 | 4.184568207732787 | 0.055888950803206376 | 0.6764612755805273 | 3.822363084923961 | 0.038187702214819146 | 2.4873820711066275 | 0.8635748637115495 | 26.16182653982211 | 23.897328239316792 | 1.3995893119891356 | 4.694403639125871 |
| 2026-03-27 | 2026-03-27 | 2025-12-31 | 4.102035244657956 | 0.05478664335260532 | 0.6631193127524699 | 3.746973956180961 | 0.03743451955406477 | 2.4383230039731827 | 0.8465424271969886 | 26.688202578787944 | 24.378142564774187 | 1.3862473491610783 | 4.649652969542592 |
| 2026-03-26 | 2026-03-26 | 2025-12-31 | 4.158505108619879 | 0.05554085293700153 | 0.6722480147621424 | 3.7985559385273984 | 0.03794985452819766 | 2.4718896995565296 | 0.8581961875502341 | 26.32579370116303 | 24.047102838160974 | 1.3953760511707507 | 4.6802718172056945 |
| 2026-03-25 | 2026-03-25 | 2025-12-31 | 4.159953089256604 | 0.05556019211718751 | 0.6724820897681907 | 3.79987858580156 | 0.037963068568601134 | 2.472750405105179 | 0.8584950092252412 | 26.316630319098902 | 24.03873261413876 | 1.395610126176799 | 4.681056935061918 |
| 2026-03-24 | 2026-03-24 | 2025-12-31 | 4.230902483411706 | 0.056507789814872124 | 0.6839514971931039 | 3.86468678862044 | 0.038610541426448236 | 2.514923992012225 | 0.8731369293341515 | 25.87531809678594 | 23.635619207030793 | 1.4070795336017121 | 4.719526811541331 |
| 2026-03-23 | 2026-03-23 | 2025-12-31 | 4.200495718562691 | 0.05610167809668078 | 0.6790360560018164 | 3.8369119526705653 | 0.03833305413893683 | 2.496849667978976 | 0.8668618451422214 | 26.062625682718117 | 23.806713945233493 | 1.4021640924104246 | 4.7030397857984045 |
| 2026-03-20 | 2026-03-20 | 2025-12-31 | 4.201943699199416 | 0.05612101727686676 | 0.6792701310078647 | 3.8382345999447267 | 0.03834626817934031 | 2.4977103735276254 | 0.8671606668172286 | 26.053644558735428 | 23.7985102035167 | 1.402398167416473 | 4.703824903654628 |
| 2026-03-19 | 2026-03-19 | 2025-12-31 | 4.196151776652517 | 0.05604366055612281 | 0.6783338309836714 | 3.8329440108480806 | 0.038293412017726416 | 2.494267551333027 | 0.8659653801171999 | 26.08960624443713 | 23.83135914110692 | 1.4014618673922796 | 4.700684432229735 |
| 2026-03-18 | 2026-03-18 | 2025-12-31 | 4.136785951417145 | 0.05525077261135464 | 0.6687369789619023 | 3.7787167339533205 | 0.037751648962786585 | 2.4589794446523805 | 0.8537139764139402 | 26.464010678932073 | 24.17335612101053 | 1.3918650153705108 | 4.6684953488541865 |
| 2026-03-17 | 2026-03-17 | 2025-12-31 | 4.35542605642935 | 0.05817092242515242 | 0.7040815012608352 | 3.978431931506606 | 0.039746923697941784 | 2.5889430275681162 | 0.8988350234406998 | 25.135531214714195 | 22.959866314888526 | 1.4272095376694436 | 4.78704544971732 |
| 2026-03-16 | 2026-03-16 | 2025-12-31 | 4.393072724461988 | 0.05867373004427371 | 0.7101673174823643 | 4.012820003827288 | 0.04009048118747054 | 2.611320879344613 | 0.9066042160076657 | 24.920130956440474 | 22.763110531535037 | 1.4332953538909725 | 4.807458064741362 |
| 2026-03-13 | 2026-03-13 | 2025-12-31 | 4.3670096253490795 | 0.05832563217806886 | 0.7059540566639794 | 3.989012857430726 | 0.039852633500849055 | 2.5958285077945153 | 0.9012255398463503 | 25.068858781369975 | 22.8989648704991 | 1.4290820930725876 | 4.793326242821186 |
| 2026-03-12 | 2026-03-12 | 2025-12-31 | 4.3670096253490795 | 0.05832563217806886 | 0.7059540566639794 | 3.989012857430726 | 0.039852633500849055 | 2.5958285077945153 | 0.9012255398463503 | 25.068858781369975 | 22.8989648704991 | 1.4290820930725876 | 4.793326242821186 |
| 2026-03-11 | 2026-03-11 | 2025-12-31 | 4.426375450584453 | 0.05911852012283703 | 0.7155509086857484 | 4.043240134325486 | 0.040394396555788886 | 2.631116614475162 | 0.9134769435496101 | 24.732639338198126 | 22.591847690370717 | 1.4386789450943567 | 4.825515326196735 |
| 2026-03-10 | 2026-03-10 | 2025-12-31 | 4.498772825376279 | 0.06008545700070764 | 0.72725439111671 | 4.109370984418527 | 0.041055083454039465 | 2.674150906930857 | 0.9284176853335276 | 24.334624539660517 | 22.228283996899968 | 1.450382427525318 | 4.864770320532371 |
| 2026-03-09 | 2026-03-09 | 2025-12-31 | 4.494429159640173 | 0.06002744314872113 | 0.7265522107438074 | 4.105403294865216 | 0.04101544385314955 | 2.671568954447706 | 0.9275212773029129 | 24.358142871145887 | 22.24976664400381 | 1.4496802471524157 | 4.862415116709622 |
| 2026-03-06 | 2026-03-06 | 2025-12-31 | 4.620400437120474 | 0.06170991125061596 | 0.7469162451723447 | 4.220470832756371 | 0.042165037644726074 | 2.746448531389449 | 0.9535181360900615 | 23.694038879233393 | 21.643145731827953 | 1.470044281580953 | 4.930718722995914 |
| 2026-03-05 | 2026-03-05 | 2025-12-31 | 4.57551414207828 | 0.061110411419136194 | 0.7396600985658164 | 4.179469776334054 | 0.04175541247350045 | 2.719767316032501 | 0.9442548921424666 | 23.926479996635646 | 21.855467362751547 | 1.4627881349744245 | 4.906380668436677 |
| 2026-03-04 | 2026-03-04 | 2025-12-31 | 4.646463536233383 | 0.06205800911682081 | 0.7511295059907296 | 4.244277979152933 | 0.042402885331347555 | 2.7619409029395467 | 0.9588968122513769 | 23.561133481638223 | 21.521744272863526 | 1.4742575423993376 | 4.9448505449160916 |
| 2026-03-03 | 2026-03-03 | 2025-12-31 | 4.490085217729999 | 0.05996942560816317 | 0.7258499857256624 | 4.1014353530427305 | 0.040975801731939133 | 2.668986837801757 | 0.9266248122778914 | 24.381708205107515 | 22.27129222517426 | 1.4489780221342707 | 4.860059763140953 |
| 2026-03-02 | 2026-03-02 | 2025-12-31 | 4.462574137980366 | 0.05960198856177233 | 0.7214026499012292 | 4.076305559372007 | 0.040724740004914176 | 2.6526337607030093 | 0.9209473144415689 | 24.53201766734237 | 22.408591299114452 | 1.4445306863098373 | 4.845142823364553 |
| 2026-02-27 | 2026-02-27 | 2025-12-31 | 4.482845314546376 | 0.05987272970723324 | 0.7246796106954209 | 4.0948221166719225 | 0.04090973152992178 | 2.664683310058509 | 0.9251307039028556 | 24.42108525126245 | 22.307260898677498 | 1.447807647104029 | 4.856134173859838 |
| 2026-02-26 | 2026-02-26 | 2025-12-31 | 4.46691807989054 | 0.0596600061023303 | 0.7221048749193741 | 4.080273501194491 | 0.04076438212612459 | 2.6552158773489585 | 0.9218437794665904 | 24.508161026638337 | 22.386799625940412 | 1.4452329113279823 | 4.847498176933222 |
| 2026-02-25 | 2026-02-25 | 2025-12-31 | 4.458230472244259 | 0.059543974709785834 | 0.7207004695283267 | 4.0723378698186945 | 0.04068510040402427 | 2.650051808219858 | 0.9200509064109542 | 24.55591927701522 | 22.430424048862665 | 1.443828505936935 | 4.842787619541803 |
| 2026-02-24 | 2026-02-24 | 2025-12-31 | 4.576962122715005 | 0.061129750599322186 | 0.7398941735718647 | 4.1807924236082155 | 0.04176862651390393 | 2.7206280215811507 | 0.9445537138174738 | 23.918910547990183 | 21.84855310549983 | 1.4630222099804728 | 4.9071657862929 |
| 2026-02-23 | 2026-02-23 | 2025-12-31 | 4.579857807814387 | 0.0611684252711227 | 0.740362278938719 | 4.183437465887366 | 0.04179505207439037 | 2.7223492685156523 | 0.9451513001730812 | 23.903787451209958 | 21.83473902385679 | 1.463490315347327 | 4.908735872259427 |
| 2026-02-20 | 2026-02-20 | 2025-12-31 | 4.537867474045642 | 0.06060760380001491 | 0.7335742823442873 | 4.145081704013371 | 0.041411854983971694 | 2.697389464256004 | 0.9364856995755007 | 24.124976813648207 | 22.036782821876255 | 1.4567023187528956 | 4.885968053412636 |
| 2026-02-19 | 2026-02-19 | 2025-12-31 | 4.543659120418473 | 0.060684956832187394 | 0.7345105377232382 | 4.150372040840844 | 0.04146470862526508 | 2.700832122287805 | 0.9376809292811226 | 24.094225533511565 | 22.008693290968086 | 1.4576385741318463 | 4.889108375091609 |
| 2026-02-18 | 2026-02-18 | 2025-12-31 | 4.57551414207828 | 0.061110411419136194 | 0.7396600985658164 | 4.179469776334054 | 0.04175541247350045 | 2.719767316032501 | 0.9442548921424666 | 23.926479996635646 | 21.855467362751547 | 1.4627881349744245 | 4.906380668436677 |
| 2026-02-17 | 2026-02-17 | 2025-12-31 | 4.568274238894657 | 0.06101371551820626 | 0.7384897235355748 | 4.172856539963246 | 0.0416893422714831 | 2.715463788289253 | 0.9427607837674308 | 23.964399217251973 | 21.890104396227333 | 1.461617759944183 | 4.902455079155562 |
| 2026-02-13 | 2026-02-13 | 2025-12-31 | 4.5711702001681065 | 0.061052393878578234 | 0.7389578735476715 | 4.175501834511569 | 0.04171577035229004 | 2.7171851993865523 | 0.9433584271174451 | 23.94921711528778 | 21.876236416732517 | 1.4620859099562797 | 4.904025314868008 |
| 2026-02-12 | 2026-02-12 | 2025-12-31 | 4.60736888756402 | 0.06153586231751353 | 0.7448096147631522 | 4.20856725955809 | 0.042046113801415326 | 2.7387023456144 | 0.9508287980094038 | 23.76105544538695 | 21.704361521803694 | 1.4679376511717603 | 4.923652812035827 |
| 2026-02-11 | 2026-02-11 | 2025-12-31 | 4.702933400195306 | 0.062812218701217 | 0.760258208000402 | 4.295859961499371 | 0.042918220305480446 | 2.795507598522894 | 0.9705505726046224 | 23.2782262215776 | 21.2633247147083 | 1.4833862444090102 | 4.9754693925791935 |
| 2026-02-10 | 2026-02-10 | 2025-12-31 | 4.678318557893189 | 0.06248346370376961 | 0.7562790668333078 | 4.273375714646143 | 0.042693589179582936 | 2.7808760966842434 | 0.965470775112721 | 23.40070395806059 | 21.375201103242848 | 1.479407103241916 | 4.96212283826116 |
| 2026-02-09 | 2026-02-09 | 2025-12-31 | 4.576962122715005 | 0.061129750599322186 | 0.7398941735718647 | 4.1807924236082155 | 0.04176862651390393 | 2.7206280215811507 | 0.9445537138174738 | 23.918910547990183 | 21.84855310549983 | 1.4630222099804728 | 4.9071657862929 |
| 2026-02-06 | 2026-02-06 | 2025-12-31 | 4.5422114159558165 | 0.06066562134057287 | 0.7342765073624323 | 4.149049645835857 | 0.04145149710518211 | 2.699971580901953 | 0.9373821646005221 | 24.10190490257541 | 22.01570795421838 | 1.4574045437710406 | 4.888323406981305 |
| 2026-02-05 | 2026-02-05 | 2025-12-31 | 4.46691807989054 | 0.0596600061023303 | 0.7221048749193741 | 4.080273501194491 | 0.04076438212612459 | 2.6552158773489585 | 0.9218437794665904 | 24.508161026638337 | 22.386799625940412 | 1.4452329113279823 | 4.847498176933222 |
| 2026-02-04 | 2026-02-04 | 2025-12-31 | 4.416239862301447 | 0.058983149550106584 | 0.7139124282886526 | 4.033981855675528 | 0.040301900793285085 | 2.625091839797412 | 0.9113852488189668 | 24.789402525275875 | 22.64369760656223 | 1.4370404646972608 | 4.820019650949092 |
| 2026-02-03 | 2026-02-03 | 2025-09-30 | 5.181590294197205 | 0.08353740454390941 | 0.949949816570295 | 5.5868847131643165 | 0.0957762125162054 | 3.5624418156108577 | 1.2066234565045295 | 17.899062739628594 | 19.299094355643806 | 1.6776810998192901 | 5.4394397439306905 |
| 2026-02-02 | 2026-02-02 | 2025-09-30 | 5.151991143035821 | 0.0830602081381083 | 0.9445233535309686 | 5.554970371088416 | 0.0952291035340254 | 3.5420918365856946 | 1.1997307791494816 | 18.00189619740608 | 19.409971256486827 | 1.672254636779964 | 5.421845864659915 |
| 2026-01-30 | 2026-01-30 | 2025-09-30 | 5.179849128588491 | 0.08350933353721557 | 0.9496306056993642 | 5.585007356798779 | 0.09574402891273662 | 3.5612447311599054 | 1.206217995797324 | 17.905079369012345 | 19.305581594661238 | 1.6773618889483592 | 5.438404786632654 |
| 2026-01-29 | 2026-01-29 | 2025-09-30 | 5.091051675104339 | 0.08207774431981223 | 0.9333512165813853 | 5.4892643305710775 | 0.09410270196619662 | 3.500194794084417 | 1.1855399637321804 | 18.217377407583587 | 19.642307008787245 | 1.6610824998303806 | 5.385623148820327 |
| 2026-01-28 | 2026-01-28 | 2025-09-30 | 4.946538250514849 | 0.07974790430419433 | 0.9068573231266154 | 5.33344733292265 | 0.0914315242622342 | 3.400839067860507 | 1.1518874983713518 | 18.749599228760264 | 20.21615823744853 | 1.6345886063756105 | 5.299723667062523 |
| 2026-01-27 | 2026-01-27 | 2025-09-30 | 4.997031056887427 | 0.08056194743632444 | 0.9161142557338624 | 5.3878895933158795 | 0.09236483034764496 | 3.4355538319765846 | 1.1636456268791426 | 18.560142754977427 | 20.011882828338564 | 1.6438455389828577 | 5.329736836511813 |
| 2026-01-26 | 2026-01-26 | 2025-09-30 | 5.124133157483152 | 0.08261108273900103 | 0.9394161013625731 | 5.524933385378052 | 0.0947141781553142 | 3.5229389420114843 | 1.193243562501639 | 18.099765739194943 | 19.51549597300425 | 1.6671473846115683 | 5.405286942687176 |
| 2026-01-23 | 2026-01-23 | 2025-09-30 | 5.101498336663244 | 0.08224616500597819 | 0.9352664209237216 | 5.5005281106951855 | 0.09429579744861465 | 3.5073770724696174 | 1.1879726506416906 | 18.180072528956035 | 19.60208421148038 | 1.6629977041727169 | 5.391832695210625 |
| 2026-01-22 | 2026-01-22 | 2025-09-30 | 5.089310509495625 | 0.0820496733131184 | 0.9330320057104545 | 5.487386974205541 | 0.09407051836272783 | 3.4989977096334646 | 1.185134503024975 | 18.22360997503332 | 19.649027076147195 | 1.6607632889594497 | 5.384588191522292 |
| 2026-01-21 | 2026-01-21 | 2025-09-30 | 5.030112207172857 | 0.08109528050151615 | 0.9221790796318019 | 5.42355829005374 | 0.09297630039836784 | 3.458297751583139 | 1.171349148314879 | 18.43807969822873 | 19.880272224822672 | 1.6499103628807972 | 5.34940043298074 |
| 2026-01-20 | 2026-01-20 | 2025-09-30 | 4.903010106577131 | 0.07904614519883958 | 0.8988772340030913 | 5.2865144979915675 | 0.09062695259069861 | 3.370912641548239 | 1.1417512126923826 | 18.91605518872437 | 20.395634075046114 | 1.6266085172520865 | 5.273850326805379 |
| 2026-01-16 | 2026-01-16 | 2025-09-30 | 4.843811804254363 | 0.07809175238723735 | 0.8880243079244386 | 5.2226858138397665 | 0.08953273462633861 | 3.3302126834979133 | 1.1279658579822869 | 19.147236415218913 | 20.64489786993151 | 1.6157555911734338 | 5.238662568263827 |
| 2026-01-15 | 2026-01-15 | 2025-09-30 | 4.936091588955944 | 0.07957948361802837 | 0.9049421187842791 | 5.322183552798542 | 0.09123842877981618 | 3.3936567894753065 | 1.1494548114618415 | 18.7892805665106 | 20.258943376119866 | 1.6326734020332743 | 5.293514120672226 |
| 2026-01-14 | 2026-01-14 | 2025-09-30 | 4.948279416123564 | 0.07977597531088818 | 0.907176533997546 | 5.3353246892881865 | 0.091463707865703 | 3.4020361523114593 | 1.152292959078557 | 18.743001752221666 | 20.20904471848501 | 1.6349078172465412 | 5.30075862436056 |
| 2026-01-13 | 2026-01-13 | 2025-09-30 | 4.958726077682469 | 0.07994439599705414 | 0.9090917383398823 | 5.3465884694122945 | 0.09165680334812103 | 3.40921843069666 | 1.1547256459880675 | 18.70351544206135 | 20.16646986210144 | 1.6368230215888775 | 5.3069681707508565 |
| 2026-01-12 | 2026-01-12 | 2025-09-30 | 5.059711358334241 | 0.08157247690731727 | 0.9276055426711283 | 5.4554726321296405 | 0.09352340938054783 | 3.4786477306083015 | 1.178241825669927 | 18.330217516087735 | 19.763973262087827 | 1.6553368259201235 | 5.366994312251516 |
| 2026-01-09 | 2026-01-09 | 2025-09-30 | 4.939573920173373 | 0.07963562563141606 | 0.9055805405261406 | 5.325938265529616 | 0.09130279598675377 | 3.396050958377211 | 1.1502657328762524 | 18.77603438387882 | 20.24466110155714 | 1.6333118237751356 | 5.295584035268298 |
| 2026-01-08 | 2026-01-08 | 2025-09-30 | 4.911715602527321 | 0.0791864948783117 | 0.9004732274744968 | 5.295900921750138 | 0.09078786446964784 | 3.3768978354824872 | 1.1437784388946874 | 18.8825284833601 | 20.359484972734382 | 1.628204510723492 | 5.279024915897638 |
| 2026-01-07 | 2026-01-07 | 2025-09-30 | 4.857740797030698 | 0.07831631508679099 | 0.8905779340086364 | 5.2377043066949485 | 0.08979019731569422 | 3.3397891307850185 | 1.131209466306208 | 19.092333996819523 | 20.58570108580622 | 1.6183092172576314 | 5.246942029250197 |
| 2026-01-06 | 2026-01-06 | 2025-09-30 | 4.774166840372691 | 0.07696893888946917 | 0.8752561775034499 | 5.1475933495638575 | 0.0882454211795606 | 3.282330447062387 | 1.1117478163626808 | 19.426553965936865 | 20.946063123381254 | 1.6029874607524448 | 5.197265263331979 |
| 2026-01-05 | 2026-01-05 | 2025-09-30 | 4.897786609750987 | 0.07896193217875806 | 0.897919601390299 | 5.280882428894957 | 0.09053040178029224 | 3.367321388195382 | 1.1405348305707663 | 18.936229190189593 | 20.417386049631144 | 1.625650884639294 | 5.270745454911269 |
| 2026-01-02 | 2026-01-02 | 2025-09-30 | 4.820323835532721 | 0.07771308023571433 | 0.8837182184206583 | 5.197360659602625 | 0.08909858438362699 | 3.314064258557516 | 1.122496275789168 | 19.240535061818417 | 20.74549416428335 | 1.6114495016696535 | 5.224701205529093 |
