{"schemaVersion":1,"title":"Cencora Margins","path":"/stock/cor/margins","topic":"margins","company":{"symbol":"cor","name":"Cencora","exchange":"NYSE","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:23:16.063Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":7.7},"definitions":[{"label":"Gross margin","unit":"percent","group":"margins","formula":"Gross profit / revenue × 100. Uses revenue − reported cost of revenue when gross profit is absent.","id":"gross_margin"},{"label":"Operating margin","unit":"percent","group":"margins","formula":"Operating income / revenue × 100. Uses reported operating income, or reported pretax income less the complete nonoperating income/expense total when both are available.","id":"operating_margin"},{"label":"Net margin","unit":"percent","group":"margins","formula":"Reported net income / revenue × 100.","id":"net_margin"},{"label":"EBITDA margin","unit":"percent","group":"margins","formula":"(Operating income + reported depreciation and amortization) / revenue × 100. An EBITDA proxy, not adjusted EBITDA.","id":"ebitda_margin"},{"label":"Operating cash flow margin","unit":"percent","group":"margins","formula":"Operating cash flow / revenue × 100.","id":"ocf_margin"},{"label":"Free cash flow margin","unit":"percent","group":"margins","formula":"Free cash flow / revenue × 100. Reflects the selected reported capex scope and the SBC option.","id":"fcf_margin"},{"label":"Capex / revenue","unit":"percent","group":"margins","formula":"Reported cash capital investment / revenue × 100. Uses PPE purchases or, when those are not separately tagged, the broader productive-assets total.","id":"capex_intensity"},{"label":"SBC / revenue","unit":"percent","group":"margins","formula":"Reported share-based compensation / revenue × 100.","id":"sbc_revenue"}],"latest":{"period":"2026-Q3","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"gross_margin":4.2560815732558135,"operating_margin":1.3217145353013895,"net_margin":0.9008547795331138,"ebitda_margin":1.6396893076438812,"ocf_margin":3.131455494392609,"fcf_margin":2.8647580314501693,"capex_intensity":0.2666974629424395,"sbc_revenue":0.03390130996299362},"issues":{},"issueCodes":{"software_capex":"missing_inputs","interest_coverage":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q3","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"gross_margin":4.2560815732558135,"operating_margin":1.3217145353013895,"net_margin":0.9008547795331138,"ebitda_margin":1.6396893076438812,"ocf_margin":3.131455494392609,"fcf_margin":2.8647580314501693,"capex_intensity":0.2666974629424395,"sbc_revenue":0.03390130996299362},"issues":{},"issueCodes":{"software_capex":"missing_inputs","interest_coverage":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q2","start":"2026-01-01","end":"2026-03-31","fiscal":true,"ttm":true,"priceDate":"2026-03-31","values":{"gross_margin":4.579538065766471,"operating_margin":1.4582089755673333,"net_margin":2.0947135631724354,"ebitda_margin":1.7763623617136963,"ocf_margin":1.7084083351153727,"fcf_margin":1.4970420357283551,"capex_intensity":0.21136629938701754,"sbc_revenue":0.035736931465391836},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","interest_coverage":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2025-10-01","end":"2025-12-31","fiscal":true,"ttm":true,"priceDate":"2025-12-31","values":{"gross_margin":3.575001661778771,"operating_margin":0.8849425806558524,"net_margin":0.6512671598441261,"ebitda_margin":1.1879739909744464,"ocf_margin":-2.682549656463314,"fcf_margin":-2.8214687759682024,"capex_intensity":0.1389191195048886,"sbc_revenue":0.07686774158772208},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","interest_coverage":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-07-01","end":"2025-09-30","fiscal":true,"ttm":true,"priceDate":"2025-09-30","values":{"gross_margin":3.5275624131762746,"operating_margin":0.0220987932026152,"net_margin":-0.4057206099606115,"ebitda_margin":0.331157038732569,"ocf_margin":3.7423517429908078,"fcf_margin":3.443992356538248,"capex_intensity":0.29835938645255955,"sbc_revenue":0.03098465070828764},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2025-04-01","end":"2025-06-30","fiscal":true,"ttm":true,"priceDate":"2025-06-30","values":{"gross_margin":3.6040016199637765,"operating_margin":1.075645931298917,"net_margin":0.8521843551308911,"ebitda_margin":1.3905280021707949,"ocf_margin":0.13543542824283963,"fcf_margin":-0.09170067088061554,"capex_intensity":0.2271360991234552,"sbc_revenue":0.02874161275258812},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2025-01-01","end":"2025-03-31","fiscal":true,"ttm":true,"priceDate":"2025-03-31","values":{"gross_margin":4.055215443256156,"operating_margin":1.3732797341754326,"net_margin":0.9514063019834701,"ebitda_margin":1.7176208241048783,"ocf_margin":4.441451113983543,"fcf_margin":4.270405762751934,"capex_intensity":0.17104535123160935,"sbc_revenue":0.03770790588285875},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2024-10-01","end":"2024-12-31","fiscal":true,"ttm":true,"priceDate":"2024-12-31","values":{"gross_margin":3.139195351998219,"operating_margin":0.8667069348188535,"net_margin":0.5996044034476149,"ebitda_margin":1.2084691728968995,"ocf_margin":-3.336458573913453,"fcf_margin":-3.4664092679254845,"capex_intensity":0.12995069401203085,"sbc_revenue":0.08637445012741901},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-07-01","end":"2024-09-30","fiscal":true,"ttm":true,"priceDate":"2024-09-30","values":{"gross_margin":3.152958453970953,"operating_margin":0.16020092370274622,"net_margin":0.004278299133463528,"ebitda_margin":0.5120499142657696,"ocf_margin":1.265499884339181,"fcf_margin":1.0348562973463946,"capex_intensity":0.2306435869927866,"sbc_revenue":0.043754527033777794},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2024-04-01","end":"2024-06-30","fiscal":true,"ttm":true,"priceDate":"2024-06-28","values":{"gross_margin":3.2472158744197452,"operating_margin":0.9057970697274333,"net_margin":0.6512044574403163,"ebitda_margin":1.2815068173663269,"ocf_margin":3.3372128872705216,"fcf_margin":3.1784348003463783,"capex_intensity":0.15877808692414322,"sbc_revenue":0.02987283919785244},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2024-01-01","end":"2024-03-31","fiscal":true,"ttm":true,"priceDate":"2024-03-28","values":{"gross_margin":3.7097839783716586,"operating_margin":0.8086890363444008,"net_margin":0.6150394828964648,"ebitda_margin":1.2151405699395597,"ocf_margin":-1.2840048208045138,"fcf_margin":-1.4488139154870048,"capex_intensity":0.1648090946824909,"sbc_revenue":0.04115513440777818},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2023-10-01","end":"2023-12-31","fiscal":true,"ttm":true,"priceDate":"2023-12-29","values":{"gross_margin":3.4169068498670496,"operating_margin":1.1388826788286626,"net_margin":0.8324933086014773,"ebitda_margin":1.5216136922963286,"ocf_margin":1.2250827590386664,"fcf_margin":1.1223642953903274,"capex_intensity":0.10271846364833888,"sbc_revenue":0.08729899905793313},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-07-01","end":"2023-09-30","fiscal":true,"ttm":true,"priceDate":"2023-09-29","values":{"gross_margin":3.2695527955953785,"operating_margin":0.6919977793554312,"net_margin":0.5086377592191419,"ebitda_margin":1.1012947313113945,"ocf_margin":2.650535716791122,"fcf_margin":2.3959056172955027,"capex_intensity":0.2546300994956192,"sbc_revenue":0.03616389584966301},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2023-04-01","end":"2023-06-30","fiscal":true,"ttm":true,"priceDate":"2023-06-30","values":{"gross_margin":3.3827423863963637,"operating_margin":1.0009822241140658,"net_margin":0.7163587494073487,"ebitda_margin":1.412410403249625,"ocf_margin":1.1127227829913262,"fcf_margin":0.9569563811802709,"capex_intensity":0.15576640181105536,"sbc_revenue":0.03072129713033031},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2023-01-01","end":"2023-03-31","fiscal":true,"ttm":true,"priceDate":"2023-03-31","values":{"gross_margin":3.6173071284813125,"operating_margin":0.883302376775025,"net_margin":0.6861348526144508,"ebitda_margin":1.2648618860537584,"ocf_margin":0.9920197399176344,"fcf_margin":0.8299357023367164,"capex_intensity":0.16208403758091772,"sbc_revenue":0.037031255946428775},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2022-10-01","end":"2022-12-31","fiscal":true,"ttm":true,"priceDate":"2022-12-30","values":{"gross_margin":3.414576251035215,"operating_margin":1.0074382110461828,"net_margin":0.7633558999441691,"ebitda_margin":1.2822810225342782,"ocf_margin":1.1298580650811483,"fcf_margin":1.0093635268679892,"capex_intensity":0.12049453821315927,"sbc_revenue":0.08852156621037},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-07-01","end":"2022-09-30","fiscal":true,"ttm":true,"priceDate":"2022-09-30","values":{"gross_margin":3.24574846149474,"operating_margin":0.7429919458299289,"net_margin":0.48179991845902104,"ebitda_margin":1.02343229981017,"ocf_margin":1.9035328141630545,"fcf_margin":1.6197756996995576,"capex_intensity":0.28375711446349666,"sbc_revenue":0.026874096769208843},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-04-01","end":"2022-06-30","fiscal":true,"ttm":true,"priceDate":"2022-06-30","values":{"gross_margin":3.35533569930815,"operating_margin":0.8112881662195676,"net_margin":0.677543833180545,"ebitda_margin":1.0990500045109766,"ocf_margin":0.6803041944788745,"fcf_margin":0.4915257823822054,"capex_intensity":0.18877841209666904,"sbc_revenue":0.023965863021382594},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2022-01-01","end":"2022-03-31","fiscal":true,"ttm":true,"priceDate":"2022-03-31","values":{"gross_margin":3.8723171390106543,"operating_margin":1.3516363272093777,"net_margin":0.9494443172583464,"ebitda_margin":1.6570325363136715,"ocf_margin":0.46186340735148423,"fcf_margin":0.23723893677011382,"capex_intensity":0.22462447058137042,"sbc_revenue":0.034035323208057126},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"tax_rate_undefined","roic_wacc":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2021-10-01","end":"2021-12-31","fiscal":true,"ttm":true,"priceDate":"2021-12-31","values":{"gross_margin":3.45530792917048,"operating_margin":1.0806940470554418,"net_margin":0.7531678059649355,"ebitda_margin":1.3779832265644745,"ocf_margin":1.447976238331773,"fcf_margin":1.3143311094083547,"capex_intensity":0.13364512892341807,"sbc_revenue":0.07197862912239907},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"tax_rate_undefined","roe":"nonpositive_denominator","roic_wacc":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-07-01","end":"2021-09-30","fiscal":true,"ttm":true,"priceDate":"2021-09-30","values":{"gross_margin":3.5126904732025865,"operating_margin":0.9537801883918503,"net_margin":0.7429638649547265,"ebitda_margin":1.2445355114501233,"ocf_margin":1.7140986278598194,"fcf_margin":1.4343443804490736,"capex_intensity":0.2797542474107455,"sbc_revenue":0.030772797471691073},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"tax_rate_undefined","roe":"nonpositive_denominator","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2021-04-01","end":"2021-06-30","fiscal":true,"ttm":true,"priceDate":"2021-06-30","values":{"gross_margin":3.535589228826626,"operating_margin":1.1622861569351357,"net_margin":0.5469866088251449,"ebitda_margin":1.4018729650461434,"ocf_margin":2.2612176472939822,"fcf_margin":2.033161444673644,"capex_intensity":0.22805620262033852,"sbc_revenue":0.026879155865306124},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2021-01-01","end":"2021-03-31","fiscal":true,"ttm":true,"priceDate":"2021-03-31","values":{"gross_margin":3.11953384383189,"operating_margin":1.2701811205401063,"net_margin":0.8855138661579707,"ebitda_margin":1.4798601730054606,"ocf_margin":-0.9234272306209781,"fcf_margin":-1.0987979026235637,"capex_intensity":0.1753706720025855,"sbc_revenue":0.038232767672961056},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"nonpositive_denominator","net_debt_ebitda":"nonpositive_denominator","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2020-10-01","end":"2020-12-31","fiscal":true,"ttm":true,"priceDate":"2020-12-31","values":{"gross_margin":2.7652803432121487,"operating_margin":1.0420104471435636,"net_margin":0.7137653885757476,"ebitda_margin":1.237664937510373,"ocf_margin":1.7195586854553069,"fcf_margin":1.5950074867818829,"capex_intensity":0.12455119867342404,"sbc_revenue":0.09200336747139322},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pb":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"nonpositive_denominator","net_debt_ebitda":"nonpositive_denominator","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-07-01","end":"2020-09-30","fiscal":true,"ttm":true,"priceDate":"2020-09-30","values":{"gross_margin":2.735005270001475,"operating_margin":-12.413779672999983,"net_margin":-9.840785522636638,"ebitda_margin":-12.208005528627936,"ocf_margin":2.638314795187988,"fcf_margin":2.397525763549135,"capex_intensity":0.24078903163885348,"sbc_revenue":0.03418028083714396},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","debt_equity":"nonpositive_denominator","net_debt_ebitda":"nonpositive_denominator","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-04-01","end":"2020-06-30","fiscal":true,"ttm":true,"priceDate":"2020-06-30","values":{"gross_margin":2.7017921065893655,"operating_margin":0.8923512463757343,"net_margin":0.637997713613202,"ebitda_margin":1.1070722524546983,"ocf_margin":-0.19375191673854195,"fcf_margin":-0.4289879353783496,"capex_intensity":0.2352360186398077,"sbc_revenue":0.026045491395608734},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2020-01-01","end":"2020-03-31","fiscal":true,"ttm":true,"priceDate":"2020-03-31","values":{"gross_margin":2.9274064024992894,"operating_margin":0.6527423265422388,"net_margin":2.025147224221771,"ebitda_margin":0.8546861643617473,"ocf_margin":1.7986914110169,"fcf_margin":1.6361421959452684,"capex_intensity":0.1625492150716319,"sbc_revenue":0.03034524768304048},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2019-10-01","end":"2019-12-31","fiscal":true,"ttm":true,"priceDate":"2019-12-31","values":{"gross_margin":2.5722775231923323,"operating_margin":0.5503779796828322,"net_margin":0.39202133378259924,"ebitda_margin":0.7742295988976605,"ocf_margin":0.29836157896766685,"fcf_margin":0.15774659351553594,"capex_intensity":0.14061498545213094,"sbc_revenue":0.06554720382698397},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-07-01","end":"2019-09-30","fiscal":true,"ttm":true,"priceDate":"2019-09-30","values":{"gross_margin":2.5959554318588784,"operating_margin":0.3940614843808648,"net_margin":0.2905902435879799,"ebitda_margin":0.6365227668063418,"ocf_margin":1.474264689609723,"fcf_margin":1.3001655951791893,"capex_intensity":0.17409909443053367,"sbc_revenue":0.022882346524926853},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2019-04-01","end":"2019-06-30","fiscal":true,"ttm":true,"priceDate":"2019-06-28","values":{"gross_margin":2.7216158352705335,"operating_margin":0.8989845436259851,"net_margin":0.6674710563931576,"ebitda_margin":1.1430225491064012,"ocf_margin":1.255256910120003,"fcf_margin":1.1021178173429653,"capex_intensity":0.15313909277703783,"sbc_revenue":0.02334697524374014},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"tax_rate_undefined","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2019-01-01","end":"2019-03-31","fiscal":true,"ttm":true,"priceDate":"2019-03-29","values":{"gross_margin":3.2889406509321115,"operating_margin":0.10980017775786582,"net_margin":0.06263907964805401,"ebitda_margin":0.41980533431493666,"ocf_margin":1.441296713667868,"fcf_margin":1.251417314498873,"capex_intensity":0.18987939916899513,"sbc_revenue":0.014083693566713747},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"tax_rate_undefined","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2018-10-01","end":"2018-12-31","fiscal":true,"ttm":true,"priceDate":"2018-12-31","values":{"gross_margin":2.8585809817015395,"operating_margin":1.0526485769043716,"net_margin":0.8672190698136333,"ebitda_margin":1.3458603205660713,"ocf_margin":1.0551710227065947,"fcf_margin":0.8806199762022109,"capex_intensity":0.1745510465043836,"sbc_revenue":0.06998520370743577},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"tax_rate_undefined","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-07-01","end":"2018-09-30","fiscal":true,"ttm":true,"priceDate":"2018-09-28","values":{"gross_margin":2.385009946154406,"operating_margin":0.3559057578311878,"net_margin":0.5388070009988652,"ebitda_margin":0.6599235570685322,"ocf_margin":1.5366951754037497,"fcf_margin":1.333328375345658,"capex_intensity":0.2033668000580916,"sbc_revenue":0.02012142327381654},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2018-04-01","end":"2018-06-30","fiscal":true,"ttm":true,"priceDate":"2018-06-29","values":{"gross_margin":2.8077797134131135,"operating_margin":0.9021190775857638,"net_margin":0.6393005066094167,"ebitda_margin":1.224125486653948,"ocf_margin":1.9083007355957697,"fcf_margin":1.723927201022087,"capex_intensity":0.18437353457368266,"sbc_revenue":0.02177908465678089},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2018-01-01","end":"2018-03-31","fiscal":true,"ttm":true,"priceDate":"2018-03-29","values":{"gross_margin":3.0601144060107632,"operating_margin":1.1732262659777202,"net_margin":0.7005312539708062,"ebitda_margin":1.4642322932442764,"ocf_margin":-0.21340425752801503,"fcf_margin":-0.4453468645331862,"capex_intensity":0.23194260700517116,"sbc_revenue":0.028269337969634732},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2017-10-01","end":"2017-12-31","fiscal":true,"ttm":true,"priceDate":"2017-12-29","values":{"gross_margin":2.7495746340439258,"operating_margin":1.0353619398961091,"net_margin":2.1298026220908777,"ebitda_margin":1.3063921879551623,"ocf_margin":0.025517509222234426,"fcf_margin":-0.15646340271216083,"capex_intensity":0.18198091193439525,"sbc_revenue":0.08058056756910904},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-07-01","end":"2017-09-30","fiscal":true,"ttm":true,"priceDate":"2017-09-29","values":{"gross_margin":2.9959599964366066,"operating_margin":-0.3450970046918438,"net_margin":-0.8808457767718136,"ebitda_margin":-0.06427400398491669,"ocf_margin":3.5287665406058766,"fcf_margin":3.2860033412563876,"capex_intensity":0.242763199349489,"sbc_revenue":0.02713189143715819},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2017-04-01","end":"2017-06-30","fiscal":true,"ttm":true,"priceDate":"2017-06-30","values":{"gross_margin":2.7898596703492253,"operating_margin":0.44016680745032494,"net_margin":0.1300845135977999,"ebitda_margin":0.7131939261651544,"ocf_margin":-0.6321830409394193,"fcf_margin":-0.9130820915126159,"capex_intensity":0.2808990505731965,"sbc_revenue":0.026718581975461685},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2017-01-01","end":"2017-03-31","fiscal":true,"ttm":true,"priceDate":"2017-03-31","values":{"gross_margin":3.382274216646429,"operating_margin":1.6824352884758937,"net_margin":1.1076763860902035,"ebitda_margin":1.9629501950095996,"ocf_margin":2.1501880535279425,"fcf_margin":1.8125655193867933,"capex_intensity":0.3376225341411494,"sbc_revenue":0.03245987431368686},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"tax_rate_undefined","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2016-10-01","end":"2016-12-31","fiscal":true,"ttm":true,"priceDate":"2016-12-30","values":{"gross_margin":2.7186271467370413,"operating_margin":1.0479295317842772,"net_margin":0.6477620148043196,"ebitda_margin":1.3188438394084876,"ocf_margin":-1.1274909275827032,"fcf_margin":-1.4871572716949097,"capex_intensity":0.35966634411220655,"sbc_revenue":0.07648038284205892},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roiic":"capital_not_increased","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-07-01","end":"2016-09-30","fiscal":true,"ttm":true,"priceDate":"2016-09-30","values":{"gross_margin":2.9939215832078094,"operating_margin":0.5985021060497883,"net_margin":0.387866510023814,"ebitda_margin":0.8799193133294478,"ocf_margin":3.60622804697784,"fcf_margin":3.195057864220124,"capex_intensity":0.4111701827577155,"sbc_revenue":0.022446391502287645},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","interest_coverage":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2016-04-01","end":"2016-06-30","fiscal":true,"ttm":true,"priceDate":"2016-06-30","values":{"gross_margin":3.0038300858312312,"operating_margin":1.4278471045787504,"net_margin":0.9484464915914892,"ebitda_margin":1.692466286785201,"ocf_margin":0.5188809186566339,"fcf_margin":0.16595231019845086,"capex_intensity":0.352928608458183,"sbc_revenue":0.04548057463759786},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"tax_rate_undefined","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2016-01-01","end":"2016-03-31","fiscal":true,"ttm":true,"priceDate":"2016-03-31","values":{"gross_margin":3.0122702845960103,"operating_margin":2.657578890815619,"net_margin":1.6923327871924188,"ebitda_margin":2.9264119914538362,"ocf_margin":2.4643655168779897,"fcf_margin":2.212527596157997,"capex_intensity":0.2518379207199928,"sbc_revenue":0.04911150392719754},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2015-10-01","end":"2015-12-31","fiscal":true,"ttm":true,"priceDate":"2015-12-31","values":{"gross_margin":2.6284447708066287,"operating_margin":-0.489881976230055,"net_margin":0.8999879757158494,"ebitda_margin":-0.2562501896671463,"ocf_margin":2.0454031957136665,"fcf_margin":1.7999323654447459,"capex_intensity":0.2454708302689206,"sbc_revenue":0.06062538372694294},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-07-01","end":"2015-09-30","fiscal":true,"ttm":true,"priceDate":"2015-09-30","values":{"gross_margin":2.7447522549661016,"operating_margin":1.515210804914456,"net_margin":1.02701752995133,"ebitda_margin":1.7136270721445375,"ocf_margin":3.270655869525834,"fcf_margin":3.0606327341648294,"capex_intensity":0.21002313536100464,"sbc_revenue":0.040732579731741235},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","interest_coverage":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2015-04-01","end":"2015-06-30","fiscal":true,"ttm":true,"priceDate":"2015-06-30","values":{"gross_margin":2.60406485379433,"operating_margin":0.971459114559995,"net_margin":0.6255937887375768,"ebitda_margin":1.171791793993005,"ocf_margin":3.276262039502995,"fcf_margin":3.1246914577030793,"capex_intensity":0.15157058179991587,"sbc_revenue":0.03823149426837224},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2015-01-01","end":"2015-03-31","fiscal":true,"ttm":true,"priceDate":"2015-03-31","values":{"gross_margin":2.791541052941286,"operating_margin":-1.1149592061554365,"net_margin":-1.5714769480441662,"ebitda_margin":-0.9453074046626146,"ocf_margin":2.2703907008381914,"fcf_margin":2.10924842605131,"capex_intensity":0.1611422747868815,"sbc_revenue":0.042367035660763365},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2014-10-01","end":"2014-12-31","fiscal":true,"ttm":true,"priceDate":"2014-12-31","values":{"gross_margin":2.2397448991774054,"operating_margin":-0.26317558557513054,"net_margin":-0.5952822924871956,"ebitda_margin":-0.1141905221300964,"ocf_margin":2.670441598015899,"fcf_margin":2.513968875513188,"capex_intensity":0.1564727225027109,"sbc_revenue":0.05825488062885142},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-07-01","end":"2014-09-30","fiscal":true,"ttm":true,"priceDate":"2014-09-30","values":{"gross_margin":2.762202240116943,"operating_margin":0.6561300322887533,"net_margin":0.21463999097398986,"ebitda_margin":0.8157946820743667,"ocf_margin":2.6296042243956292,"fcf_margin":2.4213430951338686,"capex_intensity":0.20826112926176027,"sbc_revenue":0.03463896022591364},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2014-04-01","end":"2014-06-30","fiscal":true,"ttm":true,"priceDate":"2014-06-30","values":{"gross_margin":2.280217768764453,"operating_margin":0.3653500637963021,"net_margin":-0.04211129283184736,"ebitda_margin":0.5237221347960735,"ocf_margin":1.7129279098820969,"fcf_margin":1.4714700604194904,"capex_intensity":0.24145784946260654,"sbc_revenue":0.03343531207861934},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2014-01-01","end":"2014-03-31","fiscal":true,"ttm":true,"priceDate":"2014-03-31","values":{"gross_margin":2.5639425324158576,"operating_margin":1.0582268290695256,"net_margin":0.6328282746817067,"ebitda_margin":1.216485732327665,"ocf_margin":3.9228978254529476,"fcf_margin":3.690225539495268,"capex_intensity":0.2326722859576799,"sbc_revenue":0.03792534715907627},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","debt_fcf":"nonpositive_denominator","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2013-10-01","end":"2013-12-31","fiscal":true,"ttm":true,"priceDate":"2013-12-31","values":{"gross_margin":2.3588444645703257,"operating_margin":0.5470730038241232,"net_margin":0.14184427791237303,"ebitda_margin":0.699655426540156,"ocf_margin":-3.4399182461473434,"fcf_margin":-3.642763960770709,"capex_intensity":0.20284571462336531,"sbc_revenue":0.03847635287771656},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2013-07-01","end":"2013-09-30","fiscal":true,"ttm":true,"priceDate":"2013-09-30","values":{"gross_margin":2.3194698279948867,"operating_margin":0.4666713528605944,"net_margin":0.20852064486387697,"ebitda_margin":0.6413369711275962,"ocf_margin":-0.12644141331249611,"fcf_margin":-0.3901338180819517,"capex_intensity":0.2636924047694556,"sbc_revenue":0.03831372215665183},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roiic":"capital_not_increased","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2013-04-01","end":"2013-06-30","fiscal":true,"ttm":true,"priceDate":"2013-06-28","values":{"gross_margin":2.567485450078898,"operating_margin":0.6146353380946277,"net_margin":0.7688944470190053,"ebitda_margin":0.805125457806233,"ocf_margin":0.34422883866121373,"fcf_margin":0.11804179261017025,"capex_intensity":0.2261870460510435,"sbc_revenue":0.03832626515932515},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2013-01-01","end":"2013-03-31","fiscal":true,"ttm":true,"priceDate":"2013-03-28","values":{"gross_margin":3.4934739735606715,"operating_margin":1.7059474943757615,"net_margin":0.2223481689530351,"ebitda_margin":1.8965372076765223,"ocf_margin":4.801100855850913,"fcf_margin":4.645992129671947,"capex_intensity":0.15510872617896565,"sbc_revenue":0.04426596649292904},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2012-10-01","end":"2012-12-31","fiscal":true,"ttm":true,"priceDate":"2012-12-31","values":{"gross_margin":3.130132168941533,"operating_margin":1.3381850279465772,"net_margin":0.7854678730591569,"ebitda_margin":1.5349770808346515,"ocf_margin":-1.1259827840028802,"fcf_margin":-1.3893861796673617,"capex_intensity":0.26340339566448157,"sbc_revenue":0.04387805004622592},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2012-07-01","end":"2012-09-30","fiscal":true,"ttm":true,"priceDate":"2012-09-28","values":{"gross_margin":3.698909997000973,"operating_margin":1.5229393716354118,"net_margin":0.8404576081785747,"ebitda_margin":1.682950894809195,"ocf_margin":2.803653569886024,"fcf_margin":2.6163403086849346,"capex_intensity":0.18731326120108938,"sbc_revenue":0.03689410164224761},"issues":{},"issueCodes":{"software_capex":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2012-04-01","end":"2012-06-30","fiscal":true,"ttm":true,"priceDate":"2012-06-29","values":{"gross_margin":3.4859457431754075,"operating_margin":1.5867717476680105,"net_margin":0.9169279123719789,"ebitda_margin":1.7973296487133843,"ocf_margin":0.46501701823385094,"fcf_margin":0.26569366046003257,"capex_intensity":0.19932335777381838,"sbc_revenue":0.031655007561186534},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2012-01-01","end":"2012-03-31","fiscal":true,"ttm":true,"priceDate":"2012-03-30","values":{"gross_margin":3.4632834163815533,"operating_margin":1.8339695577823647,"net_margin":1.0567591858034302,"ebitda_margin":2.016638607490278,"ocf_margin":1.1779074678429682,"fcf_margin":0.9783187123525959,"capex_intensity":0.19958875549037228,"sbc_revenue":0.03131341308679455},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2011-10-01","end":"2011-12-31","fiscal":true,"ttm":true,"priceDate":"2011-12-30","values":{"gross_margin":2.912938170671901,"operating_margin":1.3993368088289933,"net_margin":0.7962223200689369,"ebitda_margin":1.5663354476245717,"ocf_margin":2.1202815529665195,"fcf_margin":1.8838548582326347,"capex_intensity":0.23642669473388486,"sbc_revenue":0.031433188879821834},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2011-07-01","end":"2011-09-30","fiscal":true,"ttm":true,"priceDate":"2011-09-30","values":{"gross_margin":3.028013487085983,"operating_margin":1.1935267475414881,"net_margin":0.721905048445021,"ebitda_margin":1.3532216073662502,"ocf_margin":1.7645473491094281,"fcf_margin":1.5661856547072743,"capex_intensity":0.19836169440215373,"sbc_revenue":0.03311010027112355},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2011-04-01","end":"2011-06-30","fiscal":true,"ttm":true,"priceDate":"2011-06-30","values":{"gross_margin":3.2418049045331134,"operating_margin":1.573129576466907,"net_margin":0.9147304139641333,"ebitda_margin":1.7262468142736016,"ocf_margin":1.1439945851951354,"fcf_margin":0.9768403605729905,"capex_intensity":0.16715422462214466,"sbc_revenue":0.04705118619482683},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2011-01-01","end":"2011-03-31","fiscal":true,"ttm":true,"priceDate":"2011-03-31","values":{"gross_margin":3.478375812622275,"operating_margin":1.8484020729082622,"net_margin":1.0849099786505814,"ebitda_margin":1.9958040019418775,"ocf_margin":3.423052645519742,"fcf_margin":3.2019927676041866,"capex_intensity":0.22105987791555545,"sbc_revenue":0.02703406134849359},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q1","start":"2010-10-01","end":"2010-12-31","fiscal":true,"ttm":true,"priceDate":"2010-12-31","values":{"gross_margin":2.9174086533653507,"operating_margin":1.3915804770459312,"net_margin":0.8069945967563644,"ebitda_margin":1.5356126715548586,"ocf_margin":-0.4987779688363324,"fcf_margin":-0.7506357030800896,"capex_intensity":0.25185773424375735,"sbc_revenue":0.03408986520877353},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roiic":"capital_not_increased","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q4","start":"2010-07-01","end":"2010-09-30","fiscal":true,"ttm":true,"priceDate":"2010-09-30","values":{"gross_margin":3.0069631449529255,"operating_margin":1.2587740541353187,"net_margin":0.7163344056437583,"ebitda_margin":1.393481117501556,"ocf_margin":2.7858108492291773,"fcf_margin":2.5203682425891714,"capex_intensity":0.26544260664000624,"sbc_revenue":0.03411043757579428},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q3","start":"2010-04-01","end":"2010-06-30","fiscal":true,"ttm":true,"priceDate":"2010-06-30","values":{"gross_margin":3.00156309623653,"operating_margin":1.437875086980388,"net_margin":0.8325885159360314,"ebitda_margin":1.564494044521715,"ocf_margin":1.086606958839146,"fcf_margin":0.8607895472530522,"capex_intensity":0.22581741158609375,"sbc_revenue":0.037383711557729474},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q2","start":"2010-01-01","end":"2010-03-31","fiscal":true,"ttm":true,"priceDate":"2010-03-31","values":{"gross_margin":3.171233763545609,"operating_margin":1.6125227434321174,"net_margin":0.9378348174906441,"ebitda_margin":1.7362130256182866,"ocf_margin":2.0107222423395883,"fcf_margin":1.7751703092339952,"capex_intensity":0.23555193310559286,"sbc_revenue":0.04981703444141996},"issues":{},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","software_capex":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","interest_coverage":"missing_inputs","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q1","start":"2009-10-01","end":"2009-12-31","fiscal":true,"ttm":false,"priceDate":"2009-12-31","values":{"gross_margin":2.9136021316663507,"operating_margin":1.3569710039776357,"net_margin":0.7825201869748842,"ebitda_margin":1.4808806787430546,"ocf_margin":-0.21560459248280614,"fcf_margin":-0.4357861732442298,"capex_intensity":0.2201815807614236,"sbc_revenue":0.03711239309306093},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q4","start":"2009-07-01","end":"2009-09-30","fiscal":true,"ttm":true,"priceDate":"2009-09-30","values":{"gross_margin":2.877383988288563,"operating_margin":1.2001028207695177,"net_margin":0.695375945250879,"ebitda_margin":1.3270632824862794,"ocf_margin":1.8877046951594467,"fcf_margin":1.654664231467911,"capex_intensity":0.23304046369153603,"sbc_revenue":0.03608664920608571},"issues":{},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","software_capex":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","interest_coverage":"missing_inputs","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q3","start":"2009-04-01","end":"2009-06-30","fiscal":true,"ttm":false,"priceDate":"2009-06-30","values":{"gross_margin":2.8228001034473436,"operating_margin":1.1579219827182914,"net_margin":0.6459043838394458,"ebitda_margin":1.2800059411003615,"ocf_margin":2.163983829638295,"fcf_margin":1.9811297213277075,"capex_intensity":0.1828541083105871,"sbc_revenue":0.03145064567332896},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","pb":"missing_inputs","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":69,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2009-06-30","through":"2026-06-30","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001140859.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"3dc134357c7d7cb1acfe534c4f2086a82e61b4c9367c091507c66b9efb8c863c","cik":"0001140859","id":"sec-0001140859-3dc134357c7d"},{"url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/cor-20250930.htm","sha256":"280823fa5b96a4a77b54038fa6d367b7aa214fb68d211ab4c0f19246332bd96c","retrievedAt":"2026-10-17T23:41:20.910Z","cik":"0001140859","id":"inline-0001140859-280823fa5b96","kind":"inline-xbrl"},{"url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085923000197/cor-20230930.htm","sha256":"e737ee097116888dfeea4893f6e5c61df45b0d21949432bccf1b0f4cd72a462c","retrievedAt":"2026-10-18T12:26:46.629Z","cik":"0001140859","id":"inline-0001140859-e737ee097116","kind":"inline-xbrl"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/COR?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"c01cc1ad8233cb5fbf68e9b6d94bab939e87fc81ae61d18c301a53e1fd62263f","latest":{"date":"2026-09-25","close":306.9200134277344}},"rawDataPath":"/api/v2/financials/cor","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}