{"schemaVersion":1,"title":"Expedia Group Margins","path":"/stock/expe/margins","topic":"margins","company":{"symbol":"expe","name":"Expedia Group","exchange":"NASDAQ","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:23:16.063Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":7.7},"definitions":[{"label":"Gross margin","unit":"percent","group":"margins","formula":"Gross profit / revenue × 100. Uses revenue − reported cost of revenue when gross profit is absent.","id":"gross_margin"},{"label":"Operating margin","unit":"percent","group":"margins","formula":"Operating income / revenue × 100. Uses reported operating income, or reported pretax income less the complete nonoperating income/expense total when both are available.","id":"operating_margin"},{"label":"Net margin","unit":"percent","group":"margins","formula":"Reported net income / revenue × 100.","id":"net_margin"},{"label":"EBITDA margin","unit":"percent","group":"margins","formula":"(Operating income + reported depreciation and amortization) / revenue × 100. An EBITDA proxy, not adjusted EBITDA.","id":"ebitda_margin"},{"label":"Operating cash flow margin","unit":"percent","group":"margins","formula":"Operating cash flow / revenue × 100.","id":"ocf_margin"},{"label":"Free cash flow margin","unit":"percent","group":"margins","formula":"Free cash flow / revenue × 100. Reflects the selected reported capex scope and the SBC option.","id":"fcf_margin"},{"label":"Capex / revenue","unit":"percent","group":"margins","formula":"Reported cash capital investment / revenue × 100. Uses PPE purchases or, when those are not separately tagged, the broader productive-assets total.","id":"capex_intensity"},{"label":"SBC / revenue","unit":"percent","group":"margins","formula":"Reported share-based compensation / revenue × 100.","id":"sbc_revenue"}],"latest":{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"gross_margin":90.66048667439166,"operating_margin":18.53997682502897,"net_margin":20.347624565469292,"ebitda_margin":23.823870220162224,"ocf_margin":34.25260718424102,"fcf_margin":29.640787949015063,"capex_intensity":4.611819235225956,"sbc_revenue":2.641946697566628},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"gross_margin":90.66048667439166,"operating_margin":18.53997682502897,"net_margin":20.347624565469292,"ebitda_margin":23.823870220162224,"ocf_margin":34.25260718424102,"fcf_margin":29.640787949015063,"capex_intensity":4.611819235225956,"sbc_revenue":2.641946697566628},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2026-01-01","end":"2026-03-31","fiscal":true,"ttm":true,"priceDate":"2026-03-31","values":{"gross_margin":88.99591360186807,"operating_margin":7.326328079392878,"net_margin":-0.17513134851138354,"ebitda_margin":13.981319322825453,"ocf_margin":114.74022183304145,"fcf_margin":109.36952714535902,"capex_intensity":5.370694687682429,"sbc_revenue":3.0064214827787508},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-10-01","end":"2025-12-31","fiscal":true,"ttm":true,"priceDate":"2025-12-31","values":{"gross_margin":90.24527769946434,"operating_margin":11.840992387933465,"net_margin":5.779531998872287,"ebitda_margin":18.043416972089087,"ocf_margin":8.570623061742317,"fcf_margin":3.3549478432478153,"capex_intensity":5.2156752184945026,"sbc_revenue":2.960248096983366},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2025-07-01","end":"2025-09-30","fiscal":true,"ttm":true,"priceDate":"2025-09-30","values":{"gross_margin":91.4777878513146,"operating_margin":23.481414324569354,"net_margin":21.736174070716228,"ebitda_margin":28.58114233907525,"ocf_margin":-11.264732547597461,"fcf_margin":-15.548504079782411,"capex_intensity":4.28377153218495,"sbc_revenue":2.0398912058023573},"issues":{},"issueCodes":{"software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2025-04-01","end":"2025-06-30","fiscal":true,"ttm":true,"priceDate":"2025-06-30","values":{"gross_margin":90.04226096143687,"operating_margin":12.810353935552035,"net_margin":8.716323296354993,"ebitda_margin":18.700475435816163,"ocf_margin":29.609086106708926,"fcf_margin":24.326465927099843,"capex_intensity":5.282620179609086,"sbc_revenue":2.77337559429477},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2025-01-01","end":"2025-03-31","fiscal":true,"ttm":true,"priceDate":"2025-03-31","values":{"gross_margin":88.05220883534136,"operating_margin":-2.3427041499330654,"net_margin":-6.693440428380187,"ebitda_margin":4.9866131191432395,"ocf_margin":98.79518072289156,"fcf_margin":92.23560910307899,"capex_intensity":6.5595716198125835,"sbc_revenue":3.2797858099062918},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-10-01","end":"2024-12-31","fiscal":true,"ttm":true,"priceDate":"2024-12-31","values":{"gross_margin":89.4786432160804,"operating_margin":6.78391959798995,"net_margin":9.390703517587939,"ebitda_margin":13.442211055276381,"ocf_margin":6.21859296482412,"fcf_margin":0.2198492462311558,"capex_intensity":5.998743718592965,"sbc_revenue":2.920854271356784},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2024-07-01","end":"2024-09-30","fiscal":true,"ttm":true,"priceDate":"2024-09-30","values":{"gross_margin":90.44334975369458,"operating_margin":18.76847290640394,"net_margin":16.84729064039409,"ebitda_margin":23.96551724137931,"ocf_margin":-36.77339901477833,"fcf_margin":-41.55172413793103,"capex_intensity":4.778325123152709,"sbc_revenue":3.620689655172414},"issues":{},"issueCodes":{"software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2024-04-01","end":"2024-06-30","fiscal":true,"ttm":true,"priceDate":"2024-06-28","values":{"gross_margin":89.8257448004497,"operating_margin":12.67566048341765,"net_margin":10.848791455874087,"ebitda_margin":18.437324339516582,"ocf_margin":42.18662169758291,"fcf_margin":36.734120292299046,"capex_intensity":5.452501405283868,"sbc_revenue":3.204047217537943},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2024-01-01","end":"2024-03-31","fiscal":true,"ttm":true,"priceDate":"2024-03-28","values":{"gross_margin":87.60816891658013,"operating_margin":-3.8075458636206303,"net_margin":-4.672897196261682,"ebitda_margin":3.4614053305642094,"ocf_margin":99.65385946694359,"fcf_margin":93.52717203184493,"capex_intensity":6.12668743509865,"sbc_revenue":3.5998615437867776},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-10-01","end":"2023-12-31","fiscal":true,"ttm":true,"priceDate":"2023-12-29","values":{"gross_margin":88.22306892968479,"operating_margin":3.602355386214063,"net_margin":4.57222029788708,"ebitda_margin":10.80706615864219,"ocf_margin":-8.243851749220644,"fcf_margin":-14.374783512296501,"capex_intensity":6.130931763075857,"sbc_revenue":3.42916522341531},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","eps":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2023-07-01","end":"2023-09-30","fiscal":true,"ttm":true,"priceDate":"2023-09-29","values":{"gross_margin":89.51387121404937,"operating_margin":15.449223721048613,"net_margin":10.817001781623823,"ebitda_margin":20.7431916518198,"ocf_margin":-34.996182234665305,"fcf_margin":-40.41740900992619,"capex_intensity":5.42122677526088,"sbc_revenue":2.6724357342835328},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2023-04-01","end":"2023-06-30","fiscal":true,"ttm":true,"priceDate":"2023-06-30","values":{"gross_margin":87.87969029184039,"operating_margin":13.192376414532458,"net_margin":11.465157832042882,"ebitda_margin":19.118522930315667,"ocf_margin":34.12745681953544,"fcf_margin":27.48659916617034,"capex_intensity":6.6408576533650985,"sbc_revenue":3.156640857653365},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2023-01-01","end":"2023-03-31","fiscal":true,"ttm":true,"priceDate":"2023-03-31","values":{"gross_margin":84.46529080675423,"operating_margin":-4.5403377110694185,"net_margin":-5.440900562851782,"ebitda_margin":2.6641651031894935,"ocf_margin":118.46153846153847,"fcf_margin":109.718574108818,"capex_intensity":8.74296435272045,"sbc_revenue":3.864915572232645},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-10-01","end":"2022-12-31","fiscal":true,"ttm":true,"priceDate":"2022-12-30","values":{"gross_margin":84.2627960275019,"operating_margin":4.889228418640183,"net_margin":6.760886172650879,"ebitda_margin":12.490450725744843,"ocf_margin":-6.951871657754011,"fcf_margin":-13.71275783040489,"capex_intensity":6.760886172650879,"sbc_revenue":3.590527119938885},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","eps":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-07-01","end":"2022-09-30","fiscal":true,"ttm":true,"priceDate":"2022-09-30","values":{"gross_margin":87.4274661508704,"operating_margin":20.641061066592982,"net_margin":13.3185962973197,"ebitda_margin":26.13981762917933,"ocf_margin":-27.54904669798287,"fcf_margin":-32.246476927328,"capex_intensity":4.697430229345123,"sbc_revenue":2.6802984249792763},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2022-04-01","end":"2022-06-30","fiscal":true,"ttm":true,"priceDate":"2022-06-30","values":{"gross_margin":86.82804149638478,"operating_margin":10.845646023263125,"net_margin":-5.815781200880226,"ebitda_margin":17.03866708582207,"ocf_margin":51.17887456774599,"fcf_margin":46.18044640050299,"capex_intensity":4.998428167243006,"sbc_revenue":2.9236089280100597},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2022-01-01","end":"2022-03-31","fiscal":true,"ttm":true,"priceDate":"2022-03-31","values":{"gross_margin":83.50377945753668,"operating_margin":-6.002667852378836,"net_margin":-5.42463317029791,"ebitda_margin":2.756780791462872,"ocf_margin":132.99244108492664,"fcf_margin":126.05602489995553,"capex_intensity":6.9364161849710975,"sbc_revenue":4.001778568252556},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-10-01","end":"2021-12-31","fiscal":true,"ttm":true,"priceDate":"2021-12-31","values":{"gross_margin":82.66783677051338,"operating_margin":7.152259763053971,"net_margin":16.937253181219834,"ebitda_margin":15.884159719175075,"ocf_margin":12.505484861781483,"fcf_margin":6.230802983764809,"capex_intensity":6.274681878016675,"sbc_revenue":4.34401053093462},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2021-07-01","end":"2021-09-30","fiscal":true,"ttm":true,"priceDate":"2021-09-30","values":{"gross_margin":85.0776502363268,"operating_margin":17.690749493585415,"net_margin":12.694125590817015,"ebitda_margin":24.47670492910196,"ocf_margin":-41.2221471978393,"fcf_margin":-47.26536124240378,"capex_intensity":6.0432140445644835,"sbc_revenue":3.916272788656313},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2021-04-01","end":"2021-06-30","fiscal":true,"ttm":true,"priceDate":"2021-06-30","values":{"gross_margin":82.28327806726669,"operating_margin":-6.252960682141165,"net_margin":-8.147797252486972,"ebitda_margin":3.458076740881099,"ocf_margin":119.09047844623402,"fcf_margin":110.42160113690194,"capex_intensity":8.66887730933207,"sbc_revenue":5.684509711037423},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2021-01-01","end":"2021-03-31","fiscal":true,"ttm":true,"priceDate":"2021-03-31","values":{"gross_margin":75.04012841091493,"operating_margin":-29.614767255216695,"net_margin":-46.3884430176565,"ebitda_margin":-12.841091492776885,"ocf_margin":174.1573033707865,"fcf_margin":160.67415730337078,"capex_intensity":13.48314606741573,"sbc_revenue":6.66131621187801},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-10-01","end":"2020-12-31","fiscal":true,"ttm":true,"priceDate":"2020-12-31","values":{"gross_margin":68.80434782608695,"operating_margin":-50.32608695652174,"net_margin":-41.630434782608695,"ebitda_margin":-27.282608695652172,"ocf_margin":-41.84782608695652,"fcf_margin":-55.760869565217384,"capex_intensity":13.91304347826087,"sbc_revenue":5.326086956521739},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-07-01","end":"2020-09-30","fiscal":true,"ttm":true,"priceDate":"2020-09-30","values":{"gross_margin":75.06648936170212,"operating_margin":-7.513297872340425,"net_margin":-12.76595744680851,"ebitda_margin":7.11436170212766,"ocf_margin":-54.454787234042556,"fcf_margin":-66.15691489361703,"capex_intensity":11.702127659574469,"sbc_revenue":3.125},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2020-04-01","end":"2020-06-30","fiscal":true,"ttm":true,"priceDate":"2020-06-30","values":{"gross_margin":31.272084805653712,"operating_margin":-150,"net_margin":-130.03533568904592,"ebitda_margin":-109.01060070671377,"ocf_margin":-326.14840989399295,"fcf_margin":-362.54416961130744,"capex_intensity":36.39575971731448,"sbc_revenue":9.540636042402827},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2020-01-01","end":"2020-03-31","fiscal":true,"ttm":true,"priceDate":"2020-03-31","values":{"gross_margin":71.52557718424627,"operating_margin":-58.578542326844726,"net_margin":-58.895427795382524,"ebitda_margin":-48.211860570393846,"ocf_margin":-35.49117247623359,"fcf_margin":-48.48347668628339,"capex_intensity":12.992304210049795,"sbc_revenue":2.489814395654142},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","debt_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-10-01","end":"2019-12-31","fiscal":true,"ttm":true,"priceDate":"2019-12-31","values":{"gross_margin":79.65052784856206,"operating_margin":5.824535857298872,"net_margin":2.766654532216964,"ebitda_margin":14.051692755733528,"ocf_margin":12.413542045868219,"fcf_margin":1.6381507098653074,"capex_intensity":10.775391336002912,"sbc_revenue":2.4026210411357845},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2019-07-01","end":"2019-09-30","fiscal":true,"ttm":true,"priceDate":"2019-09-30","values":{"gross_margin":84.00786958965712,"operating_margin":17.116357504215852,"net_margin":11.49522203485104,"ebitda_margin":23.524451939291737,"ocf_margin":-24.198988195615513,"fcf_margin":-32.377740303541316,"capex_intensity":8.178752107925801,"sbc_revenue":1.6863406408094435},"issues":{},"issueCodes":{"software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2019-04-01","end":"2019-06-30","fiscal":true,"ttm":true,"priceDate":"2019-06-28","values":{"gross_margin":83.4443387250238,"operating_margin":8.404693942277195,"net_margin":5.803996194100856,"ebitda_margin":15.635902315255311,"ocf_margin":36.092610212496034,"fcf_margin":26.60957817951158,"capex_intensity":9.48303203298446,"sbc_revenue":1.871233745639074},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2019-01-01","end":"2019-03-31","fiscal":true,"ttm":true,"priceDate":"2019-03-29","values":{"gross_margin":80.33729398236872,"operating_margin":-5.021080873898045,"net_margin":-3.947872748179379,"ebitda_margin":3.717899578382522,"ocf_margin":82.36872364890763,"fcf_margin":71.86661556151782,"capex_intensity":10.502108087389804,"sbc_revenue":2.146416251437332},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-10-01","end":"2018-12-31","fiscal":true,"ttm":true,"priceDate":"2018-12-31","values":{"gross_margin":81.39898397811646,"operating_margin":3.751465416178194,"net_margin":0.6643220007815553,"ebitda_margin":13.012895662368113,"ocf_margin":-5.666275889019149,"fcf_margin":-15.20125048847206,"capex_intensity":9.53497459945291,"sbc_revenue":1.9148104728409536},"issues":{},"issueCodes":{"software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2018-07-01","end":"2018-09-30","fiscal":true,"ttm":true,"priceDate":"2018-09-28","values":{"gross_margin":84.61538461538461,"operating_margin":20.51282051282051,"net_margin":16.025641025641026,"ebitda_margin":27.8998778998779,"ocf_margin":-11.324786324786325,"fcf_margin":-18.13186813186813,"capex_intensity":6.807081807081807,"sbc_revenue":1.6483516483516485},"issues":{},"issueCodes":{"pfcf_growth":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2018-04-01","end":"2018-06-30","fiscal":true,"ttm":true,"priceDate":"2018-06-29","values":{"gross_margin":82.70833333333333,"operating_margin":3.854166666666667,"net_margin":0.034722222222222224,"ebitda_margin":12.222222222222221,"ocf_margin":28.29861111111111,"fcf_margin":20.694444444444443,"capex_intensity":7.604166666666666,"sbc_revenue":1.7361111111111112},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2018-01-01","end":"2018-03-31","fiscal":true,"ttm":true,"priceDate":"2018-03-29","values":{"gross_margin":80.58213716108453,"operating_margin":-6.578947368421052,"net_margin":-5.4625199362041466,"ebitda_margin":2.9505582137161084,"ocf_margin":66.8261562998405,"fcf_margin":59.17065390749602,"capex_intensity":7.655502392344498,"sbc_revenue":1.9936204146730463},"issues":{},"issueCodes":{"pfcf_growth":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-10-01","end":"2017-12-31","fiscal":true,"ttm":true,"priceDate":"2017-12-29","values":{"gross_margin":81.14537376552686,"operating_margin":4.892834105435993,"net_margin":2.3783550246463445,"ebitda_margin":15.10468228809145,"ocf_margin":-6.331730487304286,"fcf_margin":-14.297122120999928,"capex_intensity":7.965391633695641,"sbc_revenue":1.9730011279712731},"issues":{},"issueCodes":{"software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2017-07-01","end":"2017-09-30","fiscal":true,"ttm":true,"priceDate":"2017-09-29","values":{"gross_margin":84.5386884290766,"operating_margin":16.242504673199708,"net_margin":11.87646838273573,"ebitda_margin":23.90152833186327,"ocf_margin":-14.957442188541018,"fcf_margin":-20.645663567384435,"capex_intensity":5.688221378843421,"sbc_revenue":0.21171010786796896},"issues":{},"issueCodes":{"pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","fcf_yield":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2017-04-01","end":"2017-06-30","fiscal":true,"ttm":true,"priceDate":"2017-06-30","values":{"gross_margin":83.02404592019032,"operating_margin":3.973934012154434,"net_margin":2.192105959199583,"ebitda_margin":12.377902687184944,"ocf_margin":26.76655380479588,"fcf_margin":19.418557708816373,"capex_intensity":7.347996095979507,"sbc_revenue":1.9373933702802573},"issues":{},"issueCodes":{"pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","fcf_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2017-01-01","end":"2017-03-31","fiscal":true,"ttm":true,"priceDate":"2017-03-31","values":{"gross_margin":80.73376597268927,"operating_margin":-3.327628366326501,"net_margin":-3.9347824497792336,"ebitda_margin":6.185807699055528,"ocf_margin":76.45705101026347,"fcf_margin":68.83306163922921,"capex_intensity":7.6239893710342415,"sbc_revenue":2.1569983771455306},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","fcf_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-10-01","end":"2016-12-31","fiscal":true,"ttm":true,"priceDate":"2016-12-30","values":{"gross_margin":82.28039653502508,"operating_margin":7.032872728732256,"net_margin":3.7966312584544646,"ebitda_margin":16.498959064500728,"ocf_margin":null,"fcf_margin":null,"capex_intensity":8.710888467237409,"sbc_revenue":2.1413598530983657},"issues":{"ocf_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","fcf_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","ocf":"missing_inputs","fcf":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","eps":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2016-07-01","end":"2016-09-30","fiscal":true,"ttm":true,"priceDate":"2016-09-30","values":{"gross_margin":83.8464802075241,"operating_margin":14.96188352535254,"net_margin":10.82298651054572,"ebitda_margin":22.735707048496554,"ocf_margin":-7.068024588274267,"fcf_margin":-14.315986059153667,"capex_intensity":7.2479614708794,"sbc_revenue":1.8700029640765545},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2016-04-01","end":"2016-06-30","fiscal":true,"ttm":true,"priceDate":"2016-06-30","values":{"gross_margin":81.4934315298408,"operating_margin":1.168648949459189,"net_margin":1.4412972722871902,"ebitda_margin":10.285950573554251,"ocf_margin":28.54605625381113,"fcf_margin":18.8732114711761,"capex_intensity":9.672844782635028,"sbc_revenue":4.573633490886751},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2016-01-01","end":"2016-03-31","fiscal":true,"ttm":true,"priceDate":"2016-03-31","values":{"gross_margin":78.8419510693759,"operating_margin":-5.375897930682403,"net_margin":-6.400393705543339,"ebitda_margin":4.879249102266274,"ocf_margin":57.73558386962758,"fcf_margin":48.93403803964472,"capex_intensity":8.801545829982862,"sbc_revenue":2.8343542751138284},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-10-01","end":"2015-12-31","fiscal":true,"ttm":true,"priceDate":"2015-12-31","values":{"gross_margin":80.07184879960579,"operating_margin":1.7354040199768395,"net_margin":-0.7381516301682536,"ebitda_margin":12.105616086972136,"ocf_margin":-10.213373979360249,"fcf_margin":-19.72739373836887,"capex_intensity":9.514019759008624,"sbc_revenue":2.5923028058357422},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","eps":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2015-07-01","end":"2015-09-30","fiscal":true,"ttm":true,"priceDate":"2015-09-30","values":{"gross_margin":83.06977205041096,"operating_margin":17.804023526218256,"net_margin":14.615691473577902,"ebitda_margin":23.922243959885495,"ocf_margin":-6.218800848198919,"fcf_margin":-14.306106092985019,"capex_intensity":8.0873052447861,"sbc_revenue":3.285042004837562},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2015-04-01","end":"2015-06-30","fiscal":true,"ttm":true,"priceDate":"2015-06-30","values":{"gross_margin":80.68795861903044,"operating_margin":5.418741729820763,"net_margin":27.044628894502587,"ebitda_margin":11.803741128353181,"ocf_margin":36.74768434981355,"fcf_margin":14.729339588596174,"capex_intensity":22.01834476121737,"sbc_revenue":2.4957295801756287},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2015-01-01","end":"2015-03-31","fiscal":true,"ttm":true,"priceDate":"2015-03-31","values":{"gross_margin":76.56045557111307,"operating_margin":-3.7134928938973943,"net_margin":3.214147111141207,"ebitda_margin":3.5303703153567394,"ocf_margin":76.53023852534993,"fcf_margin":69.05607045886951,"capex_intensity":7.474168066480413,"sbc_revenue":2.1032520094335436},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-10-01","end":"2014-12-31","fiscal":true,"ttm":true,"priceDate":"2014-12-31","values":{"gross_margin":79.03704927366078,"operating_margin":6.984331604200069,"net_margin":4.865049432955401,"ebitda_margin":13.99004998606172,"ocf_margin":-14.737923476634576,"fcf_margin":-21.279991268294914,"capex_intensity":6.542067791660336,"sbc_revenue":1.2442679748491494},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","eps":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2014-07-01","end":"2014-09-30","fiscal":true,"ttm":true,"priceDate":"2014-09-30","values":{"gross_margin":82.49884379832105,"operating_margin":17.333448564207735,"net_margin":15.01070946403629,"ebitda_margin":22.354633916183555,"ocf_margin":5.948015303905859,"fcf_margin":1.1325520991483813,"capex_intensity":4.815463204757479,"sbc_revenue":1.3024203155145915},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2014-04-01","end":"2014-06-30","fiscal":true,"ttm":true,"priceDate":"2014-06-30","values":{"gross_margin":79.89464965289115,"operating_margin":8.645606410139752,"net_margin":5.979598991591241,"ebitda_margin":14.25380963340809,"ocf_margin":33.0184286165424,"fcf_margin":27.501083878841083,"capex_intensity":5.51734473770132,"sbc_revenue":1.4059648127432036},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2014-01-01","end":"2014-03-31","fiscal":true,"ttm":true,"priceDate":"2014-03-31","values":{"gross_margin":75.4560048518333,"operating_margin":-0.24975611706714007,"net_margin":-1.19163158723428,"ebitda_margin":6.467000618975299,"ocf_margin":80.9281463814104,"fcf_margin":74.70098827779077,"capex_intensity":6.22715810361963,"sbc_revenue":2.0677773788270457},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2013-10-01","end":"2013-12-31","fiscal":true,"ttm":true,"priceDate":"2013-12-31","values":{"gross_margin":78.42666979162598,"operating_margin":12.04072863634588,"net_margin":8.221854750155162,"ebitda_margin":19.03577644388311,"ocf_margin":-18.42120111283273,"fcf_margin":-24.772246889146405,"capex_intensity":6.3510457763136765,"sbc_revenue":1.820288798322938},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2013-07-01","end":"2013-09-30","fiscal":true,"ttm":true,"priceDate":"2013-09-30","values":{"gross_margin":80.28918722268985,"operating_margin":17.026735908007932,"net_margin":12.188021628407974,"ebitda_margin":22.125604553949753,"ocf_margin":-15.992538484584767,"fcf_margin":-21.526329305351464,"capex_intensity":5.533790820766696,"sbc_revenue":1.2867904070306595},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2013-04-01","end":"2013-06-30","fiscal":true,"ttm":true,"priceDate":"2013-06-28","values":{"gross_margin":78.2071954171601,"operating_margin":7.824453928865734,"net_margin":5.933526249007275,"ebitda_margin":13.631508933068995,"ocf_margin":26.432739123182493,"fcf_margin":20.566929761156896,"capex_intensity":5.8658093620255976,"sbc_revenue":1.3349189264549792},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2013-01-01","end":"2013-03-31","fiscal":true,"ttm":true,"priceDate":"2013-03-28","values":{"gross_margin":75.24800788646805,"operating_margin":-10.433765620570407,"net_margin":-10.295278293346188,"ebitda_margin":-4.365215381378492,"ocf_margin":87.03256822871548,"fcf_margin":78.42343735028898,"capex_intensity":8.6091308784265,"sbc_revenue":7.416085273423572},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2012-10-01","end":"2012-12-31","fiscal":true,"ttm":true,"priceDate":"2012-12-31","values":{"gross_margin":76.90619874258739,"operating_margin":0.15489419495537302,"net_margin":0.6907665621387298,"ebitda_margin":6.060466180237347,"ocf_margin":-22.231522712515346,"fcf_margin":-28.254650159664113,"capex_intensity":6.023127447148767,"sbc_revenue":1.6090532066688619},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2012-07-01","end":"2012-09-30","fiscal":true,"ttm":true,"priceDate":"2012-09-28","values":{"gross_margin":79.68065586895965,"operating_margin":18.939634034461477,"net_margin":14.301429500758953,"ebitda_margin":23.38893429634201,"ocf_margin":4.4463812113225805,"fcf_margin":-0.537939317108972,"capex_intensity":4.984320528431552,"sbc_revenue":1.2792113559406848},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2012-04-01","end":"2012-06-30","fiscal":true,"ttm":true,"priceDate":"2012-06-29","values":{"gross_margin":77.90909440566165,"operating_margin":14.850381738110348,"net_margin":10.119521529260178,"ebitda_margin":19.39825765880113,"ocf_margin":53.152849093251795,"fcf_margin":46.76782245812419,"capex_intensity":6.3850266351276,"sbc_revenue":1.5982038116117616},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2012-01-01","end":"2012-03-31","fiscal":true,"ttm":true,"priceDate":"2012-03-30","values":{"gross_margin":75.4928425157504,"operating_margin":5.962488119849893,"net_margin":-0.40184301545154366,"ebitda_margin":10.584233938526959,"ocf_margin":103.83692105701492,"fcf_margin":97.61343706214912,"capex_intensity":6.223483994865815,"sbc_revenue":2.0760868500210656},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2011-10-01","end":"2011-12-31","fiscal":true,"ttm":true,"priceDate":"2011-12-30","values":{"gross_margin":77.74086463151716,"operating_margin":11.642886272078542,"net_margin":8.934703538029787,"ebitda_margin":14.324135819486669,"ocf_margin":-24.515424966301754,"fcf_margin":-28.82752978213339,"capex_intensity":4.312104815831632,"sbc_revenue":2.291226514451814},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2011-07-01","end":"2011-09-30","fiscal":true,"ttm":true,"priceDate":"2011-09-30","values":{"gross_margin":81.62074270161767,"operating_margin":25.363264626348247,"net_margin":18.36672261983547,"ebitda_margin":29.2858301156609,"ocf_margin":0.49954638488475545,"fcf_margin":-5.185324784039761,"capex_intensity":5.6848711689245155,"sbc_revenue":1.3199980715879158},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2011-04-01","end":"2011-06-30","fiscal":true,"ttm":true,"priceDate":"2011-06-30","values":{"gross_margin":80.6040049470807,"operating_margin":22.172866473759175,"net_margin":13.715156003024518,"ebitda_margin":25.953221561612843,"ocf_margin":47.93715331847125,"fcf_margin":42.274875590298876,"capex_intensity":5.662277728172374,"sbc_revenue":1.316974621788647},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q1","start":"2011-01-01","end":"2011-03-31","fiscal":true,"ttm":true,"priceDate":"2011-03-31","values":{"gross_margin":78.36937788335115,"operating_margin":13.165170030297613,"net_margin":6.329415685430266,"ebitda_margin":18.180878326686344,"ocf_margin":88.67798539730497,"fcf_margin":82.46533289060629,"capex_intensity":6.21265250669868,"sbc_revenue":2.100764190679136},"issues":{},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q4","start":"2010-10-01","end":"2010-12-31","fiscal":true,"ttm":true,"priceDate":"2010-12-31","values":{"gross_margin":76.11169333682217,"operating_margin":15.311331076436671,"net_margin":9.665654814117852,"ebitda_margin":21.198333493765514,"ocf_margin":-21.723963551616006,"fcf_margin":-27.399873371556865,"capex_intensity":5.675909819940862,"sbc_revenue":1.7795770284615728},"issues":{},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q3","start":"2010-07-01","end":"2010-09-30","fiscal":true,"ttm":false,"priceDate":"2010-09-30","values":{"gross_margin":80.76316482092604,"operating_margin":28.020569716356565,"net_margin":17.87196566315065,"ebitda_margin":31.948353005486602,"ocf_margin":0.4437875812362076,"fcf_margin":-3.6252100500070856,"capex_intensity":4.068997631243294,"sbc_revenue":1.3181017553094567},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q2","start":"2010-04-01","end":"2010-06-30","fiscal":true,"ttm":false,"priceDate":"2010-06-30","values":{"gross_margin":79.78668041632692,"operating_margin":23.22533454841959,"net_margin":13.701136745167632,"ebitda_margin":27.860928581706556,"ocf_margin":37.628423425583954,"fcf_margin":32.4179816777783,"capex_intensity":5.210441747805651,"sbc_revenue":1.756798887236798},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":65,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2010-06-30","through":"2026-06-30","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001324424.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"4af44d83f624debf00c30657f3e7753ec05806b108029432edbdcf291c18d163","cik":"0001324424","id":"sec-0001324424-4af44d83f624"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/EXPE?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"132e30169c86652c00e260310e42b25a42d43724789da9e6339321c3de73be16","latest":{"date":"2026-09-25","close":264.1700134277344}},"rawDataPath":"/api/v2/financials/expe","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}