| 2025-12-31 | 2025-12-31 | 2025-09-30 | 4.877436591408278 | 0.07863384994565009 | 0.8941887976998746 | 5.258940669717505 | 0.09015425322920308 | 3.3533303637846523 | 1.1357959747217987 | 19.015236390824636 | 20.50257304752099 | 1.6219200809488696 | 5.2586493051288805 |
| 2025-12-30 | 2025-12-30 | 2025-09-30 | 4.890490850212964 | 0.0788443102168933 | 0.896582057308003 | 5.273016008525992 | 0.0903955473868904 | 3.362305414839866 | 1.1388358860205856 | 18.964478742015768 | 20.44784522920544 | 1.624313340556998 | 5.266408819992224 |
| 2025-12-29 | 2025-12-29 | 2025-09-30 | 4.874173109730452 | 0.07858123621633856 | 0.8935904980186545 | 5.255421924532662 | 0.09009393122437992 | 3.3510866581009773 | 1.1350360162305326 | 19.02796796070612 | 20.516300457274923 | 1.6213217812676497 | 5.256709475762524 |
| 2025-12-26 | 2025-12-26 | 2025-09-30 | 4.839905389786442 | 0.07802877331957768 | 0.8873081382744752 | 5.2184738468499114 | 0.08946052868935532 | 3.3275269493005926 | 1.1270561814042097 | 19.162690651475465 | 20.661560907993792 | 1.6150394215234702 | 5.236340576523068 |
| 2025-12-24 | 2025-12-24 | 2025-09-30 | 4.859486944040162 | 0.07834446640344103 | 0.8908980581282919 | 5.239587034097197 | 0.08982247299508367 | 3.3409896400436696 | 1.1316160870192515 | 19.085473597296662 | 20.578304078508403 | 1.6186293413772872 | 5.247979947517043 |
| 2025-12-23 | 2025-12-23 | 2025-09-30 | 4.794214985829966 | 0.07729215433923083 | 0.8789316383211533 | 5.169209623916538 | 0.08861598992985763 | 3.2961139281265757 | 1.1164163758578718 | 19.34531722941298 | 20.858472199424774 | 1.6066629215701482 | 5.2091819784044855 |
| 2025-12-22 | 2025-12-22 | 2025-09-30 | 4.774633431576246 | 0.07697646125536747 | 0.8753417184673364 | 5.148096436669252 | 0.08825404562412928 | 3.2826512373834986 | 1.1118564702428302 | 19.424655546021324 | 20.944016212567565 | 1.6030730017163317 | 5.197542607410511 |
| 2025-12-19 | 2025-12-19 | 2025-09-30 | 4.825219224096152 | 0.07779200350668017 | 0.8846156983841126 | 5.202638956414447 | 0.08918907046005907 | 3.317429931243285 | 1.1236362521929286 | 19.221014726902744 | 20.72444698483762 | 1.6123469816331077 | 5.227611048277586 |
| 2025-12-18 | 2025-12-18 | 2025-09-30 | 4.939445067940648 | 0.07963354828054876 | 0.9055569178257933 | 5.325799334713322 | 0.09130041428960596 | 3.395962370018071 | 1.1502357273919122 | 18.77652418261508 | 20.245189211445563 | 1.6332882010747884 | 5.295507444875081 |
| 2025-12-17 | 2025-12-17 | 2025-09-30 | 4.947603938181904 | 0.07976508528082614 | 0.9070526974704675 | 5.334596376709987 | 0.0914512223708612 | 3.4015717483875156 | 1.1521356622869388 | 18.74556066445521 | 20.211803784105445 | 1.6347839807194626 | 5.300357116989931 |
| 2025-12-16 | 2025-12-16 | 2025-09-30 | 4.851328073798906 | 0.07821292940316367 | 0.8894022784836177 | 5.230789992100533 | 0.08967166491382843 | 3.335380261674225 | 1.129716152124225 | 19.117571179691524 | 20.612912274492597 | 1.6171335617326128 | 5.243130275402194 |
| 2025-12-15 | 2025-12-15 | 2025-09-30 | 4.603295163949577 | 0.0742141521255602 | 0.8439299806296879 | 4.96335640632461 | 0.085087039087401 | 3.1648529217020887 | 1.0719573734449386 | 20.147656507716015 | 21.723568973622168 | 1.571661263878683 | 5.09569830861115 |
| 2025-12-12 | 2025-12-12 | 2025-09-30 | 4.443378916148606 | 0.07163598837134474 | 0.8146122612346853 | 4.79093180509236 | 0.08213115649835641 | 3.0549074617532854 | 1.0347180926996171 | 20.87276631525173 | 22.50539553054304 | 1.5423435444836804 | 5.000643313895073 |
| 2025-12-11 | 2025-12-11 | 2025-09-30 | 4.503755485795371 | 0.07260937716458912 | 0.8256812010783698 | 4.856030918461198 | 0.08324715348715037 | 3.09641750098461 | 1.0487778274572364 | 20.59294960825506 | 22.203692077732732 | 1.553412484327365 | 5.036531440259136 |
| 2025-12-10 | 2025-12-10 | 2025-09-30 | 4.500491672024162 | 0.07255675808128051 | 0.8250828405139016 | 4.852511815207241 | 0.0831868253439325 | 3.094173566980422 | 1.0480177916322477 | 20.607883877090405 | 22.219794477482843 | 1.5528141237628965 | 5.03459141349486 |
| 2025-12-09 | 2025-12-09 | 2025-09-30 | 4.371579994582759 | 0.07047844884851147 | 0.8014492420651066 | 4.713516904542015 | 0.08080402942348405 | 3.005544338468841 | 1.0179984645557054 | 21.215581067215123 | 22.875024618998058 | 1.5291805253141018 | 4.957965686049804 |

[Next rows](https://beanvest.com/stock/cmcsa/valuation.md?range=5Y&deductSbc=false&limit=200&offset=200&frequency=daily&wacc=7.7)

## Historical comparison

- pe: mean 13.978870961376339, median 10.968831645420618, 1255 valid observations. Cheap vs. history.
- peg: mean 0.4787374897175981, median 0.0928086393073341, 870 valid observations. Comparison unavailable.
- ps: mean 1.3033895609051114, median 1.3003876553923106, 1255 valid observations. Cheap vs. history.
- pfcf: mean 9.229898911380667, median 9.46014012680004, 1255 valid observations. Cheap vs. history.
- pfcf_growth: mean 3.786697169855064, median 0.38930745061615524, 946 valid observations. Cheap vs. history.
- pocf: mean 5.541722228066787, median 5.812016571702757, 1255 valid observations. Cheap vs. history.
- pb: mean 1.8075341341347944, median 1.895340930761326, 1255 valid observations. Cheap vs. history.
- fcf_yield: mean 12.480908490118003, median 10.570667945679332, 1255 valid observations. Cheap vs. history.
- earnings_yield: mean 10.308094905923276, median 9.116741256736221, 1255 valid observations. Cheap vs. history.
- ev_sales: mean 2.0496316140936908, median 2.047887079601834, 1255 valid observations. Cheap vs. history.
- ev_ebitda: mean 7.178460834199314, median 6.8713133545537755, 1255 valid observations. Cheap vs. history.

## Unavailable values

- peg: TTM earnings per diluted share growth is zero or negative; a growth-adjusted multiple requires positive growth.

## Sources

- [sec-0001166691-4931cbdeb5c7](https://data.sec.gov/api/xbrl/companyfacts/CIK0001166691.json) · Retrieved 2026-09-28T07:37:41.538Z · SHA-256 4931cbdeb5c78061844fd07853321766ae28733a65d5aab5b39175943ce45dfc

## Data conventions

- Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.
- Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.
- FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.
- SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.
- Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.
- Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.
- Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.
- Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.
- WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit.
