# EQT Valuation

NYSE: EQT · Reporting currency: USD

[Interactive page](https://beanvest.com/stock/eqt/valuation) · [JSON with these options](https://beanvest.com/stock/eqt/valuation.json?range=5Y&deductSbc=false&limit=200&offset=0&frequency=daily&wacc=7.7) · [Raw filing inputs](https://beanvest.com/api/v2/financials/eqt)

Frequency: daily. Newest first. Retrieved: 2026-09-28T18:23:16.063Z.
Coverage: 2021-09-27 to 2026-09-25. Rows 1–200 of 1255.
Snapshot checked: 2026-10-19T21:59:30.430Z. Last validated: 2026-10-19T21:59:30.430Z.
SBC deduction: disabled.

## Definitions

- **P/E** (`pe`, multiple): Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
- **PEG** (`peg`, multiple): Trailing P/E / year-over-year growth of TTM earnings per diluted share, expressed as a percentage number (20 for 20%). Each per-share basis uses TTM earnings attributable to common shareholders / split-normalized period diluted shares. Requires positive prior earnings and positive growth; uses reported history, not analyst forecasts.
- **P/S** (`ps`, multiple): Completed closing price × diluted shares / TTM revenue.
- **P/FCF** (`pfcf`, multiple): Completed closing price × diluted shares / TTM free cash flow. With Deduct SBC enabled, subtract reported SBC from FCF.
- **P/FCF / growth** (`pfcf_growth`, multiple): Trailing P/FCF / year-over-year growth of TTM FCF per diluted share, expressed as a percentage number (20 for 20%). FCF = operating cash flow − cash capital investment; each per-share basis uses split-normalized period diluted shares. Requires positive prior FCF and positive growth. Deduct SBC subtracts reported SBC from both trailing years.
- **P/OCF** (`pocf`, multiple): Completed closing price × diluted shares / TTM operating cash flow.
- **P/B** (`pb`, multiple): Completed closing price × diluted shares / period-end equity attributable to owners.
- **FCF yield** (`fcf_yield`, percent): TTM FCF / (completed closing price × diluted shares) × 100. Reflects the SBC option.
- **Earnings yield** (`earnings_yield`, percent): TTM earnings attributable to common shareholders / (completed closing price × diluted shares) × 100.
- **EV/Sales** (`ev_sales`, multiple): (Completed closing price × diluted shares + debt − cash) / TTM revenue. A simplified EV proxy; excludes preferred equity and minority interests.
- **EV/EBITDA** (`ev_ebitda`, multiple): (Completed closing price × diluted shares + debt − cash) / (TTM operating income + TTM reported depreciation and amortization).

## Values

| Period | Price date | TTM fiscal end | P/E (multiple) | PEG (multiple) | P/S (multiple) | P/FCF (multiple) | P/FCF / growth (multiple) | P/OCF (multiple) | P/B (multiple) | FCF yield (percent) | Earnings yield (percent) | EV/Sales (multiple) | EV/EBITDA (multiple) |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 2026-09-25 | 2026-09-25 | 2026-06-30 | 11.787064370814935 | 0.09265581330840071 | 3.351957486249262 | 8.504297132230523 | 0.12188026874630664 | 5.1170730993064275 | 1.265376200978513 | 11.75876129974445 | 8.483876634083929 | 3.933254407862154 | 5.556389054444759 |
| 2026-09-24 | 2026-09-24 | 2026-06-30 | 12.032965947637544 | 0.09458879762727244 | 3.4218859778041155 | 8.681713663505384 | 0.12442293325762364 | 5.223825408808662 | 1.2917744620981224 | 11.51846327532799 | 8.310503032681915 | 4.003182899417007 | 5.655174910831915 |
| 2026-09-23 | 2026-09-23 | 2026-06-30 | 11.845060159302607 | 0.09311170688645672 | 3.3684500929981924 | 8.546140750132396 | 0.12247995515376645 | 5.142250588781936 | 1.2716022202994044 | 11.701188047768905 | 8.442337873772997 | 3.9497470146110847 | 5.5796876591411255 |
| 2026-09-22 | 2026-09-22 | 2026-06-30 | 11.787064370814935 | 0.09265581330840071 | 3.351957486249262 | 8.504297132230523 | 0.12188026874630664 | 5.1170730993064275 | 1.265376200978513 | 11.75876129974445 | 8.483876634083929 | 3.933254407862154 | 5.556389054444759 |
| 2026-09-21 | 2026-09-21 | 2026-06-30 | 11.629315755332826 | 0.09141578221957766 | 3.3070975757595944 | 8.390482440458793 | 0.1202491209859769 | 5.048590297198804 | 1.2484414208255672 | 11.918265810056562 | 8.598958193575857 | 3.888394497372486 | 5.493016821229964 |
| 2026-09-18 | 2026-09-18 | 2026-06-30 | 11.599157697534494 | 0.09117871561120103 | 3.2985213497861317 | 8.368723580374597 | 0.11993728149196105 | 5.035497895101699 | 1.2452038641782792 | 11.949253555764335 | 8.62131566857272 | 3.879818271399024 | 5.480901447245475 |
| 2026-09-17 | 2026-09-17 | 2026-06-30 | 11.680351447439035 | 0.09181696383792586 | 3.321610898571752 | 8.427304390044043 | 0.12077683880220942 | 5.070746226696211 | 1.253920253226921 | 11.866190583805098 | 8.56138622626166 | 3.902907820184644 | 5.513519351616989 |
| 2026-09-16 | 2026-09-16 | 2026-06-30 | 11.694270755256458 | 0.09192638080095752 | 3.32556921478809 | 8.43734708819435 | 0.12092076683417559 | 5.076788962474413 | 1.2554145320644805 | 11.852066645441353 | 8.551195888384148 | 3.906866136400982 | 5.519111144727176 |
| 2026-09-15 | 2026-09-15 | 2026-06-30 | 12.322944890075906 | 0.09686826551755247 | 3.5043490115487685 | 8.89093175301475 | 0.12742136529492268 | 5.349712856186205 | 1.3229045587025794 | 11.247415094159491 | 8.11494337530743 | 4.085645933161661 | 5.771667934313746 |
| 2026-09-14 | 2026-09-14 | 2026-06-30 | 12.343823409329287 | 0.097032387483908 | 3.510286360044672 | 8.90599548099874 | 0.12763725276762772 | 5.358776767764508 | 1.3251459294581611 | 11.22839105559323 | 8.101217644155652 | 4.091583281657564 | 5.780055446224778 |
| 2026-09-11 | 2026-09-11 | 2026-06-30 | 12.543329063318161 | 0.09860066250544208 | 3.5670209675261466 | 9.049937628738453 | 0.1297001754733676 | 5.445387393028738 | 1.34656345112227 | 11.049799910492844 | 7.972365190708503 | 4.148317889139039 | 5.860202703261637 |
| 2026-09-10 | 2026-09-10 | 2026-06-30 | 12.749793928742996 | 0.10022364253030003 | 3.6257346072871863 | 9.198900806311851 | 0.13183505761984637 | 5.535019194093067 | 1.368728064704401 | 10.870864041862992 | 7.843264021276541 | 4.207031528900079 | 5.943145679099341 |
| 2026-09-09 | 2026-09-09 | 2026-06-30 | 12.673239948110929 | 0.09962186662458575 | 3.603964497240346 | 9.143667562692507 | 0.1310434763202534 | 5.501785107757957 | 1.3605097686016123 | 10.93653058954314 | 7.890642046504137 | 4.185261418853238 | 5.912391705764555 |
| 2026-09-08 | 2026-09-08 | 2026-06-30 | 12.786911197977286 | 0.1005154141420005 | 3.6362898655402143 | 9.225680696229732 | 0.1322188565546011 | 5.5511327719902726 | 1.3727127132697106 | 10.839308587914502 | 7.820496948146371 | 4.217586787153106 | 5.958056771884675 |
| 2026-09-04 | 2026-09-04 | 2026-06-30 | 12.798510178685719 | 0.10060659146633492 | 3.6395883365585586 | 9.23404929211352 | 0.13233879200599538 | 5.556168193049775 | 1.3739578981335858 | 10.829485184295747 | 7.813409420616566 | 4.22088525817145 | 5.9627164217222495 |
| 2026-09-03 | 2026-09-03 | 2026-06-30 | 12.900583332789145 | 0.10140896861579922 | 3.6686154854972894 | 9.307694468249897 | 0.13339424593943722 | 5.60048082040059 | 1.3849157529393246 | 10.7437991589772 | 7.751587460842339 | 4.249912407110181 | 6.0037221935132905 |
| 2026-09-02 | 2026-09-02 | 2026-06-30 | 12.93306083275096 | 0.10166426790648915 | 3.6778513050115373 | 9.331126792117676 | 0.13373006886353656 | 5.6145801530383945 | 1.3884023085587813 | 10.716819332524068 | 7.732121675849973 | 4.259148226624429 | 6.016769355261896 |
| 2026-09-01 | 2026-09-01 | 2026-06-30 | 12.89594356351667 | 0.10137249629478866 | 3.6672960467585103 | 9.304346902199795 | 0.13334626992878182 | 5.598466575141189 | 1.3844176599934714 | 10.747664618605024 | 7.754376367069834 | 4.248592968371402 | 6.001858262476562 |
| 2026-08-31 | 2026-08-31 | 2026-06-30 | 12.568847351844019 | 0.09880125679280816 | 3.5742777547608293 | 9.068348922772548 | 0.12996403895672806 | 5.456465549866441 | 1.3493029148237046 | 11.027365714708967 | 7.956179051321573 | 4.155574676373722 | 5.870454146209396 |
| 2026-08-28 | 2026-08-28 | 2026-06-30 | 12.659320640293506 | 0.09951244966155409 | 3.600006181024008 | 9.133624864542199 | 0.1308995482882872 | 5.4957423719797545 | 1.3590154897640527 | 10.948555637336463 | 7.8993180472662 | 4.1813031026369005 | 5.906799912654368 |
| 2026-08-27 | 2026-08-27 | 2026-06-30 | 12.705717448072745 | 0.09987716591527568 | 3.613200316754594 | 9.167099886560285 | 0.13137929924435274 | 5.515884440395761 | 1.3639963242210689 | 10.908575365978953 | 7.870472518273135 | 4.194497238367486 | 5.925438867513161 |
| 2026-08-26 | 2026-08-26 | 2026-06-30 | 12.71035721734522 | 0.09991363823628624 | 3.6145197554933732 | 9.170447452610388 | 0.13142727525500814 | 5.517898685655163 | 1.364494417166922 | 10.904593316385533 | 7.867599493075991 | 4.195816677106266 | 5.927302798549889 |
| 2026-08-25 | 2026-08-25 | 2026-06-30 | 12.527090313337254 | 0.09847301286009712 | 3.562403057769022 | 9.038221466804565 | 0.12953226401131793 | 5.438337726709835 | 1.3448201733125416 | 11.064123662744755 | 7.982699693122889 | 4.143699979381915 | 5.853679122387334 |
| 2026-08-24 | 2026-08-24 | 2026-06-30 | 12.47837406339453 | 0.09809006392406222 | 3.548549328497651 | 9.003072981002896 | 0.12902852962516892 | 5.417188727753128 | 1.3395903398833564 | 11.10731860232688 | 8.01386458620048 | 4.129846250110543 | 5.834108379764425 |
| 2026-08-21 | 2026-08-21 | 2026-06-30 | 12.462135313413622 | 0.09796241427871724 | 3.5439314187405264 | 8.991356819069008 | 0.12886061816311922 | 5.410139061434226 | 1.3378470620736282 | 11.12179196224517 | 8.024307029660077 | 4.125228340353419 | 5.827584798890122 |
| 2026-08-20 | 2026-08-20 | 2026-06-30 | 12.501572024811397 | 0.09827241857273104 | 3.5551462705343404 | 9.01981017277047 | 0.12926840052795746 | 5.427259569872131 | 1.342080709611107 | 11.086707822508929 | 7.998994030633411 | 4.136443192147232 | 5.843427679439573 |
| 2026-08-19 | 2026-08-19 | 2026-06-30 | 12.443576236323725 | 0.09781652499467504 | 3.538653663785409 | 8.977966554868598 | 0.12866871412049766 | 5.402082080396623 | 1.3358546902902155 | 11.138379652992993 | 8.036274950290622 | 4.119950585398302 | 5.820129074743207 |
| 2026-08-18 | 2026-08-18 | 2026-06-30 | 12.32758465934838 | 0.09690473783856303 | 3.5056684502875477 | 8.89427931906485 | 0.12746934130557805 | 5.351727101445606 | 1.3234026516484327 | 11.24318187148119 | 8.111889130217167 | 4.08696537190044 | 5.773531865350475 |
| 2026-08-17 | 2026-08-17 | 2026-06-30 | 12.29742660155005 | 0.0966676712301864 | 3.497092224314086 | 8.872520458980654 | 0.1271575018115622 | 5.338634699348501 | 1.3201650950011448 | 11.270754512465647 | 8.131782627382817 | 4.0783891459269785 | 5.761416491365986 |
| 2026-08-14 | 2026-08-14 | 2026-06-30 | 12.624522813222702 | 0.09923891073216691 | 3.590110516311767 | 9.1085184384079 | 0.13053973278361597 | 5.480635724623249 | 1.3552798401709116 | 10.978733882596083 | 7.921091472484154 | 4.171407437924659 | 5.892820607633151 |
| 2026-08-13 | 2026-08-13 | 2026-06-30 | 12.545649390427151 | 0.09861890214413932 | 3.5676808127241397 | 9.051611731004975 | 0.1297241680539395 | 5.446394707747438 | 1.3468125450959543 | 11.047756241848575 | 7.970890695885711 | 4.148977734337032 | 5.861134846534248 |
| 2026-08-12 | 2026-08-12 | 2026-06-30 | 12.541009621154677 | 0.09858242982312877 | 3.5663613739853606 | 9.048264164954873 | 0.1296761920432841 | 5.444380462488038 | 1.3463144521501011 | 11.05184355550905 | 7.973839668483789 | 4.147658295598253 | 5.859270915497519 |
| 2026-08-11 | 2026-08-11 | 2026-06-30 | 12.612923832514268 | 0.09914773340783249 | 3.5868120452934216 | 9.100149842524113 | 0.1304197973322217 | 5.4756003035637475 | 1.3540346553070364 | 10.988830044611984 | 7.92837579358203 | 4.168108966906314 | 5.888160957795577 |
| 2026-08-10 | 2026-08-10 | 2026-06-30 | 12.545649390427151 | 0.09861890214413932 | 3.5676808127241397 | 9.051611731004975 | 0.1297241680539395 | 5.446394707747438 | 1.3468125450959543 | 11.047756241848575 | 7.970890695885711 | 4.148977734337032 | 5.861134846534248 |
| 2026-08-07 | 2026-08-07 | 2026-06-30 | 11.99120890913078 | 0.0942605536945614 | 3.4100112808123084 | 8.6515862075374 | 0.12399115831221351 | 5.205697585652056 | 1.2872917205869594 | 11.558574069675037 | 8.339442733238881 | 3.9913082024252007 | 5.638399887009852 |
| 2026-08-06 | 2026-08-06 | 2026-06-30 | 11.970330389877397 | 0.09409643172820588 | 3.4040739323164058 | 8.636522479553408 | 0.12377527083950844 | 5.1966336740737535 | 1.285050349831378 | 11.578734408061305 | 8.353988297980823 | 3.9853708539292976 | 5.63001237509882 |
| 2026-08-05 | 2026-08-05 | 2026-06-30 | 11.884496870700383 | 0.0934217111804705 | 3.3796649447920064 | 8.574594103833858 | 0.12288773751860468 | 5.159371097219841 | 1.275835867836883 | 11.662359615983238 | 8.41432339020901 | 3.9609618664048982 | 5.595530539690577 |
| 2026-08-04 | 2026-08-04 | 2026-06-30 | 12.241751140171365 | 0.09623001729082764 | 3.4812594627631483 | 8.832350943345302 | 0.1265818079846743 | 5.314464524591694 | 1.3141881696539377 | 11.322013882990527 | 8.168765959622355 | 4.062556384376041 | 5.739050029942232 |
| 2026-08-03 | 2026-08-03 | 2026-06-30 | 12.425018044179332 | 0.09767064266701676 | 3.5333761604874994 | 8.964576929151127 | 0.12847681922836449 | 5.39402548353702 | 1.3338624135083184 | 11.155016102859099 | 8.048278050336222 | 4.114673082100392 | 5.812673706104787 |
| 2026-07-31 | 2026-07-31 | 2026-06-30 | 12.362382486419184 | 0.0971782767679502 | 3.5155641149997896 | 8.91938574519915 | 0.1278291568102493 | 5.366833748802112 | 1.3271383012415736 | 11.211534387760377 | 8.089055658151329 | 4.096861036612681 | 5.787511170371692 |
| 2026-07-30 | 2026-07-30 | 2026-06-30 | 12.227831832353944 | 0.09612060032779599 | 3.477301146546811 | 8.822308245194995 | 0.12643787995270814 | 5.308421788813491 | 1.3126938908163783 | 11.33490207106108 | 8.178064710982316 | 4.058598068159703 | 5.733458236832045 |
| 2026-07-29 | 2026-07-29 | 2026-06-30 | 12.195354332392126 | 0.09586530103710604 | 3.468065327032563 | 8.798875921327216 | 0.12610205702860877 | 5.294322456175687 | 1.3092073351969216 | 11.36508809694819 | 8.199843749876921 | 4.049362248645455 | 5.720411075083439 |
| 2026-07-28 | 2026-07-28 | 2026-06-30 | 11.98424969769482 | 0.09420584869123755 | 3.4080322485327432 | 8.646565177703716 | 0.12391919887147462 | 5.202676409851955 | 1.2865446286689375 | 11.565286092778539 | 8.34428541815472 | 3.9893291701456355 | 5.635604168209007 |
| 2026-07-27 | 2026-07-27 | 2026-06-30 | 12.063124005435874 | 0.09482586423564907 | 3.4304622037775774 | 8.70347252358958 | 0.1247347727516395 | 5.2369178109057675 | 1.2950120187454104 | 11.48966688054263 | 8.289726604396845 | 4.01175912539047 | 5.667290284816404 |
| 2026-07-24 | 2026-07-24 | 2026-06-30 | 12.302066370822525 | 0.09670414355119696 | 3.498411663052865 | 8.875868025030757 | 0.1272054778222176 | 5.340648944607902 | 1.3206631879469979 | 11.266503706228042 | 8.128715695858657 | 4.079708584665758 | 5.7632804224027145 |
| 2026-07-23 | 2026-07-23 | 2026-06-30 | 12.385580447836052 | 0.09736063141661903 | 3.5221610570364783 | 8.936122936966724 | 0.12806902771303785 | 5.376904590921114 | 1.3296286709693241 | 11.190535392739791 | 8.073905007614844 | 4.103457978649371 | 5.7968304700468405 |
| 2026-07-22 | 2026-07-22 | 2026-03-31 | 10.347165054588972 | 0.01375525053939312 | 3.3047998121474085 | 8.385724703746746 | 0.037220750576903924 | 5.277090618807072 | 1.3529161344340823 | 11.92502777432223 | 9.664482925750756 | 3.85578586236166 | 5.3408984416867185 |
| 2026-07-21 | 2026-07-21 | 2026-03-31 | 9.540618919420153 | 0.012683049206728959 | 3.0471955793037475 | 7.7320699282875465 | 0.03431944839727256 | 4.865749249351788 | 1.2474583328354303 | 12.933147388405398 | 10.481500293072985 | 3.5981816295179985 | 4.984074153492478 |
| 2026-07-20 | 2026-07-20 | 2026-03-31 | 9.396934897348117 | 0.012492039426592903 | 3.001304078912377 | 7.615623090234182 | 0.033802589226744714 | 4.792469892064207 | 1.2286713094627408 | 13.13090193870466 | 10.641767884144937 | 3.552290129126628 | 4.9205068674251935 |
| 2026-07-17 | 2026-07-17 | 2026-03-31 | 9.494640441613349 | 0.012621926621139971 | 3.032510429891604 | 7.694807271786848 | 0.034154054934877394 | 4.84230006374189 | 1.2414465388673854 | 12.995777082897428 | 10.532257710541359 | 3.583496480105855 | 4.963732803010112 |
| 2026-07-16 | 2026-07-16 | 2026-03-31 | 9.46398787947057 | 0.012581177906905317 | 3.0227202524780945 | 7.669965303359967 | 0.03404379175032005 | 4.826667149095929 | 1.237438644370108 | 13.037868627149225 | 10.566370252536096 | 3.5737063026923455 | 4.950171794915222 |
| 2026-07-15 | 2026-07-15 | 2026-03-31 | 9.435250782730272 | 0.012542975562267715 | 3.013541859033324 | 7.646675698837595 | 0.03394041886466181 | 4.812011128551179 | 1.2336812014732732 | 13.077578275642242 | 10.598552418239281 | 3.564527909247575 | 4.93745820837379 |
| 2026-07-14 | 2026-07-14 | 2026-03-31 | 9.54253511563736 | 0.01268559654785199 | 3.0478075966887275 | 7.733622884471303 | 0.03432634132505334 | 4.8667265161710835 | 1.2477088799916152 | 12.930550337642478 | 10.479395547219932 | 3.5987936469029784 | 4.984921898365873 |
| 2026-07-13 | 2026-07-13 | 2026-03-31 | 9.525293003756127 | 0.012662675335374624 | 3.0423006073051133 | 7.7196492402137284 | 0.034264318119434735 | 4.857932978387851 | 1.2454544333646627 | 12.9539564413203 | 10.498364718079204 | 3.5932866575193643 | 4.977293811105001 |
| 2026-07-10 | 2026-07-10 | 2026-03-31 | 9.358619011965963 | 0.012441103290918092 | 2.98906629879143 | 7.584570481630768 | 0.03366475958882762 | 4.772928655577235 | 1.2236614174522085 | 13.18466223528308 | 10.685337213977794 | 3.540052349005681 | 4.903555526476597 |
| 2026-07-09 | 2026-07-09 | 2026-03-31 | 9.607671901542606 | 0.012772187687041374 | 3.068611752869465 | 7.786412141413331 | 0.034560650920847896 | 4.899946506383511 | 1.2562256677427974 | 12.8428855529151 | 10.408348768024023 | 3.619597803083716 | 5.013739080982506 |
| 2026-07-08 | 2026-07-08 | 2026-03-31 | 9.801166063041132 | 0.013029413763486498 | 3.1304122040266975 | 7.94322695605566 | 0.03525668678045079 | 4.998629210201496 | 1.2815254838401593 | 12.589341907669303 | 10.20286763399372 | 3.6813982542409485 | 5.099342883959011 |
| 2026-07-07 | 2026-07-07 | 2026-03-31 | 9.916112988372868 | 0.013182221198984951 | 3.1671253109732973 | 8.036384189586654 | 0.03567017306532039 | 5.057252546944327 | 1.296555064316014 | 12.4434070896682 | 10.084596667792605 | 3.7181113611875483 | 5.150196583484864 |
| 2026-07-06 | 2026-07-06 | 2026-03-31 | 9.906534199731011 | 0.013169487407947744 | 3.164065924297121 | 8.028621185505612 | 0.03563571631306153 | 5.052367331002105 | 1.2953026152023164 | 12.455438821865698 | 10.094347627923726 | 3.715051974511372 | 5.145958829077699 |
| 2026-07-02 | 2026-07-02 | 2026-03-31 | 10.078955318543343 | 0.013398699532721405 | 3.219135818133262 | 8.168357628081347 | 0.03625594836924762 | 5.1403027088344375 | 1.3178470814718406 | 12.242363098331781 | 9.921663192217867 | 3.770121868347513 | 5.222239701686416 |
| 2026-07-01 | 2026-07-01 | 2026-03-31 | 10.054049883422735 | 0.01336559089880388 | 3.21118122604221 | 8.148173343647242 | 0.036166358710269256 | 5.127600849210193 | 1.3145906373316332 | 12.27268932342553 | 9.94624068504787 | 3.7621672762564615 | 5.211221281571837 |
| 2026-06-30 | 2026-06-30 | 2026-03-31 | 10.186238920635704 | 0.0135413195467797 | 3.253401322372424 | 8.255304221435807 | 0.03664186820075747 | 5.195017723736257 | 1.3318746644344404 | 12.113423965689716 | 9.817166157119667 | 3.804387372586675 | 5.269703068358562 |
| 2026-06-29 | 2026-06-29 | 2026-03-31 | 9.9620921969944 | 0.013243344756099921 | 3.1818106938016824 | 8.073647438366597 | 0.03583556915659724 | 5.0807021052723105 | 1.302566953839801 | 12.385975578372701 | 10.03805204996701 | 3.7327967440159333 | 5.170538257287167 |
| 2026-06-26 | 2026-06-26 | 2026-03-31 | 10.096197430424578 | 0.013421620745198771 | 3.2246428075168763 | 8.18233127233892 | 0.036317971574866235 | 5.14909624661767 | 1.320101528098793 | 12.221455801729594 | 9.904719146899119 | 3.775628857731127 | 5.2298677889472875 |
| 2026-06-25 | 2026-06-25 | 2026-03-31 | 9.895039945686674 | 0.013154207247313488 | 3.1603947536522057 | 8.01930581752006 | 0.03559436926190359 | 5.046505220958673 | 1.2937997144881763 | 12.469907280693358 | 10.10607340130959 | 3.711380803866457 | 5.140873653117076 |
| 2026-06-24 | 2026-06-24 | 2026-03-31 | 9.862471187326689 | 0.013110911191955805 | 3.1499925588537163 | 7.992910892909422 | 0.035477213149565465 | 5.029895039493417 | 1.289541272834714 | 12.511086554050143 | 10.139446605278843 | 3.7009786090679673 | 5.1264649001487905 |
| 2026-06-23 | 2026-06-23 | 2026-03-31 | 9.896955411089154 | 0.013156753616910537 | 3.1610065376209446 | 8.02085818142457 | 0.035601259560802685 | 5.047482115059884 | 1.2940501660886188 | 12.467493843936682 | 10.104117463028466 | 3.7119925878351956 | 5.141721074670534 |
| 2026-06-22 | 2026-06-22 | 2026-03-31 | 9.931439634851621 | 0.013202596041865269 | 3.172020516388173 | 8.048805469939717 | 0.0357253059720399 | 5.0650691906263505 | 1.2985590593425238 | 12.424203861489147 | 10.069033662458951 | 3.723006566602424 | 5.156977249192278 |
| 2026-06-18 | 2026-06-18 | 2026-03-31 | 9.716871699852174 | 0.0129173550422227 | 3.103489274493607 | 7.874911690951548 | 0.034953463680138526 | 4.9556387881046255 | 1.270503797861582 | 12.698555098072053 | 10.29137803697885 | 3.654475324707858 | 5.062050192528048 |
| 2026-06-17 | 2026-06-17 | 2026-03-31 | 9.795418936018963 | 0.01302177368316937 | 3.12857661870424 | 7.938569272062884 | 0.035236013254871815 | 4.99569815517978 | 1.2807740334830893 | 12.596728273432879 | 10.208853817603213 | 3.679562668918491 | 5.096800295978699 |
| 2026-06-16 | 2026-06-16 | 2026-03-31 | 9.841397413825767 | 0.01308289626875836 | 3.1432617681163832 | 7.975831928563583 | 0.03540140671726698 | 5.0191473407896785 | 1.2867858274511341 | 12.537877038490906 | 10.16115860330101 | 3.6942478183306346 | 5.117141646461066 |
| 2026-06-15 | 2026-06-15 | 2026-03-31 | 9.722618826874342 | 0.012924995122539827 | 3.105324859816065 | 7.879569374944324 | 0.0349741372057175 | 4.958569843126342 | 1.271255248218652 | 12.691048868480403 | 10.285294711296247 | 3.656310910030316 | 5.0645927805083595 |
| 2026-06-12 | 2026-06-12 | 2026-03-31 | 9.950597212135335 | 0.013228063623939683 | 3.1781392897405256 | 8.064331478101801 | 0.03579421947655761 | 5.074839622510794 | 1.3010639575699188 | 12.400283925771639 | 10.049648063137774 | 3.7291253399547766 | 5.165452758006608 |
| 2026-06-11 | 2026-06-11 | 2026-03-31 | 9.808829386280507 | 0.013039601184926657 | 3.1328598067341353 | 7.949437596232192 | 0.03528425323381054 | 5.002537532042508 | 1.2825274813534142 | 12.579506259335524 | 10.19489646133195 | 3.6838458569483863 | 5.102733216812718 |
| 2026-06-10 | 2026-06-10 | 2026-03-31 | 10.078955318543343 | 0.013398699532721405 | 3.219135818133262 | 8.168357628081347 | 0.03625594836924762 | 5.1403027088344375 | 1.3178470814718406 | 12.242363098331781 | 9.921663192217867 | 3.770121868347513 | 5.222239701686416 |
| 2026-06-09 | 2026-06-09 | 2026-03-31 | 10.094281234207369 | 0.01341907340407574 | 3.224030790131896 | 8.180778316155164 | 0.03631107864708545 | 5.148118979798375 | 1.3198509809426082 | 12.223775799244295 | 9.90659935856763 | 3.7750168403461473 | 5.229020044073892 |
| 2026-06-08 | 2026-06-08 | 2026-03-31 | 10.149839231470757 | 0.013492930752227917 | 3.2417755596364572 | 8.225804569016152 | 0.03651093149062116 | 5.17645375406858 | 1.3271153195800929 | 12.156865527375459 | 9.85237280310198 | 3.792761609850708 | 5.25359947228336 |
| 2026-06-05 | 2026-06-05 | 2026-03-31 | 10.29735491516248 | 0.013689034243084054 | 3.2888908613815464 | 8.345356727157782 | 0.03704157388782888 | 5.251687272276667 | 1.34640334170941 | 11.98271125721638 | 9.71123175066576 | 3.8398769115957974 | 5.318861924777498 |
| 2026-06-04 | 2026-06-04 | 2026-03-31 | 10.582807493904069 | 0.014068507433759118 | 3.3800620781955484 | 8.57669803936 | 0.03806840192998547 | 5.39726909275062 | 1.3837269368543461 | 11.659498741949655 | 9.449288391346267 | 3.9310481284098 | 5.44514907535861 |
| 2026-06-03 | 2026-06-03 | 2026-03-31 | 10.435291810212346 | 0.013872403942902982 | 3.3329467764504592 | 8.45714588121837 | 0.03753775953277775 | 5.322035574542533 | 1.364438914725029 | 11.824320096225371 | 9.582865704065549 | 3.8839328266647106 | 5.379886622864471 |
| 2026-06-02 | 2026-06-02 | 2026-03-31 | 10.475523160996982 | 0.013925886448174843 | 3.345796340540145 | 8.489750853726292 | 0.03768247946959394 | 5.342553705130715 | 1.3696992583360041 | 11.77890867740934 | 9.546062613113707 | 3.8967823907543964 | 5.397685385366526 |
| 2026-06-01 | 2026-06-01 | 2026-03-31 | 10.58663842470903 | 0.014073600172953216 | 3.381285646133026 | 8.57980276716902 | 0.03808218252778366 | 5.39922288095304 | 1.3842278400552313 | 11.655279580861025 | 9.445869027377165 | 3.9322716963472772 | 5.446843918465526 |
| 2026-05-29 | 2026-05-29 | 2026-03-31 | 10.523417835020993 | 0.013989556374886861 | 3.3610935073372685 | 8.528566466410748 | 0.03785476585976989 | 5.366980157559909 | 1.3759615994602339 | 11.725299954434787 | 9.502616124127368 | 3.9120795575515195 | 5.418874480722288 |
| 2026-05-28 | 2026-05-28 | 2026-03-31 | 10.603880536590262 | 0.014096521385430582 | 3.38679263551664 | 8.593776411426594 | 0.03814420573340227 | 5.408016418736274 | 1.3864822866821838 | 11.636327874092279 | 9.430509864283662 | 3.9377786857308914 | 5.454472005726398 |
| 2026-05-27 | 2026-05-27 | 2026-03-31 | 10.569396312827797 | 0.01405067896047585 | 3.375778656749412 | 8.565829122911447 | 0.038020159322165056 | 5.390429343169807 | 1.381973393428279 | 11.674293120385165 | 9.46127830201926 | 3.926764706963663 | 5.439215831204654 |
| 2026-05-26 | 2026-05-26 | 2026-03-31 | 10.768638332163219 | 0.014315546088764083 | 3.4394149266453433 | 8.727302213825798 | 0.03873687133622861 | 5.492043474727594 | 1.408024755438453 | 11.458294619565246 | 9.286225139656247 | 3.9904009768595947 | 5.527362545481408 |
| 2026-05-22 | 2026-05-22 | 2026-03-31 | 11.096237727091923 | 0.014751048154308057 | 3.54404749151777 | 8.992800862440449 | 0.03991530961410049 | 5.659120319890939 | 1.4508591457948068 | 11.120006050357729 | 9.012063589431385 | 4.095033541732022 | 5.672295880118032 |
| 2026-05-21 | 2026-05-21 | 2026-03-31 | 11.061754234144184 | 0.014705206700879306 | 3.533033746166783 | 8.964854166204548 | 0.03979126583174496 | 5.641533617042558 | 1.4463503480966442 | 11.154671135307158 | 9.040157454532048 | 4.0840197963810345 | 5.657040028916225 |
| 2026-05-20 | 2026-05-20 | 2026-03-31 | 11.078996346025418 | 0.014728127913356672 | 3.5385407355503973 | 8.978827810462121 | 0.039853289037363564 | 5.650327154825791 | 1.4486047947235967 | 11.137311251640229 | 9.026088363669777 | 4.089526785764649 | 5.664668116177097 |
| 2026-05-19 | 2026-05-19 | 2026-03-31 | 11.450658753358445 | 0.015222206194892585 | 3.6572466658662286 | 9.280036751672963 | 0.041190230478731514 | 5.839876291497824 | 1.4972005274475528 | 10.77581939338467 | 8.733122011052009 | 4.20823271608048 | 5.82909537974263 |
| 2026-05-18 | 2026-05-18 | 2026-03-31 | 11.006196236880797 | 0.014631349352727129 | 3.515288976662222 | 8.919827913343562 | 0.03959141298820925 | 5.613198842772353 | 1.4390860094591595 | 11.210978616572367 | 9.085791116908199 | 4.066275026876474 | 5.632460600706757 |
| 2026-05-15 | 2026-05-15 | 2026-03-31 | 10.770554528380426 | 0.014318093429887114 | 3.4400269440303237 | 8.728855170009554 | 0.03874376426400939 | 5.493020741546889 | 1.408275302594638 | 11.45625606707031 | 9.284573021426134 | 3.9910129942445747 | 5.528210290354803 |
| 2026-05-14 | 2026-05-14 | 2026-03-31 | 10.837606779688151 | 0.014407230938673547 | 3.4614428841798 | 8.783196790856092 | 0.03898496415870304 | 5.527217625860526 | 1.4170425419462627 | 11.385376233868154 | 9.227129386851352 | 4.012428934394051 | 5.557874894524894 |
| 2026-05-13 | 2026-05-13 | 2026-03-31 | 10.71499653111704 | 0.014244236081734937 | 3.4222821745257623 | 8.683828917148567 | 0.038543911420473684 | 5.464685967276684 | 1.401010963957153 | 11.515657546237808 | 9.332714173970432 | 3.9732682247400137 | 5.503630862145334 |
| 2026-05-12 | 2026-05-12 | 2026-03-31 | 10.68625943437674 | 0.014206033737097333 | 3.413103781080992 | 8.660539312626195 | 0.03844053853481544 | 5.4500299467319335 | 1.3972535210603183 | 11.546625029945888 | 9.357811366464578 | 3.964089831295243 | 5.490917275603903 |
| 2026-05-11 | 2026-05-11 | 2026-03-31 | 10.81461754078475 | 0.014376669645879053 | 3.4541003094737284 | 8.764565462605743 | 0.03890226742750546 | 5.515493033055577 | 1.4140366449622401 | 11.40957876652901 | 9.246744013172343 | 4.005086359687979 | 5.547704219283711 |
| 2026-05-08 | 2026-05-08 | 2026-03-31 | 10.720743658139208 | 0.014251876162052065 | 3.42411775984822 | 8.688486601141342 | 0.03856458494605266 | 5.4676170222984 | 1.401762414314223 | 11.509484285429378 | 9.327711135419214 | 3.975103810062471 | 5.506173450125646 |
| 2026-05-07 | 2026-05-07 | 2026-03-31 | 10.770554528380426 | 0.014318093429887114 | 3.4400269440303237 | 8.728855170009554 | 0.03874376426400939 | 5.493020741546889 | 1.408275302594638 | 11.45625606707031 | 9.284573021426134 | 3.9910129942445747 | 5.528210290354803 |
| 2026-05-06 | 2026-05-06 | 2026-03-31 | 10.988954124999562 | 0.014608428140249763 | 3.509781987278608 | 8.905854269085989 | 0.03952938978259064 | 5.604405304989119 | 1.436831562832207 | 11.228569093828552 | 9.10004708933153 | 4.06076803749286 | 5.624832513445885 |
| 2026-05-05 | 2026-05-05 | 2026-03-31 | 11.249501268620543 | 0.014954792697007302 | 3.5929986120015585 | 9.117011296854102 | 0.04046662816576887 | 5.737285265838827 | 1.470898713836936 | 10.968506755553303 | 8.889282965720522 | 4.14398466221581 | 5.740101243912418 |
| 2026-05-04 | 2026-05-04 | 2026-03-31 | 11.318469716145476 | 0.015046477546916766 | 3.6150265695360146 | 9.172905873884396 | 0.0407147209882433 | 5.77245941697176 | 1.4799165003447456 | 10.901670787302388 | 8.835116628651031 | 4.1660126197502665 | 5.770613592955905 |
| 2026-05-01 | 2026-05-01 | 2026-03-31 | 11.238006283761477 | 0.014939511564847064 | 3.5893272079404017 | 9.107695336589304 | 0.04042527848572924 | 5.73142278307731 | 1.4693957175670536 | 10.979726078260375 | 8.898375519196538 | 4.140313258154653 | 5.735015744631858 |
| 2026-04-30 | 2026-04-30 | 2026-03-31 | 11.510048412241522 | 0.015301157253764842 | 3.6762152367245085 | 9.328168324622215 | 0.0414038665489471 | 5.870165226688536 | 1.504965864841665 | 10.720218216479271 | 8.688060763814418 | 4.22720128693876 | 5.855369974378951 |
| 2026-04-29 | 2026-04-29 | 2026-03-31 | 11.324216843167644 | 0.015054117627233896 | 3.6168621548584725 | 9.177563557877171 | 0.04073539451382228 | 5.775390471993476 | 1.4806679507018157 | 10.896138105648884 | 8.830632739104958 | 4.1678482050727235 | 5.773156180936216 |
| 2026-04-28 | 2026-04-28 | 2026-03-31 | 11.383605771235992 | 0.01513306771458017 | 3.635830492300511 | 9.225694538547177 | 0.040949027955156175 | 5.805679034466102 | 1.4884331925401857 | 10.839292324515608 | 8.784562818635132 | 4.186816542514762 | 5.799430452252602 |
| 2026-04-27 | 2026-04-27 | 2026-03-31 | 11.23417462214179 | 0.014934417854126985 | 3.588103406586683 | 9.104590016501039 | 0.04041149525904936 | 5.729468622156805 | 1.4688947188104262 | 10.983470954624131 | 8.901410505308226 | 4.139089456800934 | 5.733320578205005 |
| 2026-04-24 | 2026-04-24 | 2026-03-31 | 11.28590095778549 | 0.015003181491559084 | 3.6046243747375253 | 9.14651094927376 | 0.040597564875905184 | 5.7558492355065045 | 1.4756580586912835 | 10.933130737457882 | 8.860612934142027 | 4.155610424951777 | 5.75620483998762 |
| 2026-04-23 | 2026-04-23 | 2026-03-31 | 11.289732619405177 | 0.015008275202279162 | 3.605848176091244 | 9.149616269362024 | 0.040611348102585064 | 5.7578033964270094 | 1.4761590574479109 | 10.929420104191177 | 8.857605699900862 | 4.156834226305495 | 5.757900006414474 |
| 2026-04-22 | 2026-04-22 | 2025-12-31 | 18.096098701999335 | 0.023572151567835094 | 4.26903218694639 | 13.005132634775297 | 0.03372531527072324 | 7.199133934487884 | 1.5536107778401584 | 7.689271828924167 | 5.526052971238025 | 5.158590875414304 | 7.622543484934112 |
| 2026-04-21 | 2026-04-21 | 2025-12-31 | 17.5598718378882 | 0.022873657316464988 | 4.142531454380047 | 12.619762196376634 | 0.03272596063928651 | 6.985807897888626 | 1.507573902756224 | 7.924079585961759 | 5.694802383707276 | 5.032090142847962 | 7.435620862429081 |
| 2026-04-20 | 2026-04-20 | 2025-12-31 | 17.566035500188143 | 0.022881686162037715 | 4.143985517666351 | 12.624191838756838 | 0.032737447725962536 | 6.988259975054812 | 1.5081030738409893 | 7.921299143521846 | 5.692804161697666 | 5.033544206134266 | 7.437769445423426 |
| 2026-04-17 | 2026-04-17 | 2025-12-31 | 18.022135929998413 | 0.02347580695230809 | 4.251583704844951 | 12.951977771080761 | 0.03358747242154868 | 7.169709476179542 | 1.5472608257520397 | 7.720828568998975 | 5.54873186998589 | 5.141142393312865 | 7.596760898802269 |
| 2026-04-16 | 2026-04-16 | 2025-12-31 | 17.994400037447868 | 0.023439677912903672 | 4.245040558723688 | 12.932044802803798 | 0.03353578162697544 | 7.158675362774651 | 1.5448796063351282 | 7.732729164247792 | 5.557284476942357 | 5.134599247191603 | 7.587092480227865 |
| 2026-04-15 | 2026-04-15 | 2025-12-31 | 17.49207272818722 | 0.022785341546510705 | 4.126537035564913 | 12.571036975062302 | 0.03259960487678797 | 6.95883551674647 | 1.5017531217528706 | 7.9547932440557005 | 5.716875384290917 | 5.016095724032827 | 7.4119868592915825 |
| 2026-04-14 | 2026-04-14 | 2025-12-31 | 17.476664160236556 | 0.022765270198251746 | 4.122902016016259 | 12.559963291545744 | 0.03257088825556679 | 6.952705557673953 | 1.5004302445054896 | 7.9618067090459705 | 5.721915754811096 | 5.012460704484173 | 7.406615606705871 |
| 2026-04-13 | 2026-04-13 | 2025-12-31 | 17.781758978292583 | 0.023162689631700303 | 4.19487662335015 | 12.779225942592342 | 0.033139486995872436 | 7.074080805127753 | 1.5266236580915162 | 7.825200090304876 | 5.623740605306644 | 5.084435311818064 | 7.512968211024308 |
| 2026-04-10 | 2026-04-10 | 2025-12-31 | 18.08377137739945 | 0.02355609387668964 | 4.266124060373781 | 12.996273350014892 | 0.03370234109737119 | 7.194229780155511 | 1.552552435670628 | 7.694513442954432 | 5.52981996471029 | 5.155682748841696 | 7.618246318945421 |
| 2026-04-09 | 2026-04-09 | 2025-12-31 | 18.327230748054443 | 0.023873226385756646 | 4.323558312178842 | 13.17124042212736 | 0.03415607116185433 | 7.291084723633342 | 1.5734542393380662 | 7.5922993427409065 | 5.456361704324351 | 5.213117000646756 | 7.703113503120706 |
| 2026-04-08 | 2026-04-08 | 2025-12-31 | 18.546035469509665 | 0.02415824351253274 | 4.375176310838685 | 13.328488924719018 | 0.03456385287963336 | 7.378131358446427 | 1.5922393586664434 | 7.502725970274094 | 5.391987962300811 | 5.264734999306599 | 7.779386355318609 |
| 2026-04-07 | 2026-04-07 | 2025-12-31 | 18.70320474356385 | 0.02436297371492728 | 4.4122539539696985 | 13.441441848376547 | 0.034856765921589886 | 7.440657689283543 | 1.6057328680762324 | 7.439678058948563 | 5.3466772871858765 | 5.301812642437612 | 7.834173787373358 |
| 2026-04-06 | 2026-04-06 | 2025-12-31 | 18.613834579210646 | 0.024246559282487024 | 4.39117072965382 | 13.377214146033351 | 0.034690208642131896 | 7.405103739588582 | 1.5980601396697969 | 7.475398009506509 | 5.3723481625697715 | 5.280729418121734 | 7.803020358456107 |
| 2026-04-02 | 2026-04-02 | 2025-12-31 | 18.398111101106203 | 0.023965555812824436 | 4.340279623970022 | 13.222180042197845 | 0.034288169372222 | 7.319282909515641 | 1.5795395554192702 | 7.563049336860913 | 5.435340587436033 | 5.229838312437936 | 7.727821592855225 |
| 2026-04-01 | 2026-04-01 | 2025-12-31 | 18.826475638365928 | 0.02452354756369039 | 4.441334665027359 | 13.530033006244807 | 0.0350865032732349 | 7.4896982972354795 | 1.6163160879134089 | 7.3909649705839495 | 5.311668626719113 | 5.330893353495272 | 7.877144627659663 |
| 2026-03-31 | 2026-03-31 | 2025-12-31 | 19.612324359833618 | 0.025547201638354514 | 4.626723435350852 | 14.094799314268244 | 0.03655107286489304 | 7.802330886792857 | 1.6837838368204825 | 7.094815454290964 | 5.098834700327603 | 5.516282123818765 | 8.151082607534022 |
| 2026-03-30 | 2026-03-30 | 2025-12-31 | 19.858866149437766 | 0.02586834933588074 | 4.684884857466173 | 14.271981630004761 | 0.037010547568183075 | 7.900412102696731 | 1.7049502764948354 | 7.006735476015789 | 5.035534216681909 | 5.574443545934086 | 8.237024288106632 |
| 2026-03-27 | 2026-03-27 | 2025-12-31 | 20.817293888508686 | 0.027116806492544075 | 4.9109865678035485 | 14.960775390070182 | 0.03879674901395669 | 8.281701449849642 | 1.7872345129881433 | 6.684145533417497 | 4.803698335411443 | 5.800545256271461 | 8.571121362421756 |
| 2026-03-26 | 2026-03-26 | 2025-12-31 | 20.604651653755024 | 0.026839816679994993 | 4.860822355095795 | 14.80795568499083 | 0.03840045219191592 | 8.197106424516846 | 1.768978463815467 | 6.753126638632423 | 4.853273022054505 | 5.750381043563707 | 8.496996683417894 |
| 2026-03-25 | 2026-03-25 | 2025-12-31 | 20.93439994541244 | 0.027269349964388744 | 4.93861293824069 | 15.044936060690343 | 0.03901499708798792 | 8.328289512949494 | 1.7972884608114903 | 6.646754735055449 | 4.776826670970045 | 5.828171626708602 | 8.611943209913411 |
| 2026-03-24 | 2026-03-24 | 2025-12-31 | 20.13314265599409 | 0.02622562454146566 | 4.749589148368542 | 14.469096069150348 | 0.03752171087510859 | 8.009526964319598 | 1.7284978346570359 | 6.911281777526563 | 4.966934457707612 | 5.639147836836455 | 8.332633977453341 |
| 2026-03-23 | 2026-03-23 | 2025-12-31 | 20.10232552009276 | 0.02618548184494774 | 4.742319109271234 | 14.446948702117231 | 0.037464277632666215 | 7.997267046174563 | 1.7258520801622739 | 6.9218768656210985 | 4.974548835160768 | 5.631877797739147 | 8.321891472281916 |
| 2026-03-20 | 2026-03-20 | 2025-12-31 | 19.929745326891148 | 0.025960677231602815 | 4.701605891923138 | 14.32292040520735 | 0.03714264358761298 | 7.928609820893133 | 1.711035491646975 | 6.98181635943765 | 5.017625582253189 | 5.591164580391051 | 8.261731968040847 |
| 2026-03-19 | 2026-03-19 | 2025-12-31 | 19.93282774584031 | 0.025964692420062035 | 4.702333062233397 | 14.3251356488314 | 0.03714838822641987 | 7.929836093319175 | 1.71130012765389 | 6.980736689090808 | 5.016849655005348 | 5.59189175070131 | 8.262806464438171 |
| 2026-03-18 | 2026-03-18 | 2025-12-31 | 19.575343561632344 | 0.025499030096263867 | 4.617999332967241 | 14.068222304854924 | 0.036482152535774644 | 7.787618891481636 | 1.6806089112409552 | 7.108218638647056 | 5.108467173776704 | 5.507558021435154 | 8.138191519368252 |
| 2026-03-17 | 2026-03-17 | 2025-12-31 | 19.855783730488607 | 0.02586433414742152 | 4.684157687155913 | 14.269766386380713 | 0.037004802929376183 | 7.899185830270689 | 1.7046856404879207 | 7.007823204130488 | 5.036315934809953 | 5.573716375623826 | 8.235949791709306 |
| 2026-03-16 | 2026-03-16 | 2025-12-31 | 19.818801756688956 | 0.025816161073985155 | 4.6754333074380865 | 14.243188532099497 | 0.03693588040932002 | 7.884473367273569 | 1.701510613979329 | 7.020899833954501 | 5.045713723144207 | 5.5649919959059995 | 8.223058293743232 |
| 2026-03-13 | 2026-03-13 | 2025-12-31 | 19.83729391918716 | 0.02584024914204905 | 4.679795774631215 | 14.256478304108 | 0.03697034386028586 | 7.891830066458027 | 1.7030982281626894 | 7.014355008781169 | 5.041010150244198 | 5.569354463099128 | 8.229504452526573 |
| 2026-03-12 | 2026-03-12 | 2025-12-31 | 19.920500421240426 | 0.02594863472891658 | 4.6994249356607884 | 14.316276364070996 | 0.03712541405306782 | 7.924931938986802 | 1.7102417854843595 | 6.985056550805777 | 5.019954212263364 | 5.588983624128701 | 8.25850929844948 |
| 2026-03-11 | 2026-03-11 | 2025-12-31 | 19.67087856388387 | 0.025623474905622563 | 4.640536897903638 | 14.13688049444622 | 0.036660199092846416 | 7.825625386028682 | 1.6888109116612202 | 7.073696353257408 | 5.083657025040152 | 5.530095586371551 | 8.171493941080154 |
| 2026-03-10 | 2026-03-10 | 2025-12-31 | 19.054526441070255 | 0.024820608724498434 | 4.495133897283766 | 13.693926394840718 | 0.035511516716496855 | 7.580423281640794 | 1.6358950143334663 | 7.302507485192539 | 5.248096839838503 | 5.384692585751679 | 7.956640559249236 |
| 2026-03-09 | 2026-03-09 | 2025-12-31 | 19.17779616027395 | 0.02498118104191583 | 4.524214331007212 | 13.78251670784108 | 0.03574125187720411 | 7.6294634219068325 | 1.6464781332415783 | 7.255568929810077 | 5.2143634839099 | 5.413773019475125 | 7.999610989735237 |
| 2026-03-06 | 2026-03-06 | 2025-12-31 | 19.094588482622306 | 0.024872793923702587 | 4.504584892643423 | 13.72271780301019 | 0.03558617949348439 | 7.59636108169216 | 1.6393344749908438 | 7.287186214531367 | 5.237085894310237 | 5.3941435811113365 | 7.970605734012027 |
| 2026-03-05 | 2026-03-05 | 2025-12-31 | 19.00521714267072 | 0.024756377959916618 | 4.48350139099333 | 13.658489255799097 | 0.03541962002308864 | 7.5608066643113006 | 1.631661645655344 | 7.32145394173387 | 5.261713099582478 | 5.3730600794612435 | 7.9394518952944715 |
| 2026-03-04 | 2026-03-04 | 2025-12-31 | 18.894274748066906 | 0.024611863333644672 | 4.4573290838424935 | 13.578758227559138 | 0.035212859035733436 | 7.516670678377635 | 1.6221368689167626 | 7.364443664446598 | 5.292608545889336 | 5.3468877723104065 | 7.900778630797162 |
| 2026-03-03 | 2026-03-03 | 2025-12-31 | 18.986727331369273 | 0.02473229295454415 | 4.479139478468631 | 13.645201173526385 | 0.03538516095399832 | 7.553450900498639 | 1.6300742333301126 | 7.328583780355992 | 5.266837104400985 | 5.368698166936545 | 7.933006556111739 |
| 2026-03-02 | 2026-03-02 | 2025-12-31 | 18.99597223702 | 0.024744335457230385 | 4.48132043473098 | 13.65184521466274 | 0.03540239048854348 | 7.55712878240497 | 1.6308679394927283 | 7.325017126080157 | 5.264273855123697 | 5.370879123198894 | 7.936229225703105 |
| 2026-02-27 | 2026-02-27 | 2025-12-31 | 18.928173127319017 | 0.024656019687276102 | 4.465326015915846 | 13.60311999334841 | 0.035276034726044944 | 7.530156401262814 | 1.6250471584893749 | 7.351254715748855 | 5.283130037291875 | 5.3548847043837595 | 7.912595222565606 |
| 2026-02-26 | 2026-02-26 | 2025-12-31 | 18.410438425706086 | 0.02398161350396989 | 4.343187750542631 | 13.23103932695825 | 0.034311143545574053 | 7.324187063848015 | 1.5805978975888006 | 7.5579852443072975 | 5.431701173415415 | 5.232746439010545 | 7.732118758843916 |
| 2026-02-25 | 2026-02-25 | 2025-12-31 | 18.299494855503895 | 0.02383709734635223 | 4.31701516605758 | 13.151307453850396 | 0.034104380367281084 | 7.280050610228451 | 1.5710730199211547 | 7.603806720427811 | 5.4646317174117645 | 5.206573854525494 | 7.693445084546303 |
| 2026-02-24 | 2026-02-24 | 2025-12-31 | 18.000563699747808 | 0.0234477067584764 | 4.246494622009993 | 12.936474445184 | 0.03354726871365147 | 7.161127439940838 | 1.5454087774198935 | 7.730081362100018 | 5.5553815796002555 | 5.136053310477907 | 7.589241063222211 |
| 2026-02-23 | 2026-02-23 | 2025-12-31 | 18.191632528652484 | 0.02369659484584808 | 4.291569474548573 | 13.073789979498695 | 0.033903359636857255 | 7.2371399613490315 | 1.561812677331359 | 7.6488914199181925 | 5.497032761765408 | 5.181128163016488 | 7.65584549684571 |
| 2026-02-20 | 2026-02-20 | 2025-12-31 | 18.644651715111976 | 0.024286701979004944 | 4.3984407687511275 | 13.399361513066467 | 0.03474764188457427 | 7.417363657733617 | 1.6007058941645589 | 7.463042168276781 | 5.363468383748214 | 5.287999457219041 | 7.813762863627531 |
| 2026-02-19 | 2026-02-19 | 2025-12-31 | 18.41968333135681 | 0.023993656006656122 | 4.34536870680498 | 13.237683368094606 | 0.03432837308011921 | 7.327864945754346 | 1.5813916037514164 | 7.554191864191243 | 5.428974982961008 | 5.234927395272894 | 7.735341428435283 |
| 2026-02-18 | 2026-02-18 | 2024-09-30 | 104.41012512123167 | Unavailable | 6.776830728739939 | 65.64110438651487 | Unavailable | 12.173845661792415 | 1.613470043471894 | 1.523435672428201 | 0.9577615186639128 | 9.6075190424723 | 17.417837984441988 |
| 2026-02-17 | 2026-02-17 | 2024-09-30 | 102.84299191374659 | Unavailable | 6.67511457368139 | 64.6558708726132 | Unavailable | 11.991123557233673 | 1.589252828125477 | 1.5466499584704811 | 0.9723559976149762 | 9.50580288741375 | 17.233432884501198 |
| 2026-02-13 | 2026-02-13 | 2024-09-30 | 104.53478274978183 | Unavailable | 6.784921741433868 | 65.71947479741836 | Unavailable | 12.18838029364706 | 1.6153964021379945 | 1.5216189768444144 | 0.9566193889680102 | 9.61561005516623 | 17.432506490183158 |
| 2026-02-12 | 2026-02-12 | 2024-09-30 | 101.8279187707917 | Unavailable | 6.609230361215328 | 64.01770937190354 | Unavailable | 11.872769673801244 | 1.5735667047137012 | 1.5620677618916585 | 0.9820489430319573 | 9.43991867494769 | 17.113988880966737 |
| 2026-02-11 | 2026-02-11 | 2024-09-30 | 101.38271101358933 | Unavailable | 6.580333761329261 | 63.73781382700045 | Unavailable | 11.820860048012355 | 1.5666868223408636 | 1.5689273603174363 | 0.9863614713024985 | 9.411022075061622 | 17.061601132070095 |
| 2026-02-10 | 2026-02-10 | 2024-09-30 | 98.64022959882325 | Unavailable | 6.402330600208582 | 62.013656245389335 | Unavailable | 11.501096563054062 | 1.5243067217293027 | 1.6125480427133327 | 1.013785150406756 | 9.233018913940942 | 16.73889240701711 |
| 2026-02-09 | 2026-02-09 | 2024-09-30 | 99.958047549208 | Unavailable | 6.487864729879273 | 62.842148937483984 | Unavailable | 11.65474940390351 | 1.5446712197435184 | 1.5912886763226546 | 1.0004197005826003 | 9.318553043611633 | 16.89396049547556 |
| 2026-02-06 | 2026-02-06 | 2024-09-30 | 101.13339575648901 | Unavailable | 6.564151735941404 | 63.58107300519345 | Unavailable | 11.79179078430306 | 1.5628341050086625 | 1.5727950988155197 | 0.9887930614016163 | 9.394840049673764 | 17.032264120587755 |
| 2026-02-05 | 2026-02-05 | 2024-09-30 | 98.5333840848267 | Unavailable | 6.395395698429284 | 61.94648404796752 | Unavailable | 11.488638759794668 | 1.522655617146173 | 1.6142966229135167 | 1.0148844569664908 | 9.226084012161644 | 16.726319858881027 |
| 2026-02-04 | 2026-02-04 | 2024-09-30 | 98.65804171337685 | Unavailable | 6.403486711123213 | 62.02485445887102 | Unavailable | 11.503173391649314 | 1.5245819758122734 | 1.6122569068873913 | 1.013602117610664 | 9.234175024855574 | 16.740988364622197 |
| 2026-02-03 | 2026-02-03 | 2024-09-30 | 99.01420248447374 | Unavailable | 6.426603638290368 | 62.24876747809983 | Unavailable | 11.544700458618003 | 1.5300857977276043 | 1.6064575099447824 | 1.0099561223621514 | 9.25729195202273 | 16.782897924240622 |
| 2026-02-02 | 2026-02-02 | 2024-09-30 | 97.5004988273182 | Unavailable | 6.328355375048591 | 61.29712433377616 | Unavailable | 11.368208047766988 | 1.5066942396514262 | 1.6313979014003703 | 1.0256357783062078 | 9.159043688780951 | 16.60477989774148 |
| 2026-01-30 | 2026-01-30 | 2024-09-30 | 102.80737447797065 | Unavailable | 6.67280279277925 | 64.6334787165169 | Unavailable | 11.986970692121197 | 1.5887024249382091 | 1.5471857926540054 | 0.9726928686563023 | 9.50349110651161 | 17.22924176866463 |
| 2026-01-29 | 2026-01-29 | 2024-09-30 | 100.31421511363615 | Unavailable | 6.51098209797355 | 63.066066227579874 | Unavailable | 11.696277262950229 | 1.550175146637523 | 1.5856387750448957 | 0.9968676910517595 | 9.34167041170591 | 16.935870854467595 |
| 2026-01-28 | 2026-01-28 | 2024-09-30 | 99.65530274177814 | Unavailable | 6.468214812674644 | 62.651817746099006 | Unavailable | 11.61945044648649 | 1.5399928451410783 | 1.5961228835411798 | 1.0034588952994805 | 9.298903126407005 | 16.858336410551566 |
| 2026-01-27 | 2026-01-27 | 2024-09-30 | 96.89501600578973 | Unavailable | 6.289055981566455 | 60.91646622187328 | Unavailable | 11.297610925010975 | 1.4973375954252202 | 1.6415922689240467 | 1.0320448266815367 | 9.119744295298815 | 16.533532527267102 |
| 2026-01-26 | 2026-01-26 | 2024-09-30 | 100.45667806340866 | Unavailable | 6.520228780654988 | 63.15563058109798 | Unavailable | 11.712887931322099 | 1.5523766544079207 | 1.5833900964948846 | 0.9954539800418205 | 9.350917094387349 | 16.952634518440245 |
| 2026-01-23 | 2026-01-23 | 2024-09-30 | 98.87173953470123 | Unavailable | 6.4173569556089305 | 62.15920312458172 | Unavailable | 11.528089790246133 | 1.527884289957207 | 1.6087722328031844 | 1.0114113544538454 | 9.248045269341292 | 16.766134260267975 |
| 2026-01-22 | 2026-01-22 | 2024-09-30 | 97.46488139154225 | Unavailable | 6.326043594146451 | 61.274732177679866 | Unavailable | 11.364055182654512 | 1.5061438364641584 | 1.6319940772654464 | 1.026010585271976 | 9.156731907878811 | 16.600588781904918 |
| 2026-01-21 | 2026-01-21 | 2024-09-30 | 97.64296857042196 | Unavailable | 6.337602498657151 | 61.38669295816135 | Unavailable | 11.384819508216887 | 1.5088958524004978 | 1.6290175473071322 | 1.0241392848260047 | 9.168290812389511 | 16.62154436108774 |
| 2026-01-20 | 2026-01-20 | 2024-09-30 | 91.67718054791149 | Unavailable | 5.950387795627584 | 57.63609009393973 | Unavailable | 10.689230047398938 | 1.4167053656172701 | 1.735024007301889 | 1.0907839813827924 | 8.781076109359946 | 15.91954804624856 |
| 2026-01-16 | 2026-01-16 | 2024-09-30 | 90.00320182642984 | Unavailable | 5.841736738789738 | 56.58368438261627 | Unavailable | 10.494050139580802 | 1.3908370456877235 | 1.7672938956007993 | 1.1110715837959726 | 8.6724250525221 | 15.722570398171682 |
| 2026-01-15 | 2026-01-15 | 2024-09-30 | 88.89908169736948 | Unavailable | 5.770072853604765 | 55.88954035623231 | Unavailable | 10.36531369732817 | 1.373774861818441 | 1.7892435572490601 | 1.124871012058598 | 8.600761167337126 | 15.592648205359009 |
| 2026-01-14 | 2026-01-14 | 2024-09-30 | 89.50456451889795 | Unavailable | 5.809372247086901 | 56.27019846813519 | Unavailable | 10.435910820084183 | 1.3831315060446472 | 1.7771396355857572 | 1.1172614551840654 | 8.640060560819261 | 15.663895575833386 |
| 2026-01-13 | 2026-01-13 | 2024-09-30 | 91.87307304801354 | Unavailable | 5.963102370125793 | 57.75924481703582 | Unavailable | 10.712070409478535 | 1.4197325306579065 | 1.7313245752566606 | 1.0884582030660852 | 8.793790683858154 | 15.94259878366286 |
| 2026-01-12 | 2026-01-12 | 2024-09-30 | 92.87034086974609 | Unavailable | 6.027830912604347 | 58.38621237513088 | Unavailable | 10.82834825639374 | 1.4351435049653851 | 1.7127331253738625 | 1.0767700329672905 | 8.858519226336707 | 16.059947628965837 |
| 2026-01-09 | 2026-01-09 | 2024-09-30 | 90.9826575336088 | Unavailable | 5.90530917035366 | 57.199453727229645 | Unavailable | 10.608251157900755 | 1.4059727659122312 | 1.7482684446057093 | 1.0991105636045002 | 8.73599748408602 | 15.837823285869574 |
| 2026-01-08 | 2026-01-08 | 2024-09-30 | 92.95938106252031 | Unavailable | 6.033610144396135 | 58.44219062993808 | Unavailable | 10.838730023135913 | 1.436519460444218 | 1.7110926014599661 | 1.075738659799644 | 8.864298458128497 | 16.070425018870445 |
| 2026-01-07 | 2026-01-07 | 2024-09-30 | 97.03748574889349 | Unavailable | 6.298303105175015 | 61.006034846258466 | Unavailable | 11.314222385460875 | 1.4995392081742918 | 1.6391820948863565 | 1.0305295858424515 | 9.128991418907376 | 16.55029699061336 |
| 2026-01-06 | 2026-01-06 | 2024-09-30 | 95.11418497698027 | Unavailable | 6.1734695820221885 | 59.79688404226093 | Unavailable | 11.089972421855414 | 1.46981806593387 | 1.6723279415249444 | 1.0513678903331003 | 9.004157895754549 | 16.32398153168053 |
| 2026-01-05 | 2026-01-05 | 2024-09-30 | 95.00733266965244 | Unavailable | 6.1665342393157685 | 59.72970757397204 | Unavailable | 11.07751382651799 | 1.4681668563720665 | 1.674208765816497 | 1.0525503368009228 | 8.997222553048129 | 16.311408184170837 |
| 2026-01-02 | 2026-01-02 | 2024-09-30 | 95.20322516975449 | Unavailable | 6.179248813813977 | 59.85286229706813 | Unavailable | 11.100354188597587 | 1.4711940214127026 | 1.6707638726393619 | 1.050384583313144 | 9.009937127546339 | 16.33445892158514 |
| 2025-12-31 | 2025-12-31 | 2024-09-30 | 95.45254042685481 | Unavailable | 6.195430839201835 | 60.00960311887513 | Unavailable | 11.12942345230688 | 1.475046738744904 | 1.6663999560521423 | 1.047641053373848 | 9.026119152934196 | 16.36379593306748 |
| 2025-12-30 | 2025-12-30 | 2024-09-30 | 97.28680100599381 | Unavailable | 6.314485130562873 | 61.162775668065464 | Unavailable | 11.343291649170169 | 1.503391925506493 | 1.6349813903591754 | 1.0278886649160046 | 9.145173444295233 | 16.579634002095702 |
| 2025-12-29 | 2025-12-29 | 2024-09-30 | 97.12652594166771 | Unavailable | 6.304082336966804 | 61.062013101065666 | Unavailable | 11.324604152203047 | 1.5009151636531244 | 1.6376793839811152 | 1.029584853678984 | 9.134770650699165 | 16.56077438051797 |
| 2025-12-26 | 2025-12-26 | 2024-09-30 | 96.04021792716094 | Unavailable | 6.233574562696462 | 60.3790672881634 | Unavailable | 11.19794453854567 | 1.484128233866813 | 1.6562031262050287 | 1.0412304569721222 | 9.064262876428822 | 16.43294814531038 |
| 2025-12-24 | 2025-12-24 | 2024-09-30 | 95.96898305560906 | Unavailable | 6.228951000892182 | 60.33428297597081 | Unavailable | 11.18963880832072 | 1.4830274274922772 | 1.6574324756594319 | 1.042003330826744 | 9.059639314624542 | 16.424565913637252 |
| 2025-12-23 | 2025-12-23 | 2024-09-30 | 97.09090850589178 | Unavailable | 6.301770556064664 | 61.03962094496937 | Unavailable | 11.320451287090572 | 1.5003647604658565 | 1.6382801605232051 | 1.0299625530224767 | 9.132458869797025 | 16.5565832646814 |
| 2025-12-22 | 2025-12-22 | 2024-09-30 | 95.27446004130637 | Unavailable | 6.183872375618257 | 59.897646609260725 | Unavailable | 11.108659918822536 | 1.4722948277872385 | 1.6695146747975753 | 1.0495992310703715 | 9.014560689350619 | 16.342841153258266 |
| 2025-12-19 | 2025-12-19 | 2024-09-30 | 95.93336561983311 | Unavailable | 6.226639219990042 | 60.31189081987451 | Unavailable | 11.185485943208246 | 1.4824770243050094 | 1.6580478350223953 | 1.0423901981744519 | 9.057327533722402 | 16.420374797800687 |
| 2025-12-18 | 2025-12-18 | 2024-09-30 | 95.73747311973108 | Unavailable | 6.213924645491833 | 60.18873609677842 | Unavailable | 11.162645581128649 | 1.479449859264373 | 1.6614404369483424 | 1.0445230769245197 | 9.044612959224194 | 16.39732406038639 |
| 2025-12-17 | 2025-12-17 | 2024-09-30 | 96.80597581301551 | Unavailable | 6.283276749774666 | 60.86048796706608 | Unavailable | 11.287229158268804 | 1.4959616399463875 | 1.6431021725312787 | 1.0329940807905689 | 9.113965063507028 | 16.523055137362498 |
| 2025-12-16 | 2025-12-16 | 2024-09-30 | 94.95390991265415 | Unavailable | 6.16306678842612 | 59.69612147526114 | Unavailable | 11.071284924888293 | 1.4673413040805015 | 1.6751507054179615 | 1.053142520323677 | 8.993755102158481 | 16.305121910102795 |
| 2025-12-15 | 2025-12-15 | 2024-09-30 | 98.24844459861917 | Unavailable | 6.376901451212164 | 61.76734679919715 | Unavailable | 11.455415838894869 | 1.51825239164803 | 1.6189783952530046 | 1.0178278181251272 | 9.207589764944524 | 16.692790932188508 |
| 2025-12-12 | 2025-12-12 | 2024-09-30 | 98.96077972747545 | Unavailable | 6.423136187400719 | 62.21518137938892 | Unavailable | 11.538471556988306 | 1.5292602454360396 | 1.6073247362279444 | 1.010501334724589 | 9.25382450113308 | 16.776611650172583 |
| 2025-12-11 | 2025-12-11 | 2024-09-30 | 99.85119524188019 | Unavailable | 6.480929387172853 | 62.7749724691951 | Unavailable | 11.642290808566086 | 1.5430200101817146 | 1.592991538930136 | 1.0014902651666746 | 9.311617700905213 | 16.881387147965867 |
| 2025-12-10 | 2025-12-10 | 2024-09-30 | 101.95257639934185 | Unavailable | 6.617321373909257 | 64.09607978280704 | Unavailable | 11.887304305655892 | 1.5754930633798019 | 1.5601578183697866 | 0.9808481897338842 | 9.448009687641617 | 17.128657386707907 |
| 2025-12-09 | 2025-12-09 | 2024-09-30 | 104.21423262112963 | Unavailable | 6.76411615424173 | 65.51794966341878 | Unavailable | 12.151005299712818 | 1.6104428784312577 | 1.5262992891829446 | 0.9595618322455968 | 9.594804467974091 | 17.394787247027686 |

[Next rows](https://beanvest.com/stock/eqt/valuation.md?range=5Y&deductSbc=false&limit=200&offset=200&frequency=daily&wacc=7.7)

## Historical comparison

- pe: mean 38.63744480392564, median 18.08993503969939, 980 valid observations. Cheap vs. history.
- peg: mean 0.24723049078122714, median 0.09482586423564907, 275 valid observations. Near historical median.
- ps: mean 3.3078684734234503, median 3.0718480915439605, 1255 valid observations. Near historical median.
- pfcf: mean 29.322120436181795, median 14.419549404691093, 1183 valid observations. Cheap vs. history.
- pfcf_growth: mean 0.055721010866733894, median 0.04147843032925508, 452 valid observations. Expensive vs. history.
- pocf: mean 7.013815614877485, median 6.318841886447316, 1255 valid observations. Cheap vs. history.
- pb: mean 1.34710971018094, median 1.3333737120997944, 1255 valid observations. Near historical median.
- fcf_yield: mean 7.031730550968764, median 6.554303797595368, 1255 valid observations. Cheap vs. history.
- earnings_yield: mean 2.8796546148837985, median 3.4826293965356085, 1255 valid observations. Cheap vs. history.
- ev_sales: mean 4.856636572942719, median 4.1660126197502665, 1097 valid observations. Near historical median.
- ev_ebitda: mean 11.692662419082794, median 7.5755635491088675, 1097 valid observations. Cheap vs. history.

## Unavailable values

- peg: TTM earnings per diluted share growth is zero or negative; a growth-adjusted multiple requires positive growth.
- pfcf_growth: TTM FCF per diluted share growth is zero or negative; a growth-adjusted multiple requires positive growth.

## Sources

- [sec-0000033213-47cbea53d7e2](https://data.sec.gov/api/xbrl/companyfacts/CIK0000033213.json) · Retrieved 2026-09-28T07:37:41.538Z · SHA-256 47cbea53d7e22ddf4866dcae819856c46fabe057a9646cc9b8f39b03b027f082

## Data conventions

- Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.
- Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.
- FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.
- SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.
- Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.
- Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.
- Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.
- Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.
- WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit.