{"schemaVersion":1,"title":"Dexcom Margins","path":"/stock/dxcm/margins","topic":"margins","company":{"symbol":"dxcm","name":"Dexcom","exchange":"NASDAQ","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:23:16.063Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":7.7},"definitions":[{"label":"Gross margin","unit":"percent","group":"margins","formula":"Gross profit / revenue × 100. Uses revenue − reported cost of revenue when gross profit is absent.","id":"gross_margin"},{"label":"Operating margin","unit":"percent","group":"margins","formula":"Operating income / revenue × 100. Uses reported operating income, or reported pretax income less the complete nonoperating income/expense total when both are available.","id":"operating_margin"},{"label":"Net margin","unit":"percent","group":"margins","formula":"Reported net income / revenue × 100.","id":"net_margin"},{"label":"EBITDA margin","unit":"percent","group":"margins","formula":"(Operating income + reported depreciation and amortization) / revenue × 100. An EBITDA proxy, not adjusted EBITDA.","id":"ebitda_margin"},{"label":"Operating cash flow margin","unit":"percent","group":"margins","formula":"Operating cash flow / revenue × 100.","id":"ocf_margin"},{"label":"Free cash flow margin","unit":"percent","group":"margins","formula":"Free cash flow / revenue × 100. Reflects the selected reported capex scope and the SBC option.","id":"fcf_margin"},{"label":"Capex / revenue","unit":"percent","group":"margins","formula":"Reported cash capital investment / revenue × 100. Uses PPE purchases or, when those are not separately tagged, the broader productive-assets total.","id":"capex_intensity"},{"label":"SBC / revenue","unit":"percent","group":"margins","formula":"Reported share-based compensation / revenue × 100.","id":"sbc_revenue"}],"latest":{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"gross_margin":63.43625802506878,"operating_margin":24.3274228064812,"net_margin":19.038520330174258,"ebitda_margin":29.53989605625191,"ocf_margin":20.57474778355243,"fcf_margin":14.101192295933965,"capex_intensity":6.473555487618466,"sbc_revenue":2.98073983491287},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"gross_margin":63.43625802506878,"operating_margin":24.3274228064812,"net_margin":19.038520330174258,"ebitda_margin":29.53989605625191,"ocf_margin":20.57474778355243,"fcf_margin":14.101192295933965,"capex_intensity":6.473555487618466,"sbc_revenue":2.98073983491287},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2026-01-01","end":"2026-03-31","fiscal":true,"ttm":true,"priceDate":"2026-03-31","values":{"gross_margin":62.949911905361176,"operating_margin":21.41958217971306,"net_margin":16.737981374276366,"ebitda_margin":27.049249098078693,"ocf_margin":44.09765919959728,"fcf_margin":37.670945549123246,"capex_intensity":6.426713650474032,"sbc_revenue":3.632855105294068},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-10-01","end":"2025-12-31","fiscal":true,"ttm":true,"priceDate":"2025-12-31","values":{"gross_margin":62.932677040330276,"operating_margin":25.643061289298192,"net_margin":21.221022546840267,"ebitda_margin":30.819307716735473,"ocf_margin":23.34074309304541,"fcf_margin":15.250873293108924,"capex_intensity":8.089869799936489,"sbc_revenue":2.7786598920292156},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2025-07-01","end":"2025-09-30","fiscal":true,"ttm":true,"priceDate":"2025-09-30","values":{"gross_margin":60.48127015628876,"operating_margin":20.05292317869842,"net_margin":23.468122054080876,"ebitda_margin":25.31216406185397,"ocf_margin":54.56875878607459,"fcf_margin":47.91201521541388,"capex_intensity":6.656743570660713,"sbc_revenue":3.7294302489043254},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2025-04-01","end":"2025-06-30","fiscal":true,"ttm":true,"priceDate":"2025-06-30","values":{"gross_margin":59.528130671506354,"operating_margin":18.37352000691384,"net_margin":15.538847117794488,"ebitda_margin":23.81816610491747,"ocf_margin":26.18615504277936,"fcf_margin":18.053755077348548,"capex_intensity":8.13239996543082,"sbc_revenue":3.91495981332642},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2025-01-01","end":"2025-03-31","fiscal":true,"ttm":true,"priceDate":"2025-03-31","values":{"gross_margin":56.85328185328186,"operating_margin":12.905405405405403,"net_margin":10.173745173745175,"ebitda_margin":18.696911196911195,"ocf_margin":17.741312741312743,"fcf_margin":9.343629343629345,"capex_intensity":8.397683397683398,"sbc_revenue":3.3011583011583014},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-10-01","end":"2024-12-31","fiscal":true,"ttm":true,"priceDate":"2024-12-31","values":{"gross_margin":58.89537494387067,"operating_margin":16.964526268522675,"net_margin":13.623709025594971,"ebitda_margin":22.155365963179165,"ocf_margin":27.067804220925005,"fcf_margin":15.877862595419845,"capex_intensity":11.189941625505163,"sbc_revenue":3.888639425235743},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2024-07-01","end":"2024-09-30","fiscal":true,"ttm":true,"priceDate":"2024-09-30","values":{"gross_margin":59.72641319653993,"operating_margin":15.288674311003822,"net_margin":13.538523435928385,"ebitda_margin":20.85093542546771,"ocf_margin":20.066385033192518,"fcf_margin":8.88151277408972,"capex_intensity":11.184872259102796,"sbc_revenue":4.365318849326091},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2024-04-01","end":"2024-06-30","fiscal":true,"ttm":true,"priceDate":"2024-06-28","values":{"gross_margin":62.40167280693021,"operating_margin":15.732350891167979,"net_margin":14.288559195459523,"ebitda_margin":20.92004381161008,"ocf_margin":27.82037239868565,"fcf_margin":21.238673703076767,"capex_intensity":6.581698695608881,"sbc_revenue":4.450861296425371},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2024-01-01","end":"2024-03-31","fiscal":true,"ttm":true,"priceDate":"2024-03-28","values":{"gross_margin":61.009771986970684,"operating_margin":10.977198697068404,"net_margin":15.895765472312704,"ebitda_margin":16.677524429967427,"ocf_margin":22.71444082519001,"fcf_margin":16.536373507057544,"capex_intensity":6.178067318132465,"sbc_revenue":4.234527687296417},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-10-01","end":"2023-12-31","fiscal":true,"ttm":true,"priceDate":"2023-12-29","values":{"gross_margin":63.470275495408416,"operating_margin":20.96665055582407,"net_margin":24.775253745770907,"ebitda_margin":26.041565973900433,"ocf_margin":12.91445142580957,"fcf_margin":7.839536007733204,"capex_intensity":5.074915418076365,"sbc_revenue":3.5669405509908167},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2023-07-01","end":"2023-09-30","fiscal":true,"ttm":true,"priceDate":"2023-09-29","values":{"gross_margin":63.92820512820513,"operating_margin":21.076923076923077,"net_margin":12.37948717948718,"ebitda_margin":26.02051282051282,"ocf_margin":27.61025641025641,"fcf_margin":22.44102564102564,"capex_intensity":5.169230769230769,"sbc_revenue":4},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2023-04-01","end":"2023-06-30","fiscal":true,"ttm":true,"priceDate":"2023-06-30","values":{"gross_margin":62.71089177091702,"operating_margin":14.702169172500861,"net_margin":13.301962584643636,"ebitda_margin":19.717663261792726,"ocf_margin":21.840927349936877,"fcf_margin":15.069436474233905,"capex_intensity":6.771490875702973,"sbc_revenue":4.55640996212556},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"tax_rate_undefined","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2023-01-01","end":"2023-03-31","fiscal":true,"ttm":true,"priceDate":"2023-03-31","values":{"gross_margin":62.38705327039784,"operating_margin":6.36547538772758,"net_margin":6.55428186109238,"ebitda_margin":11.975724881995955,"ocf_margin":20.95751854349292,"fcf_margin":10.883344571813891,"capex_intensity":10.074173971679029,"sbc_revenue":4.747134187457856},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"tax_rate_undefined","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-10-01","end":"2022-12-31","fiscal":true,"ttm":true,"priceDate":"2022-12-30","values":{"gross_margin":66.40088321884198,"operating_margin":15.382728164867517,"net_margin":11.261040235525023,"ebitda_margin":19.835623159960743,"ocf_margin":16.25368007850834,"fcf_margin":8.464180569185476,"capex_intensity":7.789499509322866,"sbc_revenue":4.1707556427870465},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-07-01","end":"2022-09-30","fiscal":true,"ttm":true,"priceDate":"2022-09-30","values":{"gross_margin":64.21517671517671,"operating_margin":19.165800415800415,"net_margin":13.14968814968815,"ebitda_margin":24.259355509355508,"ocf_margin":38.09771309771309,"fcf_margin":24.03846153846154,"capex_intensity":14.059251559251559,"sbc_revenue":4.002079002079002},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"tax_rate_undefined","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2022-04-01","end":"2022-06-30","fiscal":true,"ttm":true,"priceDate":"2022-06-30","values":{"gross_margin":64.56478023556448,"operating_margin":11.060040218328066,"net_margin":7.311117494972709,"ebitda_margin":17.322608445848893,"ocf_margin":24.82045389255961,"fcf_margin":11.677678827923012,"capex_intensity":13.142775064636597,"sbc_revenue":4.682562482045389},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2022-01-01","end":"2022-03-31","fiscal":true,"ttm":true,"priceDate":"2022-03-31","values":{"gross_margin":63.311068702290086,"operating_margin":6.568066157760814,"net_margin":15.473918575063614,"ebitda_margin":12.420483460559796,"ocf_margin":11.291348600508906,"fcf_margin":-4.866412213740458,"capex_intensity":16.157760814249365,"sbc_revenue":4.627862595419848},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-10-01","end":"2021-12-31","fiscal":true,"ttm":true,"priceDate":"2021-12-31","values":{"gross_margin":67.68834144944142,"operating_margin":0.0859352621025494,"net_margin":-2.778573474649097,"ebitda_margin":4.683471784588943,"ocf_margin":15.15325121741621,"fcf_margin":3.666571183042107,"capex_intensity":11.486680034374103,"sbc_revenue":3.7668289888284154},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"tax_rate_undefined","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2021-07-01","end":"2021-09-30","fiscal":true,"ttm":true,"priceDate":"2021-09-30","values":{"gross_margin":68.732697631498,"operating_margin":18.194401722546907,"net_margin":10.904337127037834,"ebitda_margin":22.116271916333435,"ocf_margin":38.03445093817287,"fcf_margin":21.408797293140573,"capex_intensity":16.625653645032294,"sbc_revenue":4.229467856044294},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2021-04-01","end":"2021-06-30","fiscal":true,"ttm":true,"priceDate":"2021-06-30","values":{"gross_margin":70.08906066207359,"operating_margin":16.971937489497563,"net_margin":10.569652159300958,"ebitda_margin":20.920853638044026,"ocf_margin":10.351201478743068,"fcf_margin":-6.654343807763401,"capex_intensity":17.005545286506468,"sbc_revenue":5.310031927407159},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2021-01-01","end":"2021-03-31","fiscal":true,"ttm":true,"priceDate":"2021-03-31","values":{"gross_margin":68.0990099009901,"operating_margin":9.089108910891088,"net_margin":7.980198019801979,"ebitda_margin":13.227722772277229,"ocf_margin":5.504950495049505,"fcf_margin":-14.23762376237624,"capex_intensity":19.742574257425744,"sbc_revenue":5.544554455445545},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-10-01","end":"2020-12-31","fiscal":true,"ttm":true,"priceDate":"2020-12-31","values":{"gross_margin":70.15292670065038,"operating_margin":18.280892951309546,"net_margin":62.436280541395675,"ebitda_margin":21.86676041483565,"ocf_margin":30.233784496396552,"fcf_margin":19.65195992265776,"capex_intensity":10.581824573738794,"sbc_revenue":5.994023554227457},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-07-01","end":"2020-09-30","fiscal":true,"ttm":true,"priceDate":"2020-09-30","values":{"gross_margin":67.95767618287083,"operating_margin":18.78618486723897,"net_margin":14.414054701537236,"ebitda_margin":22.45957276901577,"ocf_margin":29.466959472948695,"fcf_margin":20.003992812936712,"capex_intensity":9.462966660011979,"sbc_revenue":6.1289678578558595},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2020-04-01","end":"2020-06-30","fiscal":true,"ttm":true,"priceDate":"2020-06-30","values":{"gross_margin":62.88180610889774,"operating_margin":15.006640106241697,"net_margin":10.247897299690127,"ebitda_margin":18.39309428950863,"ocf_margin":34.108012394864986,"fcf_margin":21.22620628596724,"capex_intensity":12.881806108897742,"sbc_revenue":6.795042054006196},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2020-01-01","end":"2020-03-31","fiscal":true,"ttm":true,"priceDate":"2020-03-31","values":{"gross_margin":63.3176993334979,"operating_margin":8.294248333744754,"net_margin":4.912367316711922,"ebitda_margin":11.503332510491235,"ocf_margin":0.46901999506294734,"fcf_margin":-7.726487287089608,"capex_intensity":8.195507282152555,"sbc_revenue":5.899777832633917},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"missing_inputs","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-10-01","end":"2019-12-31","fiscal":true,"ttm":true,"priceDate":"2019-12-31","values":{"gross_margin":66.83232497839239,"operating_margin":21.931719965427828,"net_margin":20.030250648228176,"ebitda_margin":25.021607605877268,"ocf_margin":31.05012964563526,"fcf_margin":21.52117545375972,"capex_intensity":9.52895419187554,"sbc_revenue":5.099394987035437},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"tax_rate_undefined","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2019-07-01","end":"2019-09-30","fiscal":true,"ttm":true,"priceDate":"2019-09-30","values":{"gross_margin":62.301286903860706,"operating_margin":14.130709058793842,"net_margin":11.556901337370677,"ebitda_margin":17.385818824123138,"ocf_margin":23.845571536714612,"fcf_margin":11.304567247035074,"capex_intensity":12.541004289679536,"sbc_revenue":6.156951804188745},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2019-04-01","end":"2019-06-30","fiscal":true,"ttm":true,"priceDate":"2019-06-28","values":{"gross_margin":61.385255648038054,"operating_margin":-0.23781212841854937,"net_margin":-3.1212841854934603,"ebitda_margin":3.2104637336504163,"ocf_margin":19.173602853745543,"fcf_margin":5.231866825208086,"capex_intensity":13.941736028537456,"sbc_revenue":8.828775267538646},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2019-01-01","end":"2019-03-31","fiscal":true,"ttm":true,"priceDate":"2019-03-29","values":{"gross_margin":60.17825311942959,"operating_margin":-5.133689839572193,"net_margin":-9.590017825311943,"ebitda_margin":-1.6042780748663104,"ocf_margin":4.206773618538325,"fcf_margin":-9.80392156862745,"capex_intensity":14.010695187165775,"sbc_revenue":8.9126559714795},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","pfcf_growth":"missing_inputs","pb":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-10-01","end":"2018-12-31","fiscal":true,"ttm":true,"priceDate":"2018-12-31","values":{"gross_margin":65.91715976331362,"operating_margin":-48.69822485207101,"net_margin":-53.16568047337278,"ebitda_margin":-46.15384615384615,"ocf_margin":9.970414201183434,"fcf_margin":4.733727810650889,"capex_intensity":5.236686390532544,"sbc_revenue":7.27810650887574},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2018-07-01","end":"2018-09-30","fiscal":true,"ttm":true,"priceDate":"2018-09-28","values":{"gross_margin":63.217097862767154,"operating_margin":5.211848518935133,"net_margin":17.47281589801275,"ebitda_margin":8.136482939632545,"ocf_margin":21.297337832770904,"fcf_margin":12.373453318335208,"capex_intensity":8.923884514435697,"sbc_revenue":10.161229846269219},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2018-04-01","end":"2018-06-30","fiscal":true,"ttm":true,"priceDate":"2018-06-29","values":{"gross_margin":63.340206185567006,"operating_margin":-2.0206185567010313,"net_margin":12.45360824742268,"ebitda_margin":0.7422680412371133,"ocf_margin":17.072164948453608,"fcf_margin":12.824742268041236,"capex_intensity":4.247422680412372,"sbc_revenue":10.556701030927835},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2018-01-01","end":"2018-03-31","fiscal":true,"ttm":true,"priceDate":"2018-03-29","values":{"gross_margin":64.47939262472885,"operating_margin":-16.648590021691973,"net_margin":-13.123644251626898,"ebitda_margin":-13.394793926247287,"ocf_margin":-4.718004338394794,"fcf_margin":-13.015184381778742,"capex_intensity":8.297180043383948,"sbc_revenue":13.340563991323211},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-10-01","end":"2017-12-31","fiscal":true,"ttm":true,"priceDate":"2017-12-29","values":{"gross_margin":69.45701357466064,"operating_margin":5.429864253393665,"net_margin":-4.253393665158371,"ebitda_margin":7.330316742081449,"ocf_margin":18.642533936651585,"fcf_margin":10.67873303167421,"capex_intensity":7.963800904977377,"sbc_revenue":11.266968325791854},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","pfcf_growth":"missing_inputs","pb":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2017-07-01","end":"2017-09-30","fiscal":true,"ttm":true,"priceDate":"2017-09-29","values":{"gross_margin":68.79739978331529,"operating_margin":-0.27085590465872156,"net_margin":-1.0834236186348862,"ebitda_margin":2.058504875406284,"ocf_margin":19.609967497291443,"fcf_margin":12.29685807150596,"capex_intensity":7.313109425785483,"sbc_revenue":13.759479956663053},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"missing_inputs","pb":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2017-04-01","end":"2017-06-30","fiscal":true,"ttm":true,"priceDate":"2017-06-30","values":{"gross_margin":68.87456037514654,"operating_margin":-7.971864009378664,"net_margin":1.6998827667057446,"ebitda_margin":-5.6858147713950755,"ocf_margin":8.382180539273154,"fcf_margin":1.3481828839390393,"capex_intensity":7.033997655334115,"sbc_revenue":14.830011723329426},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2017-01-01","end":"2017-03-31","fiscal":true,"ttm":true,"priceDate":"2017-03-31","values":{"gross_margin":66.12789880534082,"operating_margin":-28.39072382290934,"net_margin":-29.304286718200984,"ebitda_margin":-25.790583274771606,"ocf_margin":0.21082220660576245,"fcf_margin":-15.88193956430077,"capex_intensity":16.092761770906534,"sbc_revenue":21.50386507378777},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","ps":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-10-01","end":"2016-12-31","fiscal":true,"ttm":true,"priceDate":"2016-12-30","values":{"gross_margin":68.1658878504673,"operating_margin":-3.5630841121495322,"net_margin":-4.322429906542056,"ebitda_margin":-1.4602803738317756,"ocf_margin":7.768691588785048,"fcf_margin":-2.5116822429906547,"capex_intensity":10.280373831775702,"sbc_revenue":16.99766355140187},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2016-07-01","end":"2016-09-30","fiscal":true,"ttm":true,"priceDate":"2016-09-30","values":{"gross_margin":68.03499327052491,"operating_margin":-12.449528936742935,"net_margin":-12.6514131897712,"ebitda_margin":-9.690444145356663,"ocf_margin":15.477792732166892,"fcf_margin":4.643337819650067,"capex_intensity":10.834454912516826,"sbc_revenue":19.515477792732167},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2016-04-01","end":"2016-06-30","fiscal":true,"ttm":true,"priceDate":"2016-06-30","values":{"gross_margin":62.27239621267297,"operating_margin":-14.639475600874,"net_margin":-14.712308812818645,"ebitda_margin":-11.798980335032775,"ocf_margin":14.639475600874,"fcf_margin":6.99198834668609,"capex_intensity":7.64748725418791,"sbc_revenue":20.101966496722504},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2016-01-01","end":"2016-03-31","fiscal":true,"ttm":true,"values":{"gross_margin":64.62994836488811,"operating_margin":-16.52323580034423,"net_margin":-16.52323580034423,"ebitda_margin":-13.597246127366608,"ocf_margin":-0.17211703958691912,"fcf_margin":-10.068846815834767,"capex_intensity":9.896729776247849,"sbc_revenue":21.60068846815835},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"missing_inputs","diluted_shares":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-10-01","end":"2015-12-31","fiscal":true,"ttm":true,"priceDate":"2015-12-31","values":{"gross_margin":69.72477064220183,"operating_margin":1.2232415902140672,"net_margin":1.1467889908256879,"ebitda_margin":3.5932721712538225,"ocf_margin":8.63914373088685,"fcf_margin":-0.22935779816513677,"capex_intensity":8.868501529051986,"sbc_revenue":17.966360856269112},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2015-07-01","end":"2015-09-30","fiscal":true,"ttm":true,"priceDate":"2015-09-30","values":{"gross_margin":71.00760456273764,"operating_margin":-40.3041825095057,"net_margin":-40.39923954372623,"ebitda_margin":-37.73764258555132,"ocf_margin":17.015209125475284,"fcf_margin":9.98098859315589,"capex_intensity":7.0342205323193925,"sbc_revenue":21.482889733840306},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pb":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2015-04-01","end":"2015-06-30","fiscal":true,"ttm":true,"priceDate":"2015-06-30","values":{"gross_margin":70.81545064377683,"operating_margin":-3.862660944206008,"net_margin":-3.969957081545064,"ebitda_margin":-1.0729613733905579,"ocf_margin":17.596566523605148,"fcf_margin":10.836909871244632,"capex_intensity":6.759656652360515,"sbc_revenue":22.21030042918455},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2015-01-01","end":"2015-03-31","fiscal":true,"ttm":true,"priceDate":"2015-03-31","values":{"gross_margin":63.87362637362638,"operating_margin":-17.445054945054945,"net_margin":-17.71978021978022,"ebitda_margin":-14.148351648351648,"ocf_margin":4.670329670329671,"fcf_margin":-6.318681318681318,"capex_intensity":10.989010989010989,"sbc_revenue":21.84065934065934},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","eps":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","diluted_shares":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-10-01","end":"2014-12-31","fiscal":true,"ttm":true,"priceDate":"2014-12-31","values":{"gross_margin":70.46263345195729,"operating_margin":1.8979833926453145,"net_margin":1.542111506524318,"ebitda_margin":4.744958481613286,"ocf_margin":9.964412811387902,"fcf_margin":4.507710557532622,"capex_intensity":5.456702253855279,"sbc_revenue":16.9632265717675},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2014-07-01","end":"2014-09-30","fiscal":true,"ttm":true,"priceDate":"2014-09-30","values":{"gross_margin":68.40579710144928,"operating_margin":-7.246376811594203,"net_margin":-7.536231884057972,"ebitda_margin":-4.057971014492753,"ocf_margin":16.521739130434785,"fcf_margin":11.159420289855072,"capex_intensity":5.362318840579711,"sbc_revenue":20},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2014-04-01","end":"2014-06-30","fiscal":true,"ttm":true,"priceDate":"2014-06-30","values":{"gross_margin":67.85714285714286,"operating_margin":-9.863945578231291,"net_margin":-10.204081632653061,"ebitda_margin":-6.63265306122449,"ocf_margin":10.54421768707483,"fcf_margin":3.7414965986394564,"capex_intensity":6.802721088435375,"sbc_revenue":22.448979591836736},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2014-01-01","end":"2014-03-31","fiscal":true,"ttm":true,"priceDate":"2014-03-31","values":{"gross_margin":63.26963906581741,"operating_margin":-26.11464968152866,"net_margin":-26.53927813163482,"ebitda_margin":-22.080679405520172,"ocf_margin":-5.095541401273885,"fcf_margin":-13.375796178343949,"capex_intensity":8.280254777070063,"sbc_revenue":18.471337579617835},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","ps":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","diluted_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2013-10-01","end":"2013-12-31","fiscal":true,"ttm":true,"priceDate":"2013-12-31","values":{"gross_margin":65.95744680851064,"operating_margin":-4.448742746615086,"net_margin":-5.029013539651837,"ebitda_margin":-0.773694390715667,"ocf_margin":8.51063829787234,"fcf_margin":4.061895551257255,"capex_intensity":4.448742746615086,"sbc_revenue":12.76595744680851},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","ps":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2013-07-01","end":"2013-09-30","fiscal":true,"ttm":true,"priceDate":"2013-09-30","values":{"gross_margin":64.33566433566435,"operating_margin":-13.51981351981352,"net_margin":-13.986013986013987,"ebitda_margin":-9.557109557109557,"ocf_margin":3.7296037296037294,"fcf_margin":-1.3986013986013988,"capex_intensity":5.128205128205129,"sbc_revenue":15.384615384615385},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"missing_inputs","pocf":"nonpositive_denominator","pb":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2013-04-01","end":"2013-06-30","fiscal":true,"ttm":true,"priceDate":"2013-06-28","values":{"gross_margin":61.1731843575419,"operating_margin":-27.6536312849162,"net_margin":-28.212290502793298,"ebitda_margin":-23.184357541899445,"ocf_margin":2.5139664804469275,"fcf_margin":-3.072625698324023,"capex_intensity":5.5865921787709505,"sbc_revenue":17.87709497206704},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"missing_inputs","pocf":"nonpositive_denominator","pb":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2013-01-01","end":"2013-03-31","fiscal":true,"ttm":true,"priceDate":"2013-03-28","values":{"gross_margin":55.74324324324324,"operating_margin":-36.82432432432432,"net_margin":-37.49999999999999,"ebitda_margin":-30.74324324324324,"ocf_margin":-15.202702702702704,"fcf_margin":-19.93243243243243,"capex_intensity":4.729729729729729,"sbc_revenue":16.89189189189189},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","ps":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"missing_inputs","pocf":"nonpositive_denominator","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2012-10-01","end":"2012-12-31","fiscal":true,"ttm":true,"priceDate":"2012-12-31","values":{"gross_margin":52.552552552552555,"operating_margin":-25.021021021021024,"net_margin":-25.525525525525527,"ebitda_margin":-19.76276276276277,"ocf_margin":-31.702702702702705,"fcf_margin":-35.918918918918926,"capex_intensity":4.216216216216216,"sbc_revenue":13.63963963963964},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","ps":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"missing_inputs","pocf":"nonpositive_denominator","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2012-07-01","end":"2012-09-30","fiscal":true,"ttm":true,"priceDate":"2012-09-28","values":{"gross_margin":36.389622764086795,"operating_margin":-75.02273810039412,"net_margin":-74.76720516263157,"ebitda_margin":-65.49872233531119,"ocf_margin":-26.20295378751787,"fcf_margin":-38.73706093810905,"capex_intensity":12.534107150591192,"sbc_revenue":21.131274632942095},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","ps":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"missing_inputs","pocf":"nonpositive_denominator","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2012-04-01","end":"2012-06-30","fiscal":true,"ttm":true,"priceDate":"2012-06-29","values":{"gross_margin":47.94456289978679,"operating_margin":-62.46908315565032,"net_margin":-62.64818763326227,"ebitda_margin":-56.208955223880594,"ocf_margin":-26.989339019189767,"fcf_margin":-39.27931769722815,"capex_intensity":12.28997867803838,"sbc_revenue":20.60980810234542},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","ps":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"missing_inputs","pocf":"nonpositive_denominator","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2012-01-01","end":"2012-03-31","fiscal":true,"ttm":true,"priceDate":"2012-03-30","values":{"gross_margin":46.71311271460563,"operating_margin":-76.62105001244092,"net_margin":-69.98755909430207,"ebitda_margin":-70.73898979845733,"ocf_margin":-50.57974620552377,"fcf_margin":-62.12490669320727,"capex_intensity":11.545160487683503,"sbc_revenue":20.63199800945509},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_comparison","ps":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"missing_comparison","pocf":"nonpositive_denominator","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2011-10-01","end":"2011-12-31","fiscal":true,"ttm":true,"priceDate":"2011-12-30","values":{"gross_margin":47.69189599036617,"operating_margin":-54.75224120244414,"net_margin":-54.640738593283075,"ebitda_margin":-50.011150260916104,"ocf_margin":-51.60340751973597,"fcf_margin":-67.43231791623924,"capex_intensity":15.828910396503279,"sbc_revenue":15.967173631862986},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_comparison","ps":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"missing_comparison","pocf":"nonpositive_denominator","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2011-07-01","end":"2011-09-30","fiscal":true,"ttm":false,"priceDate":"2011-09-30","values":{"gross_margin":44.724443957488766,"operating_margin":-72.90456886161937,"net_margin":-72.74022132135423,"ebitda_margin":-67.43727402213213,"ocf_margin":-36.92889229757861,"fcf_margin":-45.17913881888901,"capex_intensity":8.250246521310398,"sbc_revenue":20.422921003615645},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","pb":"missing_inputs","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2011-04-01","end":"2011-06-30","fiscal":true,"ttm":false,"priceDate":"2011-06-30","values":{"gross_margin":55.427931082784696,"operating_margin":-34.5006303403838,"net_margin":-34.397908203763365,"ebitda_margin":-30.335714619227716,"ocf_margin":-11.794368959237987,"fcf_margin":-17.210627071952185,"capex_intensity":5.416258112714198,"sbc_revenue":17.07522061913433},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","pb":"missing_inputs","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":61,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2011-06-30","through":"2026-06-30","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001093557.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"f0b2cf49d2b134e3515bb193a36e6dd32858eb179fe55c6b56af8f33873f3956","cik":"0001093557","id":"sec-0001093557-f0b2cf49d2b1"},{"url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/dxcm-20251231.htm","sha256":"13436b5477b6b3eee12a33ac6c8431fcad7ffeba157fc7e1591c6b35c88f37c7","retrievedAt":"2026-10-18T00:11:02.522Z","cik":"0001093557","id":"inline-0001093557-13436b5477b6","kind":"inline-xbrl"},{"url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355724000021/dxcm-20231231.htm","sha256":"51670c711d6da14d22f83f75262c0e47c2996adc616a6148958aa1c7944c5500","retrievedAt":"2026-10-18T12:29:28.562Z","cik":"0001093557","id":"inline-0001093557-51670c711d6d","kind":"inline-xbrl"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/DXCM?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"c8d9f73f3bf6a6d75f3434e11423805d839ec4e012f516467872c8559ab559bb","latest":{"date":"2026-09-25","close":86.62000274658203}},"rawDataPath":"/api/v2/financials/dxcm","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}