{"schemaVersion":1,"title":"Ecolab Debt & dilution","path":"/stock/ecl/capital","topic":"capital","company":{"symbol":"ecl","name":"Ecolab","exchange":"NYSE","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:23:16.063Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":7.7},"definitions":[{"label":"Total debt","unit":"USD_millions","group":"capital","formula":"Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.","id":"debt"},{"label":"Cash & equivalents","unit":"USD_millions","group":"capital","formula":"Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.","id":"cash"},{"label":"Net debt","unit":"USD_millions","group":"capital","formula":"Total debt − cash and equivalents. Negative means net cash.","id":"net_debt"},{"label":"Debt / equity","unit":"multiple","group":"capital","formula":"Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.","id":"debt_equity"},{"label":"Debt / assets","unit":"percent","group":"capital","formula":"Total debt / total assets × 100.","id":"debt_assets"},{"label":"Net debt / EBITDA","unit":"multiple","group":"capital","formula":"Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.","basis":"TTM","id":"net_debt_ebitda"},{"label":"Debt / FCF","unit":"multiple","group":"capital","formula":"Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.","basis":"TTM","id":"debt_fcf"},{"label":"Interest coverage","unit":"multiple","group":"capital","formula":"TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.","basis":"TTM","id":"interest_coverage"},{"label":"Current ratio","unit":"multiple","group":"capital","formula":"Current assets / positive current liabilities.","id":"current_ratio"},{"label":"Diluted shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.","id":"diluted_shares"},{"label":"Basic shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average basic shares, normalized for subsequent recorded stock splits.","id":"basic_shares"},{"label":"Share count growth","unit":"percent","group":"capital","formula":"Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.","id":"dilution"},{"label":"Share repurchases","unit":"USD_millions","group":"capital","formula":"Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.","id":"buybacks"}],"latest":{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"debt":13176.2,"cash":5135.3,"net_debt":8040.900000000001,"debt_equity":1.3065923604775693,"debt_assets":44.02780098239049,"net_debt_ebitda":2.070849107625744,"debt_fcf":7.029181114963992,"interest_coverage":8.64796846573681,"current_ratio":1.8407443290014363,"diluted_shares":282.2,"basic_shares":280.7,"dilution":-0.9876543209876631,"buybacks":324.9},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"debt":13176.2,"cash":5135.3,"net_debt":8040.900000000001,"debt_equity":1.3065923604775693,"debt_assets":44.02780098239049,"net_debt_ebitda":2.070849107625744,"debt_fcf":7.029181114963992,"interest_coverage":8.64796846573681,"current_ratio":1.8407443290014363,"diluted_shares":282.2,"basic_shares":280.7,"dilution":-0.9876543209876631,"buybacks":324.9},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2026-01-01","end":"2026-03-31","fiscal":true,"ttm":true,"priceDate":"2026-03-31","values":{"debt":8495.7,"cash":519.8,"net_debt":7975.900000000001,"debt_equity":0.8468600478468901,"debt_assets":33.92770141290545,"net_debt_ebitda":2.094566558995772,"debt_fcf":4.5426692332370875,"interest_coverage":9.017041800643087,"current_ratio":0.9913053463917187,"diluted_shares":283.7,"basic_shares":282,"dilution":-0.49400141143259857,"buybacks":344.4},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-10-01","end":"2025-12-31","fiscal":true,"ttm":true,"priceDate":"2025-12-31","values":{"debt":8236.3,"cash":646.2,"net_debt":7590.099999999999,"debt_equity":0.8400530368708246,"debt_assets":33.35033992946312,"net_debt_ebitda":2.0435356200527703,"debt_fcf":4.325106338287035,"interest_coverage":8.940561724363162,"current_ratio":1.0760474822483606,"diluted_shares":284.9032608695652,"basic_shares":282.70652173913044,"dilution":-0.20948756119646417,"buybacks":409.2},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2025-07-01","end":"2025-09-30","fiscal":true,"ttm":true,"priceDate":"2025-09-30","values":{"debt":8068.9,"cash":1955.8,"net_debt":6113.099999999999,"debt_equity":0.8272485877443894,"debt_assets":33.76447844134976,"net_debt_ebitda":1.7148988694700815,"debt_fcf":5.194682289319514,"interest_coverage":8.619960343688035,"current_ratio":1.6968387374050906,"diluted_shares":285.4,"basic_shares":283.5,"dilution":-0.035260930888580955,"buybacks":175.4},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2025-04-01","end":"2025-06-30","fiscal":true,"ttm":true,"priceDate":"2025-06-30","values":{"debt":8210.7,"cash":1920.9,"net_debt":6289.800000000001,"debt_equity":0.878093384381751,"debt_assets":34.5917593528817,"net_debt_ebitda":1.639292136881337,"debt_fcf":5.21678632695851,"interest_coverage":9.201653944020354,"current_ratio":1.4415401853926861,"diluted_shares":285.4,"basic_shares":283.5,"dilution":-0.3865073787772344,"buybacks":45.5},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2025-01-01","end":"2025-03-31","fiscal":true,"ttm":true,"priceDate":"2025-03-31","values":{"debt":7611.8,"cash":1162.6,"net_debt":6449.200000000001,"debt_equity":0.8549030178465132,"debt_assets":34.03229844767151,"net_debt_ebitda":1.7074927190892244,"debt_fcf":5.064404524284764,"interest_coverage":8.918969849246233,"current_ratio":1.319339581706153,"diluted_shares":285.3,"basic_shares":283.4,"dilution":-0.805040252012601,"buybacks":153.7},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-10-01","end":"2024-12-31","fiscal":true,"ttm":true,"priceDate":"2024-12-31","values":{"debt":7564.9,"cash":1256.8,"net_debt":6308.099999999999,"debt_equity":0.8607040458744822,"debt_assets":33.790278633898815,"net_debt_ebitda":1.6874247652676349,"debt_fcf":4.15790920083544,"interest_coverage":8.23508668821628,"current_ratio":1.2572400267067267,"diluted_shares":285.7,"basic_shares":283.3,"dilution":-0.7010164738871394,"buybacks":2.8},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2024-07-01","end":"2024-09-30","fiscal":true,"ttm":true,"priceDate":"2024-09-30","values":{"debt":7617.5,"cash":1261.1,"net_debt":6356.4,"debt_equity":0.8882863972946183,"debt_assets":34.465830528106565,"net_debt_ebitda":1.699526750621641,"debt_fcf":3.8043749687858965,"interest_coverage":7.894352346164655,"current_ratio":1.2992503875475143,"diluted_shares":286,"basic_shares":283.6,"dilution":-0.5261311820413894,"buybacks":464.3},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2024-04-01","end":"2024-06-30","fiscal":true,"ttm":true,"priceDate":"2024-06-28","values":{"debt":7544.7,"cash":384,"net_debt":7160.7,"debt_equity":0.9081356299425848,"debt_assets":35.15408772796317,"net_debt_ebitda":2.1961295467091944,"debt_fcf":3.639156858961991,"interest_coverage":6.460088691796009,"current_ratio":1.4950358665141907,"diluted_shares":287,"basic_shares":284.6,"dilution":-0.10530010530008793,"buybacks":323},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2024-01-01","end":"2024-03-31","fiscal":true,"ttm":true,"priceDate":"2024-03-28","values":{"debt":7539.900000000001,"cash":479.9,"net_debt":7060.000000000001,"debt_equity":0.9166382999416456,"debt_assets":35.40108458342137,"net_debt_ebitda":2.2901258596081484,"debt_fcf":3.6594350611531743,"interest_coverage":5.941646022570878,"current_ratio":1.4081489286968738,"diluted_shares":287.8,"basic_shares":285.7,"dilution":0.3865073787772122,"buybacks":196.4},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-10-01","end":"2023-12-31","fiscal":true,"ttm":true,"priceDate":"2023-12-29","values":{"debt":8181.799999999999,"cash":919.5,"net_debt":7262.299999999999,"debt_equity":1.0135774633928791,"debt_assets":37.45113656129558,"net_debt_ebitda":2.490500685871056,"debt_fcf":4.998045204642638,"interest_coverage":5.7102321582115225,"current_ratio":1.2987482166689677,"diluted_shares":287.1,"basic_shares":285.3,"dilution":0.24595924104005018,"buybacks":2},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2023-07-01","end":"2023-09-30","fiscal":true,"ttm":true,"priceDate":"2023-09-29","values":{"debt":8616.2,"cash":1001.3,"net_debt":7614.900000000001,"debt_equity":1.1014637264301694,"debt_assets":39.418796693216706,"net_debt_ebitda":2.788421399538614,"debt_fcf":5.0579395362489,"interest_coverage":5.5074900642005495,"current_ratio":1.2584284316922072,"diluted_shares":286.9,"basic_shares":285.1,"dilution":0.07020007020008823,"buybacks":0.8},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased","roa":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2023-04-01","end":"2023-06-30","fiscal":true,"ttm":true,"priceDate":"2023-06-30","values":{"debt":8621.5,"cash":554.2,"net_debt":8067.3,"debt_equity":1.1373260339027769,"debt_assets":40.181858856647494,"net_debt_ebitda":3.0427714705993285,"debt_fcf":6.499434602336977,"interest_coverage":5.680991735537191,"current_ratio":1.216899832120873,"diluted_shares":286.3,"basic_shares":284.9,"dilution":-0.0701508242721971,"buybacks":0.3},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased","roa":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2023-01-01","end":"2023-03-31","fiscal":true,"ttm":true,"priceDate":"2023-03-31","values":{"debt":8639.8,"cash":419.4,"net_debt":8220.4,"debt_equity":1.173088934147997,"debt_assets":40.655012587346775,"net_debt_ebitda":3.164491665704277,"debt_fcf":8.009455826457772,"interest_coverage":5.989173583543846,"current_ratio":1.174447612259444,"diluted_shares":285.9,"basic_shares":284.6,"dilution":-0.5590496156533731,"buybacks":10.6},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased","roa":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-10-01","end":"2022-12-31","fiscal":true,"ttm":true,"priceDate":"2022-12-30","values":{"debt":8580.4,"cash":598.6,"net_debt":7981.799999999999,"debt_equity":1.1821012316424653,"debt_assets":39.975214658758965,"net_debt_ebitda":3.191443422630947,"debt_fcf":7.977314986984007,"interest_coverage":6.197937326457755,"current_ratio":1.3049116473494204,"diluted_shares":285.8,"basic_shares":284.6,"dilution":-0.7324729682594899,"buybacks":72.8},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","net_margin":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-07-01","end":"2022-09-30","fiscal":true,"ttm":true,"priceDate":"2022-09-30","values":{"debt":8524.6,"cash":112.9,"net_debt":8411.7,"debt_equity":1.2023582843199483,"debt_assets":40.521937538622424,"net_debt_ebitda":3.4067878984245277,"debt_fcf":10.13747175645142,"interest_coverage":6.865869853917664,"current_ratio":1.3517747793123558,"diluted_shares":286.3,"basic_shares":284.9,"dilution":-0.5237430167597812,"buybacks":42.6},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2022-04-01","end":"2022-06-30","fiscal":true,"ttm":true,"priceDate":"2022-06-30","values":{"debt":8786.1,"cash":124.9,"net_debt":8661.2,"debt_equity":1.2342801753202968,"debt_assets":41.51514865145817,"net_debt_ebitda":3.570156636438582,"debt_fcf":8.438436419515943,"interest_coverage":6.458105263157894,"current_ratio":1.288754598003153,"diluted_shares":286.6,"basic_shares":285.1,"dilution":-0.3146853146853035,"buybacks":140.7},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2022-01-01","end":"2022-03-31","fiscal":true,"ttm":true,"priceDate":"2022-03-31","values":{"debt":8760.300000000001,"cash":99.4,"net_debt":8660.900000000001,"debt_equity":1.2329594235126882,"debt_assets":41.58264980633402,"net_debt_ebitda":3.580807871997355,"debt_fcf":7.02453692566755,"interest_coverage":6.708926261319534,"current_ratio":1.2680031944482693,"diluted_shares":288.1,"basic_shares":286.2,"dilution":0.06993006993005757,"buybacks":262.1},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-10-01","end":"2021-12-31","fiscal":true,"ttm":true,"priceDate":"2021-12-31","values":{"debt":8758.2,"cash":359.9,"net_debt":8398.300000000001,"debt_equity":1.2075112710427267,"debt_assets":41.29979628791308,"net_debt_ebitda":3.4391072891072896,"debt_fcf":6.172528014659243,"interest_coverage":6.93235039028621,"current_ratio":1.319120792525048,"diluted_shares":289.5,"basic_shares":286.7,"dilution":0.3851540616246485,"buybacks":28.8},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2021-07-01","end":"2021-09-30","fiscal":true,"ttm":true,"priceDate":"2021-09-30","values":{"debt":5950.5,"cash":897.9,"net_debt":5052.6,"debt_equity":0.8547358441782298,"debt_assets":33.194430498376676,"net_debt_ebitda":2.051733939738488,"debt_fcf":3.914030125633098,"interest_coverage":6.917517006802721,"current_ratio":1.7228536880290206,"diluted_shares":289.2,"basic_shares":286.4,"dilution":0.3503854239663706,"buybacks":7.2},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2021-04-01","end":"2021-06-30","fiscal":true,"ttm":true,"priceDate":"2021-06-30","values":{"debt":6726.2,"cash":1402.4,"net_debt":5323.799999999999,"debt_equity":0.9985006606000326,"debt_assets":36.291728041351696,"net_debt_ebitda":2.208770692444924,"debt_fcf":4.750476728582528,"interest_coverage":5.314633322068266,"current_ratio":1.9051487692254276,"diluted_shares":288.8,"basic_shares":286,"dilution":-0.7633587786259555,"buybacks":8.8},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2021-01-01","end":"2021-03-31","fiscal":true,"ttm":true,"priceDate":"2021-03-31","values":{"debt":6710.1,"cash":1189.5,"net_debt":5520.6,"debt_equity":1.0617078843689183,"debt_assets":36.85228002921777,"net_debt_ebitda":2.5996421171595405,"debt_fcf":4.9583240966526265,"interest_coverage":4.303267973856209,"current_ratio":1.805623729051259,"diluted_shares":288.8,"basic_shares":286,"dilution":-0.969529085872578,"buybacks":61.8},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-10-01","end":"2020-12-31","fiscal":true,"ttm":true,"priceDate":"2020-12-31","values":{"debt":6686.6,"cash":1260.2,"net_debt":5426.400000000001,"debt_equity":1.0782230105619608,"debt_assets":36.88955092132848,"net_debt_ebitda":2.456496152105025,"debt_fcf":4.876458576429405,"interest_coverage":4.579068241469816,"current_ratio":1.7452424800491098,"diluted_shares":288.7,"basic_shares":285.6,"dilution":-0.9365244536940653,"buybacks":21.6},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-07-01","end":"2020-09-30","fiscal":true,"ttm":true,"priceDate":"2020-09-30","values":{"debt":6915,"cash":1034.7,"net_debt":5880.3,"debt_equity":1.1430885707673488,"debt_assets":38.21054202054473,"net_debt_ebitda":2.41124369541149,"debt_fcf":4.87349355134259,"interest_coverage":5.123071873974402,"current_ratio":1.6070048931238732,"diluted_shares":288.4,"basic_shares":285.4,"dilution":-0.9371745921555208,"buybacks":19.9},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2020-04-01","end":"2020-06-30","fiscal":true,"ttm":true,"priceDate":"2020-06-30","values":{"debt":7286.9,"cash":1369,"net_debt":5917.9,"debt_equity":1.237122678347085,"debt_assets":40.29830111047205,"net_debt_ebitda":2.2326643024220925,"debt_fcf":4.60875339953197,"interest_coverage":7.943301326017376,"current_ratio":1.600582458097097,"diluted_shares":291.5,"basic_shares":288.2,"dilution":0.20862308762168436,"buybacks":9.7},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2020-01-01","end":"2020-03-31","fiscal":true,"ttm":true,"priceDate":"2020-03-31","values":{"debt":7782.3,"cash":1661.9,"net_debt":6120.4,"debt_equity":0.8783039523282847,"debt_assets":34.836344428727465,"net_debt_ebitda":2.0214684413911552,"debt_fcf":4.745015547832449,"interest_coverage":9.649669499527855,"current_ratio":1.5119791421994646,"diluted_shares":292.6,"basic_shares":288.8,"dilution":0.2081887578070818,"buybacks":95},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-10-01","end":"2019-12-31","fiscal":true,"ttm":true,"priceDate":"2019-12-31","values":{"debt":6354.1,"cash":186.4,"net_debt":6167.700000000001,"debt_equity":0.728196841550345,"debt_assets":30.44740789013422,"net_debt_ebitda":2.0649168033747367,"debt_fcf":3.922041849268564,"interest_coverage":9.353460287970274,"current_ratio":1.3299179199030462,"diluted_shares":292.6,"basic_shares":288.3,"dilution":0.10416666666666075,"buybacks":5.1},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2019-07-01","end":"2019-09-30","fiscal":true,"ttm":true,"priceDate":"2019-09-30","values":{"debt":6746,"cash":135.9,"net_debt":6610.1,"debt_equity":0.7832892109052065,"debt_assets":32.377277352224084,"net_debt_ebitda":2.202118799347037,"debt_fcf":4.055061312815581,"interest_coverage":9.180423996391518,"current_ratio":1.2425309350682485,"diluted_shares":292.8,"basic_shares":288.1,"dilution":-0.2423822714681445,"buybacks":1.1},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2019-04-01","end":"2019-06-30","fiscal":true,"ttm":true,"priceDate":"2019-06-28","values":{"debt":7056.5,"cash":85.7,"net_debt":6970.8,"debt_equity":0.8533267226159093,"debt_assets":33.88052392018284,"net_debt_ebitda":2.3870967741935485,"debt_fcf":4.398217402144104,"interest_coverage":8.651541850220264,"current_ratio":1.1758364222206072,"diluted_shares":292.1,"basic_shares":287.6,"dilution":-0.41551246537395725,"buybacks":216.1},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2019-01-01","end":"2019-03-31","fiscal":true,"ttm":true,"priceDate":"2019-03-29","values":{"debt":7140.5,"cash":79,"net_debt":7061.5,"debt_equity":0.8637457813690743,"debt_assets":34.120013761730924,"net_debt_ebitda":2.4300560927767645,"debt_fcf":5.337494393780834,"interest_coverage":8.436934997847612,"current_ratio":1.1431665062560155,"diluted_shares":292.3,"basic_shares":288.2,"dilution":-0.1386001386001534,"buybacks":131.4},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-10-01","end":"2018-12-31","fiscal":true,"ttm":true,"priceDate":"2018-12-31","values":{"debt":7045.200000000001,"cash":114.7,"net_debt":6930.500000000001,"debt_equity":0.8747889142743618,"debt_assets":35.09527011880745,"net_debt_ebitda":2.40200325789346,"debt_fcf":4.924647001258214,"interest_coverage":8.208263069139967,"current_ratio":1.2691827653570653,"diluted_shares":292.2,"basic_shares":288,"dilution":-0.3804911795226684,"buybacks":241},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2018-07-01","end":"2018-09-30","fiscal":true,"ttm":true,"priceDate":"2018-09-28","values":{"debt":7104.2,"cash":203.6,"net_debt":6900.599999999999,"debt_equity":0.889916071652261,"debt_assets":35.58754871609911,"net_debt_ebitda":2.362086670774286,"debt_fcf":5.864938495830924,"interest_coverage":7.574306347396426,"current_ratio":1.3433338904674355,"diluted_shares":293.4,"basic_shares":288.8,"dilution":-0.06920415224913601,"buybacks":105.6},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2018-04-01","end":"2018-06-30","fiscal":true,"ttm":true,"priceDate":"2018-06-29","values":{"debt":7217.6,"cash":54.2,"net_debt":7163.400000000001,"debt_equity":0.9126383005626858,"debt_assets":36.17554481846068,"net_debt_ebitda":2.404874609729077,"debt_fcf":6.246840920893198,"interest_coverage":7.745386064030132,"current_ratio":1.2715657596997625,"diluted_shares":293.3,"basic_shares":288.8,"dilution":-0.3450655624568699,"buybacks":0.7},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2018-01-01","end":"2018-03-31","fiscal":true,"ttm":true,"priceDate":"2018-03-29","values":{"debt":7415.5,"cash":175.5,"net_debt":7240,"debt_equity":0.9668313798093848,"debt_assets":36.738950570492904,"net_debt_ebitda":2.488314544954633,"debt_fcf":5.652488756764999,"interest_coverage":7.437918215613383,"current_ratio":1.1541629004720297,"diluted_shares":292.7,"basic_shares":288.6,"dilution":-0.6882312456985562,"buybacks":215.1},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-10-01","end":"2017-12-31","fiscal":true,"ttm":true,"priceDate":"2017-12-29","values":{"debt":7322.7,"cash":211.4,"net_debt":7111.3,"debt_equity":0.9523976745093449,"debt_assets":36.68246303049733,"net_debt_ebitda":2.500632955904072,"debt_fcf":5.625489744180685,"interest_coverage":7.101602330662781,"current_ratio":1.3393554402937233,"diluted_shares":293.6,"basic_shares":289.1,"dilution":-0.8913267055193574,"buybacks":12.6},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2017-07-01","end":"2017-09-30","fiscal":true,"ttm":true,"priceDate":"2017-09-29","values":{"debt":7557.5,"cash":209.1,"net_debt":7348.4,"debt_equity":1.0353874397194214,"debt_assets":38.06020134261987,"net_debt_ebitda":2.59899554360897,"debt_fcf":6.71240785149658,"interest_coverage":7.299625468164794,"current_ratio":1.2283713996699144,"diluted_shares":293.4,"basic_shares":289,"dilution":-0.8916323731138598,"buybacks":86.6},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2017-04-01","end":"2017-06-30","fiscal":true,"ttm":true,"priceDate":"2017-06-30","values":{"debt":7679.9,"cash":260.7,"net_debt":7419.2,"debt_equity":1.0989025140584086,"debt_assets":39.33689828615917,"net_debt_ebitda":2.6400967902640384,"debt_fcf":6.504531210298975,"interest_coverage":7.058844896476571,"current_ratio":1.0494859207113747,"diluted_shares":294.1,"basic_shares":289.8,"dilution":-0.8891928864569021,"buybacks":126.6},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2017-01-01","end":"2017-03-31","fiscal":true,"ttm":true,"priceDate":"2017-03-31","values":{"debt":7541,"cash":212.1,"net_debt":7328.9,"debt_equity":1.0963146034745948,"debt_assets":39.229048535608385,"net_debt_ebitda":2.644284889594458,"debt_fcf":6.4255282890252206,"interest_coverage":6.770752384316495,"current_ratio":1.0242551066511307,"diluted_shares":295,"basic_shares":290.6,"dilution":-1.2907608695651995,"buybacks":374.5},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-10-01","end":"2016-12-31","fiscal":true,"ttm":true,"priceDate":"2016-12-30","values":{"debt":6687,"cash":327.4,"net_debt":6359.6,"debt_equity":0.9592735514782884,"debt_assets":36.48078035155099,"net_debt_ebitda":2.2992046276211138,"debt_fcf":5.426438367280694,"interest_coverage":6.709880868955852,"current_ratio":1.4173014506193282,"diluted_shares":295.5,"basic_shares":291.7,"dilution":-1.3860716700473397,"buybacks":1.8},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2016-07-01","end":"2016-09-30","fiscal":true,"ttm":true,"priceDate":"2016-09-30","values":{"debt":6662.599999999999,"cash":180.6,"net_debt":6481.999999999999,"debt_equity":0.9597798841798956,"debt_assets":36.251550699719246,"net_debt_ebitda":2.562865728293531,"debt_fcf":4.764785811342345,"interest_coverage":6.161656891495602,"current_ratio":0.9995208433157643,"diluted_shares":295.7,"basic_shares":291.6,"dilution":-1.2195121951219412,"buybacks":99.9},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2016-04-01","end":"2016-06-30","fiscal":true,"ttm":true,"priceDate":"2016-06-30","values":{"debt":6846.9,"cash":167.4,"net_debt":6679.5,"debt_equity":1.0265833033465275,"debt_assets":37.5695488515523,"net_debt_ebitda":2.8293375127075566,"debt_fcf":4.592768983096324,"interest_coverage":5.726450640542578,"current_ratio":0.966260853152133,"diluted_shares":296.5,"basic_shares":292.4,"dilution":-1.282916948008106,"buybacks":248},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2016-01-01","end":"2016-03-31","fiscal":true,"ttm":true,"priceDate":"2016-03-31","values":{"debt":6839.4,"cash":268.5,"net_debt":6570.9,"debt_equity":1.028156522000571,"debt_assets":37.288597629458394,"net_debt_ebitda":2.7451955213903743,"debt_fcf":4.233611884865366,"interest_coverage":6.002719502719503,"current_ratio":1.0085106382978724,"diluted_shares":298.3,"basic_shares":294.4,"dilution":-1.2743125419181767,"buybacks":389.9},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-10-01","end":"2015-12-31","fiscal":true,"ttm":true,"priceDate":"2015-12-31","values":{"debt":6465.5,"cash":92.8,"net_debt":6372.7,"debt_equity":0.9262363188355969,"debt_assets":34.6829956495384,"net_debt_ebitda":2.64120523872679,"debt_fcf":5.261637369791667,"interest_coverage":6.154119038234135,"current_ratio":0.9334858534128118,"diluted_shares":300.6,"basic_shares":295.8,"dilution":-1.4328557147617493,"buybacks":27.3},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2015-07-01","end":"2015-09-30","fiscal":true,"ttm":true,"priceDate":"2015-09-30","values":{"debt":6762.8,"cash":184.8,"net_debt":6578,"debt_equity":0.9883377663461257,"debt_assets":35.81365545217203,"net_debt_ebitda":2.514525993883792,"debt_fcf":5.3921224685058196,"interest_coverage":6.86305111197815,"current_ratio":1.3052915706011359,"diluted_shares":300,"basic_shares":295.2,"dilution":-1.6000000000000014,"buybacks":1.5},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2015-04-01","end":"2015-06-30","fiscal":true,"ttm":true,"priceDate":"2015-06-30","values":{"debt":7309.5,"cash":310.6,"net_debt":6998.9,"debt_equity":1.062504542481285,"debt_assets":38.03604044272609,"net_debt_ebitda":2.5163227151794056,"debt_fcf":6.269943386515696,"interest_coverage":7.351993865030675,"current_ratio":1.1180810148219789,"diluted_shares":301.1,"basic_shares":296.2,"dilution":-1.1348464619492793,"buybacks":313.7},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2015-01-01","end":"2015-03-31","fiscal":true,"ttm":true,"priceDate":"2015-03-31","values":{"debt":7206.2,"cash":237.9,"net_debt":6968.3,"debt_equity":1.0389561707035755,"debt_assets":37.43091626843964,"net_debt_ebitda":2.4403081772018913,"debt_fcf":7.662909400255209,"interest_coverage":7.4907860097781125,"current_ratio":1.1943217665615142,"diluted_shares":303.2,"basic_shares":298.2,"dilution":-0.7984031936127844,"buybacks":412.6},"issues":{},"issueCodes":{"software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-10-01","end":"2014-12-31","fiscal":true,"ttm":true,"priceDate":"2014-12-31","values":{"debt":6569.4,"cash":209.6,"net_debt":6359.799999999999,"debt_equity":0.889909375380989,"debt_assets":33.74686002249996,"net_debt_ebitda":2.256768744899045,"debt_fcf":6.157465554409973,"interest_coverage":7.294776119402985,"current_ratio":1.1104500068390097,"diluted_shares":305.6,"basic_shares":300.1,"dilution":-0.36520584329348127,"buybacks":87.6},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2014-07-01","end":"2014-09-30","fiscal":true,"ttm":true,"priceDate":"2014-09-30","values":{"debt":6796.8,"cash":197.8,"net_debt":6599,"debt_equity":0.8751657803587294,"debt_assets":34.52640989952149,"net_debt_ebitda":2.387222805050103,"debt_fcf":6.263177294507926,"interest_coverage":7.009197939661517,"current_ratio":1.093557800224467,"diluted_shares":305.7,"basic_shares":300,"dilution":-0.3984063745019917,"buybacks":4.4},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2014-04-01","end":"2014-06-30","fiscal":true,"ttm":true,"priceDate":"2014-06-30","values":{"debt":7128.8,"cash":187,"net_debt":6941.8,"debt_equity":0.9555904076352864,"debt_assets":36.34583813437478,"net_debt_ebitda":2.60744469068099,"debt_fcf":7.009636184857422,"interest_coverage":6.5831211349581675,"current_ratio":1.202979656658852,"diluted_shares":305.2,"basic_shares":299.6,"dilution":-0.6301824212271878,"buybacks":94},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2014-01-01","end":"2014-03-31","fiscal":true,"ttm":true,"priceDate":"2014-03-31","values":{"debt":7204,"cash":300.3,"net_debt":6903.7,"debt_equity":0.9904992369141081,"debt_assets":36.823864972346314,"net_debt_ebitda":2.7742415109503717,"debt_fcf":7.582359751605092,"interest_coverage":5.9970919665576155,"current_ratio":1.2045384694191168,"diluted_shares":306.5,"basic_shares":300.6,"dilution":1.7603249830738132,"buybacks":242.6},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2013-10-01","end":"2013-12-31","fiscal":true,"ttm":true,"priceDate":"2013-12-31","values":{"debt":6904.5,"cash":339.2,"net_debt":6565.3,"debt_equity":0.9318568305125922,"debt_assets":35.16156137804599,"net_debt_ebitda":2.7727426302897205,"debt_fcf":7.386862094789772,"interest_coverage":5.720674486803518,"current_ratio":1.346748072347866,"diluted_shares":307.5,"basic_shares":301.2,"dilution":2.5187202178352575,"buybacks":79.1},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2013-07-01","end":"2013-09-30","fiscal":true,"ttm":true,"priceDate":"2013-09-30","values":{"debt":7250.5,"cash":394.4,"net_debt":6856.1,"debt_equity":1.0591010677924013,"debt_assets":36.96669657788473,"net_debt_ebitda":3.0338068056108685,"debt_fcf":8.978947368421053,"interest_coverage":5.564794007490637,"current_ratio":1.4984690370555522,"diluted_shares":307.2,"basic_shares":301.2,"dilution":2.9039972668261083,"buybacks":52.8},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2013-04-01","end":"2013-06-30","fiscal":true,"ttm":true,"priceDate":"2013-06-28","values":{"debt":7508.2,"cash":375.2,"net_debt":7133,"debt_equity":1.114191164467924,"debt_assets":38.201309637076875,"net_debt_ebitda":3.3158237262923023,"debt_fcf":9.387596899224805,"interest_coverage":5.332577475434618,"current_ratio":1.4476043752888614,"diluted_shares":307.4,"basic_shares":301.5,"dilution":3.288797533401855,"buybacks":153.5},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2013-01-01","end":"2013-03-31","fiscal":true,"ttm":true,"priceDate":"2013-03-28","values":{"debt":6234.200000000001,"cash":824.3,"net_debt":5409.900000000001,"debt_equity":1.0002727637384679,"debt_assets":36.04375527572531,"net_debt_ebitda":2.577615780445969,"debt_fcf":8.918741058655224,"interest_coverage":5.289041618938527,"current_ratio":1.7149988823485582,"diluted_shares":300.9,"basic_shares":295.4,"dilution":1.3379073756432103,"buybacks":22.2},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2012-10-01","end":"2012-12-31","fiscal":true,"ttm":true,"priceDate":"2012-12-31","values":{"debt":6541.900000000001,"cash":1157.8,"net_debt":5384.1,"debt_equity":1.061979513319589,"debt_assets":37.228478912834404,"net_debt_ebitda":2.6869448048707456,"debt_fcf":10.408750994431186,"interest_coverage":4.514355742296918,"current_ratio":1.6025158056802176,"diluted_shares":299.9,"basic_shares":293.8,"dilution":16.49484536082475,"buybacks":16.8},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2012-07-01","end":"2012-09-30","fiscal":true,"ttm":true,"priceDate":"2012-09-28","values":{"debt":6017.7,"cash":324,"net_debt":5693.7,"debt_equity":0.9985894925492018,"debt_assets":35.98500251154113,"net_debt_ebitda":3.3591150442477873,"debt_fcf":16.7998324958124,"interest_coverage":4.0996124031007755,"current_ratio":1.4449568950225282,"diluted_shares":298.6,"basic_shares":292.7,"dilution":26.218197498921935,"buybacks":2.2},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2012-04-01","end":"2012-06-30","fiscal":true,"ttm":true,"priceDate":"2012-06-29","values":{"debt":6324.5,"cash":304.9,"net_debt":6019.6,"debt_equity":1.1091333169653819,"debt_assets":38.41084941756653,"net_debt_ebitda":4.138604331385356,"debt_fcf":43.88965995836226,"interest_coverage":4.326895219700627,"current_ratio":1.1326687338800823,"diluted_shares":298.2,"basic_shares":291.9,"dilution":26.036269430051817,"buybacks":105.6},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2012-01-01","end":"2012-03-31","fiscal":true,"ttm":true,"priceDate":"2012-03-30","values":{"debt":6257.9,"cash":354,"net_debt":5903.9,"debt_equity":1.0780003789771062,"debt_assets":37.11310247483943,"net_debt_ebitda":4.733723540731239,"debt_fcf":18.416421424367268,"interest_coverage":4.928754813863927,"current_ratio":1.1292420007984942,"diluted_shares":297.9,"basic_shares":291.5,"dilution":25.64655172413792,"buybacks":85.3},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2011-10-01","end":"2011-12-31","fiscal":true,"ttm":true,"priceDate":"2011-12-30","values":{"debt":7636.2,"cash":1843.6,"net_debt":5792.6,"debt_equity":1.3300935360819355,"debt_assets":41.863295469496954,"net_debt_ebitda":5.039234449760766,"debt_fcf":22.21116928446771,"interest_coverage":9.18148599269184,"current_ratio":1.704197328111676,"diluted_shares":257.5,"basic_shares":252.2,"dilution":8.660060318828089,"buybacks":567.5},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2011-07-01","end":"2011-09-30","fiscal":true,"ttm":true,"priceDate":"2011-09-30","values":{"debt":1037,"cash":207.3,"net_debt":829.7,"debt_equity":0.41968513497106313,"debt_assets":18.835367625690207,"net_debt_ebitda":0.7112120692611007,"debt_fcf":1.8776027521274672,"interest_coverage":12.670926517571884,"current_ratio":1.292575879334858,"diluted_shares":236.1,"basic_shares":231.9,"dilution":-0.3865979381443285,"buybacks":0.3},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2011-04-01","end":"2011-06-30","fiscal":true,"ttm":true,"priceDate":"2011-06-30","values":{"debt":1106.8,"cash":163.2,"net_debt":943.5999999999999,"debt_equity":0.47250683060109283,"debt_assets":20.468247216777012,"net_debt_ebitda":0.815910073497622,"debt_fcf":1.8245961094625782,"interest_coverage":12.677777777777779,"current_ratio":1.216272261527202,"diluted_shares":236.1,"basic_shares":231.6,"dilution":-0.7712082262210873,"buybacks":52},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q1","start":"2011-01-01","end":"2011-03-31","fiscal":true,"ttm":true,"priceDate":"2011-03-31","values":{"debt":1190.1,"cash":151.4,"net_debt":1038.6999999999998,"debt_equity":0.5373639770623561,"debt_assets":22.61558634057351,"net_debt_ebitda":0.8972874913614372,"debt_fcf":1.9974823766364551,"interest_coverage":12.514774494556764,"current_ratio":1.144649133438371,"diluted_shares":235.9,"basic_shares":232,"dilution":-1.4443500424808908,"buybacks":70.2},"issues":{},"issueCodes":{"software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q4","start":"2010-10-01","end":"2010-12-31","fiscal":true,"ttm":true,"priceDate":"2010-12-31","values":{"debt":845.5999999999999,"cash":242.3,"net_debt":603.3,"debt_equity":0.39643694327238627,"debt_assets":17.355609375641393,"net_debt_ebitda":0.5224733697064173,"debt_fcf":1.2256848818669372,"interest_coverage":12.298780487804878,"current_ratio":1.4114583333333335,"diluted_shares":236.4,"basic_shares":232.1,"dilution":-2.108814846056517,"buybacks":3.7},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q3","start":"2010-07-01","end":"2010-09-30","fiscal":true,"ttm":true,"priceDate":"2010-09-30","values":{"debt":990.9,"cash":168.4,"net_debt":822.5,"debt_equity":0.5035572720804959,"debt_assets":20.382597963591483,"net_debt_ebitda":0.7188428596399231,"debt_fcf":1.869622641509434,"interest_coverage":12.273425499231951,"current_ratio":1.2891005143889893,"diluted_shares":237,"basic_shares":232.8,"dilution":-1.7721518987341756,"buybacks":143.1},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q2","start":"2010-04-01","end":"2010-06-30","fiscal":true,"ttm":true,"priceDate":"2010-06-30","values":{"debt":963.7,"cash":121.3,"net_debt":842.4000000000001,"debt_equity":0.517672969488612,"debt_assets":20.663407521763368,"net_debt_ebitda":0.7493328589219,"debt_fcf":1.9651305057096249,"interest_coverage":11.915644171779144,"current_ratio":1.2950966490036568,"diluted_shares":237.4,"basic_shares":233.4,"dilution":-1.3107822410147962,"buybacks":57.3},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q1","start":"2010-01-01","end":"2010-03-31","fiscal":true,"ttm":true,"priceDate":"2010-03-31","values":{"debt":1039,"cash":85.3,"net_debt":953.7,"debt_equity":0.5560610115065561,"debt_assets":21.785624423383375,"net_debt_ebitda":0.8849401503201264,"debt_fcf":1.88668966769566,"interest_coverage":11.175757575757574,"current_ratio":1.2542335766423358,"diluted_shares":239,"basic_shares":235.4,"dilution":null,"buybacks":144.7},"issues":{"dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","software_capex":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q4","start":"2009-10-01","end":"2009-12-31","fiscal":true,"ttm":true,"priceDate":"2009-12-31","values":{"debt":967.3,"cash":73.6,"net_debt":893.6999999999999,"debt_equity":0.48133957006369427,"debt_assets":19.265470334003865,"net_debt_ebitda":0.8799724300905869,"debt_fcf":2.185988700564972,"interest_coverage":10.093333333333332,"current_ratio":1.4511278195488722,"diluted_shares":241.3,"basic_shares":237.1,"dilution":null,"buybacks":57.3},"issues":{"dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","software_capex":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q3","start":"2009-07-01","end":"2009-09-30","fiscal":true,"ttm":false,"priceDate":"2009-09-30","values":{"debt":971,"cash":107.5,"net_debt":863.5,"debt_equity":0.49289340101522844,"debt_assets":19.463598460551633,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":1.4045943228401268,"diluted_shares":240.6,"basic_shares":237,"dilution":null,"buybacks":11.1},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q2","start":"2009-04-01","end":"2009-06-30","fiscal":true,"ttm":false,"priceDate":"2009-06-30","values":{"debt":1084.6,"cash":82.7,"net_debt":1001.8999999999999,"debt_equity":0.5985320898405165,"debt_assets":22.00758882373232,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":1.3059929845510858,"diluted_shares":239.5,"basic_shares":236.5,"dilution":null,"buybacks":0.3},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":69,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2009-06-30","through":"2026-06-30","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0000031462.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"d1bde94130ee5039309a29a510152a8ae865bac9075851449780c3c9fcd6c135","cik":"0000031462","id":"sec-0000031462-d1bde94130ee"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/ECL?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"d02544d2dc134e603e48127519ae3c7d23647bca00bb96e132d8f6daab50ff34","latest":{"date":"2026-09-25","close":279.489990234375}},"rawDataPath":"/api/v2/financials/ecl","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}