# Costco Wholesale Valuation

NASDAQ: COST · Reporting currency: USD

[Interactive page](https://beanvest.com/stock/cost/valuation) · [JSON with these options](https://beanvest.com/stock/cost/valuation.json?range=5Y&deductSbc=false&limit=200&offset=0&frequency=daily&wacc=7.7) · [Raw filing inputs](https://beanvest.com/api/v2/financials/cost)

Frequency: daily. Newest first. Retrieved: 2026-09-28T18:23:16.063Z.
Coverage: 2021-09-27 to 2026-09-25. Rows 1–200 of 1255.
Snapshot checked: 2026-10-18T16:48:35.628Z. Last validated: 2026-10-18T16:48:35.628Z.
SBC deduction: disabled.

## Definitions

- **P/E** (`pe`, multiple): Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
- **PEG** (`peg`, multiple): Trailing P/E / year-over-year growth of TTM earnings per diluted share, expressed as a percentage number (20 for 20%). Each per-share basis uses TTM earnings attributable to common shareholders / split-normalized period diluted shares. Requires positive prior earnings and positive growth; uses reported history, not analyst forecasts.
- **P/S** (`ps`, multiple): Completed closing price × diluted shares / TTM revenue.
- **P/FCF** (`pfcf`, multiple): Completed closing price × diluted shares / TTM free cash flow. With Deduct SBC enabled, subtract reported SBC from FCF.
- **P/FCF / growth** (`pfcf_growth`, multiple): Trailing P/FCF / year-over-year growth of TTM FCF per diluted share, expressed as a percentage number (20 for 20%). FCF = operating cash flow − cash capital investment; each per-share basis uses split-normalized period diluted shares. Requires positive prior FCF and positive growth. Deduct SBC subtracts reported SBC from both trailing years.
- **P/OCF** (`pocf`, multiple): Completed closing price × diluted shares / TTM operating cash flow.
- **P/B** (`pb`, multiple): Completed closing price × diluted shares / period-end equity attributable to owners.
- **FCF yield** (`fcf_yield`, percent): TTM FCF / (completed closing price × diluted shares) × 100. Reflects the SBC option.
- **Earnings yield** (`earnings_yield`, percent): TTM earnings attributable to common shareholders / (completed closing price × diluted shares) × 100.
- **EV/Sales** (`ev_sales`, multiple): (Completed closing price × diluted shares + debt − cash) / TTM revenue. A simplified EV proxy; excludes preferred equity and minority interests.
- **EV/EBITDA** (`ev_ebitda`, multiple): (Completed closing price × diluted shares + debt − cash) / (TTM operating income + TTM reported depreciation and amortization).

## Values

| Period | Price date | TTM fiscal end | P/E (multiple) | PEG (multiple) | P/S (multiple) | P/FCF (multiple) | P/FCF / growth (multiple) | P/OCF (multiple) | P/B (multiple) | FCF yield (percent) | Earnings yield (percent) | EV/Sales (multiple) | EV/EBITDA (multiple) |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 2026-09-25 | 2026-09-25 | 2026-05-10 | 46.40265668480125 | 3.6335387059975766 | 1.3968829675028982 | 46.5712786486797 | 2.2784634333793914 | 27.340445318684896 | 12.238702431593705 | 2.147246176218849 | 2.1550490240088784 | 1.3516629816043355 | 28.776699041354185 |
| 2026-09-24 | 2026-09-24 | 2026-05-10 | 45.08062884359884 | 3.530017923469003 | 1.357085285519204 | 45.24444670903095 | 2.2135492170544495 | 26.56150651464844 | 11.890017539160421 | 2.2102159993933497 | 2.2182476723414064 | 1.3118652996206412 | 27.92941245248204 |
| 2026-09-23 | 2026-09-23 | 2026-05-10 | 45.493983528532574 | 3.562385472103435 | 1.369528713550569 | 45.65930347776185 | 2.2338457604406403 | 26.805055095011394 | 11.999039852731233 | 2.190134154120518 | 2.1980928519324485 | 1.324308727652006 | 28.19433114033152 |
| 2026-09-22 | 2026-09-22 | 2026-05-10 | 45.22796722840281 | 3.541555187977389 | 1.3615206884658517 | 45.39232050472678 | 2.220783827012008 | 26.648318290974938 | 11.928878043648693 | 2.2030158160693025 | 2.211021324372075 | 1.3163007025672888 | 28.023841505774097 |
| 2026-09-21 | 2026-09-21 | 2026-05-10 | 45.18120137132004 | 3.537893209031149 | 1.360112871890535 | 45.3453847058513 | 2.218487529711241 | 26.620763847981774 | 11.916543547098588 | 2.205296099011729 | 2.2133098936027324 | 1.3148928859919724 | 27.99386930527392 |
| 2026-09-18 | 2026-09-18 | 2026-05-10 | 45.021794774266326 | 3.525410948708848 | 1.3553141733624643 | 45.185398843398346 | 2.210660346347723 | 26.526841480997724 | 11.87450005117926 | 2.2131042894315436 | 2.221146458096296 | 1.3100941874639016 | 27.89170574437756 |
| 2026-09-17 | 2026-09-17 | 2026-05-10 | 44.9523994846003 | 3.519976982444196 | 1.3532251313746775 | 45.115751379161644 | 2.2072528985581092 | 26.4859537763265 | 11.856197040941163 | 2.216520770308807 | 2.2245753540755437 | 1.3080051454761148 | 27.847230358585804 |
| 2026-09-16 | 2026-09-16 | 2026-05-10 | 44.94284497169759 | 3.5192288207024065 | 1.3529375069736167 | 45.10616214624839 | 2.2067837528275005 | 26.48032425732422 | 11.853677037806657 | 2.2169919860565503 | 2.2250482821675894 | 1.3077175210750542 | 27.841106878887892 |
| 2026-09-15 | 2026-09-15 | 2026-05-10 | 45.32552270306157 | 3.549194224586056 | 1.364457450941827 | 45.49023048485785 | 2.2255739963173093 | 26.705797976643883 | 11.954608303729094 | 2.1982741994083015 | 2.206262477216735 | 1.3192374650432643 | 28.0863647316649 |
| 2026-09-14 | 2026-09-14 | 2026-05-10 | 46.20854937368455 | 3.6183392222083075 | 1.3910396555863305 | 46.37646597372519 | 2.268932375415724 | 27.226077290974935 | 12.18750662104581 | 2.15626606944685 | 2.164101694500484 | 1.3458196696877676 | 28.65229582049491 |
| 2026-09-11 | 2026-09-11 | 2026-05-10 | 45.49750393531041 | 3.562661135938267 | 1.3696346901609178 | 45.66283667729655 | 2.234018619468269 | 26.807129318684897 | 11.999968360150211 | 2.18996469068948 | 2.197922772690623 | 1.324414704262355 | 28.19658736622728 |
| 2026-09-10 | 2026-09-10 | 2026-05-10 | 45.37731902806838 | 3.5532501120111895 | 1.3660167022724723 | 45.54221503180427 | 2.228117299674121 | 26.736316371337892 | 11.968269586381819 | 2.1957649607109646 | 2.2037441202320585 | 1.3207967163739096 | 28.119560955044896 |
| 2026-09-09 | 2026-09-09 | 2026-05-10 | 45.388380532887325 | 3.554116278062397 | 1.366349692423909 | 45.55331673287056 | 2.2286604417278038 | 26.742833809977217 | 11.971187058690447 | 2.1952298355443687 | 2.2032070504816184 | 1.3211297065253462 | 28.126650264659823 |
| 2026-09-08 | 2026-09-08 | 2026-05-10 | 45.76955127233508 | 3.5839636776366284 | 1.377824270641743 | 45.93587260332699 | 2.247376688894539 | 26.96741960965983 | 12.07172085543876 | 2.1769478695558147 | 2.1848586499130467 | 1.3326042847431803 | 28.370942287519814 |
| 2026-09-04 | 2026-09-04 | 2026-05-10 | 46.04914277663083 | 3.605856961886007 | 1.3862409570582594 | 46.21648011127223 | 2.2611051920522054 | 27.132154923990885 | 12.145463125126481 | 2.163730335136663 | 2.171593084480789 | 1.3410209711596968 | 28.550132259598556 |
| 2026-09-03 | 2026-09-03 | 2026-05-10 | 46.535410088778455 | 3.6439339002852806 | 1.4008793112931566 | 46.70451446339133 | 2.2849818915502955 | 27.41866362430827 | 12.273716146844848 | 2.1411206421679765 | 2.148901230465657 | 1.3556593253945939 | 28.861780592068513 |
| 2026-09-02 | 2026-09-02 | 2026-05-10 | 46.689789287138105 | 3.6560224924633307 | 1.4055266674605025 | 46.85945465815655 | 2.2925622195631115 | 27.50962384798177 | 12.314433666171075 | 2.134041053817377 | 2.141795915698158 | 1.3603066815619396 | 28.960722097152093 |
| 2026-09-01 | 2026-09-01 | 2026-05-10 | 47.26707768333419 | 3.7012267950176025 | 1.4229050760602737 | 47.43884085456593 | 2.3209082366927265 | 27.849762171020508 | 12.46669350220262 | 2.1079773071726544 | 2.115637456369739 | 1.3776850901617108 | 29.330705769783062 |
| 2026-08-31 | 2026-08-31 | 2026-05-10 | 47.464702331998765 | 3.7167017023070614 | 1.428854272192587 | 47.637183648671936 | 2.3306120029786808 | 27.966202614013675 | 12.518817010659975 | 2.099200505586309 | 2.1068287608870997 | 1.383634286294024 | 29.457363249471058 |
| 2026-08-28 | 2026-08-28 | 2026-05-10 | 47.544152419052935 | 3.7229230048602138 | 1.431245998901824 | 47.71692244828411 | 2.3345131614696992 | 28.01301460530599 | 12.539771974084271 | 2.095692573392188 | 2.1033080812673357 | 1.3860260130032611 | 29.508282746888373 |
| 2026-08-27 | 2026-08-27 | 2026-05-10 | 47.00055802948903 | 3.680357096010203 | 1.4148818982605633 | 47.171352698685446 | 2.3078215875879557 | 27.692728790974936 | 12.396398933558865 | 2.1199307265739438 | 2.127634313134285 | 1.3696619123620004 | 29.15989353623095 |
| 2026-08-26 | 2026-08-26 | 2026-05-10 | 48.07970235686033 | 3.7648589966124955 | 1.4473679332870037 | 48.25441851350575 | 2.36080973664925 | 28.32856062866211 | 12.681023290158812 | 2.0723490838877554 | 2.0798797641835094 | 1.4021479473884408 | 29.85151627483194 |
| 2026-08-25 | 2026-08-25 | 2026-05-10 | 48.27531665989327 | 3.7801764847111827 | 1.4532566109539478 | 48.4507436566133 | 2.3704147909359916 | 28.443816576009116 | 12.732616569880829 | 2.0639518086395867 | 2.0714519741944883 | 1.4080366250553848 | 29.976885325608233 |
| 2026-08-24 | 2026-08-24 | 2026-05-10 | 48.84807794188072 | 3.825026293667915 | 1.4704987375133836 | 49.02558628779716 | 2.3985385176857004 | 28.78128752335612 | 12.883682379370969 | 2.0397512313869206 | 2.0471634548032713 | 1.4252787516148204 | 30.34396757435407 |
| 2026-08-21 | 2026-08-21 | 2026-05-10 | 47.65830322017009 | 3.7318615308803347 | 1.434682338999558 | 47.83148806039783 | 2.340118194560867 | 28.08027225732422 | 12.569879252137136 | 2.0906729866678595 | 2.0982702539371503 | 1.389462353100995 | 29.58144190426861 |
| 2026-08-20 | 2026-08-20 | 2026-05-10 | 46.94273066758732 | 3.675828951012755 | 1.41314109153381 | 47.11331519874366 | 2.3049821482335062 | 27.65865690934245 | 12.381146964700132 | 2.122542206553671 | 2.130255282934516 | 1.3679211056352472 | 29.122832026115844 |
| 2026-08-19 | 2026-08-19 | 2026-05-10 | 48.12345116088066 | 3.7682847266052573 | 1.4486849259669645 | 48.29832629569194 | 2.362957890598527 | 28.354337423990888 | 12.692562038851152 | 2.0704651210433282 | 2.077988955232902 | 1.4034649400684016 | 29.879554848431045 |
| 2026-08-18 | 2026-08-18 | 2026-05-10 | 48.34269853469769 | 3.78545279145042 | 1.4552850420817616 | 48.51837038946834 | 2.3737233760210503 | 28.48351797664388 | 12.75038854187407 | 2.061074994837554 | 2.068564706379094 | 1.4100650561831987 | 30.02007031542125 |
| 2026-08-17 | 2026-08-17 | 2026-05-10 | 47.947952591083954 | 3.754542391752856 | 1.4434018025321282 | 48.12218998410175 | 2.354340559125281 | 28.25093366666667 | 12.646274284520576 | 2.0780434147539264 | 2.0855947875988194 | 1.3981818166335653 | 29.767077955039944 |
| 2026-08-14 | 2026-08-14 | 2026-05-10 | 48.33012696873254 | 3.7844683807551522 | 1.4549065937853451 | 48.505753139865796 | 2.373106086938951 | 28.476110809977214 | 12.747072790881798 | 2.0616111188223614 | 2.0691027785773373 | 1.4096866078867822 | 30.012013208822264 |
| 2026-08-13 | 2026-08-13 | 2026-05-10 | 48.367841666627996 | 3.787421612840957 | 1.4560419386745944 | 48.54360488867343 | 2.374957954185248 | 28.498332309977215 | 12.757020043858612 | 2.060003582950486 | 2.0674894011033835 | 1.4108219527760315 | 30.03618452861922 |
| 2026-08-12 | 2026-08-12 | 2026-05-10 | 47.750831296134784 | 3.739106899344751 | 1.4374677591148082 | 47.92435237284116 | 2.3446615085154656 | 28.13478979968262 | 12.594283535624436 | 2.0866218331344677 | 2.0942043789737026 | 1.3922477732162453 | 29.640743074346634 |
| 2026-08-11 | 2026-08-11 | 2026-05-10 | 47.48632505715123 | 3.718394859862766 | 1.4295051921750708 | 47.658884948342326 | 2.3316737221152497 | 27.978942723673505 | 12.524520005225538 | 2.0982446422821353 | 2.1058694240846596 | 1.3842852062765079 | 29.471221236773268 |
| 2026-08-10 | 2026-08-10 | 2026-05-10 | 47.9102378931885 | 3.7515891596670516 | 1.4422664576428792 | 48.08433823529412 | 2.352488691878984 | 28.228712166666668 | 12.636327031543765 | 2.079679240060739 | 2.087236557308291 | 1.397046471744316 | 29.74290663524299 |
| 2026-08-07 | 2026-08-07 | 2026-05-10 | 47.66232698066333 | 3.7321766095965203 | 1.4348034683249002 | 47.83552644277794 | 2.3403157692646346 | 28.082643057006837 | 12.570940519117327 | 2.0904964873674485 | 2.098093113258405 | 1.3895834824263373 | 29.584020729159054 |
| 2026-08-06 | 2026-08-06 | 2026-05-10 | 47.72920857098232 | 3.7374137417890467 | 1.4368168391323244 | 47.90265107317077 | 2.3435997893788967 | 28.122049690022788 | 12.588580541058873 | 2.087567133753226 | 2.095153114707133 | 1.3915968532337615 | 29.626885087044425 |
| 2026-08-05 | 2026-08-05 | 2026-05-10 | 47.36915720297163 | 3.709220084889166 | 1.425978028181981 | 47.541291319539326 | 2.325920545672592 | 27.909907423990887 | 12.49361697931491 | 2.1034346612057697 | 2.111078302945332 | 1.380758042283418 | 29.396128452491958 |
| 2026-08-04 | 2026-08-04 | 2026-05-10 | 47.66383397257957 | 3.7322946139059385 | 1.4348488340752763 | 47.83703891093098 | 2.3403897655877084 | 28.083530976643882 | 12.57133798829145 | 2.0904303919436273 | 2.098026777651349 | 1.3896288481767134 | 29.58498655907607 |
| 2026-08-03 | 2026-08-03 | 2026-05-10 | 47.977119483507494 | 3.7568262918595785 | 1.4442798284503033 | 48.151462865686945 | 2.355772711993246 | 28.268118799682618 | 12.65396705348531 | 2.0767801027964334 | 2.084326884909707 | 1.3990598425517404 | 29.78577099312836 |
| 2026-07-31 | 2026-07-31 | 2026-05-10 | 47.86699244288358 | 3.7482028445556432 | 1.4409646176779116 | 48.04093563595334 | 2.350365253605846 | 28.203231947347007 | 12.624921042412637 | 2.0815581269645596 | 2.0891222718729026 | 1.3957446317793487 | 29.71519066063857 |
| 2026-07-30 | 2026-07-30 | 2026-05-10 | 47.98164352848617 | 3.757180545122475 | 1.4444160180960353 | 48.15600335052927 | 2.3559948516678104 | 28.270784366984053 | 12.655160270517197 | 2.0765842894414726 | 2.0841303599913394 | 1.3991960321974724 | 29.78867044994645 |
| 2026-07-29 | 2026-07-29 | 2026-05-10 | 48.980331061372496 | 3.835382313408908 | 1.4744800209832523 | 49.15832000004658 | 2.4050324108858088 | 28.85921106136068 | 12.918564144570418 | 2.034243643800383 | 2.0416358532713814 | 1.4292600350846894 | 30.428728493140753 |
| 2026-07-28 | 2026-07-28 | 2026-05-10 | 48.60569778176502 | 3.8060468266229877 | 1.4632022432711231 | 48.78232534581414 | 2.3866371660981924 | 28.638477133015954 | 12.819754603098847 | 2.049922780250997 | 2.057371965916229 | 1.41798225737256 | 30.1886263230776 |
| 2026-07-27 | 2026-07-27 | 2026-05-10 | 47.85140382385599 | 3.7469821849068965 | 1.4404953454861393 | 48.02529036966151 | 2.3495998211722573 | 28.194047133015953 | 12.620809543562602 | 2.082236239078981 | 2.089802848169434 | 1.3952753595875764 | 29.705199927138512 |
| 2026-07-24 | 2026-07-24 | 2026-05-10 | 47.01916677080902 | 3.681814244947071 | 1.4154420867422948 | 47.19002906204976 | 2.308735314078377 | 27.703693061360678 | 12.401306989776185 | 2.1190917231373363 | 2.1267922608548466 | 1.3702221008437319 | 29.171819863699127 |
| 2026-07-23 | 2026-07-23 | 2026-05-10 | 46.56809738797984 | 3.6464934642268347 | 1.4018633138216807 | 46.73732054451122 | 2.28658690344589 | 27.437922980997723 | 12.28233742322856 | 2.1396177366386033 | 2.147392863548941 | 1.3566433279231178 | 28.88272985605269 |
| 2026-07-22 | 2026-07-22 | 2026-05-10 | 46.63095521780559 | 3.6514155177031755 | 1.4037555553037626 | 46.800406792523944 | 2.2896733488563843 | 27.474958814331057 | 12.298916178189913 | 2.1367335639478746 | 2.144498210103488 | 1.3585355694052 | 28.923015389047613 |
| 2026-07-21 | 2026-07-21 | 2026-05-10 | 46.727000631318155 | 3.658936309667782 | 1.4066468596347583 | 46.89680122411877 | 2.2943893711332697 | 27.53154877197266 | 12.324248159586674 | 2.1323415966496784 | 2.1400902828968724 | 1.3614268737361954 | 28.98457081795436 |
| 2026-07-20 | 2026-07-20 | 2026-05-10 | 47.0578851069053 | 3.68484606646094 | 1.416607644666927 | 47.228888096165015 | 2.310636461971609 | 27.72650590498861 | 12.411518952365904 | 2.1173481746253517 | 2.125042376486357 | 1.371387658768364 | 29.196634414418412 |
| 2026-07-17 | 2026-07-17 | 2026-05-10 | 47.31283683298616 | 3.7048099442011364 | 1.4242825872056037 | 47.48476628775058 | 2.3231551026412163 | 27.876723461995443 | 12.478762479630298 | 2.1059385528827277 | 2.113591293479167 | 1.3790626013070408 | 29.360032772293867 |
| 2026-07-16 | 2026-07-16 | 2026-05-10 | 47.54918288697698 | 3.7233169133391066 | 1.4313974336571527 | 47.72197119635505 | 2.334760167525744 | 28.01597855700684 | 12.541098760186891 | 2.0954708595029263 | 2.1030855616950785 | 1.3861774477585898 | 29.51150676976819 |
| 2026-07-15 | 2026-07-15 | 2026-05-10 | 46.08937117387332 | 3.6090070280439366 | 1.3874519731278712 | 46.256854693923735 | 2.2630804869738532 | 27.15585749564616 | 12.156073366399845 | 2.161841756463738 | 2.1696976429282895 | 1.3422319872293085 | 28.575914607301897 |
| 2026-07-14 | 2026-07-14 | 2026-05-10 | 46.35136371350984 | 3.629522233453797 | 1.3953388688872461 | 46.519799284578696 | 2.275944845698718 | 27.310223500000003 | 12.225173908502192 | 2.1496223444186264 | 2.15743382693298 | 1.3501188829886834 | 28.743825416968875 |
| 2026-07-13 | 2026-07-13 | 2026-05-10 | 46.586703060069866 | 3.6479503728290603 | 1.4024234099088086 | 46.75599382749233 | 2.2875004792309688 | 27.448885442993166 | 12.287244669936358 | 2.138763221865266 | 2.1465352435663436 | 1.3572034240102457 | 28.894654216453826 |
| 2026-07-10 | 2026-07-10 | 2026-05-10 | 46.07478926227653 | 3.6078651981578966 | 1.3870130063660855 | 46.24221979332273 | 2.262364485892542 | 27.147265833333336 | 12.152227386672237 | 2.162525943757565 | 2.1703843164807357 | 1.3417930204675228 | 28.56656907179121 |
| 2026-07-09 | 2026-07-09 | 2026-05-10 | 45.90984884358337 | 3.59494961447535 | 1.3820477203676926 | 46.07667999995342 | 2.2542655807968397 | 27.050082938639324 | 12.108724345089076 | 2.170295255649953 | 2.178181861166737 | 1.33682773446913 | 28.46085888902035 |
| 2026-07-08 | 2026-07-08 | 2026-05-10 | 47.92934691899393 | 3.7530854831506306 | 1.4428417064450003 | 48.10351670112064 | 2.353426983340202 | 28.239971204671225 | 12.641367037812778 | 2.0788500895126933 | 2.086404393721688 | 1.3976217205464374 | 29.75515359463881 |
| 2026-07-07 | 2026-07-07 | 2026-05-10 | 47.646235007920346 | 3.7309165350664197 | 1.4343190434181348 | 47.8193759936407 | 2.3395256211549067 | 28.073161666666667 | 12.56669626070608 | 2.091202528725983 | 2.098801720290738 | 1.3890990575195719 | 29.573707396664307 |
| 2026-07-06 | 2026-07-06 | 2026-05-10 | 47.784522233537 | 3.74174505271437 | 1.4384819746787152 | 47.95816573926868 | 2.346315801057995 | 28.154640500000003 | 12.603169521621057 | 2.0851506403239872 | 2.092727840016284 | 1.3932619887801523 | 29.66233556925314 |
| 2026-07-02 | 2026-07-02 | 2026-05-10 | 47.85592786883466 | 3.747336438169793 | 1.4406315351318713 | 48.029830854503835 | 2.349821960846821 | 28.196712700317384 | 12.622002760594489 | 2.082039395535844 | 2.089605289319304 | 1.3954115492333083 | 29.708099383956604 |
| 2026-07-01 | 2026-07-01 | 2026-05-10 | 46.49819874459841 | 3.6410200830808295 | 1.3997591191189007 | 46.66716789742911 | 2.2831547399801377 | 27.396738700317385 | 12.263901653429249 | 2.1428341274060685 | 2.1506209423137443 | 1.3545391332203378 | 28.837931871266246 |
| 2026-06-30 | 2026-06-30 | 2026-05-10 | 47.04128978044692 | 3.6835465770494866 | 1.4161080670451682 | 47.21223246418236 | 2.3098215981857426 | 27.716727938639323 | 12.407141934393442 | 2.1180951372266748 | 2.1257920534646093 | 1.3708880811466053 | 29.18599848292898 |
| 2026-06-29 | 2026-06-29 | 2026-05-10 | 47.604999903247055 | 3.727687639145783 | 1.4330777219185367 | 47.77799104529837 | 2.3375008948809812 | 28.048865942993167 | 12.555820500310288 | 2.093013913146534 | 2.1006196870757514 | 1.3878577360199738 | 29.54727985097159 |
| 2026-06-26 | 2026-06-26 | 2026-05-10 | 47.89967667285499 | 3.7507621681625554 | 1.441948527811832 | 48.07373863669003 | 2.351970114796098 | 28.222489495646162 | 12.633541509286829 | 2.080137780748337 | 2.0876967642804685 | 1.3967285419132691 | 29.736137957555705 |
| 2026-06-25 | 2026-06-25 | 2026-05-10 | 47.38172876893678 | 3.7102044955844344 | 1.4263564764783974 | 47.55390856914187 | 2.326537834754691 | 27.917314590657554 | 12.49693273030718 | 2.102876567014532 | 2.1105181807034334 | 1.3811364905798345 | 29.40418555909094 |
| 2026-06-24 | 2026-06-24 | 2026-05-10 | 48.32962668424711 | 3.7844292062084413 | 1.4548915334649557 | 48.50525103740359 | 2.373081521968155 | 28.4758160423584 | 12.746940840830105 | 2.061632459604993 | 2.06912419690994 | 1.4096715475663926 | 30.011692576894617 |
| 2026-06-23 | 2026-06-23 | 2026-05-10 | 48.15814880571367 | 3.7710017097375834 | 1.449729446960858 | 48.3331500278103 | 2.364661614493334 | 28.374781276326498 | 12.7017135439702 | 2.068973363880923 | 2.0764917771950486 | 1.404509461062295 | 29.901792541326923 |
| 2026-06-22 | 2026-06-22 | 2026-05-10 | 47.83983589609167 | 3.746076363639693 | 1.4401471102251058 | 48.01368040536659 | 2.3490318127370933 | 28.187231309977214 | 12.617758502183241 | 2.082739734919858 | 2.0903081736567914 | 1.3949271243265429 | 29.697786051461858 |
| 2026-06-18 | 2026-06-18 | 2026-05-10 | 47.844866364015715 | 3.746470272118586 | 1.4402985449804346 | 48.01872915343753 | 2.349278818793138 | 28.190195261678063 | 12.619085288285861 | 2.0825207531099617 | 2.0900883960919647 | 1.3950785590818717 | 29.701010074341674 |
| 2026-06-17 | 2026-06-17 | 2026-05-10 | 48.55591487161982 | 3.802148598723268 | 1.4617036028004506 | 48.73236153024937 | 2.3841927254459354 | 28.6091450423584 | 12.806624358690978 | 2.0520245040439407 | 2.0594813271338124 | 1.4164836169018877 | 30.156720495676346 |
| 2026-06-16 | 2026-06-16 | 2026-05-10 | 49.61645045767113 | 3.885193350388693 | 1.4936294493451598 | 49.796750981705365 | 2.4362671480168085 | 29.234012609659832 | 13.086340659073606 | 2.0081631437508562 | 2.0154605796581957 | 1.4484094634465965 | 30.83641690680916 |
| 2026-06-15 | 2026-06-15 | 2026-05-10 | 49.25288175211257 | 3.8567242699886224 | 1.4826847541790709 | 49.431861108922426 | 2.418415195988217 | 29.01979792834473 | 12.990449399420182 | 2.022986748964425 | 2.030338052163024 | 1.4374647682805077 | 30.60340601342797 |
| 2026-06-12 | 2026-06-12 | 2026-05-10 | 49.39871007577033 | 3.8681432898529478 | 1.4870746989807389 | 49.578219356082016 | 2.4255756589173596 | 29.105719976643883 | 13.028911625224811 | 2.017014755648591 | 2.024344357304366 | 1.4418547130821757 | 30.69686726973597 |
| 2026-06-11 | 2026-06-11 | 2026-05-10 | 49.06380490891991 | 3.841918694678246 | 1.4769928770178316 | 49.242097182038854 | 2.409131144080595 | 28.908393852335614 | 12.940580374974907 | 2.030782718906521 | 2.038162351771046 | 1.4317728911192684 | 30.482226815448513 |
| 2026-06-10 | 2026-06-10 | 2026-05-10 | 49.450003047061735 | 3.8721597623967274 | 1.488618797596391 | 49.629698720183015 | 2.4280942465980324 | 29.13594179532878 | 13.042440148316322 | 2.014922568114095 | 2.022244566998907 | 1.4433988116978278 | 30.72974089412128 |
| 2026-06-09 | 2026-06-09 | 2026-05-10 | 48.70677366320162 | 3.8139615270664864 | 1.4662449823574475 | 48.883768525479894 | 2.3916001944311223 | 28.6980310423584 | 12.846413370598226 | 2.045668797974865 | 2.0531025251535153 | 1.4210249964588844 | 30.253405774864163 |
| 2026-06-08 | 2026-06-08 | 2026-05-10 | 49.01653569812174 | 3.838217300850652 | 1.475569907727522 | 49.194656200317965 | 2.4068101311036894 | 28.880542833333337 | 12.928113118863589 | 2.032741108969345 | 2.040127858400076 | 1.4303499218289588 | 30.45193201595365 |
| 2026-06-05 | 2026-06-05 | 2026-05-10 | 48.87171101266482 | 3.826876870414391 | 1.4712101759612366 | 49.049305238466005 | 2.399698948821482 | 28.79521212866211 | 12.889915602671868 | 2.038764861476098 | 2.0461735005366517 | 1.4259901900626737 | 30.35911399056798 |
| 2026-06-04 | 2026-06-04 | 2026-05-10 | 48.89584743716431 | 3.8287668620422206 | 1.471936767124083 | 49.073529371980264 | 2.4008840956334025 | 28.809433309977216 | 12.896281585533982 | 2.0377584673397764 | 2.045163449278781 | 1.42671678122552 | 30.37458300577658 |
| 2026-06-03 | 2026-06-03 | 2025-08-31 | 52.81291764877891 | 5.279604341434252 | 1.5540604212308038 | 54.57851474256225 | 2.9832469857349855 | 32.075877018182254 | 14.666431903629828 | 1.832222816463279 | 1.8934761503810256 | 1.5236391448669684 | 32.739387933286004 |
| 2026-06-02 | 2026-06-02 | 2025-08-31 | 52.39780736796752 | 5.238106576525283 | 1.5418454843067522 | 54.14952684358414 | 2.9597986221695844 | 31.823760170466365 | 14.551153541118122 | 1.8467382049128358 | 1.9084768051025975 | 1.5114242079429168 | 32.47691793841588 |
| 2026-06-01 | 2026-06-01 | 2025-08-31 | 51.949749805315264 | 5.1933151361295256 | 1.5286610484613086 | 53.68649019691824 | 2.9344891631825365 | 31.55163282139095 | 14.426725540846533 | 1.8626660009474838 | 1.9249370858330572 | 1.4982397720974732 | 32.19361571342403 |
| 2026-05-29 | 2026-05-29 | 2025-08-31 | 52.51036970701641 | 5.249359213955327 | 1.5451577170676907 | 54.265852272186535 | 2.9661569389152724 | 31.89212480368398 | 14.582412709406318 | 1.8427794978400087 | 1.9043857538606903 | 1.5147364407038553 | 32.54808995683707 |
| 2026-05-28 | 2026-05-28 | 2025-08-31 | 54.64522353729388 | 5.462776386352752 | 1.6079774208532456 | 56.472076742190005 | 3.086748577054153 | 33.188726316351186 | 15.175273125378654 | 1.7707866572098365 | 1.8299861090650078 | 1.5775561444894102 | 33.89793625017903 |
| 2026-05-27 | 2026-05-27 | 2025-08-31 | 55.11139858602403 | 5.509378996485218 | 1.621694977558118 | 56.953836563507544 | 3.113081439748802 | 33.47185730395265 | 15.304732449191079 | 1.7558079671857214 | 1.8145066640598644 | 1.5912737011942826 | 34.19269397675141 |
| 2026-05-26 | 2026-05-26 | 2025-08-31 | 55.06966737317868 | 5.505207208553015 | 1.6204670047609284 | 56.91071022781347 | 3.110724165800033 | 33.44651189016679 | 15.293143466444045 | 1.7571384999361312 | 1.8158816780633822 | 1.590045728397093 | 34.166307756684695 |
| 2026-05-22 | 2026-05-22 | 2025-08-31 | 56.45940858836468 | 5.644136926504997 | 1.6613612009997474 | 58.3469121037598 | 3.189226575356858 | 34.29056994054485 | 15.679082092894168 | 1.7138867575745476 | 1.771183979787707 | 1.630939924635912 | 35.04502694645684 |
| 2026-05-21 | 2026-05-21 | 2025-08-31 | 57.678930559121824 | 5.766050158682442 | 1.6972465660193203 | 59.607204108501676 | 3.2581137985073276 | 35.03124548918843 | 16.017749917649418 | 1.6776495642703222 | 1.7337353350804312 | 1.6668252896554847 | 35.81611824485344 |
| 2026-05-20 | 2026-05-20 | 2025-08-31 | 58.97258475186251 | 5.895374244462548 | 1.7353133282661524 | 60.94410666139269 | 3.331188533683719 | 35.81694517475324 | 16.377004660037528 | 1.6408477452233905 | 1.6957031885369707 | 1.704892051902317 | 36.63408259078262 |
| 2026-05-19 | 2026-05-19 | 2025-08-31 | 60.08777869050629 | 6.006858006809485 | 1.7681287612927512 | 62.09658282689937 | 3.394182571962267 | 36.49425718893217 | 16.6867000279252 | 1.6103945732208857 | 1.6642319316723175 | 1.7377074849289158 | 37.33920833901245 |
| 2026-05-18 | 2026-05-18 | 2025-08-31 | 59.10765821817466 | 5.908877275366781 | 1.739287968132674 | 61.08369579035301 | 3.3388184380549997 | 35.89898192043469 | 16.414515289706372 | 1.6370980620297217 | 1.6918281490849454 | 1.7088666917688387 | 36.71948816527416 |
| 2026-05-15 | 2026-05-15 | 2025-08-31 | 57.59656738156904 | 5.757816472509793 | 1.6948229666406074 | 59.522087434391686 | 3.2534613439165034 | 34.98122228896345 | 15.994877219288425 | 1.6800486056579442 | 1.7362145792042478 | 1.664401690276772 | 35.76404084810116 |
| 2026-05-14 | 2026-05-14 | 2025-08-31 | 57.1737724178911 | 5.715550484847166 | 1.6823819020564243 | 59.08515794468546 | 3.2295788951306936 | 34.72443815616798 | 15.877464778922644 | 1.6924724157227153 | 1.7490537316496455 | 1.651960625692589 | 35.496711906667194 |
| 2026-05-13 | 2026-05-13 | 2025-08-31 | 56.72516523116988 | 5.670704099605531 | 1.6691812931031476 | 58.62155329938049 | 3.2042383894902886 | 34.45197699341919 | 15.752884145084517 | 1.7058572209661458 | 1.7628860064571668 | 1.6387600167393122 | 35.21306215998477 |
| 2026-05-12 | 2026-05-12 | 2025-08-31 | 56.11018951986878 | 5.609226177540057 | 1.651085163301968 | 57.98601823675096 | 3.1695002133258883 | 34.07847206009878 | 15.582102075209752 | 1.7245536603618872 | 1.7822074895075823 | 1.6206638869381327 | 34.82421929279548 |
| 2026-05-11 | 2026-05-11 | 2025-08-31 | 54.87968177046507 | 5.486214718504134 | 1.6148765333587536 | 56.71437318604014 | 3.099992435726007 | 33.33112430888613 | 15.24038344050873 | 1.7632214619029647 | 1.8221680005042886 | 1.5844552569949182 | 34.04618179865694 |
| 2026-05-08 | 2026-05-08 | 2025-08-31 | 55.39143204915699 | 5.537373395460405 | 1.6299351759991367 | 57.243231870118976 | 3.1288997096340605 | 33.641935370537865 | 15.382499251341462 | 1.7469314141258347 | 1.8053333575354262 | 1.5995138996353013 | 34.36975627809529 |
| 2026-05-07 | 2026-05-07 | 2025-08-31 | 55.570984848659265 | 5.555322938526236 | 1.6352186542020142 | 57.428787327968784 | 3.1390421212208937 | 33.75098659837206 | 15.43236203159002 | 1.7412869860704565 | 1.7995002297032827 | 1.6047973778381788 | 34.48328568110637 |
| 2026-05-06 | 2026-05-06 | 2025-08-31 | 54.67542269878998 | 5.465795337610148 | 1.6088660542354714 | 56.5032854966824 | 3.0884544392090163 | 33.207067749343835 | 15.183659595305857 | 1.769808589376126 | 1.8289753432891722 | 1.578444777871636 | 33.91703087184793 |
| 2026-05-05 | 2026-05-05 | 2025-08-31 | 55.81038634708479 | 5.579255439260977 | 1.6422632260615098 | 57.67619229616431 | 3.152565210464097 | 33.896386878518165 | 15.498845118126445 | 1.733817646742439 | 1.791781181697973 | 1.6118419496976744 | 34.63465680576468 |
| 2026-05-04 | 2026-05-04 | 2025-08-31 | 55.61106718929775 | 5.559329891920803 | 1.6363981076757041 | 57.47020966774562 | 3.1413062552095927 | 33.77533057113779 | 15.443493113637444 | 1.740031932685355 | 1.798203218427803 | 1.6059768313118687 | 34.50862933610138 |
| 2026-05-01 | 2026-05-01 | 2025-08-31 | 55.5512184903745 | 5.553346934251891 | 1.6346370140190858 | 57.40836015739991 | 3.1379255775532227 | 33.73898151882588 | 15.426872807349577 | 1.741906574683967 | 1.8001405318827928 | 1.6042157376552504 | 34.47078761445415 |
| 2026-04-30 | 2026-04-30 | 2025-08-31 | 55.70661129040665 | 5.568881249305896 | 1.6392095657928802 | 57.56894791897453 | 3.1467032615543933 | 33.83335919317611 | 15.470026225517879 | 1.737047551064249 | 1.7951190654675706 | 1.6087882894290448 | 34.56904089632317 |
| 2026-04-29 | 2026-04-29 | 2025-08-31 | 54.83575541271017 | 5.481823486217964 | 1.6135839667467424 | 56.66897831919608 | 3.097511164472673 | 33.304445675855995 | 15.228184854188028 | 1.7646338961104218 | 1.823627654025559 | 1.583162690382907 | 34.01840761086266 |
| 2026-04-28 | 2026-04-28 | 2025-08-31 | 54.579332324978395 | 5.456189370408723 | 1.6060385216269732 | 56.403982710220745 | 3.083026575519721 | 33.14870734908136 | 15.156974780551364 | 1.7729244495686896 | 1.8321953703020053 | 1.5756172452631378 | 33.856273908970266 |
| 2026-04-27 | 2026-04-27 | 2025-08-31 | 54.79951708918811 | 5.478200811714999 | 1.6125176264113736 | 56.63152850648647 | 3.09546416774861 | 33.28243636335467 | 15.218121276413882 | 1.7658008292773906 | 1.824833599121805 | 1.5820963500475382 | 33.99549448866692 |
| 2026-04-24 | 2026-04-24 | 2025-08-31 | 55.5210193288784 | 5.550327982994497 | 1.63374838063686 | 57.377151402907515 | 3.1362197153983593 | 33.72064008583324 | 15.418486337422376 | 1.7428540377996637 | 1.8011196697893934 | 1.6033271042730246 | 34.451692992785254 |
| 2026-04-23 | 2026-04-23 | 2025-08-31 | 55.69837363210486 | 5.5680577466768115 | 1.6389671664084045 | 57.560434866201 | 3.146237940371766 | 33.828356058973924 | 15.467738583404788 | 1.7373044563066558 | 1.7953845593502111 | 1.608545890044569 | 34.56383230903407 |
| 2026-04-22 | 2026-04-22 | 2025-08-31 | 55.11194821009299 | 5.509433941331097 | 1.6217111506659512 | 56.95440456214662 | 3.1131124864021587 | 33.47219111762603 | 15.304885082757615 | 1.7557904567483196 | 1.8144885682282301 | 1.5912898743021158 | 34.19304149844197 |
| 2026-04-21 | 2026-04-21 | 2025-08-31 | 55.22780494218933 | 5.521015912806865 | 1.6251203234573777 | 57.07413451917716 | 3.119656893759125 | 33.542556597434675 | 15.33705912175255 | 1.752107164523004 | 1.8106821392716357 | 1.5946990470935423 | 34.26629652797185 |
| 2026-04-20 | 2026-04-20 | 2025-08-31 | 54.79018353411468 | 5.477267754423706 | 1.6122429794277426 | 56.62188291984111 | 3.094936942568131 | 33.276767637254956 | 15.215529297860197 | 1.7661016349733325 | 1.8251444611010614 | 1.5818217030639072 | 33.98959297703138 |
| 2026-04-17 | 2026-04-17 | 2025-08-31 | 54.90274587316357 | 5.488520391853751 | 1.6155552121886811 | 56.7382083484435 | 3.1012952593138188 | 33.34513227047257 | 15.246788466148391 | 1.7624807499361812 | 1.8214025256773168 | 1.5851339358248457 | 34.06076499545256 |
| 2026-04-16 | 2026-04-16 | 2025-08-31 | 54.20650288108131 | 5.4189183382778365 | 1.5950677306079442 | 56.0186891455758 | 3.0619665325564456 | 32.922269728824716 | 15.053438034353228 | 1.7851185296415975 | 1.844797112615452 | 1.5646464542441088 | 33.62053765585742 |
| 2026-04-15 | 2026-04-15 | 2025-08-31 | 54.07142606340289 | 5.405414972344055 | 1.5910929921249113 | 55.87909655320914 | 3.054336438876303 | 32.84023094769404 | 15.015926473991907 | 1.7895779668659837 | 1.849405633998673 | 1.5606717157610759 | 33.53512996233118 |
| 2026-04-14 | 2026-04-14 | 2025-08-31 | 53.5250829820295 | 5.350798120392907 | 1.575016429856148 | 55.314488588931596 | 3.0234751188953948 | 32.50840997911188 | 14.864204055392157 | 1.807844609088729 | 1.8682829512580854 | 1.5445951534923126 | 33.1896828067341 |
| 2026-04-13 | 2026-04-13 | 2025-08-31 | 53.85728046121914 | 5.384007254283349 | 1.5847915942936537 | 55.65779181516062 | 3.0422399812166145 | 32.71016981292942 | 14.956457085976334 | 1.796693629745494 | 1.8567591817415792 | 1.5543703179298183 | 33.39972788316137 |
| 2026-04-10 | 2026-04-10 | 2025-08-31 | 54.82477298542988 | 5.4807255943890345 | 1.6132608004396118 | 56.65762873663348 | 3.096890799332124 | 33.29777550873615 | 15.225134974934734 | 1.7649873852793696 | 1.8239929607474306 | 1.5828395240757764 | 34.01146353415541 |
| 2026-04-09 | 2026-04-09 | 2025-08-31 | 56.667515028522466 | 5.664940921320134 | 1.6674848918778622 | 58.561975783591095 | 3.200981898447346 | 34.41696319580078 | 15.736874373062797 | 1.7075926599460758 | 1.764679463175101 | 1.6370636155140268 | 35.17661052509982 |
| 2026-04-08 | 2026-04-08 | 2025-08-31 | 56.57087503064193 | 5.655280009272832 | 1.6646411861615307 | 58.46210499849036 | 3.195522988104694 | 34.35826898186494 | 15.710036924741768 | 1.7105097396438642 | 1.7676940642306567 | 1.6342199097976953 | 35.115506040531585 |
| 2026-04-07 | 2026-04-07 | 2025-08-31 | 55.63413129199625 | 5.561635565270419 | 1.6370767865056317 | 57.49404483014898 | 3.142609078797404 | 33.78933853272423 | 15.449898139277106 | 1.7393105719979116 | 1.7974577418158844 | 1.6066555101417963 | 34.523212532897 |
| 2026-04-06 | 2026-04-06 | 2025-08-31 | 55.927342327319046 | 5.590947300428502 | 1.6457047450686026 | 57.797058250473 | 3.159171711127777 | 33.96741998567356 | 15.531324424254453 | 1.7301918648979269 | 1.7880341857609174 | 1.6152834687047672 | 34.708606878675695 |
| 2026-04-02 | 2026-04-02 | 2025-08-31 | 55.730221665807825 | 5.571241532471843 | 1.6399043191141298 | 57.593347616610636 | 3.148036942486699 | 33.847698932986695 | 15.4765829540316 | 1.7363116425473895 | 1.7943585546754253 | 1.6094830427502944 | 34.58396949577467 |
| 2026-04-01 | 2026-04-01 | 2025-08-31 | 54.71989868061383 | 5.470241514742196 | 1.6101747939553157 | 56.54924836216554 | 3.090966757115707 | 33.23408019604735 | 15.196010815193093 | 1.768370100333735 | 1.827488763889616 | 1.5797535175914805 | 33.94515258133277 |
| 2026-03-31 | 2026-03-31 | 2025-08-31 | 54.712760270449955 | 5.469527901804869 | 1.6099647407865065 | 56.541871306670174 | 3.0905635292397933 | 33.22974468919191 | 15.194028440213076 | 1.768600820754992 | 1.827727197562164 | 1.5795434644226711 | 33.9406390374248 |
| 2026-03-30 | 2026-03-30 | 2025-08-31 | 54.72099792875174 | 5.470351404433954 | 1.6102071401709823 | 56.550384359443704 | 3.0910288504224206 | 33.2347478233941 | 15.196316082326167 | 1.7683345769037264 | 1.827452052870139 | 1.579785863807147 | 33.945847624713906 |
| 2026-03-27 | 2026-03-27 | 2025-08-31 | 54.022556440393664 | 5.400529571474525 | 1.5896549661589123 | 55.828593162019686 | 3.0515759370516204 | 32.81055002705274 | 15.002355116264857 | 1.7911968462072982 | 1.8510786343540777 | 1.5592336897950771 | 33.5042301983565 |
| 2026-03-26 | 2026-03-26 | 2025-08-31 | 53.79139260026994 | 5.377420573368868 | 1.5828527936838925 | 55.5897012465977 | 3.0385181689910445 | 32.67015288110883 | 14.938159671841523 | 1.7988943591619027 | 1.8590334840949663 | 1.5524315173200571 | 33.358067660987295 |
| 2026-03-25 | 2026-03-25 | 2025-08-31 | 53.528377375076964 | 5.351127454438632 | 1.575113369886636 | 55.31789311735974 | 3.023661209506673 | 32.51041082570291 | 14.865118926098898 | 1.8077333456616809 | 1.8681679681656187 | 1.5446920935228006 | 33.1917658178428 |
| 2026-03-24 | 2026-03-24 | 2025-08-31 | 53.471273445132226 | 5.345418885969565 | 1.5734330431526726 | 55.25888013680309 | 3.020435575808225 | 32.47572880630865 | 14.849260856951236 | 1.809663890264015 | 1.8701630531132138 | 1.5430117667888372 | 33.155659585613705 |
| 2026-03-23 | 2026-03-23 | 2025-08-31 | 53.02705989959638 | 5.30101172446541 | 1.5603617204455502 | 54.79981601720442 | 2.995343254085812 | 32.20593611749764 | 14.725900360952924 | 1.8248236448203579 | 1.8858296158479109 | 1.5299404440817148 | 32.87478789342112 |
| 2026-03-20 | 2026-03-20 | 2025-08-31 | 53.38945989164839 | 5.337240144642795 | 1.571025616881793 | 55.17433146133218 | 3.015814167870757 | 32.42603941975705 | 14.826540792156779 | 1.812437003791935 | 1.8730288750428583 | 1.5406043405179577 | 33.10392971055199 |
| 2026-03-19 | 2026-03-19 | 2025-08-31 | 53.523987085257865 | 5.350688565730698 | 1.5749841822569928 | 55.31335605505977 | 3.023413214897543 | 32.50774438721436 | 14.863899718951563 | 1.8078816244752614 | 1.8683212041119233 | 1.5445629058931574 | 33.18898988238766 |
| 2026-03-18 | 2026-03-18 | 2025-08-31 | 53.806215693300366 | 5.378902409059852 | 1.5832889745128331 | 55.60501989282119 | 3.0393554820873665 | 32.679155673043844 | 14.942276124675615 | 1.7983987811307367 | 1.858521338315406 | 1.5528676981489977 | 33.367440151459114 |
| 2026-03-17 | 2026-03-17 | 2025-08-31 | 54.697933826053244 | 5.468045731084337 | 1.6095284613410545 | 56.526549197040346 | 3.089726026834609 | 33.220739861807665 | 15.189911056686503 | 1.7690802184194867 | 1.8282226220466278 | 1.5791071849772191 | 33.931264427918286 |
| 2026-03-16 | 2026-03-16 | 2025-08-31 | 55.004325784932156 | 5.498675137454865 | 1.618544278642489 | 56.843184194483285 | 3.107033210918958 | 33.406826736570345 | 15.274997755183291 | 1.7592258670425633 | 1.8180388282732831 | 1.5881230022786537 | 34.124992937166496 |
| 2026-03-13 | 2026-03-13 | 2025-08-31 | 55.37166569087223 | 5.535397391186061 | 1.6293535358162083 | 57.2228046995501 | 3.1277831659663895 | 33.62993029099169 | 15.37701002710102 | 1.7475550267948718 | 1.8059778182993067 | 1.598932259452373 | 34.35725821144307 |
| 2026-03-12 | 2026-03-12 | 2025-08-31 | 55.091082603670316 | 5.507348047364995 | 1.6210971642673564 | 56.93284139429959 | 3.111933849427774 | 33.4595184107331 | 15.299090591384099 | 1.7564554578864304 | 1.8151758011257113 | 1.590675887903521 | 34.179848388408615 |
| 2026-03-11 | 2026-03-11 | 2025-08-31 | 54.4821427030289 | 5.446473513515542 | 1.6031786428028085 | 56.30354392648093 | 3.077536618523712 | 33.08967932147215 | 15.1299846986638 | 1.7760871345962923 | 1.8354637875584243 | 1.5727573664389731 | 33.79482190271147 |
| 2026-03-10 | 2026-03-10 | 2025-08-31 | 54.76382503836873 | 5.474632747028366 | 1.611467360567327 | 56.594643229009606 | 3.093448028369041 | 33.26075882907749 | 15.208209401513793 | 1.7669516811927073 | 1.826022925351504 | 1.5810460842034917 | 33.97292676912705 |
| 2026-03-09 | 2026-03-09 | 2025-08-31 | 55.19980092560278 | 5.518216405903436 | 1.6242962838899735 | 57.04519429583475 | 3.1180750289088266 | 33.525548383686306 | 15.329282255399017 | 1.7529960452304336 | 1.8116007362921118 | 1.593875007526138 | 34.24858987403053 |
| 2026-03-06 | 2026-03-06 | 2025-08-31 | 54.80445700307616 | 5.478694645268812 | 1.6126629871488503 | 56.63663356742552 | 3.0957432090110966 | 33.285436615516595 | 15.219493117127753 | 1.7656416651415323 | 1.8246691139442732 | 1.5822417107850149 | 33.998617945812626 |
| 2026-03-05 | 2026-03-05 | 2025-08-31 | 53.951725314190135 | 5.393448721976684 | 1.5875707061951634 | 55.755394069111375 | 3.0475748942547014 | 32.767530807620986 | 14.982684930723694 | 1.79354843902718 | 1.8535088436494997 | 1.5571494298313282 | 33.45944440000203 |
| 2026-03-04 | 2026-03-04 | 2025-08-31 | 55.278869710108104 | 5.526120758030362 | 1.6266229432381982 | 57.12690644151659 | 3.1225413928883725 | 33.57357073732025 | 15.351240083053268 | 1.7504886266224575 | 1.8090094917717598 | 1.5962016668743628 | 34.29858425967411 |
| 2026-03-03 | 2026-03-03 | 2025-08-31 | 55.335427367350164 | 5.531774716683096 | 1.6282871954808398 | 57.18535488684049 | 3.125736169242326 | 33.60792097849036 | 15.366946449326873 | 1.748699473805522 | 1.8071605255009469 | 1.5978659191170044 | 34.33434508924733 |
| 2026-03-02 | 2026-03-02 | 2025-08-31 | 55.060883442174216 | 5.5043290961076 | 1.6202085308851306 | 56.90163263980719 | 3.110227987272911 | 33.441176977740454 | 15.290704121456896 | 1.7574188184196686 | 1.8161713679189608 | 1.5897872545212952 | 34.16075376673972 |
| 2026-02-27 | 2026-02-27 | 2025-08-31 | 55.501249619227366 | 5.548351643690604 | 1.6331666418374204 | 57.3567207689323 | 3.1351029824218264 | 33.708632970837826 | 15.412996182489454 | 1.7434748475747197 | 1.801761233955296 | 1.602745365473585 | 34.43919280709833 |
| 2026-02-26 | 2026-02-26 | 2025-08-31 | 54.18069400940431 | 5.416338275728375 | 1.5943082848553618 | 55.992017453383376 | 3.0605086650107123 | 32.90659473432063 | 15.046270771573361 | 1.7859688674953682 | 1.8456758782499663 | 1.5638870084915264 | 33.60421896964366 |
| 2026-02-25 | 2026-02-25 | 2025-08-31 | 54.621063537823744 | 5.460361158340927 | 1.6072664944241628 | 56.44710904591482 | 3.08538384946849 | 33.17405276286723 | 15.168563763298398 | 1.771569911909194 | 1.8307955488774483 | 1.5768452180603274 | 33.88266012903697 |
| 2026-02-24 | 2026-02-24 | 2025-08-31 | 54.82257784052033 | 5.480506150035068 | 1.61319620662479 | 56.6553602054835 | 3.096766802027559 | 33.29644228949188 | 15.224525371361066 | 1.7650580569483576 | 1.8240659950522837 | 1.5827749302609548 | 34.010075566427844 |
| 2026-02-23 | 2026-02-23 | 2025-08-31 | 54.14116129283479 | 5.412386267179687 | 1.593145004489505 | 55.951163112245624 | 3.0582755776753703 | 32.88258457522827 | 15.035292323092476 | 1.787272943716763 | 1.8470235512520177 | 1.5627237281256696 | 33.57922283633922 |
| 2026-02-20 | 2026-02-20 | 2025-08-31 | 54.0999797040584 | 5.408269424093362 | 1.5919332048001487 | 55.908604775190625 | 3.055949350379958 | 32.85757297511578 | 15.023855973911978 | 1.7886334384859282 | 1.8484295289393304 | 1.5615119284363133 | 33.55318413796308 |
| 2026-02-19 | 2026-02-19 | 2025-08-31 | 54.239996435624874 | 5.422266623580955 | 1.5960533040206581 | 56.053302428496345 | 3.063858485322587 | 32.94261200840839 | 15.06273937498717 | 1.7840162072085526 | 1.8436579382649059 | 1.5656320276568227 | 33.64171528863502 |
| 2026-02-18 | 2026-02-18 | 2025-08-31 | 54.693543536234145 | 5.467606842376404 | 1.6093992737114113 | 56.52201213474038 | 3.089478032225479 | 33.21807342331911 | 15.188691849539168 | 1.7692222237526565 | 1.828369374782795 | 1.578977997347576 | 33.928488492463146 |
| 2026-02-17 | 2026-02-17 | 2025-08-31 | 55.57043522459031 | 5.555267993680356 | 1.635202481094181 | 57.42821932932971 | 3.139011074567537 | 33.75065278469868 | 15.432209398023485 | 1.7413042084160193 | 1.7995180278118335 | 1.6047812047303456 | 34.4829381594158 |
| 2026-02-13 | 2026-02-13 | 2025-08-31 | 55.923498310202625 | 5.5905630215369 | 1.6455916319302815 | 57.793085723405774 | 3.1589545738631415 | 33.965085325409156 | 15.530256919981177 | 1.7303107932079276 | 1.7881570899822643 | 1.615170355566446 | 34.70617634587643 |
| 2026-02-12 | 2026-02-12 | 2025-08-31 | 54.84618821592151 | 5.482866433201015 | 1.6138909599460398 | 56.679759903119596 | 3.0981004829598655 | 33.31078202930246 | 15.231082099874786 | 1.7642982286962032 | 1.8232807648603484 | 1.5834696835822044 | 34.02500416587934 |
| 2026-02-11 | 2026-02-11 | 2025-08-31 | 53.70847979864819 | 5.36913194235034 | 1.5804130211973466 | 55.50401657384863 | 3.0338346677468633 | 32.61979586721048 | 14.915134339913994 | 1.8016714135804754 | 1.8619033786638088 | 1.5499917448335112 | 33.30564274254445 |
| 2026-02-10 | 2026-02-10 | 2025-08-31 | 53.32905821728992 | 5.331201907098457 | 1.5692482515008304 | 55.11191048894106 | 3.012402254252169 | 32.38935451832254 | 14.809766921609897 | 1.8144898101485039 | 1.8751503090969417 | 1.538826975136995 | 33.065738348179494 |
| 2026-02-09 | 2026-02-09 | 2025-08-31 | 54.77645633785588 | 5.475895473394932 | 1.6118390461979573 | 56.60769680748945 | 3.09416153346966 | 33.26843043721746 | 15.211717181466698 | 1.766544227017015 | 1.8256018495101192 | 1.5814177698341219 | 33.980913410906 |
| 2026-02-06 | 2026-02-06 | 2025-08-31 | 54.97247775122919 | 5.495491351659834 | 1.6176071259367637 | 56.81027144407365 | 3.105234208804024 | 33.38748386255757 | 15.26615338455648 | 1.7602450658670779 | 1.8190921000966522 | 1.5871858495729283 | 34.1048557504259 |
| 2026-02-05 | 2026-02-05 | 2025-08-31 | 54.320710740970796 | 5.430335475215968 | 1.598428384075871 | 56.136715106689095 | 3.0684177999533415 | 32.99163376761323 | 15.085154172648554 | 1.781365365072533 | 1.8409184754016135 | 1.5680071077120359 | 33.6927501203156 |
| 2026-02-04 | 2026-02-04 | 2025-08-31 | 53.72000849863117 | 5.3702844439956 | 1.5807522619957992 | 55.51593069164397 | 3.034485890231907 | 32.62679781255447 | 14.918335922041345 | 1.8012847619440446 | 1.8615038008147018 | 1.5503309856319638 | 33.31293222190756 |
| 2026-02-03 | 2026-02-03 | 2025-08-31 | 53.69639812322999 | 5.367924160829653 | 1.5800575086745494 | 55.49153099400787 | 3.0331522092996006 | 32.612458072743884 | 14.911779193527625 | 1.8020767891734375 | 1.8623223064330319 | 1.5496362323107142 | 33.298003622456065 |
| 2026-02-02 | 2026-02-02 | 2025-08-31 | 53.17147027234823 | 5.315448147690486 | 1.564611105912214 | 54.949054196216444 | 3.0035005729464337 | 32.293643624728034 | 14.766003899867929 | 1.8198675384459222 | 1.8807078210888764 | 1.5341898295483787 | 32.9660970985829 |
| 2026-01-30 | 2026-01-30 | 2025-08-31 | 51.627985129336956 | 5.161148949222135 | 1.5191928772231 | 53.353968554612734 | 2.9163136193485086 | 31.356209341019873 | 14.337369755949116 | 1.8742748235801938 | 1.9369340048712504 | 1.4887716008592649 | 31.99016719201344 |
| 2026-01-29 | 2026-01-29 | 2025-08-31 | 52.32203297650966 | 5.230531558444082 | 1.5396157649890154 | 54.07121922633045 | 2.955518348801317 | 31.777738663423452 | 14.530110584170611 | 1.8494127084766037 | 1.9112407204226123 | 1.5091944886251802 | 32.429006563881 |
| 2026-01-28 | 2026-01-28 | 2025-08-31 | 52.75526409476521 | 5.273840828119307 | 1.5523639213890073 | 54.51893376336652 | 2.979990305383181 | 32.040861185114615 | 14.650421200915629 | 1.8342251599057142 | 1.8955454344872247 | 1.5219426450251718 | 32.702934179366345 |
| 2026-01-27 | 2026-01-27 | 2025-08-31 | 53.27689755259951 | 5.3259875072127505 | 1.5677133841208546 | 55.05800603272979 | 3.0094558511250695 | 32.35767478653944 | 14.795281623868584 | 1.816266283609217 | 1.876986172125947 | 1.5372921077570192 | 33.03275769213081 |
| 2026-01-26 | 2026-01-26 | 2025-08-31 | 53.68267092697119 | 5.366551879800879 | 1.579653575444764 | 55.4773448816562 | 3.03237680020113 | 32.60412087270639 | 14.907967077134126 | 1.8025375982451781 | 1.862798520886525 | 1.5492322990809286 | 33.289324056330685 |
| 2026-01-23 | 2026-01-23 | 2025-08-31 | 53.98906288585011 | 5.397181286171406 | 1.5886693927461986 | 55.79397987909915 | 3.0496839842854784 | 32.79020774746907 | 14.993053775630914 | 1.7923080629252757 | 1.8522270003358183 | 1.5582481163823632 | 33.4830525655789 |
| 2026-01-22 | 2026-01-22 | 2025-08-31 | 53.600307749418405 | 5.35831819362823 | 1.5772299760660513 | 55.39222820754621 | 3.0277243456103053 | 32.55409767248142 | 14.885094378773134 | 1.8053074092870083 | 1.8656609299241393 | 1.546808699702216 | 33.2372466595784 |
| 2026-01-21 | 2026-01-21 | 2025-08-31 | 53.967647655358476 | 5.395040447359426 | 1.5880392332397706 | 55.77184871261303 | 3.048474300657737 | 32.77720122690276 | 14.987106650690862 | 1.7930192795883526 | 1.8529619937968695 | 1.5576179568759352 | 33.469511933854974 |
| 2026-01-20 | 2026-01-20 | 2025-08-31 | 52.94634559425046 | 5.292942872830397 | 1.557986640390337 | 54.71640333901167 | 2.9907839394550577 | 32.1569143582928 | 14.70348556329154 | 1.827605505800891 | 1.8887044776676556 | 1.5275653640265017 | 32.82375306174054 |
| 2026-01-16 | 2026-01-16 | 2025-08-31 | 52.91065354343108 | 5.289374808143764 | 1.5569363745462905 | 54.67951806153481 | 2.988767800075489 | 32.13523682401562 | 14.693573688391451 | 1.8288383574899614 | 1.8899785450186548 | 1.5265150981824551 | 32.80118534220067 |
| 2026-01-15 | 2026-01-15 | 2025-08-31 | 52.533980082417585 | 5.251719497121274 | 1.5458524703889402 | 54.290251969822634 | 2.9674906198475783 | 31.906464543494565 | 14.588969437920039 | 1.8419512964424116 | 1.9035298647297552 | 1.5154311940251048 | 32.563018556288554 |
| 2026-01-14 | 2026-01-14 | 2025-08-31 | 52.217155320327336 | 5.220047143767696 | 1.5365296598882083 | 53.96283538845618 | 2.9495941172760376 | 31.71404131528542 | 14.500985493736492 | 1.8531272361828521 | 1.9150794290984967 | 1.506108383524373 | 32.362693492023666 |
| 2026-01-13 | 2026-01-13 | 2025-08-31 | 51.72023148603212 | 5.170370637531956 | 1.521907296693277 | 53.449298814007165 | 2.9215243457731686 | 31.412235081017936 | 14.36298706643033 | 1.8709319339806483 | 1.9334793585950325 | 1.4914860203294418 | 32.04849362209183 |
| 2026-01-12 | 2026-01-12 | 2025-08-31 | 51.7833779293691 | 5.17668326427614 | 1.5237654289968947 | 53.51455631618736 | 2.925091303349679 | 31.450587015370104 | 14.380523174117416 | 1.8686504548249703 | 1.9311216069449324 | 1.4933441526330593 | 32.08842047388246 |
| 2026-01-09 | 2026-01-09 | 2025-08-31 | 50.7840373714554 | 5.076781138375423 | 1.4943590701452112 | 52.48180664430487 | 2.8686414831192355 | 30.8436384455506 | 14.103000914532204 | 1.9054222099812494 | 1.9691226845270051 | 1.4639377937813758 | 31.456547636147814 |
| 2026-01-08 | 2026-01-08 | 2025-08-31 | 50.25855989650468 | 5.024250180390377 | 1.4788964942750427 | 51.93876184787436 | 2.8389588001127115 | 30.52449018386137 | 13.957072987305972 | 1.9253443178505916 | 1.9897108115697257 | 1.4484752179112073 | 31.124293590584085 |
| 2026-01-07 | 2026-01-07 | 2025-08-31 | 48.46139643474013 | 4.844591255312631 | 1.4260135873888142 | 50.08151712708438 | 2.7374423015197564 | 29.432984606296237 | 13.457991006890698 | 1.9967446222973824 | 2.0634981110101442 | 1.395592311024979 | 29.98796547154036 |
| 2026-01-06 | 2026-01-06 | 2025-08-31 | 48.8193994342405 | 4.880380116722986 | 1.4365480989623913 | 50.4514885820995 | 2.7576648420778476 | 29.650417399168642 | 13.557410369562263 | 1.9821020709284007 | 2.0483660421652568 | 1.4061268225985561 | 30.21432711514669 |
| 2026-01-05 | 2026-01-05 | 2025-08-31 | 48.08581887049828 | 4.80704549895235 | 1.4149619308306192 | 49.693383569244034 | 2.7162270252896974 | 29.204877917672707 | 13.35369109285988 | 2.012340332202524 | 2.079615203586607 | 1.384540654466784 | 29.75049160997468 |
| 2026-01-02 | 2026-01-02 | 2025-08-31 | 46.91955681256945 | 4.690456556352369 | 1.3806437794066888 | 48.488132017991575 | 2.6503482985730398 | 28.496549728158982 | 13.029813832979015 | 2.0623603310371883 | 2.131307428999641 | 1.3502225030428534 | 29.013076011007897 |
| 2025-12-31 | 2025-12-31 | 2025-08-31 | 47.3500431618465 | 4.733491436827748 | 1.3933111688840256 | 48.93301002523859 | 2.6746652111969818 | 28.758005216932496 | 13.14936221258383 | 2.0436102326103005 | 2.1119304930344294 | 1.3628898925201902 | 29.2852681370751 |
| 2025-12-30 | 2025-12-30 | 2025-08-31 | 47.531791106258325 | 4.751660424247545 | 1.3986592409017244 | 49.120834014238376 | 2.6849316200883804 | 28.868389664010962 | 13.199834596406054 | 2.0357960528726684 | 2.103855076204637 | 1.3682379645378893 | 29.40018550781375 |
| 2025-12-29 | 2025-12-29 | 2025-08-31 | 47.652041479540046 | 4.763681619460795 | 1.4021976999393055 | 49.245104496975216 | 2.6917242113633386 | 28.94142361775739 | 13.233228773240803 | 2.0306587024532012 | 2.0985459782019236 | 1.3717764235754704 | 29.476218591833472 |
| 2025-12-26 | 2025-12-26 | 2025-08-31 | 47.95458606993627 | 4.793926411910172 | 1.4111003054859077 | 49.5577635039446 | 2.7088140688741897 | 29.125173796806436 | 13.317247036771835 | 2.0178473145189533 | 2.085306290709328 | 1.3806790291220723 | 29.66751444924771 |
| 2025-12-24 | 2025-12-24 | 2025-08-31 | 47.87277251645244 | 4.785747670583401 | 1.4086928792150282 | 49.47321482847369 | 2.704192660936722 | 29.07548441025484 | 13.29452697197738 | 2.021295772807678 | 2.0888700349584512 | 1.3782716028511928 | 29.615784574185998 |
| 2025-12-23 | 2025-12-23 | 2025-08-31 | 46.9354791537378 | 4.692048281735111 | 1.3811123064512958 | 48.50458666149323 | 2.6512477049760754 | 28.506220147440754 | 13.034235552946182 | 2.0616606981497667 | 2.130584406573301 | 1.3506910300874606 | 29.023143544860847 |
| 2025-12-22 | 2025-12-22 | 2025-08-31 | 46.6724672799111 | 4.665755497834422 | 1.3733729812705504 | 48.232781995661604 | 2.6363909348005663 | 28.346480127484064 | 12.961195737896036 | 2.073278709260326 | 2.1425908212708156 | 1.3429517049067152 | 28.856843820751045 |
| 2025-12-19 | 2025-12-19 | 2025-08-31 | 46.981054383699565 | 4.696604348558916 | 1.3824533923868068 | 48.55168552425453 | 2.6538221161894797 | 28.53390022149102 | 13.046892039966492 | 2.0596607289780677 | 2.128517576112463 | 1.3520321160229714 | 29.051960297726826 |
| 2025-12-18 | 2025-12-18 | 2025-08-31 | 47.08922643292935 | 4.7074180972810264 | 1.3856364375181018 | 48.66347389055694 | 2.6599324383260377 | 28.599598416220083 | 13.076932001107352 | 2.054929334163396 | 2.123628005281274 | 1.3552151611542667 | 29.12035638069287 |
| 2025-12-17 | 2025-12-17 | 2025-08-31 | 47.36706475115276 | 4.735193051902248 | 1.393812042144299 | 48.950600666018396 | 2.675626710906731 | 28.768343263561018 | 13.15408919968407 | 2.0428758511521226 | 2.1111715603523082 | 1.3633907657804638 | 29.296030714309182 |
| 2025-12-16 | 2025-12-16 | 2025-08-31 | 47.242970360754626 | 4.722787577797395 | 1.3901604699683967 | 48.82235765621433 | 2.6686169823671375 | 28.692974649550184 | 13.119627518576042 | 2.0482419285065303 | 2.1167170318966937 | 1.3597391936045615 | 29.21756709749019 |
| 2025-12-15 | 2025-12-15 | 2025-08-31 | 47.25230391582805 | 4.7237206350886884 | 1.3904351169520277 | 48.832003242859685 | 2.6691442075476166 | 28.698643375649898 | 13.122219497129727 | 2.0478373476235014 | 2.1162989254054785 | 1.3600138405881925 | 29.22346860912573 |
| 2025-12-12 | 2025-12-12 | 2025-08-31 | 48.565171491418276 | 4.8549654452677125 | 1.4290672476574438 | 50.188761504274154 | 2.74330425042946 | 29.49601229163829 | 13.486809899499265 | 1.9924779373462689 | 2.059088785832261 | 1.3986459712936086 | 30.053581380981868 |
| 2025-12-11 | 2025-12-11 | 2025-08-31 | 48.56572111548723 | 4.855020390113591 | 1.429083420765277 | 50.18932950291324 | 2.743335297082817 | 29.496346105311666 | 13.486962533065801 | 1.9924553882353717 | 2.0590654828784327 | 1.3986621444014418 | 30.053928902672432 |
| 2025-12-10 | 2025-12-10 | 2025-08-31 | 48.01278924801892 | 4.799744870070995 | 1.4128129784355374 | 49.617912481779406 | 2.7121017958793514 | 29.160523443547447 | 13.33341037305257 | 2.0154011927995117 | 2.082778392303591 | 1.3823917020717023 | 29.70431572485794 |
| 2025-12-09 | 2025-12-09 | 2025-08-31 | 48.78316111071844 | 4.876757442220021 | 1.4354817586270228 | 50.4140387693899 | 2.755617845353784 | 29.628408086667314 | 13.547346791788115 | 1.9835744653871574 | 2.0498876604785745 | 1.4050604822631874 | 30.191413992950952 |

[Next rows](https://beanvest.com/stock/cost/valuation.md?range=5Y&deductSbc=false&limit=200&offset=200&frequency=daily&wacc=7.7)

## Historical comparison

- pe: mean 47.79928399920049, median 47.85140382385599, 1255 valid observations. Near historical median.
- peg: mean 3.6642420102380466, median 3.562661135938267, 1255 valid observations. Near historical median.
- ps: mean 1.3199955873586087, median 1.3094994341137267, 1255 valid observations. Near historical median.
- pfcf: mean 54.52210976382402, median 51.77392612885806, 1255 valid observations. Cheap vs. history.
- pfcf_growth: mean 2.6090724836334016, median 2.1155694359473136, 753 valid observations. Near historical median.
- pocf: mean 30.486505347020575, median 29.67429003192182, 1255 valid observations. Near historical median.
- pb: mean 13.814692797140786, median 13.042440148316322, 1255 valid observations. Near historical median.
- fcf_yield: mean 1.9902503067370179, median 1.9314741507359126, 1255 valid observations. Cheap vs. history.
- earnings_yield: mean 2.1437578957381236, median 2.089802848169434, 1255 valid observations. Near historical median.
- ev_sales: mean 1.2961884939591741, median 1.2978740077982658, 1255 valid observations. Near historical median.
- ev_ebitda: mean 29.231619214819805, median 29.40418555909094, 1255 valid observations. Near historical median.

## Sources

- [sec-0000909832-71a4fd99c86f](https://data.sec.gov/api/xbrl/companyfacts/CIK0000909832.json) · Retrieved 2026-09-28T07:37:41.538Z · SHA-256 71a4fd99c86f27c3aa27b8f05b3a9705c16f0060b425395bb1a367ce239b7d1f

## Data conventions

- Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.
- Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.
- FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.
- SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.
- Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.
- Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.
- Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.
- Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.
- WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit.