{"schemaVersion":1,"title":"Estee Lauder Companies Margins","path":"/stock/el/margins","topic":"margins","company":{"symbol":"el","name":"Estee Lauder Companies","exchange":"NYSE","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:23:16.063Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":7.7},"definitions":[{"label":"Gross margin","unit":"percent","group":"margins","formula":"Gross profit / revenue × 100. Uses revenue − reported cost of revenue when gross profit is absent.","id":"gross_margin"},{"label":"Operating margin","unit":"percent","group":"margins","formula":"Operating income / revenue × 100. Uses reported operating income, or reported pretax income less the complete nonoperating income/expense total when both are available.","id":"operating_margin"},{"label":"Net margin","unit":"percent","group":"margins","formula":"Reported net income / revenue × 100.","id":"net_margin"},{"label":"EBITDA margin","unit":"percent","group":"margins","formula":"(Operating income + reported depreciation and amortization) / revenue × 100. An EBITDA proxy, not adjusted EBITDA.","id":"ebitda_margin"},{"label":"Operating cash flow margin","unit":"percent","group":"margins","formula":"Operating cash flow / revenue × 100.","id":"ocf_margin"},{"label":"Free cash flow margin","unit":"percent","group":"margins","formula":"Free cash flow / revenue × 100. Reflects the selected reported capex scope and the SBC option.","id":"fcf_margin"},{"label":"Capex / revenue","unit":"percent","group":"margins","formula":"Reported cash capital investment / revenue × 100. Uses PPE purchases or, when those are not separately tagged, the broader productive-assets total.","id":"capex_intensity"},{"label":"SBC / revenue","unit":"percent","group":"margins","formula":"Reported share-based compensation / revenue × 100.","id":"sbc_revenue"}],"latest":{"period":"2026-Q4","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"gross_margin":75.4618141714916,"operating_margin":-1.0752688172043012,"net_margin":null,"ebitda_margin":4.383788254755997,"ocf_margin":15.88089330024814,"fcf_margin":11.717673007995588,"capex_intensity":4.16322029225255,"sbc_revenue":1.5439757375241245},"issues":{"net_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","net_margin":"missing_inputs","roic":"missing_inputs","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q4","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"gross_margin":75.4618141714916,"operating_margin":-1.0752688172043012,"net_margin":null,"ebitda_margin":4.383788254755997,"ocf_margin":15.88089330024814,"fcf_margin":11.717673007995588,"capex_intensity":4.16322029225255,"sbc_revenue":1.5439757375241245},"issues":{"net_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","net_margin":"missing_inputs","roic":"missing_inputs","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q3","start":"2026-01-01","end":"2026-03-31","fiscal":true,"ttm":true,"priceDate":"2026-03-31","values":{"gross_margin":76.40086206896551,"operating_margin":6.707974137931035,"net_margin":2.397629310344828,"ebitda_margin":12.122844827586206,"ocf_margin":11.099137931034484,"fcf_margin":8.351293103448276,"capex_intensity":2.747844827586207,"sbc_revenue":1.9396551724137931},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q2","start":"2025-10-01","end":"2025-12-31","fiscal":true,"ttm":true,"priceDate":"2025-12-31","values":{"gross_margin":76.49562544336722,"operating_margin":9.48214707968787,"net_margin":3.830692835185623,"ebitda_margin":14.14045873729014,"ocf_margin":26.602033577677936,"fcf_margin":24.048238354220857,"capex_intensity":2.553795223457082,"sbc_revenue":2.2227476944904234},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2025-07-01","end":"2025-09-30","fiscal":true,"ttm":true,"priceDate":"2025-09-30","values":{"gross_margin":73.36972134444125,"operating_margin":4.854926745188164,"net_margin":1.350186727951738,"ebitda_margin":10.600402183280666,"ocf_margin":-9.767308244757254,"fcf_margin":-12.525136455041656,"capex_intensity":2.757828210284401,"sbc_revenue":2.528009192760701},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-04-01","end":"2025-06-30","fiscal":true,"ttm":true,"priceDate":"2025-06-30","values":{"gross_margin":72.00234535326884,"operating_margin":-11.433597185576078,"net_margin":-16.00703605980651,"ebitda_margin":-5.277044854881266,"ocf_margin":17.61946643213134,"fcf_margin":11.550864849017884,"capex_intensity":6.068601583113456,"sbc_revenue":1.4365288771621225},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2025-01-01","end":"2025-03-31","fiscal":true,"ttm":true,"priceDate":"2025-03-31","values":{"gross_margin":74.95774647887325,"operating_margin":8.619718309859154,"net_margin":4.47887323943662,"ebitda_margin":14.366197183098592,"ocf_margin":8,"fcf_margin":4.563380281690141,"capex_intensity":3.4366197183098595,"sbc_revenue":2.112676056338028},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2024-10-01","end":"2024-12-31","fiscal":true,"ttm":true,"priceDate":"2024-12-31","values":{"gross_margin":76.0989010989011,"operating_margin":-14.485514485514486,"net_margin":-14.735264735264735,"ebitda_margin":-9.315684315684315,"ocf_margin":26.3986013986014,"fcf_margin":23.1018981018981,"capex_intensity":3.296703296703297,"sbc_revenue":2.647352647352647},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2024-07-01","end":"2024-09-30","fiscal":true,"ttm":true,"priceDate":"2024-09-30","values":{"gross_margin":72.38916988991372,"operating_margin":-3.6001190121987507,"net_margin":-4.641475751264505,"ebitda_margin":2.588515322820589,"ocf_margin":-19.934543290687294,"fcf_margin":-24.129723296637906,"capex_intensity":4.1951800059506095,"sbc_revenue":2.2017256768818805},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-04-01","end":"2024-06-30","fiscal":true,"ttm":true,"priceDate":"2024-06-28","values":{"gross_margin":71.76440196331697,"operating_margin":-6.019116507362439,"net_margin":-7.388271764401963,"ebitda_margin":-0.5683285972616895,"ocf_margin":22.965641952983727,"fcf_margin":17.359855334538878,"capex_intensity":5.605786618444846,"sbc_revenue":1.2658227848101267},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2024-01-01","end":"2024-03-31","fiscal":true,"ttm":true,"priceDate":"2024-03-28","values":{"gross_margin":71.90355329949239,"operating_margin":13.477157360406093,"net_margin":8.50253807106599,"ebitda_margin":18.705583756345177,"ocf_margin":13.553299492385786,"fcf_margin":9.111675126903554,"capex_intensity":4.441624365482234,"sbc_revenue":2.2081218274111674},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2023-10-01","end":"2023-12-31","fiscal":true,"ttm":true,"priceDate":"2023-12-29","values":{"gross_margin":73.03108202851134,"operating_margin":13.414349146996962,"net_margin":7.571862584716055,"ebitda_margin":18.205188128067306,"ocf_margin":31.432577705071278,"fcf_margin":26.010750175274598,"capex_intensity":5.421827529796682,"sbc_revenue":2.5473241411544754},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2023-07-01","end":"2023-09-30","fiscal":true,"ttm":true,"priceDate":"2023-09-29","values":{"gross_margin":69.58499147242752,"operating_margin":2.785673678226265,"net_margin":1.023308698123934,"ebitda_margin":8.55599772598067,"ocf_margin":-11.59749857873792,"fcf_margin":-19.982944855031267,"capex_intensity":8.385446276293349,"sbc_revenue":2.274019329164298},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-04-01","end":"2023-06-30","fiscal":true,"ttm":true,"priceDate":"2023-06-30","values":{"gross_margin":67.77500692712663,"operating_margin":-0.13854253255749516,"net_margin":-0.886672208367969,"ebitda_margin":5.292324743696315,"ocf_margin":19.783873649210307,"fcf_margin":10.058187863674148,"capex_intensity":9.72568578553616,"sbc_revenue":0.914380714879468},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2023-01-01","end":"2023-03-31","fiscal":true,"ttm":true,"priceDate":"2023-03-31","values":{"gross_margin":69.10157291388963,"operating_margin":7.9178885630498534,"net_margin":4.132231404958678,"ebitda_margin":12.956544921354304,"ocf_margin":7.091442282058118,"fcf_margin":0.8797653958944283,"capex_intensity":6.21167688616369,"sbc_revenue":1.8395094641428953},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2022-10-01","end":"2022-12-31","fiscal":true,"ttm":true,"priceDate":"2022-12-30","values":{"gross_margin":73.61471861471861,"operating_margin":12.034632034632034,"net_margin":8.593073593073592,"ebitda_margin":15.95238095238095,"ocf_margin":30.324675324675326,"fcf_margin":24.545454545454547,"capex_intensity":5.779220779220779,"sbc_revenue":2.4242424242424243},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2022-07-01","end":"2022-09-30","fiscal":true,"ttm":true,"priceDate":"2022-09-30","values":{"gross_margin":73.96946564885496,"operating_margin":16.81933842239186,"net_margin":12.46819338422392,"ebitda_margin":21.34860050890585,"ocf_margin":-16.539440203562343,"fcf_margin":-20.40712468193384,"capex_intensity":3.867684478371501,"sbc_revenue":1.3486005089058526},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-04-01","end":"2022-06-30","fiscal":true,"ttm":true,"priceDate":"2022-06-30","values":{"gross_margin":71.04745857905083,"operating_margin":2.218477955630441,"net_margin":1.4040999719180005,"ebitda_margin":7.301319853973603,"ocf_margin":30.07582139848357,"fcf_margin":19.348497613030048,"capex_intensity":10.727323785453525,"sbc_revenue":1.3479359730412805},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-01-01","end":"2022-03-31","fiscal":true,"ttm":true,"priceDate":"2022-03-31","values":{"gross_margin":76.58421672555949,"operating_margin":17.385159010600706,"net_margin":13.498233215547703,"ebitda_margin":21.672555948174324,"ocf_margin":2.897526501766784,"fcf_margin":-1.7903415783274441,"capex_intensity":4.687868080094228,"sbc_revenue":2.143698468786808},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2021-10-01","end":"2021-12-31","fiscal":true,"ttm":true,"priceDate":"2021-12-31","values":{"gross_margin":77.92020220256364,"operating_margin":25.600288860805197,"net_margin":19.67864235421556,"ebitda_margin":28.868026719624478,"ocf_margin":34.78967322621412,"fcf_margin":30.204007943672146,"capex_intensity":4.585665282541975,"sbc_revenue":2.0400794367214297},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2021-07-01","end":"2021-09-30","fiscal":true,"ttm":true,"priceDate":"2021-09-30","values":{"gross_margin":75.93351548269581,"operating_margin":21.28870673952641,"net_margin":15.82422586520947,"ebitda_margin":25.455373406193075,"ocf_margin":-1.8442622950819672,"fcf_margin":-6.51183970856102,"capex_intensity":4.667577413479053,"sbc_revenue":1.7987249544626593},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-04-01","end":"2021-06-30","fiscal":true,"ttm":true,"priceDate":"2021-06-30","values":{"gross_margin":74.94918699186992,"operating_margin":5.945121951219512,"net_margin":25.78760162601626,"ebitda_margin":10.416666666666668,"ocf_margin":21.697154471544717,"fcf_margin":15.320121951219512,"capex_intensity":6.377032520325203,"sbc_revenue":1.8292682926829267},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2021-01-01","end":"2021-03-31","fiscal":true,"ttm":true,"priceDate":"2021-03-31","values":{"gross_margin":75.69875776397515,"operating_margin":15.942028985507244,"net_margin":11.853002070393375,"ebitda_margin":20.056935817805382,"ocf_margin":20.678053830227743,"fcf_margin":17.158385093167702,"capex_intensity":3.5196687370600417,"sbc_revenue":2.2256728778467907},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2020-10-01","end":"2020-12-31","fiscal":true,"ttm":true,"priceDate":"2020-12-31","values":{"gross_margin":77.66330105089635,"operating_margin":21.90397692149186,"net_margin":18.07129610550175,"ebitda_margin":25.200906655676903,"ocf_margin":33.38141355862353,"fcf_margin":30.62023490624356,"capex_intensity":2.761178652379971,"sbc_revenue":2.1636101380589325},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2020-07-01","end":"2020-09-30","fiscal":true,"ttm":true,"priceDate":"2020-09-30","values":{"gross_margin":76.83885457608085,"operating_margin":19.79225154407636,"net_margin":14.738910724312184,"ebitda_margin":24.17181358787198,"ocf_margin":10.05053340819764,"fcf_margin":6.793935991016283,"capex_intensity":3.256597417181359,"sbc_revenue":1.7967434025828188},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-04-01","end":"2020-06-30","fiscal":true,"ttm":true,"priceDate":"2020-06-30","values":{"gross_margin":68.43621399176955,"operating_margin":-22.34567901234568,"net_margin":-19.012345679012345,"ebitda_margin":-15.596707818930042,"ocf_margin":13.786008230452676,"fcf_margin":7.4074074074074066,"capex_intensity":6.378600823045268,"sbc_revenue":0.12345679012345678},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-01-01","end":"2020-03-31","fiscal":true,"ttm":true,"priceDate":"2020-03-31","values":{"gross_margin":75.00747384155456,"operating_margin":3.258594917787743,"net_margin":-0.1195814648729447,"ebitda_margin":8.041853512705531,"ocf_margin":20.62780269058296,"fcf_margin":15.336322869955158,"capex_intensity":5.291479820627803,"sbc_revenue":2.1225710014947685},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2019-10-01","end":"2019-12-31","fiscal":true,"ttm":true,"priceDate":"2019-12-31","values":{"gross_margin":77.48702422145328,"operating_margin":5.644463667820069,"net_margin":12.132352941176471,"ebitda_margin":8.758650519031141,"ocf_margin":30.817474048442904,"fcf_margin":27.227508650519034,"capex_intensity":3.5899653979238755,"sbc_revenue":1.7949826989619377},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2019-07-01","end":"2019-09-30","fiscal":true,"ttm":true,"priceDate":"2019-09-30","values":{"gross_margin":76.68806161745827,"operating_margin":20,"net_margin":15.353016688061619,"ebitda_margin":23.671373555840823,"ocf_margin":-4.364569961489089,"fcf_margin":-7.573812580231065,"capex_intensity":3.209242618741977,"sbc_revenue":1.4377406931964056},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-04-01","end":"2019-06-30","fiscal":true,"ttm":true,"priceDate":"2019-06-28","values":{"gross_margin":76.74094707520891,"operating_margin":6.016713091922005,"net_margin":4.373259052924791,"ebitda_margin":10.278551532033427,"ocf_margin":21.197771587743734,"fcf_margin":12.757660167130918,"capex_intensity":8.440111420612812,"sbc_revenue":1.16991643454039},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2019-01-01","end":"2019-03-31","fiscal":true,"ttm":true,"priceDate":"2019-03-29","values":{"gross_margin":78.125,"operating_margin":18.002136752136753,"net_margin":14.877136752136751,"ebitda_margin":21.607905982905983,"ocf_margin":12.900641025641027,"fcf_margin":8.92094017094017,"capex_intensity":3.9797008547008543,"sbc_revenue":1.8696581196581197},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2018-10-01","end":"2018-12-31","fiscal":true,"ttm":true,"priceDate":"2018-12-31","values":{"gross_margin":77.27840199750312,"operating_margin":19.250936329588015,"net_margin":14.406991260923846,"ebitda_margin":22.671660424469415,"ocf_margin":34.756554307116104,"fcf_margin":30.661672908863917,"capex_intensity":4.094881398252185,"sbc_revenue":1.822721598002497},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2018-07-01","end":"2018-09-30","fiscal":true,"ttm":true,"priceDate":"2018-09-28","values":{"gross_margin":76.64585698070374,"operating_margin":18.501702610669692,"net_margin":14.245175936435869,"ebitda_margin":22.24744608399546,"ocf_margin":-3.376844494892168,"fcf_margin":-7.009080590238366,"capex_intensity":3.6322360953461974,"sbc_revenue":1.6458569807037458},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-04-01","end":"2018-06-30","fiscal":true,"ttm":true,"priceDate":"2018-06-29","values":{"gross_margin":78.84673748103187,"operating_margin":8.406676783004553,"net_margin":5.644916540212443,"ebitda_margin":12.716236722306526,"ocf_margin":19.484066767830047,"fcf_margin":11.562974203338392,"capex_intensity":7.921092564491654,"sbc_revenue":1.2139605462822458},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2018-01-01","end":"2018-03-31","fiscal":true,"ttm":true,"priceDate":"2018-03-29","values":{"gross_margin":79.73293768545993,"operating_margin":14.747774480712167,"net_margin":11.09792284866469,"ebitda_margin":18.694362017804153,"ocf_margin":14.27299703264095,"fcf_margin":11.15727002967359,"capex_intensity":3.115727002967359,"sbc_revenue":1.8991097922848663},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2017-10-01","end":"2017-12-31","fiscal":true,"ttm":true,"priceDate":"2017-12-29","values":{"gross_margin":79.88782051282051,"operating_margin":18.963675213675213,"net_margin":3.338675213675214,"ebitda_margin":22.409188034188034,"ocf_margin":36.24465811965812,"fcf_margin":32.31837606837607,"capex_intensity":3.926282051282051,"sbc_revenue":2.003205128205128},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2017-07-01","end":"2017-09-30","fiscal":true,"ttm":true,"priceDate":"2017-09-29","values":{"gross_margin":78.28344532681734,"operating_margin":17.348808796579107,"net_margin":13.133781307269397,"ebitda_margin":21.227855833842394,"ocf_margin":2.8405620036652413,"fcf_margin":-0.7025045815516188,"capex_intensity":3.54306658521686,"sbc_revenue":1.740989615149664},"issues":{},"issueCodes":{"software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-04-01","end":"2017-06-30","fiscal":true,"ttm":true,"priceDate":"2017-06-30","values":{"gross_margin":78.81824464409122,"operating_margin":7.947477539737388,"net_margin":7.912923289564616,"ebitda_margin":12.335867311679337,"ocf_margin":18.935729094678646,"fcf_margin":12.43953006219765,"capex_intensity":6.4961990324809955,"sbc_revenue":1.520387007601935},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2017-01-01","end":"2017-03-31","fiscal":true,"ttm":true,"priceDate":"2017-03-31","values":{"gross_margin":79.31396569828492,"operating_margin":14.94574728736437,"net_margin":10.500525026251314,"ebitda_margin":19.11095554777739,"ocf_margin":14.980749037451874,"fcf_margin":11.2005600280014,"capex_intensity":3.780189009450473,"sbc_revenue":1.4350717535876794},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2016-10-01","end":"2016-12-31","fiscal":true,"ttm":true,"priceDate":"2016-12-30","values":{"gross_margin":80.143391521197,"operating_margin":19.233167082294266,"net_margin":13.403990024937656,"ebitda_margin":22.72443890274314,"ocf_margin":30.361596009975063,"fcf_margin":26.527431421446384,"capex_intensity":3.834164588528678,"sbc_revenue":1.4339152119700749},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2016-07-01","end":"2016-09-30","fiscal":true,"ttm":true,"priceDate":"2016-09-30","values":{"gross_margin":79.19720767888307,"operating_margin":14.589877835951134,"net_margin":10.331588132635252,"ebitda_margin":18.289703315881326,"ocf_margin":-5.2356020942408374,"fcf_margin":-8.202443280977311,"capex_intensity":2.966841186736475,"sbc_revenue":3.0715532286212914},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-04-01","end":"2016-06-30","fiscal":true,"ttm":true,"priceDate":"2016-06-30","values":{"gross_margin":80.7013566111174,"operating_margin":5.43022333068813,"net_margin":3.5332350829459997,"ebitda_margin":9.57941276499263,"ocf_margin":17.855118467293956,"fcf_margin":10.641272720402071,"capex_intensity":7.213845746891886,"sbc_revenue":1.3679477005630503},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2016-01-01","end":"2016-03-31","fiscal":true,"ttm":true,"priceDate":"2016-03-31","values":{"gross_margin":81.02013928100885,"operating_margin":14.45511010728402,"net_margin":10.035761340109167,"ebitda_margin":18.343685300207042,"ocf_margin":13.322040278562017,"fcf_margin":9.14361001317523,"capex_intensity":4.178430265386787,"sbc_revenue":1.3589309241483156},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2015-10-01","end":"2015-12-31","fiscal":true,"ttm":true,"priceDate":"2015-12-31","values":{"gross_margin":81.15079365079364,"operating_margin":20.142089093701994,"net_margin":14.349718381976444,"ebitda_margin":23.454301075268816,"ocf_margin":30.5331541218638,"fcf_margin":26.26088069636457,"capex_intensity":4.272273425499232,"sbc_revenue":1.3600870455709164},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2015-07-01","end":"2015-09-30","fiscal":true,"ttm":true,"priceDate":"2015-09-30","values":{"gross_margin":79.63805693724204,"operating_margin":15.98758246022507,"net_margin":10.964123187638904,"ebitda_margin":19.448266130454723,"ocf_margin":0.2892722333933044,"fcf_margin":-2.882139203443045,"capex_intensity":3.17141143683635,"sbc_revenue":2.4235368822097576},"issues":{},"issueCodes":{"software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-04-01","end":"2015-06-30","fiscal":true,"ttm":true,"priceDate":"2015-06-30","values":{"gross_margin":80.66867374425605,"operating_margin":9.043733164316272,"net_margin":6.060846141657423,"ebitda_margin":13.428933607986055,"ocf_margin":22.11614641102836,"fcf_margin":14.462842655680555,"capex_intensity":7.653303755347805,"sbc_revenue":1.2319759150689273},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2015-01-01","end":"2015-03-31","fiscal":true,"ttm":true,"priceDate":"2015-03-31","values":{"gross_margin":80.5115287734935,"operating_margin":15.392365820577409,"net_margin":10.567719434218175,"ebitda_margin":19.267583801588838,"ocf_margin":15.163727959697734,"fcf_margin":11.583026545243168,"capex_intensity":3.580701414454563,"sbc_revenue":1.2788219337337725},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2014-10-01","end":"2014-12-31","fiscal":true,"ttm":true,"priceDate":"2014-12-31","values":{"gross_margin":81.17589095089505,"operating_margin":20.78502217112826,"net_margin":14.376744949909673,"ebitda_margin":24.003941533913615,"ocf_margin":28.444736409919525,"fcf_margin":24.87436360650353,"capex_intensity":3.5703728034159963,"sbc_revenue":1.2744292987354244},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2014-07-01","end":"2014-09-30","fiscal":true,"ttm":true,"priceDate":"2014-09-30","values":{"gross_margin":79.60471303686812,"operating_margin":13.22690992018244,"net_margin":8.711516533637399,"ebitda_margin":17.050551121246677,"ocf_margin":4.853667806917522,"fcf_margin":1.8624097301406308,"capex_intensity":2.991258076776891,"sbc_revenue":2.3603192702394526},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-04-01","end":"2014-06-30","fiscal":true,"ttm":true,"priceDate":"2014-06-30","values":{"gross_margin":80.41316552306168,"operating_margin":13.950757714747,"net_margin":9.455839724067074,"ebitda_margin":17.788867280666345,"ocf_margin":13.422375518291563,"fcf_margin":7.2799324844971185,"capex_intensity":6.142443033794445,"sbc_revenue":1.0200711848236892},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2014-01-01","end":"2014-03-31","fiscal":true,"ttm":true,"priceDate":"2014-03-31","values":{"gross_margin":80.44160326300101,"operating_margin":13.397129186602871,"net_margin":8.381049494077967,"ebitda_margin":17.146442858263395,"ocf_margin":15.17766099301906,"fcf_margin":10.240018825005883,"capex_intensity":4.937642168013177,"sbc_revenue":1.1726409914503098},"issues":{},"issueCodes":{"software_capex":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2013-10-01","end":"2013-12-31","fiscal":true,"ttm":true,"priceDate":"2013-12-31","values":{"gross_margin":80.73342829694901,"operating_margin":21.741146851293603,"net_margin":14.416801934607612,"ebitda_margin":24.904760327293204,"ocf_margin":24.927949117169643,"fcf_margin":20.58170735747176,"capex_intensity":4.346241759697883,"sbc_revenue":1.2786961274720907},"issues":{},"issueCodes":{"software_capex":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2013-07-01","end":"2013-09-30","fiscal":true,"ttm":true,"priceDate":"2013-09-30","values":{"gross_margin":79.65981308411216,"operating_margin":16.80373831775701,"net_margin":11.282242990654206,"ebitda_margin":20.127102803738318,"ocf_margin":1.1177570093457945,"fcf_margin":-2.085981308411215,"capex_intensity":3.203738317757009,"sbc_revenue":2.1046728971962616},"issues":{},"issueCodes":{"software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2013-04-01","end":"2013-06-30","fiscal":true,"ttm":true,"priceDate":"2013-06-28","values":{"gross_margin":80.24424690537509,"operating_margin":6.05632632715793,"net_margin":3.904627398853535,"ebitda_margin":9.78233779180859,"ocf_margin":12.133421948990613,"fcf_margin":5.674171305142478,"capex_intensity":6.459250643848134,"sbc_revenue":1.1381573481764558},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2013-01-01","end":"2013-03-31","fiscal":true,"ttm":true,"priceDate":"2013-03-28","values":{"gross_margin":80.66585216860109,"operating_margin":10.69465049306222,"net_margin":7.806091281961776,"ebitda_margin":14.639148267737149,"ocf_margin":12.178200541059429,"fcf_margin":7.810454664455886,"capex_intensity":4.367745876603543,"sbc_revenue":1.2915612182563925},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2012-10-01","end":"2012-12-31","fiscal":true,"ttm":true,"priceDate":"2012-12-31","values":{"gross_margin":80.63416297306512,"operating_margin":22.2673031026253,"net_margin":15.322195704057279,"ebitda_margin":24.97101943402659,"ocf_margin":26.60415956358677,"fcf_margin":22.857142857142858,"capex_intensity":3.747016706443914,"sbc_revenue":1.16945107398568},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2012-07-01","end":"2012-09-30","fiscal":true,"ttm":true,"priceDate":"2012-09-28","values":{"gross_margin":78.85075505000981,"operating_margin":18.905667777995685,"net_margin":11.751323788978233,"ebitda_margin":21.94547950578545,"ocf_margin":-4.910766817022946,"fcf_margin":-8.656599333202589,"capex_intensity":3.745832516179643,"sbc_revenue":2.1376740537360264},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2012-04-01","end":"2012-06-30","fiscal":true,"ttm":true,"priceDate":"2012-06-29","values":{"gross_margin":80.40156361051885,"operating_margin":3.251599147121535,"net_margin":2.2743425728500357,"ebitda_margin":6.823027718550108,"ocf_margin":11.416133617626157,"fcf_margin":4.806325515280739,"capex_intensity":6.609808102345418,"sbc_revenue":1.052771855010661},"issues":{},"issueCodes":{"software_capex":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2012-01-01","end":"2012-03-31","fiscal":true,"ttm":true,"priceDate":"2012-03-30","values":{"gross_margin":79.1255226403345,"operating_margin":9.407526020816654,"net_margin":5.840227737745753,"ebitda_margin":12.716840138777687,"ocf_margin":11.542567387243128,"fcf_margin":7.521572813806602,"capex_intensity":4.0209945734365276,"sbc_revenue":1.0853126946001246},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","roiic":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2011-10-01","end":"2011-12-31","fiscal":true,"ttm":true,"priceDate":"2011-12-30","values":{"gross_margin":79.87214611872146,"operating_margin":21.80821917808219,"net_margin":14.553424657534245,"ebitda_margin":24.416438356164385,"ocf_margin":23.61278538812785,"fcf_margin":19.934246575342463,"capex_intensity":3.6785388127853884,"sbc_revenue":1.1397260273972603},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","roiic":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2011-07-01","end":"2011-09-30","fiscal":true,"ttm":true,"priceDate":"2011-09-30","values":{"gross_margin":78.42693907215246,"operating_margin":17.361812088666372,"net_margin":11.248839181168492,"ebitda_margin":20.17200306859935,"ocf_margin":-1.4616223200226108,"fcf_margin":-4.724027940404571,"capex_intensity":3.26240562038196,"sbc_revenue":1.8330843461057054},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roiic":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2011-04-01","end":"2011-06-30","fiscal":true,"ttm":true,"priceDate":"2011-06-30","values":{"gross_margin":79.37008638260701,"operating_margin":3.135009220615355,"net_margin":1.9945646898961469,"ebitda_margin":7.104726778608171,"ocf_margin":14.529748616907694,"fcf_margin":8.361642240124235,"capex_intensity":6.168106376783461,"sbc_revenue":0.985149956323401},"issues":{},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","software_capex":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","interest_coverage":"missing_inputs","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2011-01-01","end":"2011-03-31","fiscal":true,"ttm":false,"priceDate":"2011-03-31","values":{"gross_margin":77.71621184836312,"operating_margin":9.655076880454356,"net_margin":5.757953548506258,"ebitda_margin":13.224361638269382,"ocf_margin":10.13990857459482,"fcf_margin":6.487509812070001,"capex_intensity":3.6523987625248187,"sbc_revenue":0.9281063859260287},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2010-10-01","end":"2010-12-31","fiscal":true,"ttm":false,"priceDate":"2010-12-31","values":{"gross_margin":78.28651685393258,"operating_margin":20.77447833065811,"net_margin":13.80016051364366,"ebitda_margin":23.443017656500803,"ocf_margin":21.954253611556986,"fcf_margin":18.45906902086677,"capex_intensity":3.4951845906902084,"sbc_revenue":0.9550561797752809},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q1","start":"2010-07-01","end":"2010-09-30","fiscal":true,"ttm":false,"priceDate":"2010-09-30","values":{"gross_margin":76.66491370655449,"operating_margin":14.246784911794236,"net_margin":9.136109384711002,"ebitda_margin":17.535975522302437,"ocf_margin":-1.869292919634747,"fcf_margin":-4.627814696180142,"capex_intensity":2.758521776545394,"sbc_revenue":1.4629248936271935},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":64,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2010-09-30","through":"2026-06-30","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001001250.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"a4cc1f0ee262122a9ec5b2e5b558e5fe2f4e63e075449a11b54ebd5fef1f664d","cik":"0001001250","id":"sec-0001001250-a4cc1f0ee262"},{"url":"https://www.sec.gov/Archives/edgar/data/1001250/000100125026000041/el-20260630.htm","sha256":"a6a1749da49c7e3cd0ce469c92c9a959861e892e56b753b21b9b2cebf51e4677","retrievedAt":"2026-10-17T11:15:50.786Z","cik":"0001001250","id":"inline-0001001250-a6a1749da49c","kind":"inline-xbrl"},{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001001250.json","sha256":"3b9b6c1c907236f2149207b3a223aa1674e5f72b044346fa8be0acad363661c0","retrievedAt":"2026-10-18T12:52:35.588Z","cik":"0001001250","id":"sec-0001001250-3b9b6c1c9072"},{"url":"https://www.sec.gov/Archives/edgar/data/1001250/000100125026000041/el-20260630.htm","sha256":"3e0b14fc3de4f28b32de92042236413f7cdec9f78d1effd1bd639f157ecccf85","retrievedAt":"2026-10-18T00:29:32.966Z","cik":"0001001250","id":"inline-0001001250-3e0b14fc3de4","kind":"inline-xbrl"},{"url":"https://www.sec.gov/Archives/edgar/data/1001250/000100125024000116/el-20240630.htm","sha256":"76b7846f3a9a9ac4773aa43dd1c541fefdc4c4793aa94f427c94b0fce32bc36b","retrievedAt":"2026-10-18T12:30:49.579Z","cik":"0001001250","id":"inline-0001001250-76b7846f3a9a","kind":"inline-xbrl"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/EL?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"73f4915500a115e26acf10ecd95686709766e863b0b661f90e4695ea8399d387","latest":{"date":"2026-09-25","close":94.47000122070312}},"rawDataPath":"/api/v2/financials/el","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}