# Expand Energy Valuation

NASDAQ: EXE · Reporting currency: USD

[Interactive page](https://beanvest.com/stock/exe/valuation) · [JSON with these options](https://beanvest.com/stock/exe/valuation.json?range=5Y&deductSbc=false&limit=200&offset=0&frequency=daily&wacc=7.7) · [Raw filing inputs](https://beanvest.com/api/v2/financials/exe)

Frequency: daily. Newest first. Retrieved: 2026-09-28T18:23:16.063Z.
Coverage: 2021-09-27 to 2026-09-25. Rows 1–200 of 1255.
Snapshot checked: 2026-10-18T16:48:35.628Z. Last validated: 2026-10-18T16:48:35.628Z.
SBC deduction: disabled.

## Definitions

- **P/E** (`pe`, multiple): Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
- **PEG** (`peg`, multiple): Trailing P/E / year-over-year growth of TTM earnings per diluted share, expressed as a percentage number (20 for 20%). Each per-share basis uses TTM earnings attributable to common shareholders / split-normalized period diluted shares. Requires positive prior earnings and positive growth; uses reported history, not analyst forecasts.
- **P/S** (`ps`, multiple): Completed closing price × diluted shares / TTM revenue.
- **P/FCF** (`pfcf`, multiple): Completed closing price × diluted shares / TTM free cash flow. With Deduct SBC enabled, subtract reported SBC from FCF.
- **P/FCF / growth** (`pfcf_growth`, multiple): Trailing P/FCF / year-over-year growth of TTM FCF per diluted share, expressed as a percentage number (20 for 20%). FCF = operating cash flow − cash capital investment; each per-share basis uses split-normalized period diluted shares. Requires positive prior FCF and positive growth. Deduct SBC subtracts reported SBC from both trailing years.
- **P/OCF** (`pocf`, multiple): Completed closing price × diluted shares / TTM operating cash flow.
- **P/B** (`pb`, multiple): Completed closing price × diluted shares / period-end equity attributable to owners.
- **FCF yield** (`fcf_yield`, percent): TTM FCF / (completed closing price × diluted shares) × 100. Reflects the SBC option.
- **Earnings yield** (`earnings_yield`, percent): TTM earnings attributable to common shareholders / (completed closing price × diluted shares) × 100.
- **EV/Sales** (`ev_sales`, multiple): (Completed closing price × diluted shares + debt − cash) / TTM revenue. A simplified EV proxy; excludes preferred equity and minority interests.
- **EV/EBITDA** (`ev_ebitda`, multiple): (Completed closing price × diluted shares + debt − cash) / (TTM operating income + TTM reported depreciation and amortization).

## Values

| Period | Price date | TTM fiscal end | P/E (multiple) | PEG (multiple) | P/S (multiple) | P/FCF (multiple) | P/FCF / growth (multiple) | P/OCF (multiple) | P/B (multiple) | FCF yield (percent) | Earnings yield (percent) | EV/Sales (multiple) | EV/EBITDA (multiple) |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 2026-09-25 | 2026-09-25 | 2026-06-30 | 7.442977708418049 | 0.005895533925911283 | 1.5225392428915479 | 7.726360958234638 | 0.05876169908107607 | 3.6602866502406 | 1.066404997790345 | 12.942703627303553 | 13.43548293674176 | Unavailable | Unavailable |
| 2026-09-24 | 2026-09-24 | 2026-06-30 | 7.595540451156797 | 0.00601637787585743 | 1.5537475538556125 | 7.8847323608313 | 0.059966169432997 | 3.735313526908409 | 1.088263678241476 | 12.682738668057572 | 13.165620095508812 | Unavailable | Unavailable |
| 2026-09-23 | 2026-09-23 | 2026-06-30 | 7.460119920252553 | 0.005909112159703542 | 1.5260458623186723 | 7.74415584106844 | 0.058897035438763116 | 3.6687167989783114 | 1.06886107667297 | 12.912963278668121 | 13.4046102568033 | Unavailable | Unavailable |
| 2026-09-22 | 2026-09-22 | 2026-06-30 | 7.4592626461836975 | 0.005908433118524765 | 1.5258704979063527 | 7.743265927225407 | 0.05889026733024022 | 3.6682952111471026 | 1.0687382493063813 | 12.914447332668626 | 13.406150814539545 | Unavailable | Unavailable |
| 2026-09-21 | 2026-09-21 | 2026-06-30 | 7.512402522007881 | 0.005950524866345782 | 1.5367408174846573 | 7.798429045802134 | 0.05930980229523881 | 3.694428189868067 | 1.0763519533077752 | 12.823095448156913 | 13.311320806765348 | Unavailable | Unavailable |
| 2026-09-18 | 2026-09-18 | 2026-06-30 | 7.498688752540278 | 0.005939662279311974 | 1.5339355219429578 | 7.784193139535093 | 0.05920153320908917 | 3.687684070877898 | 1.074387090201675 | 12.84654661150564 | 13.335664847554007 | Unavailable | Unavailable |
| 2026-09-17 | 2026-09-17 | 2026-06-30 | 7.570684734428156 | 0.005996689825326147 | 1.5486630560091725 | 7.858930289826316 | 0.059769935586266414 | 3.7230900524216977 | 1.0847024341290417 | 12.724378040285432 | 13.208844841371326 | Unavailable | Unavailable |
| 2026-09-16 | 2026-09-16 | 2026-06-30 | 7.605825124348979 | 0.006024524298176128 | 1.5558513917480332 | 7.895408611726209 | 0.06004736608505506 | 3.7403712945737424 | 1.0897372318812215 | 12.665588941334924 | 13.147817411665704 | Unavailable | Unavailable |
| 2026-09-15 | 2026-09-15 | 2026-06-30 | 8.076368540146932 | 0.0063972386579562845 | 1.6521059882418991 | 8.383867454329458 | 0.06376226779333623 | 3.971773812581542 | 1.1571551215944678 | 11.92766948484612 | 12.381802477550226 | Unavailable | Unavailable |
| 2026-09-14 | 2026-09-14 | 2026-06-30 | 8.00522983232791 | 0.006340890153120888 | 1.637553818588004 | 8.310020217881267 | 0.06320063352468187 | 3.936789418868951 | 1.1469626050336896 | 12.033665066761548 | 12.491833725518426 | Unavailable | Unavailable |
| 2026-09-11 | 2026-09-11 | 2026-06-30 | 8.127793867833406 | 0.006437972323419746 | 1.6626255789955646 | 8.437250745220119 | 0.06416826654128902 | 3.9970636156400885 | 1.1645231708626842 | 11.852201981392115 | 12.30346163129954 | Unavailable | Unavailable |
| 2026-09-10 | 2026-09-10 | 2026-06-30 | 8.30264050509423 | 0.006576467200360844 | 1.6983922945691101 | 8.618754477292665 | 0.06554866641437185 | 4.083049203300982 | 1.1895746133264837 | 11.602604560028276 | 12.044361060634055 | Unavailable | Unavailable |
| 2026-09-09 | 2026-09-09 | 2026-06-30 | 8.28121323073249 | 0.006559494796588013 | 1.694009120608095 | 8.596511382854441 | 0.06537949983917866 | 4.072511758561813 | 1.1865045849905744 | 11.632625788113055 | 12.075525314200224 | Unavailable | Unavailable |
| 2026-09-08 | 2026-09-08 | 2026-06-30 | 8.415776487567879 | 0.0066660814715631235 | 1.7215354477327156 | 8.736197988774268 | 0.06644186572488965 | 4.138686898660702 | 1.205784359192492 | 11.446627025680593 | 11.882444851966303 | Unavailable | Unavailable |
| 2026-09-04 | 2026-09-04 | 2026-06-30 | 8.391778044908092 | 0.006647072462210618 | 1.7166263142985954 | 8.711285831612319 | 0.06625239998668196 | 4.126885012005199 | 1.202345942446646 | 11.479361592878833 | 11.916425752070186 | Unavailable | Unavailable |
| 2026-09-03 | 2026-09-03 | 2026-06-30 | 8.489486363684946 | 0.006724466581978194 | 1.7366135768597157 | 8.812714287946186 | 0.06702379915655853 | 4.174935734289626 | 1.2163452641632062 | 11.347241806849171 | 11.779275649439171 | Unavailable | Unavailable |
| 2026-09-02 | 2026-09-02 | 2026-06-30 | 8.512627532275879 | 0.006742796550151922 | 1.7413473458815163 | 8.836736531265103 | 0.06720649678624331 | 4.186316033113919 | 1.2196608535424633 | 11.316394875663853 | 11.747254255028432 | Unavailable | Unavailable |
| 2026-09-01 | 2026-09-01 | 2026-06-30 | 8.569195850466961 | 0.006787603944731391 | 1.752918989345246 | 8.895458626408592 | 0.0676530990227793 | 4.214135041582426 | 1.2277657733203822 | 11.241691316861703 | 11.669706439788126 | Unavailable | Unavailable |
| 2026-08-31 | 2026-08-31 | 2026-06-30 | 8.413205319269833 | 0.006664044865983449 | 1.7210094882596103 | 8.73352892605054 | 0.06642156656187514 | 4.1374224567443685 | 1.2054159707825554 | 11.45012524109447 | 11.886076258112624 | Unavailable | Unavailable |
| 2026-08-28 | 2026-08-28 | 2026-06-30 | 8.413205319269833 | 0.006664044865983449 | 1.7210094882596103 | 8.73352892605054 | 0.06642156656187514 | 4.1374224567443685 | 1.2054159707825554 | 11.45012524109447 | 11.886076258112624 | Unavailable | Unavailable |
| 2026-08-27 | 2026-08-27 | 2026-06-30 | 8.39949154980223 | 0.006653182278949642 | 1.7182041927179108 | 8.7192930197835 | 0.06631329747572551 | 4.130678337754199 | 1.2034511076764554 | 11.46881975099433 | 11.90548254106578 | Unavailable | Unavailable |
| 2026-08-26 | 2026-08-26 | 2026-06-30 | 8.276927514296734 | 0.006556100108650784 | 1.6931324323103505 | 8.592062492444649 | 0.06534566445911837 | 4.070404140983062 | 1.1858905418474608 | 11.638649054046578 | 12.081777909407812 | Unavailable | Unavailable |
| 2026-08-25 | 2026-08-25 | 2026-06-30 | 8.113223478205468 | 0.00642643121316382 | 1.6596450528053992 | 8.422125603915417 | 0.06405323450917066 | 3.989898230396004 | 1.162435574079825 | 11.87348713411616 | 12.325557192973884 | Unavailable | Unavailable |
| 2026-08-24 | 2026-08-24 | 2026-06-30 | 8.256357514003849 | 0.006539806746056731 | 1.688924622761655 | 8.570709311849459 | 0.06518326599244809 | 4.060288284075102 | 1.18294334087814 | 11.667645741029242 | 12.111878613588024 | Unavailable | Unavailable |
| 2026-08-21 | 2026-08-21 | 2026-06-30 | 8.235786859802444 | 0.00652351286550602 | 1.6847166794491057 | 8.549355452448896 | 0.06502086236322363 | 4.050172105589849 | 1.1799960462189898 | 11.696788203063399 | 12.142130643045654 | Unavailable | Unavailable |
| 2026-08-20 | 2026-08-20 | 2026-06-30 | 8.234072965573253 | 0.006522155301105123 | 1.6843660843883204 | 8.547576303568201 | 0.06500733130873201 | 4.049329251504724 | 1.1797504851756422 | 11.699222849669654 | 12.144657986163235 | Unavailable | Unavailable |
| 2026-08-19 | 2026-08-19 | 2026-06-30 | 8.230644523206353 | 0.006519439654346671 | 1.6836647605028954 | 8.544017327001441 | 0.0649802640371946 | 4.047643221757182 | 1.179259269399117 | 11.704096114596178 | 12.14971679533108 | Unavailable | Unavailable |
| 2026-08-18 | 2026-08-18 | 2026-06-30 | 8.18093308974907 | 0.0064800635532841055 | 1.6734957648100155 | 8.492413184991474 | 0.06458779634373343 | 4.0231962727837605 | 1.1721367811742482 | 11.775216045390799 | 12.223544539840168 | Unavailable | Unavailable |
| 2026-08-17 | 2026-08-17 | 2026-06-30 | 8.071654513631008 | 0.006393504708407995 | 1.6511416846199216 | 8.378973946400833 | 0.06372505094029156 | 3.969455561875833 | 1.1564797116129744 | 11.934635510229118 | 12.389033726743998 | Unavailable | Unavailable |
| 2026-08-14 | 2026-08-14 | 2026-06-30 | 8.123508151397651 | 0.006434577635482517 | 1.66174889069782 | 8.432801854810325 | 0.06413443116122872 | 3.9949559980613376 | 1.1639091277195703 | 11.858454843565069 | 12.309952564372695 | Unavailable | Unavailable |
| 2026-08-13 | 2026-08-13 | 2026-06-30 | 8.114937372434659 | 0.006427788777564716 | 1.6599956478661848 | 8.42390475279611 | 0.06406676556366228 | 3.9907410844811286 | 1.1626811351231727 | 11.870979425165915 | 12.32295400574334 | Unavailable | Unavailable |
| 2026-08-12 | 2026-08-12 | 2026-06-30 | 8.252071797568092 | 0.0065364120581195015 | 1.6880479344639105 | 8.566260421439665 | 0.06514943061238777 | 4.058180666496351 | 1.1823292977350264 | 11.673705337012597 | 12.118168922072426 | Unavailable | Unavailable |
| 2026-08-11 | 2026-08-11 | 2026-06-30 | 8.420061550095115 | 0.006669475641543695 | 1.7224120022666063 | 8.74064620037869 | 0.06647569594239579 | 4.14079419466216 | 1.206398308645776 | 11.440801710480796 | 11.8763977442505 | Unavailable | Unavailable |
| 2026-08-10 | 2026-08-10 | 2026-06-30 | 8.361779337674841 | 0.006623310682563329 | 1.710489763742091 | 8.680144956354509 | 0.06601556265136818 | 4.112132332108529 | 1.1980478278245095 | 11.520544933618027 | 11.959177103543011 | Unavailable | Unavailable |
| 2026-08-07 | 2026-08-07 | 2026-06-30 | 7.957232293099818 | 0.00630287161645922 | 1.6277354179559098 | 8.260195224751994 | 0.06282169688571232 | 3.9131853239806533 | 1.1400856778521686 | 12.106251399524568 | 12.567183703649803 | Unavailable | Unavailable |
| 2026-08-06 | 2026-08-06 | 2026-06-30 | 7.881808522753559 | 0.006243128941643253 | 1.612306693768124 | 8.181899776699382 | 0.06222623239955185 | 3.8760936342666046 | 1.1292792118381065 | 12.222100334788074 | 12.687443460636667 | Unavailable | Unavailable |
| 2026-08-05 | 2026-08-05 | 2026-06-30 | 7.784100203976704 | 0.006165734821875678 | 1.5923194312070037 | 8.080471320365515 | 0.06145483322967529 | 3.8280429119821777 | 1.1152798901215464 | 12.37551573853944 | 12.846699988383046 | Unavailable | Unavailable |
| 2026-08-04 | 2026-08-04 | 2026-06-30 | 7.976945673232367 | 0.006318486455831154 | 1.6317679968561394 | 8.280659170309523 | 0.06297733240641389 | 3.9228799146346978 | 1.14291014514473 | 12.076333289812492 | 12.53612649457579 | Unavailable | Unavailable |
| 2026-08-03 | 2026-08-03 | 2026-06-30 | 8.113223478205468 | 0.00642643121316382 | 1.6596450528053992 | 8.422125603915417 | 0.06405323450917066 | 3.989898230396004 | 1.162435574079825 | 11.87348713411616 | 12.325557192973884 | Unavailable | Unavailable |
| 2026-07-31 | 2026-07-31 | 2026-06-30 | 8.059226328312429 | 0.006383660424164024 | 1.6485993688147749 | 8.366072571495655 | 0.06362693143564918 | 3.963343663843831 | 1.1546990427118424 | 11.953039989243406 | 12.408138936202281 | Unavailable | Unavailable |
| 2026-07-30 | 2026-07-30 | 2026-06-30 | 7.921234629110139 | 0.006274358102430462 | 1.6203717178047294 | 8.222826989009068 | 0.06253749827840079 | 3.8954824939974 | 1.1349280527334 | 12.161267667879143 | 12.624294656353824 | Unavailable | Unavailable |
| 2026-07-29 | 2026-07-29 | 2026-06-30 | 7.924663071477039 | 0.006277073749188914 | 1.6210730416901542 | 8.22638596557583 | 0.0625645655499382 | 3.8971685237449423 | 1.1354192685099251 | 12.156006345734376 | 12.61883301511284 | Unavailable | Unavailable |
| 2026-07-28 | 2026-07-28 | 2026-03-31 | 6.604272039599635 | Unavailable | 1.4877477048368604 | 7.101628081235596 | 0.011590292663713324 | 3.6238710885543317 | 1.090350244131179 | 14.081278103569913 | 15.141714241992704 | 1.6823724866867724 | 3.3241359823155863 |
| 2026-07-27 | 2026-07-27 | 2026-03-31 | 6.752741742893309 | Unavailable | 1.521193550039561 | 7.26127877518051 | 0.011850852389683166 | 3.7053388206625932 | 1.1148622533672725 | 13.771678941980035 | 14.808799715351405 | 1.715818331889473 | 3.3902203592160944 |
| 2026-07-24 | 2026-07-24 | 2026-03-31 | 6.828095095069111 | Unavailable | 1.5381684378211535 | 7.342306854977682 | 0.011983095186417256 | 3.746686426081963 | 1.1273029198704605 | 13.619697729223274 | 14.64537306637904 | 1.7327932196710656 | 3.4237603961086895 |
| 2026-07-23 | 2026-07-23 | 2026-03-31 | 6.843763209858063 | Unavailable | 1.5416980019694222 | 7.359154907768069 | 0.012010592242081187 | 3.755283774564185 | 1.1298896898706627 | 13.588516786682053 | 14.611843942226917 | 1.7363227838193345 | 3.430734328029234 |
| 2026-07-22 | 2026-07-22 | 2026-03-31 | 6.951197889419616 | Unavailable | 1.5658998666078257 | 7.474680302951384 | 0.012199136773694112 | 3.8142349241892712 | 1.1476269103221683 | 13.378498604216547 | 14.386009662048249 | 1.7605246484577377 | 3.4785538743664937 |
| 2026-07-21 | 2026-07-21 | 2026-03-31 | 6.608748887772821 | Unavailable | 1.4887562066906035 | 7.106442072923324 | 0.011598149393452365 | 3.6263276076930615 | 1.091089361549314 | 14.071739271753996 | 15.131457057630836 | 1.6833809885405155 | 3.3261286428748784 |
| 2026-07-20 | 2026-07-20 | 2026-03-31 | 6.487137996672401 | Unavailable | 1.4613608597041423 | 6.975672880793682 | 0.011384726050122872 | 3.55959774107496 | 1.0710116809199755 | 14.335534608472374 | 15.415118354395316 | 1.6559856415540546 | 3.271999215898181 |
| 2026-07-17 | 2026-07-17 | 2026-03-31 | 6.57517508792552 | Unavailable | 1.4811930198070267 | 7.070339889615346 | 0.01153922841567769 | 3.607905119662584 | 1.0855464038031135 | 14.143591618116734 | 15.208720477061878 | 1.6758178016569387 | 3.311184828791122 |
| 2026-07-16 | 2026-07-16 | 2026-03-31 | 6.5789056998679305 | Unavailable | 1.4820334166473867 | 7.074351447342157 | 0.011545775523968812 | 3.609952166888933 | 1.0861623193223071 | 14.13557140104626 | 15.20009627163488 | 1.6766581984972988 | 3.3128453370308675 |
| 2026-07-15 | 2026-07-15 | 2026-03-31 | 6.537871245347274 | Unavailable | 1.4727895643096445 | 7.030226760658333 | 0.011473761328560369 | 3.587435896741312 | 1.0793876245132332 | 14.224292246106113 | 15.295498526552622 | 1.6674143461595565 | 3.294580759825604 |
| 2026-07-14 | 2026-07-14 | 2026-03-31 | 6.551300651443901 | Unavailable | 1.4758148134177642 | 7.044667511565969 | 0.011497329519880544 | 3.594804829486392 | 1.0816047888166105 | 14.195134097644713 | 15.264144529523321 | 1.6704395952676763 | 3.30055823478751 |
| 2026-07-13 | 2026-07-13 | 2026-03-31 | 6.498329263288168 | Unavailable | 1.463881921998668 | 6.987706941896341 | 0.011404366376047765 | 3.5657385704184525 | 1.0728593335020422 | 14.31084629500243 | 15.388570807721704 | 1.6585067038485801 | 3.2769804872594337 |
| 2026-07-10 | 2026-07-10 | 2026-03-31 | 6.509520529903934 | Unavailable | 1.4664029842931936 | 6.9997410029989995 | 0.011424006701972656 | 3.571879399761945 | 1.0747069860841092 | 14.286242870579864 | 15.362114542939427 | 1.6610277661431059 | 3.281961758620686 |
| 2026-07-09 | 2026-07-09 | 2026-03-31 | 6.6378458394469355 | Unavailable | 1.4953108917204372 | 7.137730264543573 | 0.011649213641487998 | 3.6422935765848092 | 1.0958932018773797 | 14.010055899246646 | 15.065128419483147 | 1.6899356735703492 | 3.339079796399343 |
| 2026-07-08 | 2026-07-08 | 2026-03-31 | 6.722152318757644 | Unavailable | 1.5143026549829612 | 7.228385715638427 | 0.011797168898751695 | 3.688553907946084 | 1.109812009241324 | 13.834347520173498 | 14.876187753282197 | 1.7089274368328733 | 3.376604901052537 |
| 2026-07-07 | 2026-07-07 | 2026-03-31 | 6.681864100467762 | Unavailable | 1.5052269076586018 | 7.185063462915519 | 0.01172646432479117 | 3.6664471097108438 | 1.1031605163311915 | 13.917761550212184 | 14.965883546329461 | 1.699851689508514 | 3.35867247616682 |
| 2026-07-06 | 2026-07-06 | 2026-03-31 | 6.631877088023664 | Unavailable | 1.493966308066483 | 7.131312017011785 | 0.011638738667801593 | 3.6390184259568725 | 1.0949077746368754 | 14.022665080626041 | 15.078687176001408 | 1.688591089916395 | 3.3364230845589438 |
| 2026-07-02 | 2026-07-02 | 2026-03-31 | 6.768409288470797 | Unavailable | 1.524722985961275 | 7.278126215893123 | 0.011878348446398625 | 3.7139358568092606 | 1.1174489293919605 | 13.739800194950133 | 14.774520236289263 | 1.719347767811187 | 3.397194037778654 |
| 2026-07-01 | 2026-07-01 | 2026-03-31 | 6.682610336698538 | Unavailable | 1.5053950126719848 | 7.185865896876435 | 0.01172777394623909 | 3.6668565816232244 | 1.1032837182301332 | 13.916207376409318 | 14.964212330447472 | 1.7000197945218969 | 3.3590046284863666 |
| 2026-06-30 | 2026-06-30 | 2026-03-31 | 6.803474991568183 | Unavailable | 1.532622254645063 | 7.315832655045161 | 0.011939887668120663 | 3.733176976328945 | 1.1232381969605303 | 13.66898406718445 | 14.698371071244324 | 1.727247036494975 | 3.4128019031435173 |
| 2026-06-29 | 2026-06-29 | 2026-03-31 | 6.531156826904693 | Unavailable | 1.4712770038688618 | 7.023006691243401 | 0.011461977732374519 | 3.5837515865365495 | 1.0782790893493015 | 14.23891566623231 | 15.311223210573697 | 1.6659017857187741 | 3.2915921490236446 |
| 2026-06-26 | 2026-06-26 | 2026-03-31 | 6.60054199686869 | Unavailable | 1.486907436223055 | 7.0976171355865585 | 0.011583746554370677 | 3.6218243536635373 | 1.0897344225874994 | 14.089235596917817 | 15.150271000084569 | 1.681532218072967 | 3.322475727433826 |
| 2026-06-25 | 2026-06-25 | 2026-03-31 | 6.598303857387829 | Unavailable | 1.4864032494094608 | 7.095210445781581 | 0.011579818688975393 | 3.6205962502619498 | 1.0893649108661887 | 14.094014654555378 | 15.155409960096701 | 1.6810280312593728 | 3.3214795238331725 |
| 2026-06-24 | 2026-06-24 | 2026-03-31 | 6.610240791022906 | Unavailable | 1.4890922884908147 | 7.108046328767384 | 0.01160076763739973 | 3.6271462391822684 | 1.091335671371683 | 14.068563340011481 | 15.128041952088319 | 1.6837170703407267 | 3.3267926941559853 |
| 2026-06-23 | 2026-06-23 | 2026-03-31 | 6.619940154388588 | Unavailable | 1.491277268985129 | 7.118476134025983 | 0.011617789719377256 | 3.632468437036554 | 1.092937014131381 | 14.047950448552422 | 15.105876740246138 | 1.6859020508350413 | 3.331109914236131 |
| 2026-06-22 | 2026-06-22 | 2026-03-31 | 6.598303857387829 | Unavailable | 1.4864032494094608 | 7.095210445781581 | 0.011579818688975393 | 3.6205962502619498 | 1.0893649108661887 | 14.094014654555378 | 15.155409960096701 | 1.6810280312593728 | 3.3214795238331725 |
| 2026-06-18 | 2026-06-18 | 2026-03-31 | 6.489376705364727 | Unavailable | 1.4618651747442915 | 6.9780801826764325 | 0.011388654914466629 | 3.5608261568121025 | 1.0713812866168 | 14.330589127974903 | 15.409800438512166 | 1.6564899565942035 | 3.272995672856821 |
| 2026-06-17 | 2026-06-17 | 2026-03-31 | 6.525188075481422 | Unavailable | 1.4699324202149076 | 7.016588443711613 | 0.011451502758688113 | 3.5804764359086128 | 1.0772936621087972 | 14.251940355661265 | 15.325228766317528 | 1.6645572020648196 | 3.2889354371832455 |
| 2026-06-16 | 2026-06-16 | 2026-03-31 | 6.592335105964558 | Unavailable | 1.4850586657555065 | 7.088792198249793 | 0.011569343715288987 | 3.617321099634013 | 1.0883794836256846 | 14.106775484925313 | 15.169131786022653 | 1.6796834476054185 | 3.3188228119927734 |
| 2026-06-15 | 2026-06-15 | 2026-03-31 | 6.558015639097947 | Unavailable | 1.4773275020851016 | 7.051888193058673 | 0.011509114115014868 | 3.5984894520267097 | 1.0827134179560565 | 14.180599190218611 | 15.248515023937173 | 1.6719522839350136 | 3.3035470989474556 |
| 2026-06-12 | 2026-06-12 | 2026-03-31 | 6.623670197119533 | Unavailable | 1.4921175375989344 | 7.12248707967502 | 0.011624335828719905 | 3.6345151719273483 | 1.0935528356750606 | 14.040039508862506 | 15.097370041685872 | 1.6867423194488464 | 3.3327701691178913 |
| 2026-06-11 | 2026-06-11 | 2026-03-31 | 6.496837360038082 | Unavailable | 1.463545840198457 | 6.986102686052281 | 0.0114017481321004 | 3.5649199389292456 | 1.0726130236796731 | 14.31413257060328 | 15.392104566923285 | 1.658170622048369 | 3.276316435978327 |
| 2026-06-10 | 2026-06-10 | 2026-03-31 | 6.60725641531127 | Unavailable | 1.4884199966638374 | 7.10483720500149 | 0.011595530150556527 | 3.6255086638683 | 1.090842957751431 | 14.074917850278744 | 15.134875009280075 | 1.6830447785137497 | 3.3254643382357862 |
| 2026-06-09 | 2026-06-09 | 2026-03-31 | 6.623670197119533 | Unavailable | 1.4921175375989344 | 7.12248707967502 | 0.011624335828719905 | 3.6345151719273483 | 1.0935528356750606 | 14.040039508862506 | 15.097370041685872 | 1.6867423194488464 | 3.3327701691178913 |
| 2026-06-08 | 2026-06-08 | 2026-03-31 | 6.746026755239263 | Unavailable | 1.5196808613722237 | 7.254058093687805 | 0.011839067794548842 | 3.701654198122276 | 1.1137536242278268 | 13.785387256136818 | 14.823540378391705 | 1.7143056432221357 | 3.387231495056149 |
| 2026-06-05 | 2026-06-05 | 2026-03-31 | 6.8691295495897675 | Unavailable | 1.5474122901588958 | 7.386431541661507 | 0.0120551093818257 | 3.7692026962295837 | 1.1340776146795346 | 13.538337076025478 | 14.557885286349288 | 1.7420370720088079 | 3.442024973313953 |
| 2026-06-04 | 2026-06-04 | 2026-03-31 | 6.968357907458654 | Unavailable | 1.5697655125563057 | 7.493132611585831 | 0.012229252073305408 | 3.8236509041607003 | 1.1504599901447394 | 13.345553213002088 | 14.350583211715339 | 1.7643902944062178 | 3.486191857568145 |
| 2026-06-03 | 2026-06-03 | 2026-03-31 | 6.794521864433276 | Unavailable | 1.5306053791641314 | 7.306205283747478 | 0.011924175207591054 | 3.7282642503870402 | 1.121760056099774 | 13.686995658669515 | 14.717739083814235 | 1.7252301610140435 | 3.4088168353829182 |
| 2026-06-02 | 2026-06-02 | 2026-03-31 | 6.829587567530662 | Unavailable | 1.5385046478479194 | 7.343911722899516 | 0.011985714429313093 | 3.7475053699067247 | 1.1275493236683436 | 13.616721411313222 | 14.64217260723351 | 1.7331294296978317 | 3.4244247007477826 |
| 2026-06-01 | 2026-06-01 | 2026-03-31 | 6.8706214528398535 | Unavailable | 1.547748371959107 | 7.388035797505568 | 0.012057727625773063 | 3.7700213277187906 | 1.1343239245019034 | 13.535397328984674 | 14.554724152160459 | 1.742373153809019 | 3.44268902459506 |
| 2026-05-29 | 2026-05-29 | 2026-03-31 | 6.937022816303679 | Unavailable | 1.5627066407128778 | 7.459437730160604 | 0.01217425995987449 | 3.806456831867365 | 1.1452866380953635 | 13.405836152458502 | 14.415405952676966 | 1.7573314225627898 | 3.4722445004430273 |
| 2026-05-28 | 2026-05-28 | 2026-03-31 | 6.982532980574591 | Unavailable | 1.5729587384512536 | 7.50837518437661 | 0.01225412888712503 | 3.8314289964826065 | 1.1528002623715443 | 13.31846072477565 | 14.321450436138292 | 1.7675835203011656 | 3.4925012314916115 |
| 2026-05-27 | 2026-05-27 | 2026-03-31 | 6.91165590736051 | Unavailable | 1.5569922242968492 | 7.432160484189392 | 0.012129741821181506 | 3.7925375978664118 | 1.1410986193109776 | 13.455037766303935 | 14.468312853003264 | 1.7516170061467615 | 3.4609536018003233 |
| 2026-05-26 | 2026-05-26 | 2026-03-31 | 7.054156859230913 | Unavailable | 1.5890934858455956 | 7.585392930602518 | 0.012379826573464942 | 3.8707301793467366 | 1.164625201306567 | 13.183232683512003 | 14.176038610360955 | 1.7837182676955077 | 3.5243812668604324 |
| 2026-05-22 | 2026-05-22 | 2026-03-31 | 7.307076866374504 | Unavailable | 1.6460689038597225 | 7.857359895964854 | 0.012823693344204508 | 4.009511485766115 | 1.2063817173739142 | 12.72692116996639 | 13.685363084132469 | 1.8406936857096345 | 3.636956834178 |
| 2026-05-21 | 2026-05-21 | 2026-03-31 | 7.28096372120056 | Unavailable | 1.6401863824303111 | 7.829280216032725 | 0.012777865584063602 | 3.9951827798527813 | 1.2020704966905866 | 12.772566218184524 | 13.734445580167096 | 1.8348111642802232 | 3.6253337832157495 |
| 2026-05-20 | 2026-05-20 | 2026-03-31 | 7.37496956387695 | Unavailable | 1.6613631261871498 | 7.930365472386177 | 0.012942842923304826 | 4.046765309068342 | 1.2175906468142288 | 12.609759329277278 | 13.559377992528415 | 1.8559879080370618 | 3.6671761079490883 |
| 2026-05-19 | 2026-05-19 | 2026-03-31 | 7.52716930990157 | Unavailable | 1.6956492400036556 | 8.09402711198013 | 0.013209948758617316 | 4.130279776067398 | 1.2427184775940021 | 12.354789354731471 | 13.285206680346036 | 1.8902740218535676 | 3.734920739731357 |
| 2026-05-18 | 2026-05-18 | 2026-03-31 | 7.34512637597206 | Unavailable | 1.654640336143933 | 7.898274846805012 | 0.012890469053821275 | 4.030389868264213 | 1.2126636045872219 | 12.660992677464463 | 13.61446963351477 | 1.849265117993845 | 3.6538928021050774 |
| 2026-05-15 | 2026-05-15 | 2026-03-31 | 7.213817259928889 | Unavailable | 1.625060265116267 | 7.757077073572318 | 0.012660025626411203 | 3.9583384284629357 | 1.1909847691492135 | 12.891453707568699 | 13.862286276016057 | 1.8196850469661792 | 3.595446661764207 |
| 2026-05-14 | 2026-05-14 | 2026-03-31 | 7.214562926948199 | Unavailable | 1.6252282419030952 | 7.757878895455462 | 0.012661334248910649 | 3.958747588039762 | 1.1911078770726409 | 12.890121300885435 | 13.86085352814305 | 1.8198530237530073 | 3.5957785607257673 |
| 2026-05-13 | 2026-05-13 | 2026-03-31 | 7.136225199060761 | Unavailable | 1.6075810622945255 | 7.673641691892395 | 0.012523853965333356 | 3.9157624073064237 | 1.1781744969492007 | 13.03162227468286 | 14.013010689903894 | 1.8022058441444375 | 3.560910167912973 |
| 2026-05-12 | 2026-05-12 | 2026-03-31 | 7.1944191024089905 | Unavailable | 1.620690432354193 | 7.736218075132894 | 0.012625982461404622 | 3.947694345089919 | 1.1877821776053317 | 12.926212656987722 | 13.899662860412988 | 1.8153152142041051 | 3.586812474961902 |
| 2026-05-11 | 2026-05-11 | 2026-03-31 | 7.214562926948199 | Unavailable | 1.6252282419030952 | 7.757878895455462 | 0.012661334248910649 | 3.958747588039762 | 1.1911078770726409 | 12.890121300885435 | 13.86085352814305 | 1.8198530237530073 | 3.5957785607257673 |
| 2026-05-08 | 2026-05-08 | 2026-03-31 | 7.1578614960615194 | Unavailable | 1.6124550818701937 | 7.696907380136796 | 0.01256182499573522 | 3.927634594081028 | 1.181746600214393 | 12.992231173012078 | 13.970653114065302 | 1.8070798637201058 | 3.5705405583159306 |
| 2026-05-07 | 2026-05-07 | 2026-03-31 | 7.2682805513347075 | Unavailable | 1.6373292383355744 | 7.815641899086006 | 0.012755607014191348 | 3.988223319020082 | 1.1999765342861508 | 12.794854381915123 | 13.758412226071341 | 1.8319540201854865 | 3.61968846057339 |
| 2026-05-06 | 2026-05-06 | 2026-03-31 | 7.2317229449872364 | Unavailable | 1.6290938878515753 | 7.776331204089908 | 0.012691449548521944 | 3.968163568011191 | 1.193940956895212 | 12.859534576845917 | 13.827963372036576 | 1.8237186697014873 | 3.603416543927419 |
| 2026-05-05 | 2026-05-05 | 2026-03-31 | 7.442862830590861 | Unavailable | 1.6766574767411315 | 8.003371660885275 | 0.01306199350135362 | 4.084019444706123 | 1.2287996702300579 | 12.494733999262849 | 13.43569030843759 | 1.8712822585910436 | 3.6973956350781627 |
| 2026-05-04 | 2026-05-04 | 2026-03-31 | 7.518216182766663 | Unavailable | 1.6936323645227243 | 8.084399740682448 | 0.013194236298087709 | 4.125367050125493 | 1.2412403367332459 | 12.36950215323698 | 13.301027473674019 | 1.888257146372636 | 3.730935671970758 |
| 2026-05-01 | 2026-05-01 | 2026-03-31 | 7.4697216427841155 | Unavailable | 1.6827079749573712 | 8.032253162700547 | 0.013109129883993969 | 4.098757310196283 | 1.2332339988368126 | 12.449806794483395 | 13.38737971536085 | 1.8773327568072833 | 3.7093505850019746 |
| 2026-04-30 | 2026-04-30 | 2026-03-31 | 7.62117515257796 | Unavailable | 1.7168259837604942 | 8.195112368333582 | 0.01337492609785854 | 4.181862305282959 | 1.2582386277176445 | 12.202395221132802 | 13.121336014193785 | 1.911450765610406 | 3.7767630644646966 |
| 2026-04-29 | 2026-04-29 | 2026-03-31 | 7.5346299645749255 | Unavailable | 1.697329905457821 | 8.102049615355979 | 0.013223041976251087 | 4.134373558184541 | 1.2439502146568753 | 12.342555865181078 | 13.272051908343663 | 1.891954687307733 | 3.7382415028528637 |
| 2026-04-28 | 2026-04-28 | 2025-12-31 | 12.812211008884132 | Unavailable | 1.9222543570735924 | 12.672872118086042 | 0.0005748985284038278 | 5.094079087466717 | 1.25446290371193 | 7.890871072334531 | 7.805054094930132 | 2.284593519066335 | 5.081345042223484 |
| 2026-04-27 | 2026-04-27 | 2025-12-31 | 12.72499969993185 | Unavailable | 1.9091697834193362 | 12.586609273613936 | 0.0005709852574514471 | 5.059404252278914 | 1.2459239129172157 | 7.944951481860645 | 7.85854635427108 | 2.2715089454120787 | 5.052242607627226 |
| 2026-04-24 | 2026-04-24 | 2025-12-31 | 12.74349909904723 | Unavailable | 1.9119453036264362 | 12.604907482961886 | 0.0005718153466000268 | 5.0667595324954995 | 1.2477352169860543 | 7.933418006849353 | 7.847138311288186 | 2.2742844656191785 | 5.058415861523921 |
| 2026-04-23 | 2026-04-23 | 2025-12-31 | 12.72499969993185 | Unavailable | 1.9091697834193362 | 12.586609273613936 | 0.0005709852574514471 | 5.059404252278914 | 1.2459239129172157 | 7.944951481860645 | 7.85854635427108 | 2.2715089454120787 | 5.052242607627226 |
| 2026-04-22 | 2026-04-22 | 2025-12-31 | 12.732927725797973 | Unavailable | 1.9103592488639485 | 12.594451078426594 | 0.000571340997018991 | 5.0625564007052475 | 1.2467001578870984 | 7.940004639923761 | 7.853653311593977 | 2.272698410856691 | 5.054888191749493 |
| 2026-04-21 | 2026-04-21 | 2025-12-31 | 12.455435730925595 | Unavailable | 1.868726294502941 | 12.31997694102972 | 0.0005588896145538293 | 4.95222679662375 | 1.2195304981458532 | 8.11689830903546 | 8.028623177887711 | 2.2310654564956836 | 4.962289046881974 |
| 2026-04-20 | 2026-04-20 | 2025-12-31 | 12.61532397078948 | Unavailable | 1.8927148055811667 | 12.478126320209931 | 0.0005660639823302488 | 5.015797661828648 | 1.2351853968600532 | 8.014023695050845 | 7.9268673742781335 | 2.255053967573909 | 5.015643790656034 |
| 2026-04-17 | 2026-04-17 | 2025-12-31 | 12.661572468577937 | Unavailable | 1.8996536060989166 | 12.523871843579807 | 0.0005681392052016981 | 5.034185862370112 | 1.2397136570321492 | 7.984751141577965 | 7.897913173752213 | 2.2619927680916594 | 5.03107692539777 |
| 2026-04-16 | 2026-04-16 | 2025-12-31 | 12.865066866988785 | Unavailable | 1.930184479631524 | 12.725153143584881 | 0.0005772702310725409 | 5.115094345585267 | 1.2596381004980406 | 7.858451593599319 | 7.772987193451421 | 2.2925236416242667 | 5.098983054678513 |
| 2026-04-15 | 2026-04-15 | 2025-12-31 | 12.691964914634147 | Unavailable | 1.9042134757274423 | 12.553933757324366 | 0.0005695029489380596 | 5.046269766058909 | 1.2426894272644802 | 7.96563068860044 | 7.879000664798369 | 2.266552637720185 | 5.041218891894971 |
| 2026-04-14 | 2026-04-14 | 2025-12-31 | 12.644394743154123 | Unavailable | 1.8970763805507544 | 12.506880934093173 | 0.0005673684210598643 | 5.027356073835485 | 1.2380317600278474 | 7.995598625026058 | 7.908642685656552 | 2.259415542543497 | 5.025344714327156 |
| 2026-04-13 | 2026-04-13 | 2025-12-31 | 12.920565064334932 | Unavailable | 1.938511040252824 | 12.780047771628732 | 0.0005797604985182802 | 5.1371601862350245 | 1.265072012704556 | 7.824696885875229 | 7.739599584234389 | 2.3008502022455666 | 5.117502816368596 |
| 2026-04-10 | 2026-04-10 | 2025-12-31 | 13.080453304198818 | Unavailable | 1.9624995513310497 | 12.938197150808943 | 0.0005869348662946997 | 5.200731051439923 | 1.280726911418756 | 7.729052110923169 | 7.644994991717915 | 2.324838713323792 | 5.170857560142657 |
| 2026-04-09 | 2026-04-09 | 2025-12-31 | 13.147844548485791 | Unavailable | 1.9726104613737754 | 13.004855483249402 | 0.0005899587883282205 | 5.227525515561891 | 1.287325289788764 | 7.689435697982391 | 7.605809426117439 | 2.334949623366518 | 5.193346034433247 |
| 2026-04-08 | 2026-04-08 | 2025-12-31 | 13.239020878512777 | Unavailable | 1.9862899190048449 | 13.095040227305457 | 0.0005940499743008391 | 5.263776825795571 | 1.296252501777088 | 7.6364790229114705 | 7.553428680084811 | 2.348629080997587 | 5.223771597507744 |
| 2026-04-07 | 2026-04-07 | 2025-12-31 | 13.46894270190513 | Unavailable | 2.0207857781891643 | 13.32246154147114 | 0.0006043668288878056 | 5.3551927376536455 | 1.3187644942817005 | 7.506120373379395 | 7.424487742891311 | 2.383124940181907 | 5.30049656480745 |
| 2026-04-06 | 2026-04-06 | 2025-12-31 | 13.683008473565236 | Unavailable | 2.0529027064842595 | 13.534199246011505 | 0.0006139722043396842 | 5.4403043526590515 | 1.3397239968465477 | 7.388689805898175 | 7.308334288705156 | 2.415241868477002 | 5.371930363862619 |
| 2026-04-02 | 2026-04-02 | 2025-12-31 | 13.727935297662125 | Unavailable | 2.059643212343072 | 13.578637469520066 | 0.0006159881222043876 | 5.458167061518558 | 1.3441228499541074 | 7.364509158188349 | 7.284416617044376 | 2.421982374335814 | 5.386922455778276 |
| 2026-04-01 | 2026-04-01 | 2025-12-31 | 14.01071297915913 | Unavailable | 2.102069194085323 | 13.858339809184587 | 0.0006286766794600672 | 5.570598231495182 | 1.3718100392448305 | 7.215871552934876 | 7.137395516470114 | 2.4644083560780654 | 5.4812854355330085 |
| 2026-03-31 | 2026-03-31 | 2025-12-31 | 14.506234758624675 | Unavailable | 2.1764138094637318 | 14.348472553528158 | 0.0006509113071608796 | 5.767615524795253 | 1.4203273240358643 | 6.969382951874617 | 6.893587596226172 | 2.538752971456474 | 5.646641171516833 |
| 2026-03-30 | 2026-03-30 | 2025-12-31 | 14.726906882459337 | Unavailable | 2.209521908544501 | 14.566744763019864 | 0.0006608131171735562 | 5.855353796545034 | 1.4419336645060574 | 6.864951753247358 | 6.790292136572564 | 2.5718610705372438 | 5.72027951186819 |
| 2026-03-27 | 2026-03-27 | 2025-12-31 | 14.997792525157159 | Unavailable | 2.250163692119834 | 14.834684395465398 | 0.00067296806507792 | 5.963056743882157 | 1.4684564863419567 | 6.740959048010994 | 6.667647911001631 | 2.6125028541125768 | 5.810674115439523 |
| 2026-03-26 | 2026-03-26 | 2025-12-31 | 14.674052032496325 | Unavailable | 2.201591937241077 | 14.514464734698647 | 0.0006584414597413089 | 5.834338939259194 | 1.4367585664286153 | 6.88967880165346 | 6.814750266562069 | 2.563931099233819 | 5.702641835830267 |
| 2026-03-25 | 2026-03-25 | 2025-12-31 | 15.053290722503306 | Unavailable | 2.2584902527411344 | 14.889579023509249 | 0.0006754583325236591 | 5.985122584531915 | 1.4738903985484721 | 6.716106603290084 | 6.643065748441905 | 2.6208294147338766 | 5.829193877129606 |
| 2026-03-24 | 2026-03-24 | 2025-12-31 | 14.49434271982549 | Unavailable | 2.174629611296813 | 14.33670984630917 | 0.0006503776978095637 | 5.762887302155751 | 1.4191629565810404 | 6.975101056798182 | 6.899243514038006 | 2.536968773289556 | 5.642672795333432 |
| 2026-03-23 | 2026-03-23 | 2025-12-31 | 14.22345707712767 | Unavailable | 2.1339878277214805 | 14.068770213863635 | 0.0006382227499051999 | 5.655184354818629 | 1.3926401347451411 | 7.107941808691855 | 7.0306395595489315 | 2.496326989714223 | 5.552278191762099 |
| 2026-03-20 | 2026-03-20 | 2025-12-31 | 14.181172592272274 | Unavailable | 2.1276437599260363 | 14.02694559290009 | 0.0006363253968175226 | 5.638372228490331 | 1.3884999970579863 | 7.129135800641889 | 7.051603056752364 | 2.489982921918779 | 5.538167849081498 |
| 2026-03-19 | 2026-03-19 | 2025-12-31 | 14.264419888291496 | Unavailable | 2.1401336008579865 | 14.109287534965866 | 0.0006400607979861314 | 5.671470989464968 | 1.3966508653677592 | 7.087530093364273 | 7.010449831337473 | 2.502472762850729 | 5.565947491616621 |
| 2026-03-18 | 2026-03-18 | 2025-12-31 | 13.943321734872157 | Unavailable | 2.0919582840425974 | 13.791681476744127 | 0.0006256527574265464 | 5.5438037673732135 | 1.3652116608748226 | 7.250747500848425 | 7.171892171856055 | 2.45429744603534 | 5.4587969612424185 |
| 2026-03-17 | 2026-03-17 | 2025-12-31 | 14.059604824330721 | Unavailable | 2.1094045839209485 | 13.906699932277096 | 0.0006308705123450085 | 5.590037415400563 | 1.3765971135459998 | 7.1907785806108135 | 7.112575442159364 | 2.4717437459136913 | 5.497600655926904 |
| 2026-03-16 | 2026-03-16 | 2025-12-31 | 14.23270677668536 | Unavailable | 2.1353755878250302 | 14.07791931853761 | 0.0006386377944794899 | 5.658861994926921 | 1.3935457867795602 | 7.1033224255179075 | 7.026070414364913 | 2.497714749817773 | 5.555364818710446 |
| 2026-03-13 | 2026-03-13 | 2025-12-31 | 14.141530446658376 | Unavailable | 2.121696130193961 | 13.987734574481555 | 0.0006345466085068712 | 5.6226106846932415 | 1.384618574791236 | 7.149120500358538 | 7.071370413350833 | 2.4840352921867033 | 5.52493925563595 |
| 2026-03-12 | 2026-03-12 | 2025-12-31 | 14.24856383655925 | Unavailable | 2.137754669968762 | 14.093603925340549 | 0.0006393493188510435 | 5.665166692612299 | 1.395098375427994 | 7.095417221155068 | 7.018251182860832 | 2.5000938319615047 | 5.560656323372086 |
| 2026-03-11 | 2026-03-11 | 2025-12-31 | 14.347668192452357 | Unavailable | 2.152623593044444 | 14.191630474209262 | 0.000643796244391206 | 5.704570151272313 | 1.4048018323862008 | 7.046406695955902 | 6.969773670442517 | 2.5149627550371862 | 5.593727470568853 |
| 2026-03-10 | 2026-03-10 | 2025-12-31 | 13.831003666488295 | Unavailable | 2.07510686814106 | 13.68058492079511 | 0.0006206129175283221 | 5.499146594391739 | 1.3542144293972553 | 7.309628979971131 | 7.230133286877373 | 2.437446030133802 | 5.421316395036174 |
| 2026-03-09 | 2026-03-09 | 2025-12-31 | 14.253849523183877 | Unavailable | 2.138547697350006 | 14.098832127608194 | 0.0006395864936415614 | 5.667268258507425 | 1.395615904977472 | 7.092786061632791 | 7.01564863845027 | 2.5008868593427485 | 5.5624201582593 |
| 2026-03-06 | 2026-03-06 | 2025-12-31 | 14.117745360918363 | Unavailable | 2.118127582605617 | 13.964208162865958 | 0.0006334793445677737 | 5.61315383858153 | 1.3822897411729198 | 7.161165089612671 | 7.083284011965986 | 2.4804667445983597 | 5.517002166852041 |
| 2026-03-05 | 2026-03-05 | 2025-12-31 | 14.09528194886992 | Unavailable | 2.1147573296762108 | 13.94198905111168 | 0.0006324713856354219 | 5.6042224841517765 | 1.3800903146191401 | 7.172577717095996 | 7.094572521695279 | 2.4770964916689535 | 5.509506120894214 |
| 2026-03-04 | 2026-03-04 | 2025-12-31 | 13.99089190635218 | Unavailable | 2.0990953792192855 | 13.83873429997532 | 0.0006277872853047416 | 5.562717459596636 | 1.3698693281114553 | 7.2260943690622295 | 7.1475071546080455 | 2.4614345412120278 | 5.474671138810235 |
| 2026-03-03 | 2026-03-03 | 2025-12-31 | 14.269705574916125 | Unavailable | 2.1409266282392303 | 14.11451573723351 | 0.0006402979727766492 | 5.673572555360093 | 1.397168394917237 | 7.0849047790002535 | 7.007853068516292 | 2.503265790231973 | 5.567711326503835 |
| 2026-03-02 | 2026-03-02 | 2025-12-31 | 14.335775145511532 | Unavailable | 2.150839243623018 | 14.179866769812653 | 0.0006432625898034242 | 5.699841527800103 | 1.4036373662227084 | 7.05225243814623 | 6.975555837405107 | 2.513178405615761 | 5.589758757968346 |
| 2026-02-27 | 2026-02-27 | 2025-12-31 | 14.260455875358433 | Unavailable | 2.1395388681356806 | 14.105366632559535 | 0.0006398829282023594 | 5.669894915251801 | 1.396262742882818 | 7.089500231009178 | 7.012398542798095 | 2.501878030128423 | 5.5646246995554876 |
| 2026-02-26 | 2026-02-26 | 2025-12-31 | 14.045069438148401 | Unavailable | 2.1072237964361547 | 13.892322625335474 | 0.0006302182929802006 | 5.584258209397145 | 1.3751739319621026 | 7.198220390997086 | 7.119936319316857 | 2.4695629584288974 | 5.492750194091345 |
| 2026-02-25 | 2026-02-25 | 2025-12-31 | 14.013356326542265 | Unavailable | 2.102465783403199 | 13.86095440890722 | 0.0006287952894735591 | 5.571649214859099 | 1.3720688533739036 | 7.2145104189751 | 7.136049185489782 | 2.464804945395941 | 5.482167521185168 |
| 2026-02-24 | 2026-02-24 | 2025-12-31 | 13.634116628393645 | Unavailable | 2.045567316648634 | 13.485839122918996 | 0.000611778371454743 | 5.420865168753669 | 1.3349369225453784 | 7.415185594943912 | 7.334541923438269 | 2.4079064786413764 | 5.355615143468723 |
| 2026-02-23 | 2026-02-23 | 2025-12-31 | 13.634116628393645 | Unavailable | 2.045567316648634 | 13.485839122918996 | 0.000611778371454743 | 5.420865168753669 | 1.3349369225453784 | 7.415185594943912 | 7.334541923438269 | 2.4079064786413764 | 5.355615143468723 |
| 2026-02-20 | 2026-02-20 | 2025-12-31 | 14.278955274473816 | Unavailable | 2.1423143883427804 | 14.123664841907486 | 0.0006407130173509392 | 5.677250195468386 | 1.3980740469516564 | 7.080315280725281 | 7.003313483218753 | 2.5046535503355227 | 5.570797953452182 |
| 2026-02-19 | 2026-02-19 | 2025-12-31 | 13.722649611037495 | Unavailable | 2.0588501849618277 | 13.57340926725242 | 0.0006157509474138697 | 5.456065495623432 | 1.3436053204046294 | 7.367345817919359 | 7.287222426751123 | 2.4211893469545704 | 5.385158620891062 |
| 2026-02-18 | 2026-02-18 | 2025-09-30 | 27.536505830098193 | 0.30469971625752346 | 2.199774307075936 | 16.240918744690564 | 0.07248699176688288 | 5.967045877204481 | 1.3153801958509712 | 6.157287132089847 | 3.6315428187223793 | 2.60491574262371 | 6.718429314328679 |
| 2026-02-17 | 2026-02-17 | 2025-09-30 | 28.430225778546713 | 0.3145889961968942 | 2.2711697917626466 | 16.76803112244898 | 0.07483961671301084 | 6.160711259685079 | 1.3580719421487601 | 5.9637293889632845 | 3.5173832518579378 | 2.676311227310421 | 6.90256790636881 |
| 2026-02-13 | 2026-02-13 | 2025-09-30 | 28.78992777634987 | 0.3185692069521778 | 2.2999048541504967 | 16.980181892581864 | 0.07578649486502348 | 6.238657181228527 | 1.3752544012173737 | 5.889218421369622 | 3.473436987297594 | 2.705046289698271 | 6.976679510954203 |
| 2026-02-12 | 2026-02-12 | 2025-09-30 | 28.621144758565478 | 0.3167015721133457 | 2.2864214968834675 | 16.880634357602904 | 0.07534219109983212 | 6.202082605767625 | 1.367191873590979 | 5.923947991620397 | 3.493920346078153 | 2.691562932431242 | 6.941904112565641 |
| 2026-02-11 | 2026-02-11 | 2025-09-30 | 28.618377235535796 | 0.3166709486389266 | 2.2862004112420102 | 16.87900208381601 | 0.07533490588288029 | 6.201482895078613 | 1.3670596729041065 | 5.924520863462798 | 3.494258223552549 | 2.6913418467897845 | 6.941333902853965 |
| 2026-02-10 | 2026-02-10 | 2025-09-30 | 28.28081119996701 | 0.3129356789612625 | 2.259233696707952 | 16.679907013858095 | 0.07444629835249754 | 6.12833374415681 | 1.3509346176513166 | 5.995237258632043 | 3.5359664647850217 | 2.664375132255726 | 6.871783106076842 |
| 2026-02-09 | 2026-02-09 | 2025-09-30 | 28.565804852979547 | 0.31608921941929685 | 2.282000627248988 | 16.847995107165488 | 0.07519651454575738 | 6.190090679213513 | 1.3645483640514193 | 5.935424325798254 | 3.500689041134073 | 2.687142062796762 | 6.930502093044965 |
| 2026-02-06 | 2026-02-06 | 2025-09-30 | 30.538628683835995 | 0.3379191082656515 | 2.4396011304603156 | 18.011558550262453 | 0.08038976839093093 | 6.6175933688792306 | 1.458787386715471 | 5.551990391111539 | 3.274541271492316 | 2.84474256600809 | 7.336975063898705 |
| 2026-02-05 | 2026-02-05 | 2025-09-30 | 30.261935488910964 | 0.33485741487200776 | 2.4174972882047183 | 17.84836603325565 | 0.07966140229153423 | 6.557635108444339 | 1.4455701415364077 | 5.602753765452635 | 3.3044813024812485 | 2.8226387237524926 | 7.2799662711230395 |
| 2026-02-04 | 2026-02-04 | 2025-09-30 | 30.212130629384397 | 0.3343063091267972 | 2.4135185898531533 | 17.81899133039202 | 0.07953029617136313 | 6.54684260326825 | 1.4431910333705933 | 5.61198993511155 | 3.309928757647425 | 2.8186600254009275 | 7.269704671025717 |
| 2026-02-03 | 2026-02-03 | 2025-09-30 | 30.021211649365632 | 0.3321937332103457 | 2.3982668847323323 | 17.706388095238097 | 0.07902772178454186 | 6.505471257185704 | 1.4340711019283745 | 5.647679213972143 | 3.3309781486488763 | 2.8034083202801066 | 7.230368464828885 |
| 2026-02-02 | 2026-02-02 | 2025-09-30 | 29.589570940803085 | 0.3274174989910988 | 2.363784944778059 | 17.451808167126714 | 0.07789147244772056 | 6.411936517289745 | 1.4134522317177007 | 5.730065277039091 | 3.379569112376117 | 2.768926380325833 | 7.14143488728047 |
| 2026-01-30 | 2026-01-30 | 2025-09-30 | 31.103083054803236 | 0.34416496559174875 | 2.4846929888984066 | 18.34447143436354 | 0.08187563590053927 | 6.739908275059836 | 1.4857505789815098 | 5.4512336513919015 | 3.2151153576576728 | 2.889834424446181 | 7.453273053354171 |
| 2026-01-29 | 2026-01-29 | 2025-09-30 | 30.408582544460984 | 0.33648010863322025 | 2.4292122976179553 | 17.93485786805964 | 0.08004743543509571 | 6.589412913283596 | 1.4525752653469788 | 5.575734178417492 | 3.2885452603319494 | 2.83435373316573 | 7.310180861703331 |
| 2026-01-28 | 2026-01-28 | 2025-09-30 | 30.34217676875941 | 0.3357453087592285 | 2.4239074226955135 | 17.895692012594832 | 0.07987262912719835 | 6.575023058863885 | 1.4494031547390855 | 5.587937025828388 | 3.295742449927355 | 2.829048858243288 | 7.296498873221092 |
| 2026-01-27 | 2026-01-27 | 2025-09-30 | 30.10975338730158 | 0.333173474161957 | 2.4053401075085663 | 17.75860965087787 | 0.07926079871406912 | 6.52465788222706 | 1.4383006163520917 | 5.631071461444993 | 3.3211829639951085 | 2.8104815430563406 | 7.248611261119395 |
| 2026-01-26 | 2026-01-26 | 2025-09-30 | 31.089247550656367 | 0.3440118715785198 | 2.4835877293300532 | 18.33631131048916 | 0.08183921537277251 | 6.7369101790600014 | 1.4850896763867254 | 5.453659588708863 | 3.2165461655854317 | 2.888729164877828 | 7.450422439738359 |
| 2026-01-23 | 2026-01-23 | 2025-09-30 | 30.295137321260974 | 0.33522480312957026 | 2.4201496413464727 | 17.867948338458003 | 0.07974880266698674 | 6.564829806931583 | 1.4471561464205653 | 5.596613450284352 | 3.3008597696575057 | 2.825291076894247 | 7.286807047892873 |
| 2026-01-22 | 2026-01-22 | 2025-09-30 | 30.295137321260974 | 0.33522480312957026 | 2.4201496413464727 | 17.867948338458003 | 0.07974880266698674 | 6.564829806931583 | 1.4471561464205653 | 5.596613450284352 | 3.3008597696575057 | 2.825291076894247 | 7.286807047892873 |
| 2026-01-21 | 2026-01-21 | 2025-09-30 | 30.297904844290663 | 0.3352554266039894 | 2.42037072698793 | 17.8695806122449 | 0.07975608788393856 | 6.565429517620594 | 1.4472883471074378 | 5.59610223484911 | 3.3005582568803935 | 2.8255121625357043 | 7.28737725760455 |
| 2026-01-20 | 2026-01-20 | 2025-09-30 | 28.983612168396775 | 0.32071238298418164 | 2.3153774762738415 | 17.094416156462586 | 0.07629634891180424 | 6.280627780554862 | 1.384506432506887 | 5.849863434042745 | 3.450225576404803 | 2.7205189118216158 | 7.01658549192014 |
| 2026-01-16 | 2026-01-16 | 2025-09-30 | 27.636115549151327 | 0.30580192774794457 | 2.2077317037790656 | 16.299668150417823 | 0.07274920400722508 | 5.98863088755666 | 1.3201384121826003 | 6.135094228739659 | 3.618453534909717 | 2.61287313932684 | 6.738952514523325 |
| 2026-01-15 | 2026-01-15 | 2025-09-30 | 27.536505830098193 | 0.30469971625752346 | 2.199774307075936 | 16.240918744690564 | 0.07248699176688288 | 5.967045877204481 | 1.3153801958509712 | 6.157287132089847 | 3.6315428187223793 | 2.60491574262371 | 6.718429314328679 |
| 2026-01-14 | 2026-01-14 | 2025-09-30 | 28.073291303773246 | 0.3106394089160297 | 2.2426558150162537 | 16.557512626102994 | 0.07390002377795002 | 6.083365048830642 | 1.341021683767019 | 6.039554506656366 | 3.56210459678304 | 2.647797250564028 | 6.829026511495093 |
| 2026-01-13 | 2026-01-13 | 2025-09-30 | 28.493866142220156 | 0.3152931959553336 | 2.2762537496825646 | 16.805565949186988 | 0.07500714336094871 | 6.174501860861002 | 1.3611119529093592 | 5.950409543026295 | 3.509527261091019 | 2.681395185230339 | 6.915680120081944 |
| 2026-01-12 | 2026-01-12 | 2025-09-30 | 28.455127152809226 | 0.31486453739006603 | 2.273159056618962 | 16.782717851350746 | 0.07490516699460022 | 6.166107283550511 | 1.3592614458118784 | 5.958510468073654 | 3.514305153618951 | 2.678300492166737 | 6.907698488946185 |
| 2026-01-09 | 2026-01-09 | 2025-09-30 | 28.120328640270124 | 0.31115989118682114 | 2.2464134277263614 | 16.585255055179726 | 0.07402384468116929 | 6.093557843317719 | 1.3432685912459612 | 6.029452044439262 | 3.5561462058019324 | 2.6515548632741357 | 6.838717901880739 |
| 2026-01-08 | 2026-01-08 | 2025-09-30 | 28.859101075081128 | 0.3193346303005887 | 2.305430814714396 | 17.020980021833562 | 0.07596858638987265 | 6.25364674633725 | 1.3785587125121397 | 5.875102366122608 | 3.4651113955294566 | 2.7105722502621705 | 6.99093170914812 |
| 2026-01-07 | 2026-01-07 | 2025-09-30 | 29.512097183984324 | 0.32656022857829725 | 2.357595895928721 | 17.406114461574425 | 0.07768753082900826 | 6.395148277559211 | 1.4097514192018954 | 5.745107572442952 | 3.3884409968081903 | 2.762737331476495 | 7.125472494894096 |
| 2026-01-06 | 2026-01-06 | 2025-09-30 | 29.171763625385857 | 0.32279433542621405 | 2.330408095753205 | 17.205387117829616 | 0.07679163808167369 | 6.321399415948396 | 1.393494163262233 | 5.812133101984779 | 3.42797238055837 | 2.7355495313009794 | 7.055351488405296 |
| 2026-01-05 | 2026-01-05 | 2025-09-30 | 29.55636699745152 | 0.3270500873746695 | 2.361132422997371 | 17.432224616864264 | 0.07780406651527572 | 6.404741361357277 | 1.4118661259939649 | 5.736502494538655 | 3.383365756983003 | 2.7662738585451456 | 7.134593675568064 |
| 2026-01-02 | 2026-01-02 | 2025-09-30 | 30.372611078079736 | 0.3360820735423718 | 2.4263386901958106 | 17.91364204401029 | 0.07995274428569904 | 6.581618046662117 | 1.4508569589363707 | 5.582337737592371 | 3.292440012579991 | 2.831480125743585 | 7.302769440279248 |
| 2025-12-31 | 2025-12-31 | 2025-09-30 | 30.535861160806306 | 0.33788848479123235 | 2.4393800448188583 | 18.009926276475557 | 0.08038248317397911 | 6.61699365819022 | 1.4586551860285986 | 5.552493578533929 | 3.2748380493802154 | 2.8445214803666325 | 7.336404854187029 |
| 2025-12-30 | 2025-12-30 | 2025-09-30 | 30.995170766661055 | 0.3429708836780702 | 2.476072335270905 | 18.280825207275598 | 0.08159156800934161 | 6.716524132640622 | 1.4805957605892632 | 5.4702125788173355 | 3.2263090515881836 | 2.8812137708186794 | 7.431039224024495 |
| 2025-12-29 | 2025-12-29 | 2025-09-30 | 30.92876499095948 | 0.34223608380407844 | 2.470767460348463 | 18.241659351810792 | 0.08141676170144427 | 6.702134278220911 | 1.4774236499813698 | 5.481957428948113 | 3.2332361162571526 | 2.875908895896237 | 7.417357235542256 |
| 2025-12-26 | 2025-12-26 | 2025-09-30 | 30.295137321260974 | 0.33522480312957026 | 2.4201496413464727 | 17.867948338458003 | 0.07974880266698674 | 6.564829806931583 | 1.4471561464205653 | 5.596613450284352 | 3.3008597696575057 | 2.825291076894247 | 7.286807047892873 |
| 2025-12-24 | 2025-12-24 | 2025-09-30 | 30.206595583325033 | 0.3342450621779589 | 2.4130764185702387 | 17.81572678281823 | 0.07951572573745949 | 6.5456431818902265 | 1.4429266319968483 | 5.613018274193651 | 3.310535267840746 | 2.818217854118013 | 7.268564251602363 |
| 2025-12-23 | 2025-12-23 | 2025-09-30 | 30.759981973175087 | 0.3403684489652464 | 2.4572841030814336 | 18.142111816831836 | 0.08097245793625289 | 6.665559702760009 | 1.469361122354975 | 5.512037463423762 | 3.250977197815239 | 2.862425538629208 | 7.382581837153694 |
| 2025-12-22 | 2025-12-22 | 2025-09-30 | 29.838593127434372 | 0.3301730043582847 | 2.38367826789695 | 17.59868043638476 | 0.07854699749158373 | 6.465898585724967 | 1.4253476717071953 | 5.682244209244968 | 3.3513644417791753 | 2.7888197034447244 | 7.192742452824511 |
| 2025-12-19 | 2025-12-19 | 2025-09-30 | 30.087617425067208 | 0.33292853308433745 | 2.4035717596547745 | 17.745553950702902 | 0.07920252809243922 | 6.519861111605414 | 1.437243212536268 | 5.635214334689112 | 3.3236264137248033 | 2.808713195202549 | 7.244050453311124 |
| 2025-12-18 | 2025-12-18 | 2025-09-30 | 29.810924230142177 | 0.3298668396906937 | 2.381467917399177 | 17.5823614336961 | 0.07847416199304251 | 6.459902851170523 | 1.4240259673572044 | 5.687518162853417 | 3.354474998091097 | 2.786609352946951 | 7.187041660535459 |
| 2025-12-17 | 2025-12-17 | 2025-09-30 | 30.30897282540785 | 0.33537789714279914 | 2.4212549009148256 | 17.876108462332382 | 0.07978522319475351 | 6.567827902931417 | 1.44781704901535 | 5.594058696316083 | 3.2993529861945885 | 2.8263963364626 | 7.289657661508685 |
| 2025-12-16 | 2025-12-16 | 2025-09-30 | 29.48996122174995 | 0.32631528750067773 | 2.355827548074929 | 17.39305876139946 | 0.07762926020737836 | 6.390351506937566 | 1.4086940153860716 | 5.74942000552144 | 3.3909844522361148 | 2.7609689836227034 | 7.120911687085825 |
| 2025-12-15 | 2025-12-15 | 2025-09-30 | 30.585666020332873 | 0.3384395905364429 | 2.4433587431704233 | 18.039300979339185 | 0.08051358929415021 | 6.627786163366308 | 1.4610342941944132 | 5.543452050305731 | 3.2695053929354216 | 2.8485001787181976 | 7.3466664542843505 |
| 2025-12-12 | 2025-12-12 | 2025-09-30 | 31.208225708914192 | 0.3453284006721413 | 2.493092388245518 | 18.40648414260449 | 0.08215241301779279 | 6.762692249344814 | 1.4907730958473058 | 5.432868071123666 | 3.2042834133770195 | 2.898233823793292 | 7.474936238029597 |
| 2025-12-11 | 2025-12-11 | 2025-09-30 | 31.634333482418924 | 0.3500434113014167 | 2.52713232555581 | 18.65780076820218 | 0.08327409747770279 | 6.855028025307973 | 1.5111276655238126 | 5.359688488603996 | 3.1611223942990914 | 2.932273761103584 | 7.562729831097231 |
| 2025-12-10 | 2025-12-10 | 2025-09-30 | 32.28732959132211 | 0.3572690095791253 | 2.579297406770135 | 19.042935207943042 | 0.08499304191683837 | 6.996529556529935 | 1.5423203722135685 | 5.251291300843621 | 3.0971901753955238 | 2.984438842317909 | 7.697270616843206 |
| 2025-12-09 | 2025-12-09 | 2025-09-30 | 32.50038242257371 | 0.35962650321432954 | 2.596317291105814 | 19.168592898211838 | 0.08555388136829721 | 7.042697215788903 | 1.5524976066320328 | 5.216867014236011 | 3.0768868716616478 | 3.0014587266535884 | 7.741167195905738 |

[Next rows](https://beanvest.com/stock/exe/valuation.md?range=5Y&deductSbc=false&limit=200&offset=200&frequency=daily&wacc=7.7)

## Historical comparison

- pe: mean 22.950317040117284, median 8.417919018831498, 796 valid observations. Cheap vs. history.
- peg: mean 0.22004395017771386, median 0.32002350664238516, 118 valid observations. Cheap vs. history.
- ps: mean 1.6119064424957839, median 1.1398026866820092, 1255 valid observations. Expensive vs. history.
- pfcf: mean 166.96126212968247, median 16.240918744690564, 901 valid observations. Cheap vs. history.
- pfcf_growth: mean 0.05536201888941954, median 0.06642156656187514, 292 valid observations. Cheap vs. history.
- pocf: mean 4.507053508670969, median 3.808770664050128, 1255 valid observations. Near historical median.
- pb: mean 1.2431425745571776, median 1.215547929573452, 901 valid observations. Cheap vs. history.
- fcf_yield: mean 7.767313146327531, median 6.157287132089847, 901 valid observations. Cheap vs. history.
- earnings_yield: mean -326.91440165183127, median 3.2139718891655575, 1255 valid observations. Cheap vs. history.
- ev_sales: mean 2.005326984083293, median 1.2455394470480747, 757 valid observations. Comparison unavailable.
- ev_ebitda: mean 12.915090350037273, median 7.336975063898705, 403 valid observations. Comparison unavailable.

## Unavailable values

- ev_sales: Reported borrowing balances are unavailable in the extracted statements for this period.
- ev_ebitda: Reported borrowing balances are unavailable in the extracted statements for this period.
- peg: Prior-year TTM earnings per diluted share is zero or negative; a growth-adjusted multiple is undefined.

## Sources

- [sec-0000895126-62e5f581d89e](https://data.sec.gov/api/xbrl/companyfacts/CIK0000895126.json) · Retrieved 2026-09-28T07:37:41.538Z · SHA-256 62e5f581d89e0d012c848e345e7edcd76ac99fb53587d9851d2fef9977b521ec
- [inline-0000895126-47d5c0a185dd](https://www.sec.gov/Archives/edgar/data/895126/000089512626000011/exe-20251231.htm) · Retrieved 2026-10-18T00:37:35.409Z · SHA-256 47d5c0a185dd88f38cda8136e178bb0d83112ce97f8563651e20ce43f10c0824
- [inline-0000895126-d201771e25d9](https://www.sec.gov/Archives/edgar/data/895126/000089512624000013/chk-20231231.htm) · Retrieved 2026-10-18T12:31:32.280Z · SHA-256 d201771e25d9d261dd989912e32853ee3859920bfd1719702452d36227336696

## Data conventions

- Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.
- Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.
- FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.
- SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.
- Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.
- Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.
- Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.
- Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.
- WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit.
