# Cencora Valuation

NYSE: COR · Reporting currency: USD

[Interactive page](https://beanvest.com/stock/cor/valuation) · [JSON with these options](https://beanvest.com/stock/cor/valuation.json?range=5Y&deductSbc=false&limit=200&offset=0&frequency=daily&wacc=7.7) · [Raw filing inputs](https://beanvest.com/api/v2/financials/cor)

Frequency: daily. Newest first. Retrieved: 2026-09-28T18:23:16.063Z.
Coverage: 2021-09-27 to 2026-09-25. Rows 1–200 of 1255.
Snapshot checked: 2026-10-18T16:48:35.628Z. Last validated: 2026-10-18T16:48:35.628Z.
SBC deduction: disabled.

## Definitions

- **P/E** (`pe`, multiple): Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
- **PEG** (`peg`, multiple): Trailing P/E / year-over-year growth of TTM earnings per diluted share, expressed as a percentage number (20 for 20%). Each per-share basis uses TTM earnings attributable to common shareholders / split-normalized period diluted shares. Requires positive prior earnings and positive growth; uses reported history, not analyst forecasts.
- **P/S** (`ps`, multiple): Completed closing price × diluted shares / TTM revenue.
- **P/FCF** (`pfcf`, multiple): Completed closing price × diluted shares / TTM free cash flow. With Deduct SBC enabled, subtract reported SBC from FCF.
- **P/FCF / growth** (`pfcf_growth`, multiple): Trailing P/FCF / year-over-year growth of TTM FCF per diluted share, expressed as a percentage number (20 for 20%). FCF = operating cash flow − cash capital investment; each per-share basis uses split-normalized period diluted shares. Requires positive prior FCF and positive growth. Deduct SBC subtracts reported SBC from both trailing years.
- **P/OCF** (`pocf`, multiple): Completed closing price × diluted shares / TTM operating cash flow.
- **P/B** (`pb`, multiple): Completed closing price × diluted shares / period-end equity attributable to owners.
- **FCF yield** (`fcf_yield`, percent): TTM FCF / (completed closing price × diluted shares) × 100. Reflects the SBC option.
- **Earnings yield** (`earnings_yield`, percent): TTM earnings attributable to common shareholders / (completed closing price × diluted shares) × 100.
- **EV/Sales** (`ev_sales`, multiple): (Completed closing price × diluted shares + debt − cash) / TTM revenue. A simplified EV proxy; excludes preferred equity and minority interests.
- **EV/EBITDA** (`ev_ebitda`, multiple): (Completed closing price × diluted shares + debt − cash) / (TTM operating income + TTM reported depreciation and amortization).

## Values

| Period | Price date | TTM fiscal end | P/E (multiple) | PEG (multiple) | P/S (multiple) | P/FCF (multiple) | P/FCF / growth (multiple) | P/OCF (multiple) | P/B (multiple) | FCF yield (percent) | Earnings yield (percent) | EV/Sales (multiple) | EV/EBITDA (multiple) |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 2026-09-25 | 2026-09-25 | 2026-06-30 | 22.67809121870887 | 0.5775764745363011 | 0.1788774782261767 | 14.66103439869947 | 0.05682310974620442 | 12.347220387245184 | 19.510362018824416 | 6.820801130435289 | 4.409542189225452 | 0.20564646156192115 | 16.77398889832482 |
| 2026-09-24 | 2026-09-24 | 2026-06-30 | 22.896063168793813 | 0.5831278884213463 | 0.1805967707530129 | 14.801949885251114 | 0.05736926876469592 | 12.465896499797198 | 19.69788713348653 | 6.755866678054458 | 4.367563072427885 | 0.20736575408875738 | 16.914226632244883 |
| 2026-09-23 | 2026-09-23 | 2026-06-30 | 23.074136544577783 | 0.5876631463318196 | 0.1820013561783145 | 14.917071562057297 | 0.05781545635947471 | 12.562849598481781 | 19.8510868006875 | 6.7037286496873545 | 4.333856645374629 | 0.20877033951405902 | 17.028794615334952 |
| 2026-09-22 | 2026-09-22 | 2026-06-30 | 23.23299799241758 | 0.5917091056719668 | 0.18325440410474225 | 15.019773025286488 | 0.05821350579837963 | 12.649342649797168 | 19.987758107293416 | 6.657890224549022 | 4.304222814147208 | 0.21002338744048676 | 17.131002121592672 |
| 2026-09-21 | 2026-09-21 | 2026-06-30 | 23.385209677873885 | 0.5955857056830185 | 0.1844550008475809 | 15.118175520224769 | 0.05859489333333244 | 12.732215198801319 | 20.11870850598914 | 6.614554769933855 | 4.276207114559929 | 0.21122398418332541 | 17.228931336045395 |
| 2026-09-18 | 2026-09-18 | 2026-06-30 | 22.81552415114333 | 0.5810766821964236 | 0.17996150492586752 | 14.749882658921365 | 0.057167467061251434 | 12.422046557087631 | 19.628597995531877 | 6.779714951801036 | 4.382980611689731 | 0.20673048826161197 | 16.86240983048186 |
| 2026-09-17 | 2026-09-17 | 2026-06-30 | 22.86207474274891 | 0.5822622549295005 | 0.1803286809970826 | 14.77997689472928 | 0.05728410603893455 | 12.447391300971393 | 19.668646290851637 | 6.765910441690962 | 4.3740562099122995 | 0.20709766433282706 | 16.892359323877045 |
| 2026-09-16 | 2026-09-16 | 2026-06-30 | 23.533727802535285 | 0.5993682363210427 | 0.1856264639726783 | 15.214190185369727 | 0.058967026138317946 | 12.813076766867587 | 20.24648126916201 | 6.572811223048994 | 4.249220558641246 | 0.21239544730842283 | 17.32448420530429 |
| 2026-09-15 | 2026-09-15 | 2026-06-30 | 23.887657966642067 | 0.6083822990322909 | 0.1884181510954185 | 15.443000549551792 | 0.05985384735989149 | 13.005776130133006 | 20.550973634260554 | 6.475425528810354 | 4.186262217068123 | 0.21518713443116308 | 17.552194074216093 |
| 2026-09-14 | 2026-09-14 | 2026-06-30 | 24.104892557520696 | 0.6139149335003764 | 0.19013162757036134 | 15.583439344807697 | 0.0603981588224005 | 13.124050783120497 | 20.737864385787155 | 6.41706864494707 | 4.148535396346338 | 0.2169006109061059 | 17.69195740955351 |
| 2026-09-11 | 2026-09-11 | 2026-06-30 | 23.760568357386003 | 0.6051455200742913 | 0.18741570919705805 | 15.36083908741413 | 0.05953540667876389 | 12.936581443539676 | 20.44163620098614 | 6.510061034487028 | 4.208653534540342 | 0.2141846925328026 | 17.47042777905788 |
| 2026-09-10 | 2026-09-10 | 2026-06-30 | 23.71475737990785 | 0.6039787841875839 | 0.18705436696382777 | 15.331223000673498 | 0.059420620907081556 | 12.911639386925527 | 20.40222420875032 | 6.5226368434929825 | 4.216783600102283 | 0.2138233502995723 | 17.440954135005533 |
| 2026-09-09 | 2026-09-09 | 2026-06-30 | 23.88987455410323 | 0.6084387521419894 | 0.18843563482328154 | 15.444433538982095 | 0.05985940132787553 | 13.006982964236752 | 20.552880603563953 | 6.47482471581737 | 4.185873800782449 | 0.2152046181590261 | 17.55362017148443 |
| 2026-09-08 | 2026-09-08 | 2026-06-30 | 23.991102473031624 | 0.6110168732005674 | 0.18923408803917904 | 15.509875819251855 | 0.06011304194917714 | 13.062097101149647 | 20.63996876833312 | 6.447504877883907 | 4.1682119490927905 | 0.2160030713749236 | 17.618747698005294 |
| 2026-09-04 | 2026-09-04 | 2026-06-30 | 24.45364993257772 | 0.6227972531458584 | 0.19288251339939066 | 15.808905581061872 | 0.0612720189020052 | 13.313933790908811 | 21.037906509194965 | 6.3255485642089 | 4.089369082967762 | 0.2196514967351353 | 17.916339234585806 |
| 2026-09-03 | 2026-09-03 | 2026-06-30 | 24.916934751330125 | 0.634596412508109 | 0.1965367548114957 | 16.108412034167625 | 0.06243284341081573 | 13.566171940232497 | 21.436478613192328 | 6.20793656059266 | 4.013334745946701 | 0.22330573814724033 | 18.214405169748968 |
| 2026-09-02 | 2026-09-02 | 2026-06-30 | 24.85338881924153 | 0.6329779943144044 | 0.19603552496926976 | 16.06733057421302 | 0.062273620245242786 | 13.531573983083288 | 21.381808926580906 | 6.22380920950822 | 4.02359616739991 | 0.2228045083050144 | 18.173521296789765 |
| 2026-09-01 | 2026-09-01 | 2026-06-30 | 24.455126905911456 | 0.6228348694091874 | 0.1928941632892689 | 15.809860421424892 | 0.061275719663988454 | 13.314737937742946 | 21.039177175414423 | 6.325166531165828 | 4.089122104528002 | 0.2196631466250135 | 17.917289482511297 |
| 2026-08-31 | 2026-08-31 | 2026-06-30 | 23.910563455381144 | 0.6089656669756447 | 0.18859882221203367 | 15.457808592922108 | 0.05991124024573266 | 13.01824715844008 | 20.570679630378464 | 6.469222296217878 | 4.182251923364638 | 0.21536780554777823 | 17.566930896242265 |
| 2026-08-28 | 2026-08-28 | 2026-06-30 | 23.794556783430906 | 0.6060111535661373 | 0.18768379895298834 | 15.382812077935961 | 0.05962056940452526 | 12.955086642365483 | 20.470877043621034 | 6.50076198638824 | 4.202641844105875 | 0.2144527822887329 | 17.492295087425717 |
| 2026-08-27 | 2026-08-27 | 2026-06-30 | 23.735446281185762 | 0.6045056990212392 | 0.1872175543525799 | 15.344598054613511 | 0.059472459824938685 | 12.922903581128855 | 20.420023235564834 | 6.516951414698932 | 4.213108058527066 | 0.21398653768832443 | 17.454264859763374 |
| 2026-08-26 | 2026-08-26 | 2026-06-30 | 24.22015961534351 | 0.6168506100635145 | 0.19104081699142184 | 15.65795771072656 | 0.06068697645760713 | 13.186808611925482 | 20.837030669460646 | 6.386528936113712 | 4.128791948036952 | 0.2178098003271664 | 17.766117369027217 |
| 2026-08-25 | 2026-08-25 | 2026-06-30 | 24.24010890249399 | 0.6173586880508004 | 0.19119817054218913 | 15.67085461559929 | 0.06073696216946348 | 13.197670118859198 | 20.854193393191217 | 6.3812729077619466 | 4.125394007190756 | 0.2179671538779337 | 17.778952244442216 |
| 2026-08-24 | 2026-08-24 | 2026-06-30 | 23.923123366020704 | 0.609285548787466 | 0.18869789074122703 | 15.465928380436644 | 0.05994271084763612 | 13.025085475792945 | 20.581485143114904 | 6.465825881263827 | 4.180056193750829 | 0.2154668740769716 | 17.575011630509426 |
| 2026-08-21 | 2026-08-21 | 2026-06-30 | 23.499739376490385 | 0.5985026028291969 | 0.185358374216748 | 15.192217194847895 | 0.05888186341255658 | 12.794571568041782 | 20.217240426527116 | 6.582317690528594 | 4.255366342489825 | 0.21212735755249254 | 17.302616896936453 |
| 2026-08-20 | 2026-08-20 | 2026-06-30 | 23.252209920361757 | 0.592198404242293 | 0.18340594160361615 | 15.032193238863481 | 0.058261643954253504 | 12.659802697166363 | 20.004286467888473 | 6.652389203024945 | 4.300666489013197 | 0.21017492493936066 | 17.14336259842502 |
| 2026-08-19 | 2026-08-19 | 2026-06-30 | 23.430283296145728 | 0.5967336621527662 | 0.1848105270289178 | 15.147314915669664 | 0.058707831549032294 | 12.756755795850944 | 20.157486135089446 | 6.6018301300748385 | 4.267980832158781 | 0.2115795103646623 | 17.25793058151509 |
| 2026-08-18 | 2026-08-18 | 2026-06-30 | 23.358610628339907 | 0.5949082683666372 | 0.1842451961132245 | 15.10097964706113 | 0.05852824571752397 | 12.717733189556363 | 20.095824874348377 | 6.622086933244854 | 4.2810765413707745 | 0.21101417944896902 | 17.211818168825396 |
| 2026-08-17 | 2026-08-17 | 2026-06-30 | 23.0918692442671 | 0.5881147712094071 | 0.18214122600121876 | 14.928535477499723 | 0.057859888103347024 | 12.57250427131175 | 19.866342555114677 | 6.698580724862122 | 4.330528591782429 | 0.20891020933696328 | 17.04020339348162 |
| 2026-08-14 | 2026-08-14 | 2026-06-30 | 23.187926629066858 | 0.5905612066316286 | 0.1828988957094968 | 14.99063508761314 | 0.05810057323269807 | 12.624803280452632 | 19.948982418141536 | 6.670831450138538 | 4.3125891158654355 | 0.2096678790452413 | 17.10200432688317 |
| 2026-08-13 | 2026-08-13 | 2026-06-30 | 22.906408746893327 | 0.5833913745528788 | 0.18067837334043466 | 14.808638141106893 | 0.05739519104863363 | 12.471529210751408 | 19.706787616868002 | 6.752815420778818 | 4.365590481902252 | 0.20744735667617914 | 16.9208827200039 |
| 2026-08-12 | 2026-08-12 | 2026-06-30 | 23.213788319394528 | 0.5912198645310501 | 0.1831028843919598 | 15.007354269481041 | 0.05816537329252406 | 12.638883830133064 | 19.971231686646785 | 6.663399704194364 | 4.307784607325491 | 0.2098718677277043 | 17.118643095520518 |
| 2026-08-11 | 2026-08-11 | 2026-06-30 | 24.669405295201493 | 0.6282922139212052 | 0.19458432219836386 | 15.948388078183212 | 0.061812623952512656 | 13.43140306935708 | 21.223524654553685 | 6.270226151368626 | 4.053604000719517 | 0.22135330553410848 | 18.055150871237537 |
| 2026-08-10 | 2026-08-10 | 2026-06-30 | 24.0140079617707 | 0.6116002411439212 | 0.18941475915579417 | 15.52468386262217 | 0.06017043483501831 | 13.074568129456722 | 20.65967476445103 | 6.441354998588014 | 4.164236147468421 | 0.21618374249153874 | 17.633484520031466 |
| 2026-08-07 | 2026-08-07 | 2026-06-30 | 23.678550111480668 | 0.6030566401566299 | 0.18676877569394304 | 15.307815562949816 | 0.05932989856331786 | 12.891926126290885 | 20.371074456863603 | 6.532610716974826 | 4.223231554685205 | 0.21353775902968758 | 17.417659278609168 |
| 2026-08-06 | 2026-08-06 | 2026-06-30 | 24.014747575898127 | 0.6116190779902906 | 0.189420592993779 | 15.525162011689455 | 0.06017228804101909 | 13.074970816726333 | 20.660311067534973 | 6.4411566156093185 | 4.164107895948188 | 0.21618957632952357 | 17.633960369374307 |
| 2026-08-05 | 2026-08-05 | 2025-09-30 | 39.870387702349106 | 9.002365096068717 | 0.19283844326206906 | 19.32105860861416 | 2.2748532863154756 | 15.990555282151835 | 41.090543676818534 | 5.175699842627447 | 2.508127102915233 | 0.2031225935405377 | 17.73796268610937 |
| 2026-08-04 | 2026-08-04 | 2025-09-30 | 38.495373084339434 | 8.691899502000133 | 0.1861880018272106 | 18.654731051917217 | 2.196400161006969 | 15.439087174362276 | 39.673449400249424 | 5.360570448413011 | 2.597714789798509 | 0.19647215210567923 | 17.157203648124103 |
| 2026-08-03 | 2026-08-03 | 2025-09-30 | 38.758058173449605 | 8.751211367616223 | 0.1874585132661846 | 18.782027381217965 | 2.211387977094675 | 15.544440562710834 | 39.94417345761028 | 5.324238857196004 | 2.580108620315321 | 0.19774266354465325 | 17.2681528246976 |
| 2026-07-31 | 2026-07-31 | 2025-09-30 | 39.13134831811327 | 8.835496832661466 | 0.1892639807956055 | 18.962922556276414 | 2.2326864986610278 | 15.694153596330898 | 40.32888742397396 | 5.273448736777214 | 2.555495895185181 | 0.19954813107407413 | 17.425817785102208 |
| 2026-07-30 | 2026-07-30 | 2025-09-30 | 39.24321146973492 | 8.86075449855659 | 0.18980502183534032 | 19.01713107124651 | 2.239068986335436 | 15.739017817953112 | 40.44417393063778 | 5.258416720448324 | 2.5482114295646223 | 0.20008917211380894 | 17.47306494558391 |
| 2026-07-29 | 2026-07-29 | 2025-09-30 | 40.04509045118026 | 9.041811362305353 | 0.19368341638773087 | 19.405718985494662 | 2.284821163359306 | 16.060622169486457 | 41.27059286482489 | 5.153120071188692 | 2.4971850200191694 | 0.2039675666661995 | 17.811751138257915 |
| 2026-07-28 | 2026-07-28 | 2025-09-30 | 40.16700686437098 | 9.069338961759355 | 0.1942730813667451 | 19.464799277921095 | 2.291777252055338 | 16.109518386886748 | 41.39624029365186 | 5.137479126919635 | 2.4896054699236805 | 0.20455723164521372 | 17.8632444517921 |
| 2026-07-27 | 2026-07-27 | 2025-09-30 | 39.10746750677064 | 8.830104766145794 | 0.1891484780691829 | 18.951349993726563 | 2.2313239500304944 | 15.684575875722617 | 40.30427578666464 | 5.276668946175488 | 2.557056398057151 | 0.19943262834765152 | 17.415731349045455 |
| 2026-07-24 | 2026-07-24 | 2025-09-30 | 38.949104664190635 | 8.794347899741595 | 0.18838253507756547 | 18.87460788161676 | 2.22228836613894 | 15.621062327577082 | 40.14106655608484 | 5.298123310810428 | 2.567453112521451 | 0.1986666853560341 | 17.34884431315161 |
| 2026-07-23 | 2026-07-23 | 2025-09-30 | 38.34203495471459 | 8.657277169347227 | 0.18544636152939553 | 18.580423899161783 | 2.1876512682021474 | 15.377588854934514 | 39.515418654230366 | 5.382008534504494 | 2.608103615734247 | 0.1957305118078642 | 17.092438878731112 |
| 2026-07-22 | 2026-07-22 | 2025-09-30 | 37.77895641537806 | 8.530139238642583 | 0.18272295713788173 | 18.30755789291693 | 2.155524139787292 | 15.151758632798911 | 38.93510818705315 | 5.462224977515397 | 2.6469762399073216 | 0.19300710741635035 | 16.854613806523094 |
| 2026-07-21 | 2026-07-21 | 2025-09-30 | 38.09191931930982 | 8.600803370221959 | 0.1842366439282768 | 18.459218685742158 | 2.173380617527589 | 15.27727661506545 | 39.25764871435467 | 5.417347380863941 | 2.6252287043280416 | 0.19452079420674542 | 16.98679860851129 |
| 2026-07-20 | 2026-07-20 | 2025-09-30 | 38.20754908781847 | 8.6269115034024 | 0.18479590271252605 | 18.51525249085423 | 2.179978014092968 | 15.323651489054727 | 39.376817107918235 | 5.400952541662386 | 2.617283819230439 | 0.19508005299099468 | 17.035636658843256 |
| 2026-07-17 | 2026-07-17 | 2025-09-30 | 38.698985193127115 | 8.73787323456003 | 0.18717279892477207 | 18.753400809449538 | 2.2080174966162236 | 15.520748549365486 | 39.883292663167495 | 5.332366167399974 | 2.5840470880812623 | 0.1974569492032407 | 17.24320242288102 |
| 2026-07-16 | 2026-07-16 | 2025-09-30 | 38.71029655076435 | 8.74042723458488 | 0.18722750781333938 | 18.758882256118266 | 2.208662879833609 | 15.525285121494273 | 39.89495018299165 | 5.330808021218039 | 2.583292015571642 | 0.19751165809180804 | 17.2479799525841 |
| 2026-07-15 | 2026-07-15 | 2025-09-30 | 37.27495469202277 | 8.416340307050431 | 0.18028528563945512 | 18.0633203171881 | 2.126767710699047 | 14.94962196235119 | 38.415682467360384 | 5.536080756141232 | 2.682766507061672 | 0.19056943591792375 | 16.64174075618242 |
| 2026-07-14 | 2026-07-14 | 2025-09-30 | 37.99262562139356 | 8.578383770817656 | 0.18375639672639726 | 18.411101286653185 | 2.167715295266328 | 15.237453541922731 | 39.15531632517602 | 5.431505614088023 | 2.632089737532913 | 0.1940405470048659 | 16.94486035438326 |
| 2026-07-13 | 2026-07-13 | 2025-09-30 | 38.47652082161071 | 8.687642835292051 | 0.18609682034626504 | 18.645595307469335 | 2.1953245223113265 | 15.4315262208143 | 39.654020200542504 | 5.363196956223783 | 2.5989875868359187 | 0.19638097062473367 | 17.149241098618973 |
| 2026-07-10 | 2026-07-10 | 2025-09-30 | 38.13842284592691 | 8.61130343678733 | 0.1844615644318341 | 18.481754141629466 | 2.176033932592893 | 15.295927479931303 | 39.3055753913123 | 5.410741817777659 | 2.6220276702050294 | 0.19474571471030272 | 17.006440103974196 |
| 2026-07-09 | 2026-07-09 | 2025-09-30 | 38.01524833666802 | 8.583491770867354 | 0.18386581450353193 | 18.42206417999064 | 2.169006061701099 | 15.246526686180303 | 39.17863136482432 | 5.428273347816053 | 2.6305233919396476 | 0.19414996478200058 | 16.954415413789413 |
| 2026-07-08 | 2026-07-08 | 2025-09-30 | 38.908883946596866 | 8.785266433393486 | 0.18818800221709847 | 18.855117054296215 | 2.2199935243561306 | 15.60493126777971 | 40.09961496134897 | 5.303600063157104 | 2.5701071286766224 | 0.1984721524955671 | 17.331856460840157 |
| 2026-07-07 | 2026-07-07 | 2025-09-30 | 38.26913826027729 | 8.640817769390537 | 0.18509378695251447 | 18.545098401047444 | 2.1834920589629436 | 15.348352655101493 | 39.44029109768305 | 5.392260414986631 | 2.61307164326191 | 0.1953779372309831 | 17.06164981396103 |
| 2026-07-06 | 2026-07-06 | 2025-09-30 | 37.52381223135938 | 8.472530039709726 | 0.18148891829128594 | 18.183915861395334 | 2.140966579177843 | 15.049429625869543 | 38.67215580957507 | 5.499365525128784 | 2.664974426996734 | 0.19177306856975457 | 16.74684964975165 |
| 2026-07-02 | 2026-07-02 | 2025-09-30 | 37.26741378693128 | 8.414637640367197 | 0.18024881304707688 | 18.05966601940895 | 2.12633745522079 | 14.946597580931998 | 38.40791078747761 | 5.537200958895294 | 2.6833093536280597 | 0.19053296332554553 | 16.63855573638037 |
| 2026-07-01 | 2026-07-01 | 2025-09-30 | 36.25060750340229 | 8.18505217797739 | 0.17533089395688287 | 17.56692504221215 | 2.068322340522122 | 14.538793743924122 | 37.359987117506634 | 5.6925158933454005 | 2.758574459493252 | 0.1856150442353515 | 16.209091619195604 |
| 2026-06-30 | 2026-06-30 | 2025-09-30 | 35.5668706469432 | 8.030670714284716 | 0.17202390953564275 | 17.235588412753255 | 2.0293109056069976 | 14.264571880738938 | 36.655325819163465 | 5.801948712467875 | 2.8116052433360346 | 0.18230805981411138 | 15.920304610103997 |
| 2026-06-29 | 2026-06-29 | 2025-09-30 | 35.3997049675448 | 7.992926248675014 | 0.17121539045068448 | 17.15458047490431 | 2.0197730651932657 | 14.19752783648097 | 36.48304435799823 | 5.829346870143019 | 2.824882300337874 | 0.18149954072915314 | 15.849699557706739 |
| 2026-06-26 | 2026-06-26 | 2025-09-30 | 35.96278350688133 | 8.120064179379657 | 0.17393879484219832 | 17.427446481149165 | 2.051900193608121 | 14.423358058616573 | 37.063354825175445 | 5.738075288778967 | 2.7806523925175433 | 0.18422294512066698 | 16.08752462991476 |
| 2026-06-25 | 2026-06-25 | 2025-09-30 | 36.06584765734333 | 8.143335112125577 | 0.17443727834026698 | 17.477391029127716 | 2.05778064360851 | 14.464693322468888 | 37.16957305429549 | 5.72167778550818 | 2.772706216420761 | 0.1847214286187356 | 16.131055393943814 |
| 2026-06-24 | 2026-06-24 | 2025-09-30 | 35.75414284947974 | 8.072955047012174 | 0.17292967649915983 | 17.326339905514878 | 2.0399959480639756 | 14.339679916553058 | 36.84832912465498 | 5.77155940292794 | 2.7968786839887874 | 0.18321382677762846 | 15.999401968606216 |
| 2026-06-23 | 2026-06-23 | 2025-09-30 | 35.33057872565324 | 7.977318182059942 | 0.17088105216999253 | 17.121082125679546 | 2.015828983693191 | 14.169803827357546 | 36.4118026413923 | 5.840752311444855 | 2.8304093396407017 | 0.18116520244846118 | 15.820503002837679 |
| 2026-06-22 | 2026-06-22 | 2025-09-30 | 34.096332783563014 | 7.698636854153445 | 0.16491145719509384 | 16.522970605856916 | 1.9454075857763586 | 13.674792890516255 | 35.139784993357075 | 6.05218046956719 | 2.932866728946507 | 0.1751956074735625 | 15.299199827891726 |
| 2026-06-18 | 2026-06-18 | 2025-09-30 | 34.165459025454574 | 7.714244920768516 | 0.16524579547578583 | 16.55646895508168 | 1.9493516672764335 | 13.70251689963968 | 35.211026709963015 | 6.039935222377653 | 2.9269327224755326 | 0.17552994575425448 | 15.328396382760786 |
| 2026-06-17 | 2026-06-17 | 2025-09-30 | 34.8265731666392 | 7.863518384411492 | 0.16844336211989125 | 16.87684269120312 | 1.9870723357567872 | 13.967665618567292 | 35.892372968657874 | 5.925278906114588 | 2.8713706491166127 | 0.1787275123983599 | 15.60762833244624 |
| 2026-06-16 | 2026-06-16 | 2025-09-30 | 35.37582415620217 | 7.987534182159342 | 0.17109988772426188 | 17.14300791235446 | 2.018410516562733 | 14.18795011587269 | 36.45843272068891 | 5.833282030275034 | 2.826789265981462 | 0.18138403800273054 | 15.839613121649988 |
| 2026-06-15 | 2026-06-15 | 2025-09-30 | 35.37205370365643 | 7.986682848817725 | 0.17108165142807277 | 17.141180763464885 | 2.0181953888236044 | 14.186437925163094 | 36.45454688074753 | 5.833903823775217 | 2.8270905850644166 | 0.18136580170654143 | 15.838020611748963 |
| 2026-06-12 | 2026-06-12 | 2025-09-30 | 35.402221159681126 | 7.993494381606957 | 0.17122756034926034 | 17.155799813329093 | 2.01991662958479 | 14.19853698918239 | 36.48563755332025 | 5.828932552728064 | 2.8246815234827127 | 0.181511710627729 | 15.850762311007932 |
| 2026-06-11 | 2026-06-11 | 2025-09-30 | 35.3783403483385 | 7.988102315091285 | 0.17111205762283774 | 17.144227250779245 | 2.018554080954257 | 14.18895926857411 | 36.46102591601094 | 5.8328671533127725 | 2.826588217971519 | 0.1813962079013064 | 15.840675874951181 |
| 2026-06-10 | 2026-06-10 | 2025-09-30 | 35.3481728923138 | 7.981290782302053 | 0.17096614870165017 | 17.129608200915033 | 2.016832840193071 | 14.176860204554814 | 36.42993524343821 | 5.8378451408280405 | 2.8290005343315574 | 0.18125029898011882 | 15.82793417569221 |
| 2026-06-09 | 2026-06-09 | 2025-09-30 | 35.13827797450279 | 7.933898449524896 | 0.1699509639609984 | 17.027893814815954 | 2.004857031301322 | 14.092679024483122 | 36.21361689829838 | 5.87271691305651 | 2.8458992803393066 | 0.18023511423946706 | 15.739281757783838 |
| 2026-06-08 | 2026-06-08 | 2025-09-30 | 34.44825447336163 | 7.778097519558661 | 0.16661357334499333 | 16.6935106980427 | 1.9654869042555443 | 13.815935817886924 | 35.502476564691804 | 5.9903516886789365 | 2.9029047052972934 | 0.17689772362346198 | 15.447839485490011 |
| 2026-06-05 | 2026-06-05 | 2025-09-30 | 34.568916626142936 | 7.80534191860299 | 0.16719717192639427 | 16.75198318000434 | 1.9723714296039718 | 13.864328997279038 | 35.626831348899415 | 5.9694424788679905 | 2.8927721710657965 | 0.17748132220486293 | 15.498803042424363 |
| 2026-06-04 | 2026-06-04 | 2025-09-30 | 33.97567446644045 | 7.671393321165414 | 0.16432787716536756 | 16.464499982642877 | 1.938523279276089 | 13.626401249466673 | 35.01543416219112 | 6.073673667917125 | 2.9432822621012344 | 0.17461202744383622 | 15.248237891008138 |
| 2026-06-03 | 2026-06-03 | 2025-09-30 | 33.13608712387894 | 7.481822257944186 | 0.1602671010994112 | 16.057638720751363 | 1.890619606012776 | 13.28967345249484 | 34.15015287554852 | 6.227565692505556 | 3.0178578305323436 | 0.17055125137787985 | 14.893624979273113 |
| 2026-06-02 | 2026-06-02 | 2025-09-30 | 33.28690906136745 | 7.515876457665151 | 0.1609965714986504 | 16.13072653508201 | 1.8992249344260737 | 13.350162619221186 | 34.30559042624555 | 6.199348788321118 | 3.004184011667797 | 0.17128072177711906 | 14.957326995364907 |
| 2026-06-01 | 2026-06-01 | 2025-09-30 | 33.26805679863873 | 7.511619790957067 | 0.16090539001770482 | 16.12159079063413 | 1.8981492957304311 | 13.342601665673207 | 34.28616122653863 | 6.202861820441143 | 3.0058864154666174 | 0.17118954029617348 | 14.949364445859779 |
| 2026-05-29 | 2026-05-29 | 2025-09-30 | 33.855012313659145 | 7.644148922121084 | 0.1637442785839666 | 16.406027500681237 | 1.9316387539276614 | 13.578008070074558 | 34.891079377983516 | 6.095320759144628 | 2.9537723712377444 | 0.17402842886243525 | 15.197274334073786 |
| 2026-05-28 | 2026-05-28 | 2025-09-30 | 33.64762975232572 | 7.597323856219571 | 0.16274124519021602 | 16.30553059425934 | 1.9198062905792783 | 13.494834504361753 | 34.67735027512406 | 6.132888434504966 | 2.9719775430270245 | 0.17302539546868467 | 15.10968304941584 |
| 2026-05-27 | 2026-05-27 | 2025-09-30 | 33.55965124770544 | 7.577459122896417 | 0.1623157254285785 | 16.262896500586695 | 1.914786570383561 | 13.459549541690352 | 34.5866793588112 | 6.148966144892604 | 2.97976874854554 | 0.17259987570704713 | 15.07252394504165 |
| 2026-05-26 | 2026-05-26 | 2025-09-30 | 34.03348935069478 | 7.684447387755635 | 0.16460750655749218 | 16.492516885198913 | 1.9418219775587784 | 13.649588686461312 | 35.075018358972905 | 6.063355926574449 | 2.9382823186173987 | 0.17489165683596083 | 15.272656916174121 |
| 2026-05-22 | 2026-05-22 | 2025-09-30 | 34.552576719891796 | 7.8016525187705525 | 0.1671181417923499 | 16.744064915233643 | 1.9714391364516957 | 13.857775658089947 | 35.60999139147286 | 5.972265426958577 | 2.894140162416031 | 0.17740229207081856 | 15.491901626169662 |
| 2026-05-21 | 2026-05-21 | 2025-09-30 | 33.36232194794108 | 7.532903990553782 | 0.16136131597410733 | 16.167271371621137 | 1.9035277080568014 | 13.380407971755623 | 34.383311178114894 | 6.185335651353808 | 2.997393291631232 | 0.17164546625257598 | 14.989178813436187 |
| 2026-05-20 | 2026-05-20 | 2025-09-30 | 33.27559770373022 | 7.513322457640301 | 0.16094186261008306 | 16.125245088413283 | 1.898579551208688 | 13.345626047092399 | 34.293932906421404 | 6.201456129919817 | 3.0052052224681733 | 0.17122601288855172 | 14.95254946566183 |
| 2026-05-19 | 2026-05-19 | 2025-09-30 | 33.454074740765854 | 7.553620923274853 | 0.16180509058360865 | 16.21173447293096 | 1.9087627748398053 | 13.417206663479151 | 34.477871887410785 | 6.168371445200505 | 2.989172493183434 | 0.1720892408620773 | 15.027932047762166 |
| 2026-05-18 | 2026-05-18 | 2025-09-30 | 32.91361891670379 | 7.431590992619909 | 0.1591911039692295 | 15.949831360023563 | 1.8779264128597213 | 13.20044958560112 | 33.92087645988188 | 6.2696587658374 | 3.0382559952788912 | 0.16947525424769816 | 14.799662034960301 |
| 2026-05-15 | 2026-05-15 | 2025-09-30 | 32.39076109496103 | 7.313534528263375 | 0.15666223243818267 | 15.696456181099256 | 1.8480941262276755 | 12.99075042326289 | 33.38201758744054 | 6.37086478923912 | 3.0873001010018513 | 0.16694638271665133 | 14.578824815063733 |
| 2026-05-14 | 2026-05-14 | 2025-09-30 | 32.818095671333275 | 7.410022726557222 | 0.15872909306353908 | 15.903541109824165 | 1.872476218337589 | 13.162138703167997 | 33.8224299106446 | 6.287907787921933 | 3.047099411296749 | 0.16901324334200774 | 14.759316290733297 |
| 2026-05-13 | 2026-05-13 | 2025-09-30 | 32.135616910942346 | 7.255925329330519 | 0.15542819359158688 | 15.572814149577662 | 1.8335365656182263 | 12.888421416333522 | 33.11906520996244 | 6.42144695489813 | 3.1118120519400856 | 0.16571234387005554 | 14.471060658292286 |
| 2026-05-12 | 2026-05-12 | 2025-09-30 | 32.79547295605881 | 7.404914726507522 | 0.1586196752864044 | 15.892578216486708 | 1.871185451902818 | 13.153065558910425 | 33.7991148709963 | 6.292245263028599 | 3.049201337452445 | 0.16890382556487304 | 14.749761231327142 |
| 2026-05-11 | 2026-05-11 | 2025-09-30 | 32.64088056602455 | 7.370009193444941 | 0.15787196859097608 | 15.81766325326648 | 1.8623649957503918 | 13.091064201474486 | 33.63979148035788 | 6.3220463350899285 | 3.0636428388543124 | 0.16815611886944473 | 14.684466705334321 |
| 2026-05-08 | 2026-05-08 | 2025-09-30 | 32.81432521878753 | 7.409171393215606 | 0.15871085676734997 | 15.901713960934588 | 1.8722610905984605 | 13.160626512458402 | 33.81854407070322 | 6.288630285116932 | 3.0474495310586476 | 0.16899500704581863 | 14.75772378083227 |
| 2026-05-07 | 2026-05-07 | 2025-09-30 | 32.133104554464765 | 7.255358062454874 | 0.1554160422446857 | 15.571596669900478 | 1.83339322007486 | 12.887413801974636 | 33.11647596768207 | 6.421949021663115 | 3.112055351841359 | 0.16570019252315435 | 14.469999525041857 |
| 2026-05-06 | 2026-05-06 | 2025-09-30 | 31.7660991366538 | 7.172491630655043 | 0.15364097163419244 | 15.393747052782588 | 1.8124532812150813 | 12.740221342594321 | 32.738239060060984 | 6.496144158866369 | 3.148010071044999 | 0.1639251219126611 | 14.314989017814087 |
| 2026-05-05 | 2026-05-05 | 2025-09-30 | 38.447611461654176 | 8.68111536896879 | 0.18595699637436539 | 18.631585926817518 | 2.193675063745903 | 15.419931733145713 | 39.624226125630784 | 5.367229627836684 | 2.6009418062220915 | 0.19624114665283401 | 17.1370307760106 |
| 2026-05-04 | 2026-05-04 | 2025-09-30 | 38.166074109815284 | 8.617546836644618 | 0.1845953034544458 | 18.495153853068892 | 2.1776116089625543 | 15.307017391249179 | 39.334072868563005 | 5.406821743383715 | 2.620128015060441 | 0.19487945373291443 | 17.018119049931972 |
| 2026-05-01 | 2026-05-01 | 2025-09-30 | 38.208807183886634 | 8.627195569868373 | 0.18480198766181397 | 18.51586216006662 | 2.18004979628873 | 15.324156065405436 | 39.378113705579246 | 5.400774705250893 | 2.61719764029095 | 0.19508613794028262 | 17.03616803549385 |
| 2026-04-30 | 2026-04-30 | 2025-09-30 | 38.712812742900674 | 8.740995367516824 | 0.18723967771191524 | 18.76010159454305 | 2.208806444225133 | 15.52629427419569 | 39.89754337831367 | 5.330461538070138 | 2.5831241109789533 | 0.19752382799038387 | 17.24904270588529 |
| 2026-04-29 | 2026-04-29 | 2025-09-30 | 39.1426596757505 | 8.838050832686315 | 0.18931868968417284 | 18.968404002945142 | 2.233331881878413 | 15.698690168459684 | 40.340544943798115 | 5.271924827437955 | 2.554757413736798 | 0.19960283996264147 | 17.430595314805284 |
| 2026-04-28 | 2026-04-28 | 2025-09-30 | 39.213044013710224 | 8.853942965767358 | 0.18965911291415274 | 19.0025120213823 | 2.23734774557425 | 15.726918753933818 | 40.41308325806506 | 5.262462135925842 | 2.5501718245856297 | 0.19994326319262137 | 17.46032324632494 |
| 2026-04-27 | 2026-04-27 | 2025-09-30 | 38.98303873710233 | 8.802009899816145 | 0.18854666174326748 | 18.891052221622946 | 2.2242245157910965 | 15.63467204396344 | 40.176039115557295 | 5.293511384481732 | 2.565218188207181 | 0.1988308120217361 | 17.363176902260843 |
| 2026-04-24 | 2026-04-24 | 2025-09-30 | 38.73543545817514 | 8.746103367566523 | 0.18734909548904993 | 18.771064487880505 | 2.2100972106599044 | 15.535367418453262 | 39.92085841796198 | 5.327348380512184 | 2.5816154850763384 | 0.19763324576751856 | 17.258597765291444 |
| 2026-04-23 | 2026-04-23 | 2025-09-30 | 39.13763496279534 | 8.836916298935025 | 0.18929438699037046 | 18.965969043590775 | 2.2330451907916804 | 15.696674939741913 | 40.33536645923736 | 5.272601667236891 | 2.55508540807489 | 0.1995785372688391 | 17.428473048304426 |
| 2026-04-22 | 2026-04-22 | 2025-09-30 | 38.74925917228995 | 8.749224634467017 | 0.18741595572451847 | 18.77776341422642 | 2.210885939420656 | 15.540911604940934 | 39.93510518006651 | 5.325447860539021 | 2.580694499354743 | 0.1977001060029871 | 17.264436428244952 |
| 2026-04-21 | 2026-04-21 | 2025-09-30 | 39.26332182853181 | 8.865295231730645 | 0.1899022882655738 | 19.026876484906783 | 2.2402164072268405 | 15.747083347851797 | 40.46489972800572 | 5.255723401543379 | 2.5469062560909497 | 0.20018643854404244 | 17.481558871739637 |
| 2026-04-20 | 2026-04-20 | 2025-09-30 | 40.59811572894771 | 9.166679359451118 | 0.19635819683996528 | 19.67371321428318 | 2.3163746907525375 | 16.282420395843985 | 41.84054240983896 | 5.082924555767118 | 2.4631685043623075 | 0.2066423471184339 | 18.04533005741345 |
| 2026-04-17 | 2026-04-17 | 2025-09-30 | 41.169989433785155 | 9.295803157248669 | 0.1991241402214706 | 19.95084132877198 | 2.349003637993254 | 16.511778037406952 | 42.42991720151831 | 5.012319949424169 | 2.4289537445918663 | 0.20940829049993923 | 18.286869906023355 |
| 2026-04-16 | 2026-04-16 | 2025-09-30 | 40.51767429376018 | 9.148516426754899 | 0.1959691311190313 | 19.634731559642084 | 2.3117850071869195 | 16.25015827624924 | 41.757639220367224 | 5.093015898701844 | 2.4680587359230604 | 0.20625328139749993 | 18.01135435279055 |
| 2026-04-15 | 2026-04-15 | 2025-09-30 | 39.915633132898044 | 9.012581096168116 | 0.1930572788163384 | 19.342984395289076 | 2.277434819185017 | 16.008701570666975 | 41.13717375611515 | 5.169833049358954 | 2.505284074213546 | 0.20334142909480704 | 17.757072804921677 |
| 2026-04-14 | 2026-04-14 | 2025-09-30 | 40.20722758196475 | 9.078420428107465 | 0.1944676142272121 | 19.48429010524164 | 2.294072093838147 | 16.125649446684122 | 41.437691888387725 | 5.1323399241062475 | 2.48711502916097 | 0.20475176450568072 | 17.88023230410355 |
| 2026-04-13 | 2026-04-13 | 2025-09-30 | 40.109191980116655 | 9.056284895169135 | 0.19399345197462045 | 19.436782375365055 | 2.288478553772648 | 16.086330949892112 | 41.33665609687008 | 5.144884480815298 | 2.4931940800396344 | 0.2042776022530891 | 17.838825426626116 |
| 2026-04-10 | 2026-04-10 | 2025-09-30 | 40.322861186132144 | 9.104529427344207 | 0.195026891563136 | 19.54032576910131 | 2.300669709251684 | 16.17202585901593 | 41.556864234992936 | 5.1176219466170725 | 2.479982745728174 | 0.20531104184160462 | 17.92907197448628 |
| 2026-04-09 | 2026-04-09 | 2025-09-30 | 40.52898565139741 | 9.151070426779748 | 0.19602384000759865 | 19.640213006310812 | 2.312430390404305 | 16.254694848378026 | 41.76929674019138 | 5.091594473434065 | 2.467369917918291 | 0.20630799028606728 | 18.016131882493628 |
| 2026-04-08 | 2026-04-08 | 2025-09-30 | 40.83943236319284 | 9.22116642542718 | 0.19752535689941786 | 19.79065446071126 | 2.330143303753077 | 16.379203677943146 | 42.08924407217088 | 5.052889999091322 | 2.4486138570850104 | 0.2078095071778865 | 18.14725393118063 |
| 2026-04-07 | 2026-04-07 | 2025-09-30 | 40.331660187291796 | 9.106516160493412 | 0.19506944910480215 | 19.544589736092856 | 2.301171746925703 | 16.17555481678583 | 41.56593251253672 | 5.116505454976663 | 2.479441697555244 | 0.20535359938327077 | 17.932788370938926 |
| 2026-04-06 | 2026-04-06 | 2025-09-30 | 40.34045535279271 | 9.108502027586319 | 0.19511198809479363 | 19.548851844336802 | 2.3016735657515643 | 16.179082236213198 | 41.574996837038846 | 5.115389936773676 | 2.478901121106883 | 0.20539613837326226 | 17.93650314734081 |
| 2026-04-02 | 2026-04-02 | 2025-09-30 | 40.8230924569417 | 9.217477025594743 | 0.1974463267653735 | 19.78273619594056 | 2.329211010600801 | 16.372650338754056 | 42.07240411474432 | 5.054912475682716 | 2.4495939425822617 | 0.20773047704384212 | 18.14035251492593 |
| 2026-04-01 | 2026-04-01 | 2025-09-30 | 39.92569023012585 | 9.014851895783293 | 0.1931059213072925 | 19.34785803149301 | 2.2780086390547987 | 16.012735104787588 | 41.14753863131995 | 5.168530792257592 | 2.5046530047098647 | 0.20339007158576114 | 17.76132057802492 |
| 2026-03-31 | 2026-03-31 | 2025-09-30 | 39.48327384357063 | 8.91495836412298 | 0.19096611549717962 | 19.133464507209798 | 2.252766035988371 | 15.8352980620441 | 40.69158294835034 | 5.226445004892782 | 2.532718041472232 | 0.20125026577564828 | 17.574459062751256 |
| 2026-03-30 | 2026-03-30 | 2025-09-30 | 38.9541293771458 | 8.795482433492886 | 0.18840683777136785 | 18.87704284097113 | 2.2225750572256726 | 15.623077556294854 | 40.14624504064558 | 5.297439903190657 | 2.5671219354390074 | 0.19869098804983648 | 17.350966579652468 |
| 2026-03-27 | 2026-03-27 | 2025-09-30 | 39.2708627336233 | 8.866997898413878 | 0.18993876085795203 | 19.030530782685936 | 2.2406466627050974 | 15.750107729270988 | 40.47267140788849 | 5.25471418227496 | 2.5464171917562957 | 0.20022291113642066 | 17.484743891541687 |
| 2026-03-26 | 2026-03-26 | 2025-09-30 | 39.972193756742946 | 9.025351962348665 | 0.19333084181084978 | 19.37039348738032 | 2.2806619541201028 | 16.03138596965344 | 41.19546530827757 | 5.1625177395156845 | 2.5017390991489155 | 0.2036149920893184 | 17.780962073487828 |
| 2026-03-25 | 2026-03-25 | 2025-09-30 | 40.85828462592156 | 9.225423092135264 | 0.19761653838036344 | 19.79979020515914 | 2.3312189424487193 | 16.386764631491122 | 42.1086732718778 | 5.050558564703552 | 2.447484051656868 | 0.20790068865883207 | 18.15521648068576 |
| 2026-03-24 | 2026-03-24 | 2025-09-30 | 41.13353916873713 | 9.287573024242175 | 0.19894784365719273 | 19.93317765034101 | 2.346923923949573 | 16.497159168319175 | 42.39235144672382 | 5.016761589855657 | 2.4311061489210095 | 0.20923199393566133 | 18.27147456361293 |
| 2026-03-23 | 2026-03-23 | 2025-09-30 | 40.296464182653196 | 9.098569227896592 | 0.19489921893813755 | 19.527533868126678 | 2.2991635962296266 | 16.16143898570623 | 41.529659402361595 | 5.12097434705887 | 2.481607307944601 | 0.20518336921660618 | 17.917922785128336 |
| 2026-03-20 | 2026-03-20 | 2025-09-30 | 41.0882937381882 | 9.277357024142775 | 0.19872900810292335 | 19.91125186366609 | 2.344342391080031 | 16.479012879804035 | 42.34572136742721 | 5.022285925802549 | 2.4337832239321786 | 0.20901315838139198 | 18.25236444480062 |
| 2026-03-19 | 2026-03-19 | 2025-09-30 | 41.6953596120055 | 9.414426888480847 | 0.20166516309941862 | 20.20543398737347 | 2.378979270168666 | 16.72248481410407 | 42.971365316240025 | 4.949163678567397 | 2.398348423674625 | 0.21194931337788725 | 18.508768259170353 |
| 2026-03-18 | 2026-03-18 | 2025-09-30 | 40.87085407962696 | 9.228261158626085 | 0.1976773322182187 | 19.80588132104026 | 2.3319361078618672 | 16.391805779970618 | 42.12162738936296 | 5.049005312061907 | 2.4467313505407606 | 0.20796148249668733 | 18.16052538703943 |
| 2026-03-17 | 2026-03-17 | 2025-09-30 | 42.06864975666916 | 9.498712353526088 | 0.2034706306288395 | 20.38632916243192 | 2.4002777917350184 | 16.872197847724134 | 43.3560792826037 | 4.9052479827648785 | 2.3770670220797134 | 0.21375478090730812 | 18.66643321957496 |
| 2026-03-16 | 2026-03-16 | 2025-09-30 | 43.47257373463537 | 9.815705413917932 | 0.2102608960355976 | 21.06666609978068 | 2.480380375608948 | 17.43526044318228 | 44.802967634084524 | 4.74683557077126 | 2.3003008887952787 | 0.22054504631406624 | 19.2594025801686 |
| 2026-03-13 | 2026-03-13 | 2025-09-30 | 43.9841201987409 | 9.931207878249616 | 0.2127350586780771 | 21.31455983203626 | 2.5095672790236088 | 17.640423033391723 | 45.330168986701715 | 4.69162867016835 | 2.2735478065300176 | 0.22301920895654573 | 19.47546227036209 |
| 2026-03-12 | 2026-03-12 | 2025-09-30 | 44.323472434834116 | 10.007830477164008 | 0.21437638099012132 | 21.47900880834092 | 2.528929432089647 | 17.776524812282897 | 45.67990644055128 | 4.655708319332086 | 2.256140922781342 | 0.22466053126858992 | 19.618793021606702 |
| 2026-03-11 | 2026-03-11 | 2025-09-30 | 44.028107533221664 | 9.941139811883042 | 0.21294780928305854 | 21.33587594949878 | 2.5120770296973887 | 17.658064745556157 | 45.375502468337324 | 4.686941386268661 | 2.271276364184957 | 0.22323195956152717 | 19.4940410125238 |
| 2026-03-10 | 2026-03-10 | 2025-09-30 | 44.26565755057979 | 9.994776410573788 | 0.21409675159799668 | 21.450991905784885 | 2.525630733806957 | 17.753337375288258 | 45.6203222437695 | 4.661789088318665 | 2.2590876434115055 | 0.2243809018764653 | 19.59437399644072 |
| 2026-03-09 | 2026-03-09 | 2025-09-30 | 45.47350648919106 | 10.26749753903267 | 0.2199386739478969 | 22.036311524632882 | 2.594546018701732 | 18.23776143881985 | 46.865135059173376 | 4.5379645267864746 | 2.199082668581315 | 0.2302228242263655 | 20.104527982028728 |
| 2026-03-06 | 2026-03-06 | 2025-09-30 | 45.0537128179103 | 10.172712007422055 | 0.21790828591491873 | 21.832880893687125 | 2.5705941820700753 | 18.069397540333934 | 46.43249441585208 | 4.58024758559987 | 2.219572899666702 | 0.22819243619338733 | 19.927221526161215 |
| 2026-03-05 | 2026-03-05 | 2025-09-30 | 45.156776968372306 | 10.195982940167974 | 0.21840676941298737 | 21.882825441665677 | 2.5764746320704646 | 18.11073280418625 | 46.53871264497212 | 4.569793798637924 | 2.2145070289236934 | 0.228690919691456 | 19.97075229019027 |
| 2026-03-04 | 2026-03-04 | 2025-09-30 | 46.276647402363295 | 10.448839335303703 | 0.22382317200125004 | 22.425510966841024 | 2.640370196769522 | 18.55987190504644 | 47.692854544063145 | 4.459207201470805 | 2.160917128039252 | 0.23410732227971867 | 20.44374717140409 |
| 2026-03-03 | 2026-03-03 | 2025-09-30 | 46.68512971600682 | 10.541070866889466 | 0.2257988511456609 | 22.623460151118053 | 2.6636766501837927 | 18.723699231403568 | 48.11383766756029 | 4.420190339233232 | 2.142009685060664 | 0.2360830014241295 | 20.616276097568523 |
| 2026-03-02 | 2026-03-02 | 2025-09-30 | 46.8372097495635 | 10.575409133076402 | 0.22653440649418802 | 22.697157634661096 | 2.6723537607928525 | 18.784692974480624 | 48.27057181591834 | 4.405838017677104 | 2.135054597289113 | 0.23681855677265665 | 20.680509490310914 |
| 2026-02-27 | 2026-02-27 | 2025-09-30 | 46.77311205628585 | 10.560936466268918 | 0.22622438945897308 | 22.666096103538298 | 2.668696589227668 | 18.758985732417504 | 48.2045125369148 | 4.411875761189836 | 2.13798046791631 | 0.2365085397374417 | 20.653436821993477 |
| 2026-02-26 | 2026-02-26 | 2025-09-30 | 46.083088555144684 | 10.405135536302684 | 0.222886998842968 | 22.331712986765044 | 2.629326462181891 | 18.482242525821306 | 47.49337220330822 | 4.477936827294229 | 2.169993443046605 | 0.23317114912143663 | 20.361994549699652 |
| 2026-02-25 | 2026-02-25 | 2025-09-30 | 45.628102714884065 | 10.30240393815155 | 0.22068639919499988 | 22.111228346600708 | 2.603366693702316 | 18.299764334598322 | 47.024462402853445 | 4.522589086072805 | 2.191631780634605 | 0.23097054947346848 | 20.16982412807231 |
| 2026-02-24 | 2026-02-24 | 2025-09-30 | 45.79778075076005 | 10.340715670636895 | 0.22150706962685932 | 22.19345376412684 | 2.6130478796594137 | 18.367815993215174 | 47.19933310629905 | 4.5058331642656935 | 2.1835119160952017 | 0.23179121990532792 | 20.241490313719996 |
| 2026-02-23 | 2026-02-23 | 2025-09-30 | 46.00516331209347 | 10.387540736538408 | 0.2225101030206099 | 22.293950670548735 | 2.624880343007797 | 18.45098955892798 | 47.413062209158504 | 4.485521721912854 | 2.1736690580057743 | 0.2327942532990785 | 20.329081598377943 |
| 2026-02-20 | 2026-02-20 | 2025-09-30 | 45.38301179243445 | 10.24706467277757 | 0.21950098428768353 | 21.99245809253545 | 2.58938273411449 | 18.20146732344703 | 46.771870947538495 | 4.547013325169932 | 2.203467686485066 | 0.22978513456615213 | 20.066306124353343 |
| 2026-02-19 | 2026-02-19 | 2025-09-30 | 45.13540851350726 | 10.191158140527948 | 0.21830341803346595 | 21.87247035879301 | 2.575255428983298 | 18.10216269793685 | 46.516690249943174 | 4.571957275955285 | 2.215555442908508 | 0.22858756831193458 | 19.961726987383948 |
| 2026-02-18 | 2026-02-18 | 2025-09-30 | 45.27618102508545 | 10.222943272746333 | 0.2189842830451004 | 21.940688254414923 | 2.5832873752231302 | 18.158621407227653 | 46.661770831518716 | 4.557742165625908 | 2.2086668472456767 | 0.22926843332356903 | 20.021184470474026 |
| 2026-02-17 | 2026-02-17 | 2025-09-30 | 45.24350121258317 | 10.215564473081457 | 0.21882622277701166 | 21.92485172487353 | 2.581422788918578 | 18.145514728849474 | 46.62809091666562 | 4.561034266268308 | 2.210262188377851 | 0.22911037305548027 | 20.007381637964627 |
| 2026-02-13 | 2026-02-13 | 2025-09-30 | 45.351590076000335 | 10.239969939578666 | 0.21934900896888268 | 21.97723123220645 | 2.5875899300057 | 18.188865221419558 | 46.73948763034641 | 4.550163710042573 | 2.2049943526218088 | 0.22963315924735128 | 20.05303466849454 |
| 2026-02-12 | 2026-02-12 | 2025-09-30 | 44.12363077859218 | 9.962708077945729 | 0.21340982018874896 | 21.38216619969818 | 2.517527224219521 | 17.69637562798928 | 45.4739490175746 | 4.676794627169793 | 2.266359278133517 | 0.2236939704672176 | 19.53438675675081 |
| 2026-02-11 | 2026-02-11 | 2025-09-30 | 45.963688334090286 | 10.378176069780624 | 0.22230950376252964 | 22.273852032763394 | 2.6225139378773834 | 18.434355461122433 | 47.370317969803274 | 4.489569197681051 | 2.1756304514368607 | 0.23259365404099824 | 20.31156398946666 |
| 2026-02-10 | 2026-02-10 | 2025-09-30 | 45.24727166512891 | 10.216415806423074 | 0.21884445907320077 | 21.926678873763105 | 2.5816379166577064 | 18.147026919559067 | 46.631976756607 | 4.560654195545199 | 2.2100780073568025 | 0.22912860935166937 | 20.008974147865654 |
| 2026-02-09 | 2026-02-09 | 2025-09-30 | 45.65826633525002 | 10.309214604884481 | 0.22083228956451278 | 22.125845537717318 | 2.605087715615344 | 18.311861860275084 | 47.05554912238452 | 4.519601288435859 | 2.190183903736967 | 0.2311164398429814 | 20.182564207280517 |
| 2026-02-06 | 2026-02-06 | 2025-09-30 | 45.15300651582656 | 10.195131606826358 | 0.21838853311679826 | 21.8809982927761 | 2.576259504331336 | 18.10922061347665 | 46.53482680503074 | 4.5701753942832894 | 2.2146919489170465 | 0.22867268339526686 | 19.969159780289246 |
| 2026-02-05 | 2026-02-05 | 2025-09-30 | 44.261887098034045 | 9.993925077232172 | 0.21407851530180758 | 21.44916475689531 | 2.5254156060678286 | 17.751825184578664 | 45.61643640382812 | 4.662186203211142 | 2.2592800839809124 | 0.22436266558027618 | 19.592781486539693 |
| 2026-02-04 | 2026-02-04 | 2025-09-30 | 41.472895240489095 | 9.364196489212867 | 0.2005891845209116 | 20.09762848539327 | 2.366286295863769 | 16.633262485552883 | 42.742092853615034 | 4.975711441411053 | 2.4112133821410224 | 0.21087333479938022 | 18.414806934908306 |
| 2026-02-03 | 2026-02-03 | 2025-09-30 | 45.467223680167734 | 10.266078938815408 | 0.2199082863048066 | 22.03326689606612 | 2.594187545419237 | 18.235241633751368 | 46.85865997695162 | 4.538591597501788 | 2.199386544985346 | 0.2301924365832752 | 20.10187433887727 |
| 2026-02-02 | 2026-02-02 | 2025-09-30 | 45.694716600298044 | 10.317444737890975 | 0.22100858612879068 | 22.14350921614829 | 2.6071674296590244 | 18.32648072936286 | 47.093114877179005 | 4.515996043078592 | 2.188436813706987 | 0.23129273640725928 | 20.197959549690943 |
| 2026-01-30 | 2026-01-30 | 2025-09-30 | 45.14923606328082 | 10.194280273484742 | 0.21837029682060916 | 21.879171143886524 | 2.5760443765922076 | 18.107708422767057 | 46.53094096508935 | 4.570557053663433 | 2.214876899796063 | 0.22865444709907776 | 19.96756727038822 |
| 2026-01-29 | 2026-01-29 | 2025-09-30 | 44.254346192942556 | 9.992222410548937 | 0.21404204270942934 | 21.445510459116157 | 2.5249853505895716 | 17.748800803159472 | 45.608664723945346 | 4.662980636000274 | 2.259665063494882 | 0.22432619298789797 | 19.58959646673764 |
| 2026-01-28 | 2026-01-28 | 2025-09-30 | 44.058274989246364 | 9.947951344672274 | 0.2130937182042461 | 21.35049499936299 | 2.513798270458574 | 17.670163809575453 | 45.40659314091005 | 4.683732157169357 | 2.2697211823297163 | 0.22337786848271474 | 19.506782711782773 |
| 2026-01-27 | 2026-01-27 | 2025-09-30 | 44.76212220450234 | 10.106873541539004 | 0.21649796905571972 | 21.69157704248216 | 2.5539571262651033 | 17.952451202659322 | 46.13198023662115 | 4.6100843568982395 | 2.2340317008013004 | 0.22678211933418835 | 19.804063647030105 |
| 2026-01-26 | 2026-01-26 | 2025-09-30 | 44.682938865382965 | 10.088994675308756 | 0.2161149882840737 | 21.65320505705346 | 2.5494392248952473 | 17.92069365941529 | 46.05037364481043 | 4.618253959933997 | 2.2379906635342786 | 0.2263991385625423 | 19.7706193190578 |
| 2026-01-23 | 2026-01-23 | 2025-09-30 | 44.42779468136428 | 10.0313854763759 | 0.2148809494374779 | 21.529563025531864 | 2.5348816642857983 | 17.818364652485922 | 45.787421267332334 | 4.644776110012553 | 2.250843210139037 | 0.2251650997159465 | 19.662855162286355 |
| 2026-01-22 | 2026-01-22 | 2025-09-30 | 44.30084971955965 | 10.00272247711431 | 0.21426696321298663 | 21.468045915003465 | 2.5276386656548757 | 17.767451668025323 | 45.656591400902975 | 4.658085807898918 | 2.2572930459130256 | 0.22455111349145526 | 19.609237962200545 |
| 2026-01-21 | 2026-01-21 | 2025-09-30 | 44.21035502280304 | 9.982289610859212 | 0.21382927355277326 | 21.424192482906033 | 2.522475381067634 | 17.731157552652505 | 45.563327289268095 | 4.6676204986390095 | 2.2619135256530174 | 0.22411342383124186 | 19.571016104525164 |
| 2026-01-20 | 2026-01-20 | 2025-09-30 | 44.074614895497504 | 9.951640744504713 | 0.2131727483382905 | 21.358413264133688 | 2.5147305636108506 | 17.676717148764542 | 45.423433098336595 | 4.681995743940675 | 2.2688797221961807 | 0.2234568986167591 | 19.51368412803747 |
| 2026-01-16 | 2026-01-16 | 2025-09-30 | 44.599985073717846 | 10.070264475736892 | 0.21571377121623853 | 21.61300592273518 | 2.5447061957862624 | 17.88742392546166 | 45.96488121305831 | 4.626843686504887 | 2.2421532167491383 | 0.22599792149470713 | 19.73558248118447 |
| 2026-01-15 | 2026-01-15 | 2025-09-30 | 44.66282850658608 | 10.0844539421347 | 0.2160177218538402 | 21.643459643393186 | 2.5482918040038425 | 17.9126281295166 | 46.02964784744249 | 4.620333423936948 | 2.238998364943541 | 0.2263018721323088 | 19.762125392902075 |
| 2026-01-14 | 2026-01-14 | 2025-09-30 | 43.98160400660457 | 9.930639745317672 | 0.21272288877950127 | 21.313340493611474 | 2.5094237146320846 | 17.639413880690306 | 45.327575791379694 | 4.691897078732182 | 2.2736778764363246 | 0.22300703905796987 | 19.474399517060895 |
| 2026-01-13 | 2026-01-13 | 2025-09-30 | 43.47257373463537 | 9.815705413917932 | 0.2102608960355976 | 21.06666609978068 | 2.480380375608948 | 17.43526044318228 | 44.802967634084524 | 4.74683557077126 | 2.3003008887952787 | 0.22054504631406624 | 19.2594025801686 |
| 2026-01-12 | 2026-01-12 | 2025-09-30 | 43.00501844066935 | 9.710135749275974 | 0.20799950254977423 | 20.840090343735223 | 2.453703441716226 | 17.2477411034798 | 44.321103716144584 | 4.79844368957168 | 2.3253100132479227 | 0.21828365282824283 | 19.061923252187587 |
| 2026-01-09 | 2026-01-09 | 2025-09-30 | 42.19182426592805 | 9.526524019446063 | 0.20406638055714166 | 20.446019124070745 | 2.407305662626812 | 16.921598641475136 | 43.48302330909168 | 4.890927636973191 | 2.3701274296583303 | 0.2143505308356103 | 18.718457909759742 |
| 2026-01-08 | 2026-01-08 | 2025-09-30 | 42.19810707495137 | 9.527942619663325 | 0.20409676820023195 | 20.449063752637503 | 2.4076641359093074 | 16.924118446543616 | 43.48949839131344 | 4.890199434539005 | 2.369774545156307 | 0.21438091847870058 | 18.721111552911196 |
| 2026-01-07 | 2026-01-07 | 2025-09-30 | 42.78506642563053 | 9.66047261688364 | 0.2069356753181684 | 20.73350232143221 | 2.441153812954695 | 17.1595263892875 | 44.09442049579997 | 4.823111814381213 | 2.3372641053116303 | 0.217219825596637 | 18.969023061175967 |
| 2026-01-06 | 2026-01-06 | 2025-09-30 | 43.50902399968339 | 9.823935546924425 | 0.21043719259987548 | 21.08432977821165 | 2.482460089652629 | 17.449879312270053 | 44.84053338887901 | 4.7428588459728545 | 2.2983737810512066 | 0.2207213428783441 | 19.274797922579026 |
| 2026-01-05 | 2026-01-05 | 2025-09-30 | 42.84916795456693 | 9.674946149747422 | 0.20724571090505797 | 20.764565711302605 | 2.4448112033680376 | 17.18523516969315 | 44.160483727845154 | 4.81589653211807 | 2.3337676032829915 | 0.2175298611835266 | 18.99609734954417 |
| 2026-01-02 | 2026-01-02 | 2025-09-30 | 42.59150757841192 | 9.616768817882622 | 0.20599950215988633 | 20.63970434135623 | 2.4301100783670644 | 17.081897010062363 | 43.89493815504505 | 4.845030643177761 | 2.3478858975794124 | 0.21628365243835496 | 18.88727043947153 |
| 2025-12-31 | 2025-12-31 | 2025-09-30 | 42.450738902492475 | 9.584984551720536 | 0.20531865569992655 | 20.571488304481914 | 2.42207835097539 | 17.025439839114096 | 43.749861526511154 | 4.861096995991923 | 2.355671599255215 | 0.21560280597839518 | 18.827814576432214 |
| 2025-12-30 | 2025-12-30 | 2025-09-30 | 42.73856289901344 | 9.64997255031827 | 0.2067107548146111 | 20.7109668655449 | 2.4385004978893914 | 17.140875524421645 | 44.04649381884234 | 4.828359808076445 | 2.3398072657774924 | 0.21699490509307973 | 18.94938156571306 |
| 2025-12-29 | 2025-12-29 | 2025-09-30 | 42.76495606683365 | 9.655931883709584 | 0.2068384088879349 | 20.723756907771936 | 2.4400063920632906 | 17.151460859388813 | 44.073694698432035 | 4.825379898299109 | 2.3383632113106505 | 0.21712255916640352 | 18.96052913502024 |
| 2025-12-26 | 2025-12-26 | 2025-09-30 | 42.865504025159325 | 9.678634683523562 | 0.2073247224874277 | 20.7724821173257 | 2.4457432776721557 | 17.19178697053971 | 44.17731973223006 | 4.814061190915312 | 2.3328782029789354 | 0.21760887276589633 | 19.002997145748104 |
| 2025-12-24 | 2025-12-24 | 2025-09-30 | 42.73102199392195 | 9.648269883635034 | 0.20667428222223286 | 20.707312567765747 | 2.438070242411134 | 17.137851143002454 | 44.03872213895957 | 4.829211886996192 | 2.34022018041656 | 0.2169584325007015 | 18.946196545911008 |
| 2025-12-23 | 2025-12-23 | 2025-09-30 | 42.807689140905 | 9.66558061693334 | 0.20704509309530306 | 20.744465214769665 | 2.4424445793894662 | 17.16859953354507 | 44.117735535448276 | 4.820562929180834 | 2.3360289239356478 | 0.21732924337377169 | 18.97857812058212 |
| 2025-12-22 | 2025-12-22 | 2025-09-30 | 42.737304802945275 | 9.649688483852296 | 0.20670466986532318 | 20.71035719633251 | 2.438428715693629 | 17.140370948070938 | 44.04519722118133 | 4.82850194480028 | 2.3398761447658822 | 0.21698882014379178 | 18.948850189062465 |
| 2025-12-19 | 2025-12-19 | 2025-09-30 | 42.85042221497635 | 9.675229350157094 | 0.20725177730267125 | 20.765173521767398 | 2.444882766715642 | 17.185738207701327 | 44.161776372464516 | 4.815755567617749 | 2.3336992923502566 | 0.21753592758113985 | 18.996627106144 |
| 2025-12-18 | 2025-12-18 | 2025-09-30 | 42.806431044836835 | 9.665296550467367 | 0.20703900814601514 | 20.743855545557274 | 2.442372797193704 | 17.16809495719436 | 44.116438937787265 | 4.8207046072212485 | 2.336097580647562 | 0.21732315842448377 | 18.978046743931525 |
| 2025-12-17 | 2025-12-17 | 2025-09-30 | 43.10556639899503 | 9.732838549089951 | 0.20848581614926703 | 20.888815553288993 | 2.459440327325091 | 17.288067214630697 | 44.42472874994261 | 4.787250849378808 | 2.3198859997425165 | 0.21876996642773563 | 19.10439126291545 |
| 2025-12-16 | 2025-12-16 | 2025-09-30 | 42.94971591289261 | 9.697648949561398 | 0.20773202450455078 | 20.81329092085637 | 2.4505480889769027 | 17.225561280844047 | 44.26410876164318 | 4.804622218574431 | 2.3283041080600513 | 0.2180161747830194 | 19.03856536027203 |
| 2025-12-15 | 2025-12-15 | 2025-09-30 | 44.03062372535799 | 9.941707944814986 | 0.2129599791816344 | 21.337095287923567 | 2.512220594088913 | 17.659073898257574 | 45.378095663659344 | 4.686673544388129 | 2.2711465688915125 | 0.22324412946010302 | 19.495103765824997 |
| 2025-12-12 | 2025-12-12 | 2025-09-30 | 43.487655544818345 | 9.819110747284398 | 0.21033384122035406 | 21.073974695338986 | 2.4812408865654625 | 17.44130920602066 | 44.81851099385006 | 4.745189336405409 | 2.2995031290417596 | 0.2206179914988227 | 19.2657726197727 |
| 2025-12-11 | 2025-12-11 | 2025-09-30 | 43.29912524621364 | 9.776542348090969 | 0.20942198930754907 | 20.982613533364972 | 2.470484061912722 | 17.36569659385583 | 44.624211090697536 | 4.76585053816044 | 2.3095154793859183 | 0.21970613958601767 | 19.186143884619888 |
| 2025-12-10 | 2025-12-10 | 2025-09-30 | 42.83282804831579 | 9.671256749914983 | 0.2071666807710136 | 20.756647446531908 | 2.443878910215761 | 17.17868183050406 | 44.143643770418606 | 4.817733704712913 | 2.334657891073622 | 0.2174508310494822 | 18.98919593328947 |
| 2025-12-09 | 2025-12-09 | 2025-09-30 | 42.39292401823815 | 9.571930485130315 | 0.2050390263078019 | 20.543471401925878 | 2.4187796526927006 | 17.00225240211946 | 43.690277329729376 | 4.867726492934653 | 2.358884231646261 | 0.21532317658627054 | 18.80339555126623 |

[Next rows](https://beanvest.com/stock/cor/valuation.md?range=5Y&deductSbc=false&limit=200&offset=200&frequency=daily&wacc=7.7)

## Historical comparison

- pe: mean 27.62109591778225, median 24.41554413886311, 1213 valid observations. Near historical median.
- peg: mean 4.208998081667073, median 2.1850845874482774, 572 valid observations. Cheap vs. history.
- ps: mean 0.16487186183972266, median 0.16094186261008306, 1255 valid observations. Expensive vs. history.
- pfcf: mean 15.967744201559684, median 15.462505331426717, 1255 valid observations. Near historical median.
- pfcf_growth: mean 0.9136452557661138, median 0.3591933711798644, 694 valid observations. Cheap vs. history.
- pocf: mean 13.472786127306895, median 12.794571568041782, 1255 valid observations. Near historical median.
- pb: mean 103.49084963162451, median 78.61529884967037, 1146 valid observations. Cheap vs. history.
- fcf_yield: mean 6.531561660063003, median 6.467257268895186, 1255 valid observations. Near historical median.
- earnings_yield: mean 3.3408047370681473, median 4.0453020865655, 1255 valid observations. Near historical median.
- ev_sales: mean 0.1764149494622896, median 0.17172882768293685, 1255 valid observations. Expensive vs. history.
- ev_ebitda: mean 14.56893480585825, median 13.64560074536174, 1213 valid observations. Expensive vs. history.

## Sources

- [sec-0001140859-3dc134357c7d](https://data.sec.gov/api/xbrl/companyfacts/CIK0001140859.json) · Retrieved 2026-09-28T07:37:41.538Z · SHA-256 3dc134357c7d7cb1acfe534c4f2086a82e61b4c9367c091507c66b9efb8c863c
- [inline-0001140859-280823fa5b96](https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/cor-20250930.htm) · Retrieved 2026-10-17T23:41:20.910Z · SHA-256 280823fa5b96a4a77b54038fa6d367b7aa214fb68d211ab4c0f19246332bd96c
- [inline-0001140859-e737ee097116](https://www.sec.gov/Archives/edgar/data/1140859/000114085923000197/cor-20230930.htm) · Retrieved 2026-10-18T12:26:46.629Z · SHA-256 e737ee097116888dfeea4893f6e5c61df45b0d21949432bccf1b0f4cd72a462c

## Data conventions

- Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.
- Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.
- FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.
- SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.
- Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.
- Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.
- Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.
- Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.
- WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit.