{"schemaVersion":1,"title":"Charles River Laboratories International Debt & dilution","path":"/stock/crl/capital","topic":"capital","company":{"symbol":"crl","name":"Charles River Laboratories International","exchange":"NYSE","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:13:32.329Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":7.7},"definitions":[{"label":"Total debt","unit":"USD_millions","group":"capital","formula":"Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.","id":"debt"},{"label":"Cash & equivalents","unit":"USD_millions","group":"capital","formula":"Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.","id":"cash"},{"label":"Net debt","unit":"USD_millions","group":"capital","formula":"Total debt − cash and equivalents. Negative means net cash.","id":"net_debt"},{"label":"Debt / equity","unit":"multiple","group":"capital","formula":"Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.","id":"debt_equity"},{"label":"Debt / assets","unit":"percent","group":"capital","formula":"Total debt / total assets × 100.","id":"debt_assets"},{"label":"Net debt / EBITDA","unit":"multiple","group":"capital","formula":"Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.","basis":"TTM","id":"net_debt_ebitda"},{"label":"Debt / FCF","unit":"multiple","group":"capital","formula":"Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.","basis":"TTM","id":"debt_fcf"},{"label":"Interest coverage","unit":"multiple","group":"capital","formula":"TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.","basis":"TTM","id":"interest_coverage"},{"label":"Current ratio","unit":"multiple","group":"capital","formula":"Current assets / positive current liabilities.","id":"current_ratio"},{"label":"Diluted shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.","id":"diluted_shares"},{"label":"Basic shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average basic shares, normalized for subsequent recorded stock splits.","id":"basic_shares"},{"label":"Share count growth","unit":"percent","group":"capital","formula":"Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.","id":"dilution"},{"label":"Share repurchases","unit":"USD_millions","group":"capital","formula":"Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.","id":"buybacks"}],"latest":{"period":"2026-Q2","start":"2026-03-29","end":"2026-06-27","fiscal":true,"ttm":true,"priceDate":"2026-06-26","values":{"debt":2626.6110000000003,"cash":192.025,"net_debt":2434.5860000000002,"debt_equity":0.9229164543796712,"debt_assets":34.87201852858648,"net_debt_ebitda":6.274285743738822,"debt_fcf":7.087359857530255,"interest_coverage":0.8483342744212311,"current_ratio":1.347531518066598,"diluted_shares":48.021,"basic_shares":48.021,"dilution":-2.295061954464994,"buybacks":115.596},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"capital_not_increased","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q2","start":"2026-03-29","end":"2026-06-27","fiscal":true,"ttm":true,"priceDate":"2026-06-26","values":{"debt":2626.6110000000003,"cash":192.025,"net_debt":2434.5860000000002,"debt_equity":0.9229164543796712,"debt_assets":34.87201852858648,"net_debt_ebitda":6.274285743738822,"debt_fcf":7.087359857530255,"interest_coverage":0.8483342744212311,"current_ratio":1.347531518066598,"diluted_shares":48.021,"basic_shares":48.021,"dilution":-2.295061954464994,"buybacks":115.596},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"capital_not_increased","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2025-12-28","end":"2026-03-28","fiscal":true,"ttm":true,"priceDate":"2026-03-27","values":{"debt":2671.419,"cash":191.83,"net_debt":2479.589,"debt_equity":0.9066682097859329,"debt_assets":34.55773042936969,"net_debt_ebitda":5.896917636370987,"debt_fcf":6.827209997699916,"interest_coverage":0.6647652686354321,"current_ratio":1.3612513074835606,"diluted_shares":48.951,"basic_shares":48.951,"dilution":-3.405884326222941,"buybacks":208.285},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"capital_not_increased","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-09-28","end":"2025-12-27","fiscal":true,"ttm":true,"priceDate":"2025-12-26","values":{"debt":2139.754,"cash":213.77,"net_debt":1925.984,"debt_equity":0.675015954605952,"debt_assets":29.987770870454472,"net_debt_ebitda":4.494984526482353,"debt_fcf":4.126863570263109,"interest_coverage":0.23509516112455503,"current_ratio":1.2916447606253598,"diluted_shares":48.658,"basic_shares":49.216,"dilution":-3.7565754737274415,"buybacks":0.096},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2025-06-29","end":"2025-09-27","fiscal":true,"ttm":true,"priceDate":"2025-09-26","values":{"debt":2188.089,"cash":207.097,"net_debt":1980.992,"debt_equity":0.641607178201491,"debt_assets":29.12089096719481,"net_debt_ebitda":3.4873304298535,"debt_fcf":4.024663858590689,"interest_coverage":1.2639476894374282,"current_ratio":1.3656479078125447,"diluted_shares":49.426,"basic_shares":49.213,"dilution":-4.243686033389105,"buybacks":0.093},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"capital_not_increased","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2025-03-30","end":"2025-06-28","fiscal":true,"ttm":true,"priceDate":"2025-06-27","values":{"debt":2335.3059999999996,"cash":182.824,"net_debt":2152.4819999999995,"debt_equity":0.6951080922601595,"debt_assets":30.888064286370888,"net_debt_ebitda":3.880485456846477,"debt_fcf":4.036864622857587,"interest_coverage":1.0700530209935635,"current_ratio":1.3604316027388892,"diluted_shares":49.316,"basic_shares":49.149,"dilution":-4.659463443968114,"buybacks":7.352},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"capital_not_increased","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2024-12-29","end":"2025-03-29","fiscal":true,"ttm":true,"priceDate":"2025-03-28","values":{"debt":2514.223,"cash":229.356,"net_debt":2284.867,"debt_equity":0.7856654705653133,"debt_assets":33.158818764485915,"net_debt_ebitda":3.989034318167138,"debt_fcf":4.463865250808271,"interest_coverage":1.4771966334091347,"current_ratio":1.4331866553129948,"diluted_shares":50.853,"basic_shares":50.677,"dilution":-1.4775356261057193,"buybacks":353.132},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"capital_not_increased","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-09-29","end":"2024-12-28","fiscal":true,"ttm":true,"priceDate":"2024-12-27","values":{"debt":2243.134,"cash":194.606,"net_debt":2048.5280000000002,"debt_equity":0.6470046311572817,"debt_assets":29.79584490349472,"net_debt_ebitda":3.4774566787984145,"debt_fcf":4.471868583162218,"interest_coverage":1.8002264664892944,"current_ratio":1.4113968298995776,"diluted_shares":51.373,"basic_shares":51.137,"dilution":-0.33910857321042265,"buybacks":0.124},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2024-06-30","end":"2024-09-28","fiscal":true,"ttm":true,"priceDate":"2024-09-27","values":{"debt":2329.8529999999996,"cash":210.171,"net_debt":2119.682,"debt_equity":0.6152032926278943,"debt_assets":29.109182814953115,"net_debt_ebitda":2.44172895737507,"debt_fcf":4.156859071802227,"interest_coverage":4.0118846790984675,"current_ratio":1.4766765360528975,"diluted_shares":51.583,"basic_shares":51.394,"dilution":0.21644599574908163,"buybacks":100.786},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2024-03-31","end":"2024-06-29","fiscal":true,"ttm":true,"priceDate":"2024-06-28","values":{"debt":2412.5930000000003,"cash":179.213,"net_debt":2233.38,"debt_equity":0.6473252879379708,"debt_assets":30.353637383067518,"net_debt_ebitda":2.501332771851859,"debt_fcf":4.954844367406288,"interest_coverage":4.1616292500888505,"current_ratio":1.5823144443541501,"diluted_shares":51.846,"basic_shares":51.551,"dilution":0.654092471102774,"buybacks":8.914},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2023-12-31","end":"2024-03-30","fiscal":true,"ttm":true,"priceDate":"2024-03-28","values":{"debt":2663.087,"cash":327.039,"net_debt":2336.048,"debt_equity":0.7303832809950221,"debt_assets":32.664759996678434,"net_debt_ebitda":2.602090986657874,"debt_fcf":6.438704951088717,"interest_coverage":4.189483801909256,"current_ratio":1.747141316073355,"diluted_shares":51.842,"basic_shares":51.437,"dilution":0.6654010998688786,"buybacks":9.351},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-10-01","end":"2023-12-30","fiscal":true,"ttm":true,"priceDate":"2023-12-29","values":{"debt":2652.717,"cash":276.771,"net_debt":2375.946,"debt_equity":0.7364002647215261,"debt_assets":32.36994113850627,"net_debt_ebitda":2.550981602666996,"debt_fcf":7.2603579932671,"interest_coverage":4.515112281471728,"current_ratio":1.5246795983629706,"diluted_shares":51.325,"basic_shares":51.311,"dilution":0.7941697278214699,"buybacks":0.139},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2023-07-02","end":"2023-09-30","fiscal":true,"ttm":true,"priceDate":"2023-09-29","values":{"debt":2516.8940000000002,"cash":157.174,"net_debt":2359.7200000000003,"debt_equity":0.7602161557418371,"debt_assets":33.08652141374394,"net_debt_ebitda":2.4598250398205366,"debt_fcf":6.83042094207874,"interest_coverage":4.6986045162927255,"current_ratio":1.4533122831590557,"diluted_shares":51.607,"basic_shares":51.283,"dilution":0.8118734027914298,"buybacks":0.038},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2023-04-02","end":"2023-07-01","fiscal":true,"ttm":true,"priceDate":"2023-06-30","values":{"debt":2682.195,"cash":200.445,"net_debt":2481.75,"debt_equity":0.8233767350052418,"debt_assets":34.50930930946386,"net_debt_ebitda":2.6000169720056197,"debt_fcf":9.269212692576186,"interest_coverage":5.603341466369033,"current_ratio":1.493395843485113,"diluted_shares":51.467,"basic_shares":51.216,"dilution":0.7732719438049651,"buybacks":4.966},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2023-01-01","end":"2023-04-01","fiscal":true,"ttm":true,"priceDate":"2023-03-31","values":{"debt":2750.593,"cash":201.587,"net_debt":2549.006,"debt_equity":0.8833321611634092,"debt_assets":35.72458980452991,"net_debt_ebitda":2.6124118479618827,"debt_fcf":9.993108058521555,"interest_coverage":7.954806082837708,"current_ratio":1.4758170027878768,"diluted_shares":51.428,"basic_shares":51.097,"dilution":0.9024486571880042,"buybacks":19.012},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-09-25","end":"2022-12-31","fiscal":true,"ttm":true,"priceDate":"2022-12-30","values":{"debt":2711.208,"cash":233.912,"net_debt":2477.2960000000003,"debt_equity":0.90947234523887,"debt_assets":35.66079205342263,"net_debt_ebitda":2.594448313600637,"debt_fcf":9.193433862200626,"interest_coverage":10.979322325479416,"current_ratio":1.3182958725156537,"diluted_shares":51.345571428571425,"basic_shares":50.90671428571429,"dilution":0.8652948003057048,"buybacks":0.159},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-06-26","end":"2022-09-24","fiscal":true,"ttm":true,"priceDate":"2022-09-23","values":{"debt":2939.135,"cash":193.701,"net_debt":2745.434,"debt_equity":1.1163796017681973,"debt_assets":39.81074038751585,"net_debt_ebitda":2.879207750503913,"debt_fcf":10.50978520115713,"interest_coverage":18.30306728049254,"current_ratio":1.3955436533838694,"diluted_shares":51.283,"basic_shares":50.87,"dilution":0.8824987605354551,"buybacks":0.024},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2022-03-27","end":"2022-06-25","fiscal":true,"ttm":true,"priceDate":"2022-06-24","values":{"debt":2999.585,"cash":200.321,"net_debt":2799.264,"debt_equity":1.1306700108973975,"debt_assets":39.83850687993311,"net_debt_ebitda":2.939029550262745,"debt_fcf":8.862529065730653,"interest_coverage":16.16019252272838,"current_ratio":1.329109322749455,"diluted_shares":51.283,"basic_shares":50.823,"dilution":1.0457880191661495,"buybacks":4.474},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2021-12-26","end":"2022-03-26","fiscal":true,"ttm":true,"priceDate":"2022-03-25","values":{"debt":2678.807,"cash":241.869,"net_debt":2436.9379999999996,"debt_equity":1.024437207303054,"debt_assets":37.86273423689362,"net_debt_ebitda":2.7250614747911417,"debt_fcf":6.502053427962542,"interest_coverage":11.467356643356645,"current_ratio":1.3413500577055237,"diluted_shares":51.325,"basic_shares":50.64,"dilution":1.3205282112845218,"buybacks":33.994},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-09-26","end":"2021-12-25","fiscal":true,"ttm":true,"priceDate":"2021-12-23","values":{"debt":2666.359,"cash":241.214,"net_debt":2425.145,"debt_equity":1.0501685321124765,"debt_assets":37.95911388649561,"net_debt_ebitda":2.8350939090626395,"debt_fcf":5.0116986543916,"interest_coverage":7.9808145041266405,"current_ratio":1.233172181167942,"diluted_shares":51.62,"basic_shares":50.47,"dilution":1.4390802749527642,"buybacks":0.267},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2021-06-27","end":"2021-09-25","fiscal":true,"ttm":true,"priceDate":"2021-09-24","values":{"debt":2894.951,"cash":212.539,"net_debt":2682.4120000000003,"debt_equity":1.1903263276269342,"debt_assets":41.01405169444737,"net_debt_ebitda":3.331534928548186,"debt_fcf":6.403781281176104,"interest_coverage":5.716430568206803,"current_ratio":1.4018181430056995,"diluted_shares":51.558,"basic_shares":50.425,"dilution":1.4526286139669553,"buybacks":0.143},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2021-03-28","end":"2021-06-26","fiscal":true,"ttm":true,"priceDate":"2021-06-25","values":{"debt":2730.261,"cash":222.969,"net_debt":2507.292,"debt_equity":1.1751751833614543,"debt_assets":40.62675586040731,"net_debt_ebitda":3.2435734402065712,"debt_fcf":5.64105843412576,"interest_coverage":5.340246928709292,"current_ratio":1.363919277976786,"diluted_shares":51.334,"basic_shares":50.297,"dilution":1.5014227191088247,"buybacks":4.269},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2020-12-27","end":"2021-03-27","fiscal":true,"ttm":true,"priceDate":"2021-03-26","values":{"debt":2205.2659999999996,"cash":465.411,"net_debt":1739.8549999999996,"debt_equity":1.00780647331303,"debt_assets":37.96316141108146,"net_debt_ebitda":2.480818396088535,"debt_fcf":4.600582044247879,"interest_coverage":4.571904832566651,"current_ratio":1.7715353707354964,"diluted_shares":51.075,"basic_shares":49.98,"dilution":1.6080831080119484,"buybacks":36.028},"issues":{},"issueCodes":{"software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-09-27","end":"2020-12-26","fiscal":true,"ttm":true,"priceDate":"2020-12-24","values":{"debt":1979.7849999999999,"cash":228.424,"net_debt":1751.3609999999999,"debt_equity":0.9346681024979593,"debt_assets":36.05619987211407,"net_debt_ebitda":2.6231605339899615,"debt_fcf":5.209754878096916,"interest_coverage":5.006525285481239,"current_ratio":1.430341851334503,"diluted_shares":51.331,"basic_shares":49.754,"dilution":1.8005483488153118,"buybacks":0.074},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-06-28","end":"2020-09-26","fiscal":true,"ttm":true,"priceDate":"2020-09-25","values":{"debt":2016.107,"cash":242.879,"net_debt":1773.228,"debt_equity":1.060291406888899,"debt_assets":38.67209453904581,"net_debt_ebitda":2.7772995526820283,"debt_fcf":4.517097291677868,"interest_coverage":5.313607562332576,"current_ratio":1.4488611384295575,"diluted_shares":50.702,"basic_shares":49.703,"dilution":1.8128559138022915,"buybacks":0.112},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2020-03-29","end":"2020-06-27","fiscal":true,"ttm":true,"priceDate":"2020-06-26","values":{"debt":2260.8700000000003,"cash":402.02,"net_debt":1858.8500000000004,"debt_equity":1.2869800338698434,"debt_assets":43.13909638145016,"net_debt_ebitda":3.1468649853817268,"debt_fcf":5.436129618631536,"interest_coverage":5.779245956047705,"current_ratio":1.6961999406541233,"diluted_shares":50.246,"basic_shares":49.553,"dilution":1.6013286311818309,"buybacks":0.118},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2019-12-29","end":"2020-03-28","fiscal":true,"ttm":true,"priceDate":"2020-03-27","values":{"debt":2374.437,"cash":372.433,"net_debt":2002.004,"debt_equity":1.4341618009370467,"debt_assets":45.646537057436,"net_debt_ebitda":3.4185066858822104,"debt_fcf":6.164758816397213,"interest_coverage":5.6947939722870755,"current_ratio":1.7488608994696742,"diluted_shares":49.966,"basic_shares":49.189,"dilution":1.508522844525162,"buybacks":23.675},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-09-29","end":"2019-12-28","fiscal":true,"ttm":true,"priceDate":"2019-12-27","values":{"debt":1888.211,"cash":238.014,"net_debt":1650.1970000000001,"debt_equity":1.1528750271701302,"debt_assets":40.23642651812674,"net_debt_ebitda":3.0044770467149515,"debt_fcf":5.546677359277603,"interest_coverage":5.767731020662922,"current_ratio":1.4381192963483957,"diluted_shares":49.891,"basic_shares":48.874,"dilution":2.905630184865471,"buybacks":0.047},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2019-06-30","end":"2019-09-28","fiscal":true,"ttm":true,"priceDate":"2019-09-27","values":{"debt":1916.2040000000002,"cash":164.759,"net_debt":1751.4450000000002,"debt_equity":1.2472144062661297,"debt_assets":41.8151243780226,"net_debt_ebitda":3.2879439520769234,"debt_fcf":6.498228098792396,"interest_coverage":6.474606184637914,"current_ratio":1.4265571865748499,"diluted_shares":49.715,"basic_shares":48.818,"dilution":1.0515421237838884,"buybacks":0.157},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2019-03-31","end":"2019-06-29","fiscal":true,"ttm":true,"priceDate":"2019-06-28","values":{"debt":2074.343,"cash":200.589,"net_debt":1873.754,"debt_equity":1.4223767180210152,"debt_assets":44.84596638967943,"net_debt_ebitda":3.6307362603932325,"debt_fcf":7.711254934907548,"interest_coverage":5.194626312538603,"current_ratio":1.5891459696223085,"diluted_shares":49.662,"basic_shares":48.772,"dilution":1.1909207850948178,"buybacks":0.123},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2018-12-30","end":"2019-03-30","fiscal":true,"ttm":true,"priceDate":"2019-03-29","values":{"debt":1571.488,"cash":126.316,"net_debt":1445.172,"debt_equity":1.1216670033239855,"debt_assets":40.021219175594794,"net_debt_ebitda":2.8489038446753523,"debt_fcf":5.888170737647487,"interest_coverage":5.3277394195115715,"current_ratio":1.6350491449885702,"diluted_shares":49.462,"basic_shares":48.458,"dilution":1.4083917547347502,"buybacks":17.76},"issues":{},"issueCodes":{"software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-09-30","end":"2018-12-29","fiscal":true,"ttm":true,"priceDate":"2018-12-28","values":{"debt":1668.014,"cash":195.442,"net_debt":1472.572,"debt_equity":1.2638595278902967,"debt_assets":43.258981933821055,"net_debt_ebitda":2.9859802661194497,"debt_fcf":5.5399918960031345,"interest_coverage":5.196371448284514,"current_ratio":1.6083851944208578,"diluted_shares":48.718,"basic_shares":47.494,"dilution":0.33802340812101317,"buybacks":0.055},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2018-07-01","end":"2018-09-29","fiscal":true,"ttm":true,"priceDate":"2018-09-28","values":{"debt":1684.384,"cash":138.866,"net_debt":1545.518,"debt_equity":1.3441672133083713,"debt_assets":44.36492419515379,"net_debt_ebitda":3.4706174281126847,"debt_fcf":5.174409102917775,"interest_coverage":5.326143731166103,"current_ratio":1.5533127377923235,"diluted_shares":49.326,"basic_shares":48.31,"dilution":1.8102885081452413,"buybacks":0.123},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2018-04-01","end":"2018-06-30","fiscal":true,"ttm":true,"priceDate":"2018-06-29","values":{"debt":1827.797,"cash":192.3,"net_debt":1635.497,"debt_equity":1.5464040420790448,"debt_assets":47.280194460101356,"net_debt_ebitda":3.849949389138674,"debt_fcf":6.815280900552217,"interest_coverage":6.219016030956329,"current_ratio":1.7167753888910333,"diluted_shares":49.043,"basic_shares":48.198,"dilution":1.2754512407808116,"buybacks":0.119},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2017-12-31","end":"2018-03-31","fiscal":true,"ttm":true,"priceDate":"2018-03-29","values":{"debt":1132.7179999999998,"cash":187.774,"net_debt":944.9439999999998,"debt_equity":0.9937639604641408,"debt_assets":37.74464737289499,"net_debt_ebitda":2.261643366769344,"debt_fcf":4.533428853873584,"interest_coverage":8.411210828306604,"current_ratio":2.071609293094046,"diluted_shares":48.828,"basic_shares":47.785,"dilution":0.502671097463514,"buybacks":13.549},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-10-01","end":"2017-12-30","fiscal":true,"ttm":true,"priceDate":"2017-12-29","values":{"debt":1145.103,"cash":163.794,"net_debt":981.3090000000001,"debt_equity":1.0932741522636378,"debt_assets":39.08305408812931,"net_debt_ebitda":2.3439450433170834,"debt_fcf":4.859482352541768,"interest_coverage":9.655035765859555,"current_ratio":1.7834258172529254,"diluted_shares":48.936,"basic_shares":47.334,"dilution":0.323979313769418,"buybacks":0.007},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2017-07-02","end":"2017-09-30","fiscal":true,"ttm":true,"priceDate":"2017-09-29","values":{"debt":1183.088,"cash":123.618,"net_debt":1059.47,"debt_equity":1.1581722405882255,"debt_assets":41.28129276552922,"net_debt_ebitda":2.4807644576818073,"debt_fcf":5.178013243873723,"interest_coverage":9.940026384331766,"current_ratio":1.8818246322954626,"diluted_shares":48.39,"basic_shares":47.451,"dilution":0.6170483460559817,"buybacks":36.082},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2017-04-02","end":"2017-07-01","fiscal":true,"ttm":true,"priceDate":"2017-06-30","values":{"debt":1143.503,"cash":116.466,"net_debt":1027.037,"debt_equity":1.1868269302622947,"debt_assets":41.22716378047232,"net_debt_ebitda":2.4896176744366443,"debt_fcf":4.554935928332144,"interest_coverage":9.617532355478861,"current_ratio":1.740432616236432,"diluted_shares":48.342,"basic_shares":47.591,"dilution":1.126197913346516,"buybacks":22.64},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2017-01-01","end":"2017-04-01","fiscal":true,"ttm":true,"priceDate":"2017-03-31","values":{"debt":1197.371,"cash":131.524,"net_debt":1065.8470000000002,"debt_equity":1.3661896943398852,"debt_assets":44.39516884031776,"net_debt_ebitda":2.7341117863290187,"debt_fcf":5.140983310935266,"interest_coverage":8.379613529739839,"current_ratio":1.8262088717544747,"diluted_shares":48.421,"basic_shares":47.546,"dilution":1.9381673170104197,"buybacks":48.18},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-09-25","end":"2016-12-31","fiscal":true,"ttm":true,"priceDate":"2016-12-30","values":{"debt":1235.009,"cash":117.626,"net_debt":1117.383,"debt_equity":1.4717819156859824,"debt_assets":45.542038498414335,"net_debt_ebitda":3.0690842871150883,"debt_fcf":5.039063679428121,"interest_coverage":8.568299108592877,"current_ratio":1.5289634607640255,"diluted_shares":48.29228571428572,"basic_shares":47.18114285714286,"dilution":1.973594832590253,"buybacks":0.041},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2016-06-26","end":"2016-09-24","fiscal":true,"ttm":true,"priceDate":"2016-09-23","values":{"debt":1259.159,"cash":105.722,"net_debt":1153.4370000000001,"debt_equity":1.450695819781582,"debt_assets":46.80557878811534,"net_debt_ebitda":3.419982565586603,"debt_fcf":5.460146828614669,"interest_coverage":9.183888426311405,"current_ratio":1.5886003295740534,"diluted_shares":48.034,"basic_shares":47.16,"dilution":1.8794556059624101,"buybacks":0.028},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roa":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2016-03-27","end":"2016-06-25","fiscal":true,"ttm":true,"priceDate":"2016-06-24","values":{"debt":1364.9920000000002,"cash":154.585,"net_debt":1210.4070000000002,"debt_equity":1.641902067485578,"debt_assets":49.40276591963698,"net_debt_ebitda":3.740268528961884,"debt_fcf":5.4949599046729585,"interest_coverage":10.448345517506734,"current_ratio":1.6970461522086733,"diluted_shares":47.919,"basic_shares":47.061,"dilution":0.826995179432255,"buybacks":0.051},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roa":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2015-12-27","end":"2016-03-26","fiscal":true,"ttm":true,"priceDate":"2016-03-24","values":{"debt":861.8629999999999,"cash":157.375,"net_debt":704.4879999999999,"debt_equity":1.1052019430025237,"debt_assets":40.96856137562164,"net_debt_ebitda":2.2573666064264746,"debt_fcf":3.384274366133029,"interest_coverage":13.218279106956146,"current_ratio":2.056172960976035,"diluted_shares":47.617,"basic_shares":46.642,"dilution":-0.27794406910116587,"buybacks":12.147},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roa":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-09-27","end":"2015-12-26","fiscal":true,"ttm":true,"priceDate":"2015-12-24","values":{"debt":863.03,"cash":117.947,"net_debt":745.083,"debt_equity":1.1701213196014946,"debt_assets":41.72256474145237,"net_debt_ebitda":2.472647927521322,"debt_fcf":3.835995768550373,"interest_coverage":13.697518577494694,"current_ratio":1.793790756380689,"diluted_shares":47.784,"basic_shares":46.268,"dilution":-0.41220839393270037,"buybacks":0.047},"issues":{},"issueCodes":{"software_capex":"missing_inputs","net_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2015-06-28","end":"2015-09-26","fiscal":true,"ttm":true,"priceDate":"2015-09-25","values":{"debt":852.399,"cash":74.032,"net_debt":778.367,"debt_equity":1.210176912625522,"debt_assets":41.93137394279833,"net_debt_ebitda":2.68137050574087,"debt_fcf":3.8101493844929784,"interest_coverage":13.895010691375623,"current_ratio":1.8422592517128085,"diluted_shares":47.245,"basic_shares":46.29,"dilution":0.5953663631521833,"buybacks":17.945},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roa":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2015-03-29","end":"2015-06-27","fiscal":true,"ttm":true,"priceDate":"2015-06-26","values":{"debt":772.7700000000001,"cash":150.807,"net_debt":621.9630000000001,"debt_equity":1.101277891073574,"debt_assets":40.975822371822304,"net_debt_ebitda":2.195631069674837,"debt_fcf":3.8006826542857706,"interest_coverage":14.092213114754093,"current_ratio":2.27694082420841,"diluted_shares":47.55,"basic_shares":46.675,"dilution":-0.5679651563734178,"buybacks":40.854},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased","roa":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2014-12-28","end":"2015-03-28","fiscal":true,"ttm":true,"priceDate":"2015-03-27","values":{"debt":786.413,"cash":151.919,"net_debt":634.494,"debt_equity":1.1848690623808786,"debt_assets":42.57257762843697,"net_debt_ebitda":2.2683426463175285,"debt_fcf":4.4047373668350716,"interest_coverage":14.866425696212927,"current_ratio":2.270487894147267,"diluted_shares":47.868,"basic_shares":46.772,"dilution":-0.6770532606879098,"buybacks":58.632},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roa":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-09-28","end":"2014-12-27","fiscal":true,"ttm":true,"priceDate":"2014-12-26","values":{"debt":777.862,"cash":160.023,"net_debt":617.8389999999999,"debt_equity":1.1508077055658377,"debt_assets":41.261685812373486,"net_debt_ebitda":2.253940864235813,"debt_fcf":3.9848058727402194,"interest_coverage":14.867782426778243,"current_ratio":2.0491542019785935,"diluted_shares":47.534498,"basic_shares":46.45951,"dilution":-1.3820749608570049,"buybacks":0.033},"issues":{},"issueCodes":{"software_capex":"missing_inputs","net_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2014-06-29","end":"2014-09-27","fiscal":true,"ttm":true,"priceDate":"2014-09-26","values":{"debt":786.716,"cash":130.747,"net_debt":655.969,"debt_equity":1.173684461790015,"debt_assets":42.701581343039734,"net_debt_ebitda":2.5110783600658424,"debt_fcf":4.599710002572558,"interest_coverage":13.462532299741602,"current_ratio":2.1407820321248536,"diluted_shares":46.87773,"basic_shares":46.016036,"dilution":-3.954471583133845,"buybacks":20.376},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2014-03-30","end":"2014-06-28","fiscal":true,"ttm":true,"priceDate":"2014-06-27","values":{"debt":813.549,"cash":117.012,"net_debt":696.537,"debt_equity":1.210971770502296,"debt_assets":43.65793345933536,"net_debt_ebitda":2.7129102742367057,"debt_fcf":4.7270778134151445,"interest_coverage":13.798127043025005,"current_ratio":2.1818750736246906,"diluted_shares":47.684096,"basic_shares":46.941612,"dilution":-2.772884657410779,"buybacks":80.797},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2013-12-29","end":"2014-03-29","fiscal":true,"ttm":true,"priceDate":"2014-03-28","values":{"debt":640.812,"cash":169.85,"net_debt":470.962,"debt_equity":0.9214191429582063,"debt_assets":38.795638357318815,"net_debt_ebitda":1.922136968410742,"debt_fcf":3.916560727557207,"interest_coverage":9.576759199483536,"current_ratio":2.468078171812518,"diluted_shares":48.151384,"basic_shares":47.09083,"dilution":-1.1921464143337501,"buybacks":20.812},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2013-09-29","end":"2013-12-28","fiscal":true,"ttm":true,"priceDate":"2013-12-27","values":{"debt":663.789,"cash":155.927,"net_debt":507.86199999999997,"debt_equity":0.998692560685345,"debt_assets":40.36121392101889,"net_debt_ebitda":2.0475251676161217,"debt_fcf":3.9071463467752854,"interest_coverage":7.220229863131289,"current_ratio":2.2367366435389457,"diluted_shares":47.99488,"basic_shares":47.110614,"dilution":-0.9505761380327771,"buybacks":74.229},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2013-06-30","end":"2013-09-28","fiscal":true,"ttm":true,"priceDate":"2013-09-27","values":{"debt":640.4799999999999,"cash":130.454,"net_debt":510.0259999999999,"debt_equity":0.975585979150292,"debt_assets":38.96415976230207,"net_debt_ebitda":2.041271607359409,"debt_fcf":3.7276436249774463,"interest_coverage":6.119121427491305,"current_ratio":2.329288049972148,"diluted_shares":48.441165,"basic_shares":47.910649,"dilution":0.5980854161292459,"buybacks":64.804},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2013-03-31","end":"2013-06-29","fiscal":true,"ttm":true,"priceDate":"2013-06-28","values":{"debt":635.934,"cash":113.521,"net_debt":522.413,"debt_equity":0.9814538445036738,"debt_assets":39.216501253701594,"net_debt_ebitda":2.1737319518994718,"debt_fcf":3.875259748569478,"interest_coverage":4.860406713218181,"current_ratio":2.3012964127268054,"diluted_shares":48.835453,"basic_shares":48.280371,"dilution":0.5218162312087271,"buybacks":15.67},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2012-12-30","end":"2013-03-30","fiscal":true,"ttm":true,"priceDate":"2013-03-28","values":{"debt":648.886,"cash":100.422,"net_debt":548.4639999999999,"debt_equity":1.032799122682757,"debt_assets":40.45908238392625,"net_debt_ebitda":2.2288851591613796,"debt_fcf":3.753932486766365,"interest_coverage":4.9654382740229615,"current_ratio":1.4891207090432028,"diluted_shares":48.436049,"basic_shares":47.658995,"dilution":-1.23501319553746,"buybacks":11.229},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2012-09-30","end":"2012-12-29","fiscal":true,"ttm":true,"priceDate":"2012-12-28","values":{"debt":666.52,"cash":109.685,"net_debt":556.835,"debt_equity":1.104973474801061,"debt_assets":42.01610747731891,"net_debt_ebitda":2.2540276878238346,"debt_fcf":4.153497183309238,"interest_coverage":4.9716573690840375,"current_ratio":1.417841500436819,"diluted_shares":48.196842,"basic_shares":47.562734,"dilution":-1.85033585511174,"buybacks":18.347},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2012-07-01","end":"2012-09-29","fiscal":true,"ttm":true,"priceDate":"2012-09-28","values":{"debt":668.746,"cash":83.224,"net_debt":585.5219999999999,"debt_equity":1.1146658399338614,"debt_assets":42.660010283117444,"net_debt_ebitda":2.3057403097569904,"debt_fcf":4.333782645324347,"interest_coverage":4.924085714285715,"current_ratio":1.4079425157654264,"diluted_shares":48.108614,"basic_shares":47.625806,"dilution":-4.90975614382394,"buybacks":15.029},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2012-04-01","end":"2012-06-30","fiscal":true,"ttm":true,"priceDate":"2012-06-29","values":{"debt":686.2270000000001,"cash":76.076,"net_debt":610.1510000000001,"debt_equity":1.214883597415243,"debt_assets":44.38516163208335,"net_debt_ebitda":2.402443586078726,"debt_fcf":4.780637160990087,"interest_coverage":4.4698763825634344,"current_ratio":1.376175615464791,"diluted_shares":48.4128,"basic_shares":48.029744,"dilution":-5.808759463372604,"buybacks":15.567},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2012-01-01","end":"2012-03-31","fiscal":true,"ttm":true,"priceDate":"2012-03-30","values":{"debt":704.317,"cash":61.031,"net_debt":643.2860000000001,"debt_equity":1.2701724961902958,"debt_assets":45.28327240416676,"net_debt_ebitda":2.476443821652128,"debt_fcf":4.565778555685207,"interest_coverage":4.287160102426533,"current_ratio":1.953537203743829,"diluted_shares":48.771743,"basic_shares":48.25495,"dilution":-10.536177609129659,"buybacks":15.246},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2011-09-25","end":"2011-12-31","fiscal":true,"ttm":true,"priceDate":"2011-12-30","values":{"debt":717.945,"cash":68.905,"net_debt":649.0400000000001,"debt_equity":1.3613867487859406,"debt_assets":46.07173109502541,"net_debt_ebitda":2.5007706060045622,"debt_fcf":4.552628742097286,"interest_coverage":4.093035269806979,"current_ratio":1.9642476602536014,"diluted_shares":48.7548695,"basic_shares":48.45939557142857,"dilution":-15.29597927157239,"buybacks":28.185},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2011-06-26","end":"2011-09-24","fiscal":true,"ttm":true,"priceDate":"2011-09-23","values":{"debt":740.3209999999999,"cash":81.22,"net_debt":659.1009999999999,"debt_equity":1.3674979542604027,"debt_assets":46.696960273702146,"net_debt_ebitda":null,"debt_fcf":4.5119514870794735,"interest_coverage":-5.42583936410013,"current_ratio":2.0386209915922837,"diluted_shares":50.533747,"basic_shares":50.08485,"dilution":-19.988488276325455,"buybacks":64.501},"issues":{"net_debt_ebitda":"Trailing EBITDA is zero or negative, so this ratio is undefined."},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","pfcf_growth":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2011-03-27","end":"2011-06-25","fiscal":true,"ttm":true,"priceDate":"2011-06-24","values":{"debt":789.412,"cash":145.831,"net_debt":643.581,"debt_equity":1.3365660560726145,"debt_assets":46.288285911136526,"net_debt_ebitda":null,"debt_fcf":5.955489166515783,"interest_coverage":-6.084053032071332,"current_ratio":1.9785134047628496,"diluted_shares":51.680737,"basic_shares":50.991731,"dilution":-21.89917272757168,"buybacks":16.644},"issues":{"net_debt_ebitda":"Trailing EBITDA is zero or negative, so this ratio is undefined."},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","pfcf_growth":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q1","start":"2010-12-26","end":"2011-03-26","fiscal":true,"ttm":true,"priceDate":"2011-03-25","values":{"debt":856.82,"cash":158.745,"net_debt":698.075,"debt_equity":1.5182933420279943,"debt_assets":49.11212756932743,"net_debt_ebitda":null,"debt_fcf":7.061489900030494,"interest_coverage":-7.273544084707799,"current_ratio":1.8212132238278407,"diluted_shares":54.59774,"basic_shares":53.937948,"dilution":null,"buybacks":174.465},"issues":{"net_debt_ebitda":"Trailing EBITDA is zero or negative, so this ratio is undefined.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_comparison","pfcf_growth":"missing_comparison","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","net_debt_ebitda":"nonpositive_denominator","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q4","start":"2010-09-26","end":"2010-12-25","fiscal":true,"ttm":true,"priceDate":"2010-12-23","values":{"debt":700.852,"cash":179.16,"net_debt":521.692,"debt_equity":1.017604943613362,"debt_assets":40.432843940686745,"net_debt_ebitda":null,"debt_fcf":5.590001276161307,"interest_coverage":-8.461464327220158,"current_ratio":2.128316267611056,"diluted_shares":55.560701,"basic_shares":57.210266,"dilution":null,"buybacks":0.106},"issues":{"net_debt_ebitda":"Trailing EBITDA is zero or negative, so this ratio is undefined.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_comparison","pfcf_growth":"missing_comparison","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","net_debt_ebitda":"nonpositive_denominator","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q3","start":"2010-06-27","end":"2010-09-25","fiscal":true,"ttm":false,"priceDate":"2010-09-24","values":{"debt":718.8910000000001,"cash":137.433,"net_debt":581.4580000000001,"debt_equity":0.6924611430905211,"debt_assets":34.557531631665654,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":2.2213296037138925,"diluted_shares":62.597055,"basic_shares":62.597055,"dilution":null,"buybacks":353.456},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q2","start":"2010-03-28","end":"2010-06-26","fiscal":true,"ttm":false,"priceDate":"2010-06-25","values":{"debt":436.215,"cash":219.077,"net_debt":217.13799999999998,"debt_equity":0.3129194263771532,"debt_assets":20.226630629076656,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":2.471137121027392,"diluted_shares":65.874284,"basic_shares":65.289617,"dilution":null,"buybacks":0.07},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":65,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2010-06-26","through":"2026-06-27","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001100682.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"22884da0d898a58bf99c4f5d4c2de6e1fe324d32bdaa4d1b1ffb0a2a61e1a4cd","cik":"0001100682","id":"sec-0001100682-22884da0d898"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/CRL?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"887271de5ca15a5acb8e7562a04d73351df9ebd43be3c2e6227882ea9cd77688","latest":{"date":"2026-09-25","close":292.8399963378906}},"rawDataPath":"/api/v2/financials/crl","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}