# Expedia Group Valuation

NASDAQ: EXPE · Reporting currency: USD

[Interactive page](https://beanvest.com/stock/expe/valuation) · [JSON with these options](https://beanvest.com/stock/expe/valuation.json?range=5Y&deductSbc=false&limit=200&offset=0&frequency=daily&wacc=7.7) · [Raw filing inputs](https://beanvest.com/api/v2/financials/expe)

Frequency: daily. Newest first. Retrieved: 2026-09-28T18:23:16.063Z.
Coverage: 2021-09-27 to 2026-09-25. Rows 1–200 of 1255.
Snapshot checked: 2026-10-19T21:59:30.430Z. Last validated: 2026-10-19T21:59:30.430Z.
SBC deduction: disabled.

## Definitions

- **P/E** (`pe`, multiple): Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
- **PEG** (`peg`, multiple): Trailing P/E / year-over-year growth of TTM earnings per diluted share, expressed as a percentage number (20 for 20%). Each per-share basis uses TTM earnings attributable to common shareholders / split-normalized period diluted shares. Requires positive prior earnings and positive growth; uses reported history, not analyst forecasts.
- **P/S** (`ps`, multiple): Completed closing price × diluted shares / TTM revenue.
- **P/FCF** (`pfcf`, multiple): Completed closing price × diluted shares / TTM free cash flow. With Deduct SBC enabled, subtract reported SBC from FCF.
- **P/FCF / growth** (`pfcf_growth`, multiple): Trailing P/FCF / year-over-year growth of TTM FCF per diluted share, expressed as a percentage number (20 for 20%). FCF = operating cash flow − cash capital investment; each per-share basis uses split-normalized period diluted shares. Requires positive prior FCF and positive growth. Deduct SBC subtracts reported SBC from both trailing years.
- **P/OCF** (`pocf`, multiple): Completed closing price × diluted shares / TTM operating cash flow.
- **P/B** (`pb`, multiple): Completed closing price × diluted shares / period-end equity attributable to owners.
- **FCF yield** (`fcf_yield`, percent): TTM FCF / (completed closing price × diluted shares) × 100. Reflects the SBC option.
- **Earnings yield** (`earnings_yield`, percent): TTM earnings attributable to common shareholders / (completed closing price × diluted shares) × 100.
- **EV/Sales** (`ev_sales`, multiple): (Completed closing price × diluted shares + debt − cash) / TTM revenue. A simplified EV proxy; excludes preferred equity and minority interests.
- **EV/EBITDA** (`ev_ebitda`, multiple): (Completed closing price × diluted shares + debt − cash) / (TTM operating income + TTM reported depreciation and amortization).

## Values

| Period | Price date | TTM fiscal end | P/E (multiple) | PEG (multiple) | P/S (multiple) | P/FCF (multiple) | P/FCF / growth (multiple) | P/OCF (multiple) | P/B (multiple) | FCF yield (percent) | Earnings yield (percent) | EV/Sales (multiple) | EV/EBITDA (multiple) |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 2026-09-25 | 2026-09-25 | 2026-06-30 | 15.901062615714983 | 0.1618605361583727 | 2.062074107362784 | 7.26049865117643 | 0.051140075864719275 | 6.206779809355004 | 26.77796814358619 | 13.77315867744109 | 6.288887882321163 | 1.9841760181908132 | 9.140716985210023 |
| 2026-09-24 | 2026-09-24 | 2026-06-30 | 15.755395874263263 | 0.16037776123687048 | 2.043183821656051 | 7.193986544068177 | 0.05067159093457095 | 6.149920628834356 | 26.532660049627793 | 13.90049861609142 | 6.347031886602856 | 1.965285732484081 | 9.053693075117387 |
| 2026-09-23 | 2026-09-23 | 2026-06-30 | 15.592274620430878 | 0.15871731286041785 | 2.022030008101737 | 7.119504625969335 | 0.05014696981347104 | 6.086248298925856 | 26.257957921585827 | 14.045921065243325 | 6.413432448718416 | 1.9441319189297663 | 8.956241527933486 |
| 2026-09-22 | 2026-09-22 | 2026-06-30 | 16.896045135558005 | 0.1719886897303759 | 2.191104961528414 | 7.714812266426574 | 0.0543400809699475 | 6.595158722391889 | 28.453554918110914 | 12.962078213514198 | 5.918544795405901 | 2.113206872356444 | 9.735137293426101 |
| 2026-09-21 | 2026-09-21 | 2026-06-30 | 16.91530535049289 | 0.17218474384268437 | 2.1936026556435366 | 7.723606569545529 | 0.05440202455678473 | 6.602676705062024 | 28.48598982101201 | 12.947319247759685 | 5.911805783457888 | 2.115704566471566 | 9.746643689437668 |
| 2026-09-18 | 2026-09-18 | 2026-06-30 | 16.814784846757394 | 0.17116152275219845 | 2.1805670030572006 | 7.67770844314825 | 0.054078736339435496 | 6.563439790643797 | 28.316709634406987 | 13.024719646555752 | 5.947147163127947 | 2.1026689138852306 | 9.686590947182541 |
| 2026-09-17 | 2026-09-17 | 2026-06-30 | 17.127784923381096 | 0.17434762178496716 | 2.2211573314652173 | 7.820625724154274 | 0.05508538904253092 | 6.685615434049829 | 28.843813154676518 | 12.786700646106427 | 5.8384665879059625 | 2.1432592422932473 | 9.873582776996468 |
| 2026-09-16 | 2026-09-16 | 2026-06-30 | 17.273451664832816 | 0.17583039670646936 | 2.24004761717195 | 7.887137831262527 | 0.05555387397267925 | 6.742474614570478 | 29.089121248634914 | 12.678870604191351 | 5.7892308926067715 | 2.16214952799998 | 9.960606687089104 |
| 2026-09-15 | 2026-09-15 | 2026-06-30 | 17.641227168175 | 0.1795740672771424 | 2.2877413066499557 | 8.055065825163556 | 0.0567366922280779 | 6.886031156902664 | 29.70846858097957 | 12.414547834929644 | 5.668539895025064 | 2.2098432174779856 | 10.180322334038836 |
| 2026-09-14 | 2026-09-14 | 2026-06-30 | 17.32702206522824 | 0.1763757020071134 | 2.246994708586286 | 7.911598323571359 | 0.055726163989172725 | 6.763385146626666 | 29.179335752526626 | 12.639671013386229 | 5.771332178348143 | 2.1690966194143164 | 9.992610600001392 |
| 2026-09-11 | 2026-09-11 | 2026-06-30 | 16.903868622006044 | 0.17206832677990586 | 2.192119523210465 | 7.718384506482238 | 0.05436524241356598 | 6.598212521933339 | 28.466729954015136 | 12.956079075357753 | 5.91580556120843 | 2.114221434038495 | 9.739811183804095 |
| 2026-09-10 | 2026-09-10 | 2026-06-30 | 16.666109213358762 | 0.16964811963461027 | 2.161286519643213 | 7.609822462076348 | 0.05360057438542075 | 6.505406126993566 | 28.066334456905242 | 13.140911039429806 | 6.0002006899033615 | 2.083388430471243 | 9.59776947136106 |
| 2026-09-09 | 2026-09-09 | 2026-06-30 | 16.4084852396847 | 0.1670257065598436 | 2.1278774489170735 | 7.492190165507523 | 0.05277201909470444 | 6.404845848926006 | 27.632486309344955 | 13.347231956334888 | 6.094407773738021 | 2.049979359745103 | 9.443860313379725 |
| 2026-09-08 | 2026-09-08 | 2026-06-30 | 16.5258595795697 | 0.16822048668518222 | 2.143098732739103 | 7.545783831353197 | 0.05314951164292936 | 6.450661446319767 | 27.830148969399428 | 13.25243370801239 | 6.051122455598392 | 2.0652006435671324 | 9.51398183802933 |
| 2026-09-04 | 2026-09-04 | 2026-06-30 | 17.93978346129532 | 0.18261313974957907 | 2.326458543133584 | 8.191388007893533 | 0.05769689167191714 | 7.002568851073096 | 30.211248244166473 | 12.20794325743527 | 5.574203290454858 | 2.2485604539616144 | 10.358685189905318 |
| 2026-09-03 | 2026-09-03 | 2026-06-30 | 18.246765754025205 | 0.18573798239017586 | 2.3662684761270905 | 8.33155754097226 | 0.058684190327279735 | 7.12239552821996 | 30.72821759734931 | 12.00255768603026 | 5.480423289696707 | 2.2883703869551204 | 10.542081888261553 |
| 2026-09-02 | 2026-09-02 | 2026-06-30 | 18.542911994499406 | 0.1887525223880919 | 2.4046731732994133 | 8.46677928252989 | 0.05963663869949948 | 7.237992488650457 | 31.226938644169383 | 11.810866524693411 | 5.39289621984207 | 2.3267750841274437 | 10.719004935681 |
| 2026-09-01 | 2026-09-01 | 2026-06-30 | 18.312375396069005 | 0.18640583787222853 | 2.3747768348023244 | 8.36151520663747 | 0.05889520025489683 | 7.148005426839817 | 30.8387066223296 | 11.95955488074922 | 5.460788010138017 | 2.2968787456303543 | 10.581278258919173 |
| 2026-08-31 | 2026-08-31 | 2026-06-30 | 19.0882562090381 | 0.19430370529261445 | 2.475394244687998 | 8.715785970307595 | 0.06139054315091218 | 7.450860744172079 | 32.14531814855382 | 11.473434563523458 | 5.2388232274801 | 2.3974961555160283 | 11.044803298592026 |
| 2026-08-28 | 2026-08-28 | 2026-06-30 | 19.829828673477024 | 0.20185234022319726 | 2.5715624954903964 | 9.054391383538734 | 0.06377554552510026 | 7.740324229140954 | 33.394153167245015 | 11.044364636346979 | 5.042907916484066 | 2.4936644063184272 | 11.487831918779133 |
| 2026-08-27 | 2026-08-27 | 2026-06-30 | 19.19660387308237 | 0.1954066008296952 | 2.4894449353882617 | 8.765258014262324 | 0.06173900462753784 | 7.493152892177091 | 32.32777955797825 | 11.408677284489029 | 5.209254754702774 | 2.411546846216292 | 11.109532126055097 |
| 2026-08-26 | 2026-08-26 | 2026-06-30 | 20.070598811001584 | 0.20430319426311122 | 2.6027859349808424 | 9.164328140659165 | 0.06454989648494089 | 7.834305824232979 | 33.79961884135585 | 10.911874658474119 | 4.982412380500854 | 2.5248878458088733 | 11.631672294365988 |
| 2026-08-25 | 2026-08-25 | 2026-06-30 | 20.34327091827093 | 0.2070787857153725 | 2.6381464706751347 | 9.288831484548018 | 0.06542684871064723 | 7.94073995199379 | 34.25880859354807 | 10.765616769595843 | 4.915630352746612 | 2.5602483815031656 | 11.7945714758215 |
| 2026-08-24 | 2026-08-24 | 2026-06-30 | 20.413094478584696 | 0.20778953563077143 | 2.6472012967132765 | 9.32071324476305 | 0.06565141119794049 | 7.967994700613198 | 34.376394010255126 | 10.72879267648172 | 4.898816301708183 | 2.5693032075413074 | 11.836285316431486 |
| 2026-08-21 | 2026-08-21 | 2026-06-30 | 19.359725126914757 | 0.19706704920614782 | 2.510598748942576 | 8.839739932361166 | 0.06226362574863775 | 7.55682522208559 | 32.60248168602022 | 11.312550003186484 | 5.165362593964495 | 2.4327006597706067 | 11.206983673238996 |
| 2026-08-20 | 2026-08-20 | 2026-06-30 | 19.512614678583354 | 0.19862334675708226 | 2.530425699719472 | 8.909550007982888 | 0.06275534026232867 | 7.616503735735373 | 32.859953255248726 | 11.223911410834525 | 5.124889803197824 | 2.4525276105475027 | 11.298322619012843 |
| 2026-08-19 | 2026-08-19 | 2026-06-30 | 19.63901753123945 | 0.19991003016921116 | 2.5468178148792053 | 8.9672661344704 | 0.06316186978998181 | 7.665843499540552 | 33.07282025939084 | 11.151670810303871 | 5.091904411253349 | 2.4689197257072357 | 11.37383793826396 |
| 2026-08-18 | 2026-08-18 | 2026-06-30 | 19.34708520903522 | 0.19693838460464141 | 2.5089595850697903 | 8.833968487462593 | 0.062222973977438235 | 7.551891389109606 | 32.58119560429753 | 11.319940765231696 | 5.168737250058698 | 2.4310614958978207 | 11.19943236079688 |
| 2026-08-17 | 2026-08-17 | 2026-06-30 | 19.17132220039293 | 0.19514925292814994 | 2.486166369426752 | 8.753714285714286 | 0.061657695177309825 | 7.483284509202454 | 32.285204301075275 | 11.423722175076701 | 5.2161243212505415 | 2.4082682802547826 | 11.094428403755888 |
| 2026-08-14 | 2026-08-14 | 2026-06-30 | 20.02545441021573 | 0.20384365913062735 | 2.5969315400763837 | 9.143714998699085 | 0.06440470567997077 | 7.816684275153225 | 33.723594027460074 | 10.936473852720411 | 4.993644486238789 | 2.5190334509044146 | 11.604702223943452 |
| 2026-08-13 | 2026-08-13 | 2026-06-30 | 19.761810815717478 | 0.20115997096515636 | 2.5627418357197955 | 9.02333411545207 | 0.06355679043369264 | 7.713774313803831 | 33.27960861935549 | 11.08237805677109 | 5.060265019866773 | 2.484843746547826 | 11.44719683708945 |
| 2026-08-12 | 2026-08-12 | 2026-06-30 | 19.596883859330877 | 0.19948114193134567 | 2.5413538558979405 | 8.948027705224861 | 0.06302636191670709 | 7.649397150613048 | 33.001865622496 | 11.175647114012486 | 5.102852102294107 | 2.463455766725971 | 11.348666530985247 |
| 2026-08-11 | 2026-08-11 | 2026-06-30 | 19.326017454615748 | 0.19672393113644246 | 2.5062274864711886 | 8.824348853464377 | 0.062155217086886386 | 7.54366785613452 | 32.54571673912131 | 11.332280903733842 | 5.174371814308613 | 2.428329397299219 | 11.186846108450036 |
| 2026-08-10 | 2026-08-10 | 2026-06-30 | 18.901058308839332 | 0.19239817525187689 | 2.451118134827827 | 8.630310544246889 | 0.060788488115393995 | 7.37779039815891 | 31.83007007179229 | 11.58706856344372 | 5.29070903681799 | 2.373220045655857 | 10.932967933332435 |
| 2026-08-07 | 2026-08-07 | 2026-06-30 | 18.70061614066913 | 0.19035782879247035 | 2.425124488051105 | 8.53878772424363 | 0.06014383763294245 | 7.299550318712106 | 31.492518165758764 | 11.711264318713116 | 5.347417392442231 | 2.3472263988791355 | 10.813220206103992 |
| 2026-08-06 | 2026-08-06 | 2026-03-31 | 25.099801264978225 | 0.7294812590577067 | 2.461835362354993 | 9.10717002738054 | 0.11144424073932285 | 7.686459000264992 | 64.84115326786042 | 10.980359398073366 | 3.9840952900105266 | 2.39130606303392 | 11.748220298668267 |
| 2026-08-05 | 2026-08-05 | 2026-03-31 | 26.17151832402137 | 0.760628816814479 | 2.5669513721009687 | 9.496030057582004 | 0.11620271243682963 | 8.014657185870302 | 67.60975567038854 | 10.530716456626637 | 3.820947595089109 | 2.4964220727798963 | 12.264643544735689 |
| 2026-08-04 | 2026-08-04 | 2026-03-31 | 25.54928314688898 | 0.7425446536909298 | 2.505921384389348 | 9.270259283728555 | 0.11343996040765027 | 7.82410646688018 | 66.00231479612987 | 10.787184795955287 | 3.914004139571194 | 2.4353920850682753 | 11.964810013785884 |
| 2026-08-03 | 2026-08-03 | 2026-03-31 | 24.40060528312191 | 0.7091603664821823 | 2.3932569152518224 | 8.853474923502903 | 0.1083397792934593 | 7.472340123746737 | 63.03489698139827 | 11.295000083473973 | 4.098258991516525 | 2.32272761593075 | 11.411302027618332 |
| 2026-07-31 | 2026-07-31 | 2026-03-31 | 24.131242466588176 | 0.7013318134002688 | 2.366837307381399 | 8.755739768418241 | 0.1071437963350646 | 7.389851572398271 | 62.33904303868612 | 11.421079502693512 | 4.14400543770006 | 2.296308008060326 | 11.28150543726788 |
| 2026-07-30 | 2026-07-30 | 2026-03-31 | 23.983052565666938 | 0.6970249364508289 | 2.3523025652700813 | 8.701970791931823 | 0.10648582654402701 | 7.344470511980325 | 61.95621912797292 | 11.491649695344494 | 4.169611008698514 | 2.2817732659490084 | 11.210097868430186 |
| 2026-07-29 | 2026-07-29 | 2026-03-31 | 24.91149190293589 | 0.7240083810430642 | 2.4433656286051417 | 9.038844172535626 | 0.11060813874571082 | 7.628791922529039 | 64.35468741591771 | 11.063361431083003 | 4.0142116092298235 | 2.372836329284069 | 11.657480554264447 |
| 2026-07-28 | 2026-07-28 | 2026-03-31 | 24.2172105987918 | 0.7038303248688135 | 2.3752692222663105 | 8.78693230212197 | 0.1075254986888031 | 7.41617809652237 | 62.56112738021215 | 11.38053606898176 | 4.129294725833908 | 2.3047399229452377 | 11.322930495790871 |
| 2026-07-27 | 2026-07-27 | 2026-03-31 | 22.79098212039086 | 0.6623795207311906 | 2.235382070736379 | 8.269441939805317 | 0.1011929804262793 | 6.979415804721465 | 58.876703811009726 | 12.092714445293543 | 4.387700340062617 | 2.164852771415306 | 10.635680503608034 |
| 2026-07-24 | 2026-07-24 | 2026-03-31 | 21.28206362730457 | 0.6185254778034526 | 2.087384528207053 | 7.721948470477737 | 0.09449331479848172 | 6.517330865904341 | 54.978664370536805 | 12.950099367059524 | 4.69879245505598 | 2.01685522888598 | 9.908585063934328 |
| 2026-07-23 | 2026-07-23 | 2026-03-31 | 21.091298175688713 | 0.6129812178963586 | 2.0686738966070006 | 7.652731452188443 | 0.09364630765726237 | 6.458911645487714 | 54.48585362052918 | 13.067229736828557 | 4.741291843062885 | 1.998144597285928 | 9.816661815228242 |
| 2026-07-22 | 2026-07-22 | 2026-03-31 | 21.37539752966358 | 0.6212380623329811 | 2.0965388915786307 | 7.7558135879393815 | 0.09490772150130096 | 6.5459130529202305 | 55.21977695163091 | 12.893553831090555 | 4.6782755670965 | 2.026009592257558 | 9.953559431392296 |
| 2026-07-21 | 2026-07-21 | 2026-03-31 | 21.69142854665941 | 0.630422943987844 | 2.1275358036668117 | 7.870481755042477 | 0.09631091335797588 | 6.6426930803517585 | 56.036190412203474 | 12.705702536688023 | 4.610115916750007 | 2.057006504345739 | 10.105843807457646 |
| 2026-07-20 | 2026-07-20 | 2026-03-31 | 21.70288946514745 | 0.6307560352804943 | 2.1286599119464378 | 7.8746402155911746 | 0.0963618003488963 | 6.646202824478165 | 56.065797784964246 | 12.69899287614535 | 4.607681394709651 | 2.058130612625365 | 10.11136642621095 |
| 2026-07-17 | 2026-07-17 | 2026-03-31 | 22.005000975516534 | 0.6395363711338848 | 2.1582915728408545 | 7.98425785212597 | 0.09770318897330228 | 6.738720199952377 | 56.846252520084384 | 12.524645602893822 | 4.5444215208744225 | 2.0877622735197816 | 10.256943475248903 |
| 2026-07-16 | 2026-07-16 | 2026-03-31 | 22.183485979264784 | 0.6447237215787213 | 2.1757977151899017 | 8.049019053193367 | 0.09849567037648506 | 6.79337870696563 | 57.307338779767356 | 12.423874181329714 | 4.507857786349333 | 2.105268415868829 | 10.342949202443654 |
| 2026-07-15 | 2026-07-15 | 2026-03-31 | 21.869091522462906 | 0.6355864036467024 | 2.144961319980542 | 7.93494469286145 | 0.09709974492030127 | 6.697099852937806 | 56.49515309969584 | 12.602482294547492 | 4.572663656251321 | 2.074432020659469 | 10.191453427922543 |
| 2026-07-14 | 2026-07-14 | 2026-03-31 | 21.801138045218682 | 0.6336114562112966 | 2.1382963160823545 | 7.910288566516801 | 0.09679802844067137 | 6.676290062005639 | 56.31960661681493 | 12.641763844531122 | 4.586916508330239 | 2.0677670167612816 | 10.158709006245275 |
| 2026-07-13 | 2026-07-13 | 2026-03-31 | 21.747921105415593 | 0.6320648001305997 | 2.133076699285373 | 7.89097942083843 | 0.09656174284668538 | 6.659993127157521 | 56.18212952232361 | 12.672698110949431 | 4.598140645962632 | 2.0625473999643003 | 10.133065610381609 |
| 2026-07-10 | 2026-07-10 | 2026-03-31 | 22.173659122405514 | 0.6444381213925444 | 2.17483387872516 | 8.045453492840625 | 0.09845203869231457 | 6.7903693710926945 | 57.28195273288091 | 12.429380157251122 | 4.5098555654693175 | 2.1043045794040873 | 10.338213981262763 |
| 2026-07-09 | 2026-07-09 | 2026-03-31 | 21.923947521025134 | 0.637180696066614 | 2.150341698720282 | 7.954848551886223 | 0.09734330800851962 | 6.713898726339863 | 56.63686442931493 | 12.570949572168585 | 4.561222375856341 | 2.0798123993992093 | 10.217886629302269 |
| 2026-07-08 | 2026-07-08 | 2026-03-31 | 21.312356231566397 | 0.6194058786824783 | 2.090355683380845 | 7.732939788483492 | 0.0946278153168857 | 6.526607547349413 | 55.056920264879864 | 12.93169256909616 | 4.692113763183391 | 2.019826384059772 | 9.923182018319562 |
| 2026-07-07 | 2026-07-07 | 2026-03-31 | 22.095061757487635 | 0.642153828217725 | 2.167124902454789 | 8.016935356045257 | 0.09810306287513924 | 6.766300040160856 | 57.07890954017639 | 12.473594404699037 | 4.525898189268999 | 2.096595603133716 | 10.300340639618398 |
| 2026-07-06 | 2026-07-06 | 2026-03-31 | 21.840437976960214 | 0.6347536391068915 | 2.1421509267495087 | 7.924548088202097 | 0.09697252189612965 | 6.688325110046675 | 56.42113144048055 | 12.619016111326012 | 4.57866275875472 | 2.071621627428436 | 10.17764627905337 |
| 2026-07-02 | 2026-07-02 | 2026-03-31 | 21.998452236175538 | 0.6393460436261377 | 2.1576492602616306 | 7.981881718466033 | 0.09767411227759651 | 6.736714741187321 | 56.829334943453475 | 12.52837407608417 | 4.545774353868141 | 2.0871199609405577 | 10.253787865100133 |
| 2026-07-01 | 2026-07-01 | 2026-03-31 | 21.658679852824058 | 0.6294711612163669 | 2.1243237506428185 | 7.8585992735923424 | 0.0961655076919646 | 6.632664256226012 | 55.951589619795485 | 12.724914010571219 | 4.617086575891239 | 2.0537944513217457 | 10.090063348770144 |
| 2026-06-30 | 2026-06-30 | 2026-03-31 | 20.949659512673655 | 0.6088647410710364 | 2.0547817121388436 | 7.601339515937186 | 0.09301742565567177 | 6.415536808985058 | 54.11995374107361 | 13.155576038978017 | 4.773347267983246 | 1.984252412817771 | 9.748411060511142 |
| 2026-06-29 | 2026-06-29 | 2026-03-31 | 21.719265061347716 | 0.6312319629744182 | 2.1302660609904027 | 7.880581909603853 | 0.09643450872877254 | 6.651217619116155 | 56.1081014084816 | 12.689418262137812 | 4.60420735773252 | 2.05973676166933 | 10.119257257540612 |
| 2026-06-26 | 2026-06-26 | 2026-03-31 | 21.51621916186425 | 0.6253307936050666 | 2.110350940139345 | 7.806909074092662 | 0.0955329758495166 | 6.589037685296152 | 55.58356616814932 | 12.80916673307384 | 4.6476566932001635 | 2.039821640818272 | 10.02141648732319 |
| 2026-06-25 | 2026-06-25 | 2026-03-31 | 20.546025052562836 | 0.59713382053297 | 2.015192490818898 | 7.454885461646794 | 0.0912252705916378 | 6.291929466600843 | 53.07723138578733 | 13.414022323276564 | 4.867121486719221 | 1.9446631914978252 | 9.553913626364478 |
| 2026-06-24 | 2026-06-24 | 2026-03-31 | 21.463002222061156 | 0.6237841375243698 | 2.105131323342364 | 7.78759992841429 | 0.0952966902555306 | 6.572740750448034 | 55.446089073657994 | 12.840926719300795 | 4.65918043363072 | 2.034602024021291 | 9.995773091459524 |
| 2026-06-23 | 2026-06-23 | 2026-03-31 | 20.064612756913707 | 0.5831424249896917 | 1.9679746741999604 | 7.2802106272342355 | 0.08908777845754469 | 6.144503762561761 | 51.83358295536041 | 13.735866325888182 | 4.983898827827753 | 1.8974453748788875 | 9.32193775333148 |
| 2026-06-22 | 2026-06-22 | 2026-03-31 | 19.487407970766867 | 0.5663669904080627 | 1.9113613512953067 | 7.070778605340429 | 0.0865249633792838 | 5.967742963675879 | 50.342470591147745 | 14.142714060439094 | 5.131518781256613 | 1.840832051974234 | 9.04380280456642 |
| 2026-06-18 | 2026-06-18 | 2026-03-31 | 19.723201314803095 | 0.5732199062407062 | 1.9344884026383893 | 7.156333469014143 | 0.08757189637768042 | 6.039951339046511 | 50.95160339657466 | 13.97363614104696 | 5.070170830987046 | 1.8639591033173164 | 9.15742343148543 |
| 2026-06-17 | 2026-06-17 | 2026-03-31 | 19.606123547523254 | 0.5698172483398992 | 1.923005196672243 | 7.113853167206681 | 0.08705206585216298 | 6.004097929350606 | 50.649152497768405 | 14.057079567087257 | 5.100447304517395 | 1.8524758973511704 | 9.101007719791 |
| 2026-06-16 | 2026-06-16 | 2026-03-31 | 19.94098375172769 | 0.5795493669647669 | 1.9558489105906534 | 7.2353532851916125 | 0.08853886014258026 | 6.106644128950565 | 51.51420802529653 | 13.82102518817804 | 5.014797727385741 | 1.8853196112695807 | 9.262365227516453 |
| 2026-06-15 | 2026-06-15 | 2026-03-31 | 19.40225936794281 | 0.5638922971091255 | 1.9030098173817744 | 7.039883428309901 | 0.08614689977266148 | 5.94166740882875 | 50.122503367185594 | 14.204780664103623 | 5.15403892421024 | 1.8324805180607018 | 9.00277264880146 |
| 2026-06-12 | 2026-06-12 | 2026-03-31 | 18.412415292770632 | 0.5351242325892315 | 1.8059240627277504 | 6.680730055021385 | 0.08175194778705354 | 5.638541666112924 | 47.5654061729908 | 14.968423986063886 | 5.4311179934803855 | 1.7353947634066775 | 8.525801151438701 |
| 2026-06-11 | 2026-06-11 | 2026-03-31 | 18.393584856279436 | 0.5345769593110413 | 1.8040771383655527 | 6.673897650851939 | 0.08166833980644057 | 5.632775111369376 | 47.516760878721875 | 14.98374791337035 | 5.4366781017057 | 1.7335478390444798 | 8.516727417792683 |
| 2026-06-10 | 2026-06-10 | 2026-03-31 | 17.925271288594892 | 0.5209662550914427 | 1.7581440694370312 | 6.503975537046867 | 0.0795890066106296 | 5.489360707435521 | 46.30695082887014 | 15.37521158103941 | 5.578716125966019 | 1.6876147701159585 | 8.291063367043137 |
| 2026-06-09 | 2026-06-09 | 2026-03-31 | 18.917571453340592 | 0.5498057015037883 | 1.8554707219412565 | 6.864020073779761 | 0.08399486374384486 | 5.793238592832022 | 48.87039292112986 | 14.568721962512226 | 5.286090777912263 | 1.7849414226201836 | 8.769218368708163 |
| 2026-06-08 | 2026-06-08 | 2026-03-31 | 18.495106556738577 | 0.5375275076875318 | 1.814034576259113 | 6.710733615319922 | 0.08211910069919794 | 5.66386469570426 | 47.77902527157466 | 14.9015004517107 | 5.406835569896494 | 1.7435052769380401 | 8.565647200915482 |
| 2026-06-05 | 2026-06-05 | 2026-03-31 | 18.739088948157526 | 0.5446184236753225 | 1.8379648246561464 | 6.799259779287588 | 0.08320239343440329 | 5.738580850969005 | 48.40931311607361 | 14.707483350559345 | 5.336438728513119 | 1.7674355253350738 | 8.683213845485234 |
| 2026-06-04 | 2026-06-04 | 2026-03-31 | 18.599903876150808 | 0.5405732561260812 | 1.8243132929742536 | 6.748758099905487 | 0.0825844054866788 | 5.69595739199679 | 48.049751680056254 | 14.817541023051405 | 5.3763718708365005 | 1.753783993653181 | 8.616145391098579 |
| 2026-06-03 | 2026-06-03 | 2026-03-31 | 18.45498959418266 | 0.5363615792387001 | 1.8100998296845165 | 6.696177643536649 | 0.0819409795903647 | 5.651579443536488 | 47.67538978497188 | 14.933892934653995 | 5.418588804380674 | 1.7395705303634437 | 8.54631622932118 |
| 2026-06-02 | 2026-06-02 | 2026-03-31 | 18.53358695910054 | 0.5386458724135194 | 1.8178088059548878 | 6.724695780332017 | 0.08228995540754004 | 5.675648774468327 | 47.8784329776764 | 14.870561177276443 | 5.395609615163947 | 1.747279506633815 | 8.584189570965547 |
| 2026-06-01 | 2026-06-01 | 2026-03-31 | 18.697332926842474 | 0.543404858887276 | 1.8338693161387913 | 6.784109094157913 | 0.0830169948313377 | 5.725793660247294 | 48.30144339434306 | 14.74032899708442 | 5.348356388115488 | 1.7633400168177185 | 8.663093068374874 |
| 2026-05-29 | 2026-05-29 | 2026-03-31 | 18.486100478541466 | 0.5372657619791478 | 1.8131512432977195 | 6.707465864927994 | 0.08207911330901424 | 5.661106711683412 | 47.755759569565456 | 14.908760180633962 | 5.409469677830611 | 1.7426219439766468 | 8.561307484478533 |
| 2026-05-28 | 2026-05-28 | 2026-03-31 | 18.63019772969523 | 0.5414536933132922 | 1.8272845706800145 | 6.759749871198854 | 0.08271891155195338 | 5.705234456016978 | 48.128010801712676 | 14.793446785075322 | 5.3676295577156985 | 1.7567552713589418 | 8.630742947469724 |
| 2026-05-27 | 2026-05-27 | 2026-03-31 | 18.54914302592124 | 0.539097981937836 | 1.8193345740274736 | 6.730340117671495 | 0.08235902504030011 | 5.6804125998293475 | 47.91861948362986 | 14.858090119017216 | 5.391084637185471 | 1.748805274706401 | 8.591685499537178 |
| 2026-05-26 | 2026-05-26 | 2026-03-31 | 18.255219313652287 | 0.5305556099314074 | 1.7905059876550393 | 6.623693328143038 | 0.08105399060583225 | 5.59040262167413 | 47.1593165602684 | 15.09731731919345 | 5.4778854354937465 | 1.7199766883339664 | 8.450053866164057 |
| 2026-05-22 | 2026-05-22 | 2026-03-31 | 17.57403548819019 | 0.510758208772651 | 1.7236942064746557 | 6.376533725049257 | 0.07802950394033607 | 5.381799713197571 | 45.39959167782466 | 15.682501545810853 | 5.690212704259095 | 1.653164907153583 | 8.12181502798802 |
| 2026-05-21 | 2026-05-21 | 2026-03-31 | 17.858134842165057 | 0.5190150532092735 | 1.7515592014462857 | 6.4796158608001955 | 0.07929091778437468 | 5.468801120630088 | 46.133515008926395 | 15.433013645912425 | 5.599688930777296 | 1.681029902125213 | 8.258712644152075 |
| 2026-05-20 | 2026-05-20 | 2026-03-31 | 17.81474226065605 | 0.5177539246983829 | 1.7473031760501088 | 6.463871368899342 | 0.07909825278081795 | 5.455512756504671 | 46.021417506694796 | 15.47060488875846 | 5.613328474633648 | 1.676773876729036 | 8.237803265497476 |
| 2026-05-19 | 2026-05-19 | 2026-03-31 | 17.602691532258067 | 0.5115910459288325 | 1.7265048447696263 | 6.386931236283833 | 0.07815673805824891 | 5.3905752212389375 | 45.47361979166667 | 15.656971446929797 | 5.680949405762384 | 1.6559755454485536 | 8.135623380829017 |
| 2026-05-18 | 2026-05-18 | 2026-03-31 | 17.601873252161088 | 0.5115672640674105 | 1.7264245863302154 | 6.386634332898244 | 0.07815310485800334 | 5.390324634537085 | 45.471505901416144 | 15.657699311966116 | 5.681213503098166 | 1.6558952870091428 | 8.135229080056899 |
| 2026-05-15 | 2026-05-15 | 2026-03-31 | 17.82620442842668 | 0.5180870522992184 | 1.7484274068617034 | 6.468030282735651 | 0.07914914531860895 | 5.459022883206194 | 46.051028106768925 | 15.460657360698852 | 5.609719130143841 | 1.6778981075406307 | 8.243326486236693 |
| 2026-05-14 | 2026-05-14 | 2026-03-31 | 17.780355757344154 | 0.5167545418958762 | 1.7439304836153253 | 6.4513946273904175 | 0.07894557516744491 | 5.444982376400103 | 45.9325857064724 | 15.50052442543728 | 5.6241844294198176 | 1.6734011842942527 | 8.221233603279828 |
| 2026-05-13 | 2026-05-13 | 2026-03-31 | 17.81146789098555 | 0.5176587609445092 | 1.746982019760497 | 6.462683302069373 | 0.07908371443296505 | 5.454510027122144 | 46.01295871837934 | 15.473448926079925 | 5.614360400391838 | 1.6764527204394242 | 8.236225460423091 |
| 2026-05-12 | 2026-05-12 | 2026-03-31 | 18.13322811794281 | 0.527010151937512 | 1.7785408634565225 | 6.579430246159205 | 0.08051234423822957 | 5.553044544041757 | 46.844172638018925 | 15.19888444115291 | 5.514737880623148 | 1.7080115641354496 | 8.39127054387918 |
| 2026-05-11 | 2026-05-11 | 2026-03-31 | 18.131591557748855 | 0.5269625882146679 | 1.7783803465777008 | 6.578836439388027 | 0.08050507783773843 | 5.552543370638052 | 46.83994485751788 | 15.200256294759344 | 5.515235641697611 | 1.707851047256628 | 8.390481942334944 |
| 2026-05-08 | 2026-05-08 | 2025-12-31 | 22.79336319946395 | 2.0764772068344652 | 2.001942033537389 | 9.48379806434288 | 0.2295191466660265 | 7.601704118584111 | 22.970881604444198 | 10.544298742080912 | 4.38724198464717 | 2.0527124129577374 | 10.96541406095226 |
| 2026-05-07 | 2026-05-07 | 2025-12-31 | 25.054066602328028 | 2.2824274672844354 | 2.2004997070123173 | 10.424425139360922 | 0.2522834360492864 | 8.355660356549604 | 25.249191731629647 | 9.592855113172273 | 3.991368011718624 | 2.251270086432666 | 12.026092162223511 |
| 2026-05-06 | 2026-05-06 | 2025-12-31 | 24.4465221093068 | 2.227080115476079 | 2.1471390490357023 | 10.171639745801608 | 0.24616573010218182 | 8.153041136454382 | 24.63691558367835 | 9.831256562274088 | 4.09056141208446 | 2.1979094284560508 | 11.741044093344081 |
| 2026-05-05 | 2026-05-05 | 2025-12-31 | 24.643750437936013 | 2.2450476319569397 | 2.164461621305179 | 10.253701950703924 | 0.24815173266306798 | 8.218817800693092 | 24.835679958480686 | 9.752575263135569 | 4.0578239197740915 | 2.2152320007255275 | 11.833579792128054 |
| 2026-05-04 | 2026-05-04 | 2025-12-31 | 24.430664114474833 | 2.2256354508811036 | 2.1457462406930317 | 10.16504159618342 | 0.24600604706594814 | 8.14775241343568 | 24.620934084213733 | 9.837638051333322 | 4.093216603995279 | 2.19651662011338 | 11.733603830359105 |
| 2026-05-01 | 2026-05-01 | 2025-12-31 | 24.95991221550336 | 2.273849995129317 | 2.192230123319171 | 10.385249648508472 | 0.2513353427674942 | 8.324259383211686 | 25.154304055187964 | 9.629041514121136 | 4.006424347033039 | 2.2430005027395197 | 11.981916753756824 |
| 2026-04-30 | 2026-04-30 | 2025-12-31 | 24.615999703130882 | 2.2425195378011322 | 2.1620242731182624 | 10.242155503489183 | 0.24787229496376528 | 8.209562787590556 | 24.807713096457444 | 9.763569784303034 | 4.062398489031551 | 2.212794652538611 | 11.820559686675612 |
| 2026-04-29 | 2026-04-29 | 2025-12-31 | 24.834043351316378 | 2.262383331555047 | 2.181175055766198 | 10.332878487653824 | 0.2500678986414472 | 8.28228146819675 | 25.02745490389672 | 9.677845347691294 | 4.026730508010461 | 2.2319454351865464 | 11.922861528862715 |
| 2026-04-28 | 2026-04-28 | 2025-12-31 | 24.00151677025756 | 2.1865400935684245 | 2.1080542116821612 | 9.986483183509094 | 0.24168472197772875 | 8.004629562039504 | 24.188444470960498 | 10.013535111652947 | 4.1664033551379145 | 2.1588245911025097 | 11.532256236661805 |
| 2026-04-27 | 2026-04-27 | 2025-12-31 | 24.30380318042234 | 2.214078409662898 | 2.1346040396026953 | 10.112257657706273 | 0.24472861323250367 | 8.10544363800683 | 24.493085136656155 | 9.888988531042102 | 4.114582366292116 | 2.1853744190230437 | 11.674083145564351 |
| 2026-04-24 | 2026-04-24 | 2025-12-31 | 24.920268740725064 | 2.2702384714126773 | 2.188748235288009 | 10.36875490369718 | 0.2509361504051225 | 8.311038080025318 | 25.114351830606097 | 9.644359513632931 | 4.01279781692637 | 2.2395186147083574 | 11.963316805836913 |
| 2026-04-23 | 2026-04-23 | 2025-12-31 | 24.814220101625605 | 2.260577431925928 | 2.1794339789251027 | 10.324630486013998 | 0.24986828723204882 | 8.275670312243179 | 25.007477267526117 | 9.685576654337654 | 4.029947328203512 | 2.230204358345451 | 11.913560845360228 |
| 2026-04-22 | 2026-04-22 | 2025-12-31 | 26.22455932577274 | 2.3890594478188265 | 2.3033041313751395 | 10.911440439726665 | 0.2640697831851993 | 8.746025713286064 | 26.428800442017078 | 9.164692833396893 | 3.813219461869961 | 2.354074510795488 | 12.5752646002719 |
| 2026-04-21 | 2026-04-21 | 2025-12-31 | 27.136371344086527 | 2.4721255954679293 | 2.3833886186959865 | 11.290824604259797 | 0.27325132934544866 | 9.050119721455662 | 27.347713800037354 | 8.856749042250826 | 3.685091080602112 | 2.434158998116335 | 13.003069078770102 |
| 2026-04-20 | 2026-04-20 | 2025-12-31 | 27.080869874476264 | 2.4670694071563144 | 2.3785139223221536 | 11.267731709830317 | 0.27269245394684327 | 9.031609695250589 | 27.291780075990875 | 8.874900696540095 | 3.6926435695571973 | 2.429284301742502 | 12.977028867865213 |
| 2026-04-17 | 2026-04-17 | 2025-12-31 | 26.34745500496643 | 2.400255254002889 | 2.314098063967051 | 10.962574526182175 | 0.2653072886454791 | 8.787012055780043 | 26.552653252668662 | 9.121944827938698 | 3.7954329927179016 | 2.3648684433873997 | 12.632924864549143 |
| 2026-04-16 | 2026-04-16 | 2025-12-31 | 25.21660726860164 | 2.2972349349559362 | 2.2147756604609055 | 10.492054599861904 | 0.2539201491001504 | 8.409868506590339 | 25.41299829094277 | 9.531021693436118 | 3.965640537397536 | 2.265546039881254 | 12.102353083963196 |
| 2026-04-15 | 2026-04-15 | 2025-12-31 | 25.51492993620924 | 2.324412153787065 | 2.240977352708529 | 10.616179851271625 | 0.25692412720997315 | 8.509360653983183 | 25.713644343812113 | 9.41958420081041 | 3.919273940787354 | 2.2917477321288775 | 12.242320281890764 |
| 2026-04-14 | 2026-04-14 | 2025-12-31 | 24.635822952821652 | 2.2443254374302506 | 2.163765349959358 | 10.25040350512901 | 0.24807190637316362 | 8.216173943544128 | 24.82769073282805 | 9.755713514103407 | 4.059129674356852 | 2.2145357293797066 | 11.829860370178098 |
| 2026-04-13 | 2026-04-13 | 2025-12-31 | 23.80726162662164 | 2.1688434344777714 | 2.090992774373746 | 9.905658053005917 | 0.23972865808260987 | 7.939844470321752 | 23.99267643679782 | 10.095240464075435 | 4.200399086981869 | 2.1417631537940944 | 11.441115498494698 |
| 2026-04-10 | 2026-04-10 | 2025-12-31 | 22.606044983378503 | 2.0594125023973646 | 1.9854898668629457 | 9.405859231026296 | 0.22763293458162703 | 7.539232527961799 | 22.782104523747492 | 10.631670913183417 | 4.423595550372778 | 2.036260246283294 | 10.877527994376997 |
| 2026-04-09 | 2026-04-09 | 2025-12-31 | 22.821113934269082 | 2.0790053009902727 | 2.0043793817243056 | 9.495344511557619 | 0.22979858436532918 | 7.610959131686648 | 22.99884846646744 | 10.531476754559165 | 4.381907048359987 | 2.055149761144654 | 10.978434166404703 |
| 2026-04-08 | 2026-04-08 | 2025-12-31 | 23.479205596779504 | 2.138957503973763 | 2.062179599689994 | 9.769161428370637 | 0.23642527808690209 | 7.830436093358937 | 23.66206545345224 | 10.236293128455207 | 4.259087880456925 | 2.1129499791103425 | 11.28719798485593 |
| 2026-04-07 | 2026-04-07 | 2025-12-31 | 22.230417993643712 | 2.025192853650028 | 1.9524985328022102 | 9.249569416004812 | 0.22385053593364318 | 7.413958990663651 | 22.403552090167416 | 10.811314073384537 | 4.498340968154209 | 2.0032689122225587 | 10.701291110868361 |
| 2026-04-06 | 2026-04-06 | 2025-12-31 | 22.700199370203173 | 2.067989974552483 | 1.9937594505560918 | 9.445034721878747 | 0.22858102786341922 | 7.570633501299717 | 22.876992200189175 | 10.587573571154499 | 4.4052476530784315 | 2.0445298299764403 | 10.921703402843685 |
| 2026-04-02 | 2026-04-02 | 2025-12-31 | 22.329528192891075 | 2.0342218007124258 | 1.9612033857056301 | 9.29080690726722 | 0.22484853206778496 | 7.447012752989961 | 22.503434175701752 | 10.763327771001306 | 4.478374963239771 | 2.011973765125979 | 10.74779169021067 |
| 2026-04-01 | 2026-04-01 | 2025-12-31 | 22.564418881170806 | 2.0556203611636534 | 1.981833844582571 | 9.388539560204187 | 0.22721377803267298 | 7.525350008307995 | 22.740154230712633 | 10.651283872081288 | 4.43175605481453 | 2.03260422400292 | 10.857997836198331 |
| 2026-03-31 | 2026-03-31 | 2025-12-31 | 22.88355384373144 | 2.084693581726239 | 2.0098634815576246 | 9.521324332407874 | 0.2304273268028665 | 7.6317831633475475 | 23.061774668059567 | 10.502740638676547 | 4.369950606574743 | 2.0606338609779735 | 11.007729758443967 |
| 2026-03-30 | 2026-03-30 | 2025-12-31 | 22.449450687091474 | 2.04514674950628 | 1.9717361833364804 | 9.340703919323591 | 0.22605609886229752 | 7.487007522962981 | 22.624290645713682 | 10.70583125894023 | 4.454451977192494 | 2.022506562756829 | 10.804056993871045 |
| 2026-03-27 | 2026-03-27 | 2025-12-31 | 22.380073850078645 | 2.0388265141167614 | 1.9656428128691892 | 9.311837801286742 | 0.22535750461404078 | 7.463869990206641 | 22.554373490655582 | 10.73901866999677 | 4.468260501278399 | 2.016413192289538 | 10.771506730239937 |
| 2026-03-26 | 2026-03-26 | 2025-12-31 | 23.076818429803474 | 2.1023000009437554 | 2.026837918154191 | 9.601737314522731 | 0.23237341621880048 | 7.696237899011776 | 23.256544430035586 | 10.414781900849228 | 4.333352983826013 | 2.0776082975745394 | 11.098405746252963 |
| 2026-03-25 | 2026-03-25 | 2025-12-31 | 23.415775129753257 | 2.1331789833646604 | 2.0566084991448257 | 9.742769459132063 | 0.23578656117017985 | 7.809281705644514 | 23.598140979673452 | 10.264021992870653 | 4.270625227901808 | 2.107378878565174 | 11.257437642458553 |
| 2026-03-24 | 2026-03-24 | 2025-12-31 | 23.488126664061003 | 2.139770213915186 | 2.0629631373986927 | 9.77287328080223 | 0.23651510931241634 | 7.833411315282199 | 23.671055999450882 | 10.232405263704726 | 4.2574702286925765 | 2.113733516819041 | 11.291383576249062 |
| 2026-03-23 | 2026-03-23 | 2025-12-31 | 23.454428046967664 | 2.136700267208164 | 2.060003386464139 | 9.758852055555035 | 0.23617577905336665 | 7.822172652777359 | 23.637094932068656 | 10.247106875964676 | 4.26358723392228 | 2.1107737658844874 | 11.275572840020352 |
| 2026-03-20 | 2026-03-20 | 2025-12-31 | 23.30873593308991 | 2.123427704004775 | 2.0472072420700704 | 9.698232893060561 | 0.23470872351792124 | 7.773583581808851 | 23.49026814440681 | 10.31115679553887 | 4.290236943224212 | 2.097977621490419 | 11.207216931623757 |
| 2026-03-19 | 2026-03-19 | 2025-12-31 | 23.727973164763423 | 2.1616202492736933 | 2.0840288654859074 | 9.872667934149154 | 0.23893025812965393 | 7.913401359588626 | 23.912770463554416 | 10.12897432254397 | 4.214434975360739 | 2.134799244906256 | 11.403914893112345 |
| 2026-03-18 | 2026-03-18 | 2025-12-31 | 23.790411561924156 | 2.167308392238861 | 2.0895128324937122 | 9.898647125765228 | 0.23955898533897876 | 7.9342248868891385 | 23.97569514106687 | 10.102390632726932 | 4.203374108922395 | 2.1402832119140607 | 11.433209775609077 |
| 2026-03-17 | 2026-03-17 | 2025-12-31 | 23.91033556842618 | 2.178233478803514 | 2.1000457629500766 | 9.94854476705578 | 0.24076656736170382 | 7.974220161222545 | 24.09655313515847 | 10.051721366440058 | 4.182291783978596 | 2.150816142370425 | 11.489475788811985 |
| 2026-03-16 | 2026-03-16 | 2025-12-31 | 22.94004738320722 | 2.089840147681789 | 2.014825311468821 | 9.544830004459852 | 0.2309961919088693 | 7.65062404996653 | 23.11870818837238 | 10.476875958322431 | 4.359188903559237 | 2.0655956908891695 | 11.034235429249499 |
| 2026-03-13 | 2026-03-13 | 2025-12-31 | 22.633795718183634 | 2.0619405965531725 | 1.9879272150498621 | 9.417405678241035 | 0.22791237228092973 | 7.548487541064335 | 22.810071385770733 | 10.618635685521175 | 4.418171889731318 | 2.038697594470211 | 10.890548099829441 |
| 2026-03-12 | 2026-03-12 | 2025-12-31 | 22.562436253741403 | 2.055439743646582 | 1.9816597103333586 | 9.387714634193369 | 0.22719381384609064 | 7.5246887918405605 | 22.738156162259635 | 10.652219831625978 | 4.43214548621351 | 2.0324300897537073 | 10.857067625939576 |
| 2026-03-11 | 2026-03-11 | 2025-12-31 | 22.83003500155058 | 2.0798180109316955 | 2.0051629194330043 | 9.499056363989213 | 0.22988841559084344 | 7.61393435360991 | 23.007839012466082 | 10.527361473408936 | 4.380194773823525 | 2.0559332988533527 | 10.982619757797835 |
| 2026-03-10 | 2026-03-10 | 2025-12-31 | 22.959869120596366 | 2.091645909540109 | 2.016566255484402 | 9.553077376865497 | 0.23119578809005517 | 7.657234701559715 | 23.138684300663314 | 10.467831051192789 | 4.355425524194041 | 2.0673366349047506 | 11.043535403209454 |
| 2026-03-09 | 2026-03-09 | 2025-12-31 | 23.9390768607952 | 2.180851812832458 | 2.1025701118488422 | 9.960503362658839 | 0.24105597954019142 | 7.983805530378605 | 24.12551826936837 | 10.039653254361854 | 4.17727051805281 | 2.1533404912691907 | 11.50296064462254 |
| 2026-03-06 | 2026-03-06 | 2025-12-31 | 24.739887452190086 | 2.2538057216291296 | 2.1729053392475377 | 10.293702367567192 | 0.2491197901314425 | 8.250879990498445 | 24.932565703375364 | 9.71467761833432 | 4.042055574959682 | 2.223675718667886 | 11.878685410853496 |
| 2026-03-05 | 2026-03-05 | 2025-12-31 | 24.930178853268824 | 2.271141283456438 | 2.189618640883042 | 10.372878275282913 | 0.2510359408816092 | 8.314343153641715 | 25.124339124711728 | 9.640525738963477 | 4.011202670809884 | 2.2403890203033905 | 11.967966438045625 |
| 2026-03-04 | 2026-03-04 | 2025-12-31 | 21.975704055673212 | 2.0019883935696816 | 1.930126997084174 | 9.143588761428019 | 0.22128567855935682 | 7.329010579392045 | 22.14685439878593 | 10.936624842736508 | 4.550479918489081 | 1.9808973765045224 | 10.581784281378214 |
| 2026-03-03 | 2026-03-03 | 2025-12-31 | 21.322568205585483 | 1.9424876654934704 | 1.8727620483287595 | 8.871833845024957 | 0.2147088876901335 | 7.111186406708148 | 21.48863182089378 | 11.271626785039132 | 4.6898665787268925 | 1.923532427749108 | 10.275345633802608 |
| 2026-03-02 | 2026-03-02 | 2025-12-31 | 21.134259431936144 | 1.925332721183234 | 1.8562228809424672 | 8.793482863320055 | 0.21281270112654913 | 7.048384460032312 | 21.298856468010413 | 11.372058324822179 | 4.731653849620547 | 1.9069932603628157 | 10.186994816869234 |
| 2026-02-27 | 2026-02-27 | 2025-12-31 | 21.377079117631858 | 1.9474536139319492 | 1.8775497439907434 | 8.894514591066118 | 0.215257788609554 | 7.1293660768596965 | 21.5435672727536 | 11.24288447403781 | 4.677907559294188 | 1.9283201234110918 | 10.300921094349384 |
| 2026-02-26 | 2026-02-26 | 2025-12-31 | 21.59908499607291 | 1.9676783671784097 | 1.897048529486075 | 8.986886168784034 | 0.21749329020397556 | 7.203406181679986 | 21.76730216893952 | 11.127324650817343 | 4.629825755034611 | 1.9478189089064235 | 10.405081937968935 |
| 2026-02-25 | 2026-02-25 | 2025-12-31 | 20.1927125390862 | 1.839557724090453 | 1.773526778359977 | 8.401726696327184 | 0.20333173785220224 | 6.734373717932357 | 20.349976655434222 | 11.902315275705767 | 4.95228166133867 | 1.8242971577803258 | 9.745239313117304 |
| 2026-02-24 | 2026-02-24 | 2025-12-31 | 19.63571219095092 | 1.788814947915633 | 1.724605414721407 | 8.169971567553212 | 0.19772298922314097 | 6.548611230693425 | 19.78863829835708 | 12.239944677059452 | 5.092761547303836 | 1.7753757941417556 | 9.48390557472461 |
| 2026-02-23 | 2026-02-23 | 2025-12-31 | 18.6832631156917 | 1.7020467611351568 | 1.6409517730065202 | 7.77367925135211 | 0.18813224576490997 | 6.23096455456316 | 18.82877139540893 | 12.863921544306908 | 5.35238407663445 | 1.6917221524268686 | 9.037034978863323 |
| 2026-02-20 | 2026-02-20 | 2025-12-31 | 20.166942919408847 | 1.8372101096809184 | 1.7712634315967588 | 8.391004545889084 | 0.2030722491112694 | 6.725779416936868 | 20.324006337784304 | 11.917524231230688 | 4.958609760518492 | 1.8220338110171073 | 9.733148708381083 |
| 2026-02-19 | 2026-02-19 | 2025-12-31 | 19.79825285722453 | 1.8036224155871339 | 1.7388813681699953 | 8.237601028054193 | 0.19935970227400496 | 6.60281938073416 | 19.9524448576702 | 12.139456579583952 | 5.050950744045541 | 1.7896517475903437 | 9.560166496464294 |
| 2026-02-18 | 2026-02-18 | 2025-12-31 | 20.19766683920727 | 1.840009061226934 | 1.7739619147447367 | 8.40378806750296 | 0.20338162547633934 | 6.736026002560362 | 20.3549695404472 | 11.89939574829298 | 4.9510669126338 | 1.8247322941650852 | 9.747563774450395 |
| 2026-02-17 | 2026-02-17 | 2025-12-31 | 19.86366595168018 | 1.8095815537133082 | 1.7446266029643758 | 8.264817923303585 | 0.20001838337730954 | 6.624634984916018 | 20.018367399901987 | 12.099480100830624 | 5.03431744388258 | 1.7953969823847244 | 9.590857049120425 |
| 2026-02-13 | 2026-02-13 | 2025-09-30 | 20.074025317079396 | 0.5773562668004101 | 1.9389524801744051 | 9.293778232190194 | 0.14782146259764048 | 7.382815882381083 | 20.839751039720422 | 10.759886614642596 | 4.981561914984631 | 1.9660923549134453 | 11.096915608839828 |
| 2026-02-12 | 2026-02-12 | 2025-09-30 | 21.44929544645634 | 0.6169109059521112 | 2.0717899846681562 | 9.93049435613122 | 0.15794870109516188 | 7.888612103784155 | 22.26748098704667 | 10.069992128665644 | 4.662157796727123 | 2.0989298594071957 | 11.846670101995835 |
| 2026-02-11 | 2026-02-11 | 2025-09-30 | 22.049619019917866 | 0.6341770283053163 | 2.129775309648295 | 10.208429352783854 | 0.162369374440902 | 8.109398834034447 | 22.890703963833957 | 9.795826227932883 | 4.5352257519582535 | 2.156915184387335 | 12.173947839609582 |
| 2026-02-10 | 2026-02-10 | 2025-09-30 | 22.799078299992367 | 0.6557324963904633 | 2.2021656701732364 | 10.555410500463443 | 0.16788825594015605 | 8.38503462649428 | 23.668751443821545 | 9.473814400265098 | 4.386142224005322 | 2.2293055449122763 | 12.582529725211863 |
| 2026-02-09 | 2026-02-09 | 2025-09-30 | 22.318631052000722 | 0.6419141801776717 | 2.155759213651845 | 10.332975283581387 | 0.16435032999967664 | 8.208335956591682 | 23.169977487043386 | 9.677754688806358 | 4.480561543716886 | 2.1828990883908843 | 12.32060483117714 |
| 2026-02-06 | 2026-02-06 | 2025-09-30 | 22.356388112136887 | 0.6430001245730405 | 2.159406172557133 | 10.350455870462307 | 0.16462836610676304 | 8.222222230960785 | 23.20917479405086 | 9.661410207580882 | 4.472994452342316 | 2.186546047296173 | 12.341188805831106 |
| 2026-02-05 | 2026-02-05 | 2025-09-30 | 21.8325206050598 | 0.6279329826617105 | 2.1088057480739737 | 10.107918145371247 | 0.16077070129463247 | 8.02955447796052 | 22.665324308020196 | 9.89323405292843 | 4.580323170601955 | 2.1359456228130136 | 12.05559253724391 |
| 2026-02-04 | 2026-02-04 | 2025-09-30 | 22.321462651475365 | 0.6419956208292564 | 2.156032718180084 | 10.334286244245432 | 0.16437118138195897 | 8.209377360955964 | 23.172917098165897 | 9.676527012756612 | 4.479993160008732 | 2.183172592919124 | 12.322148531126395 |
| 2026-02-03 | 2026-02-03 | 2025-09-30 | 22.130794898854898 | 0.6365117569746804 | 2.1376160973980936 | 10.24601178105757 | 0.16296713881364647 | 8.139253661794012 | 22.974976304869557 | 9.759895082775145 | 4.518590518643063 | 2.164755972137133 | 12.218202403617672 |
| 2026-02-02 | 2026-02-02 | 2025-09-30 | 26.11501811183083 | 0.7511034347278296 | 2.5224526888810854 | 12.090608785597462 | 0.19230623216212794 | 9.6045694592531 | 27.111178114600744 | 8.27088211795602 | 3.829214269420599 | 2.5495925636201253 | 14.39027695963126 |
| 2026-01-30 | 2026-01-30 | 2025-09-30 | 24.99837700303487 | 0.7189873179178253 | 2.414596192081587 | 11.573631514413742 | 0.18408349061968154 | 9.193891701169159 | 25.951942617959915 | 8.640330381649052 | 4.0002596963738775 | 2.441736066820627 | 13.781518963162766 |
| 2026-01-29 | 2026-01-29 | 2025-09-30 | 25.746892896712687 | 0.7405156529272917 | 2.486895430802868 | 11.920175897477387 | 0.18959542519350586 | 9.469180535409967 | 26.72901072598146 | 8.389137950654112 | 3.8839638010366606 | 2.514035305541908 | 14.189586543848078 |
| 2026-01-28 | 2026-01-28 | 2025-09-30 | 25.08521752120576 | 0.721484969314902 | 2.4229841280051216 | 11.613836530831753 | 0.18472296836298377 | 9.225829867364494 | 26.04209567646492 | 8.610419109527303 | 3.986411515685089 | 2.4501240027441615 | 13.828861712267711 |
| 2026-01-27 | 2026-01-27 | 2025-09-30 | 25.177718357756778 | 0.7241454191660622 | 2.43191879475062 | 11.656662134945432 | 0.18540412765886466 | 9.259849782873983 | 26.1381249667662 | 8.578785148126636 | 3.971765772381511 | 2.45905866948966 | 13.879290290874472 |
| 2026-01-26 | 2026-01-26 | 2025-09-30 | 25.437292205019027 | 0.7316111160079827 | 2.4569910633657908 | 11.776838419134892 | 0.18731558214536245 | 9.355315734119346 | 26.407600284642044 | 8.49124327268692 | 3.931236044859721 | 2.4841309381048307 | 14.0208018776773 |
| 2026-01-23 | 2026-01-23 | 2025-09-30 | 25.593038817831694 | 0.7360906003924038 | 2.472034647122505 | 11.848945256554499 | 0.18846247180684997 | 9.412596152398091 | 26.569287867726548 | 8.439569753660802 | 3.9073124810144075 | 2.499174521861545 | 14.10571008607635 |
| 2026-01-22 | 2026-01-22 | 2025-09-30 | 26.397244754890203 | 0.7592206567824283 | 2.5497129937221716 | 12.221272755099266 | 0.19438449770688457 | 9.70836664541272 | 27.404170321456697 | 8.18245382489115 | 3.7882741524179178 | 2.5768528684612115 | 14.544138146028121 |
| 2026-01-21 | 2026-01-21 | 2025-09-30 | 25.632681210476658 | 0.7372307695145908 | 2.4758637105178574 | 11.8672987058511 | 0.1887543911588029 | 9.42717581349804 | 26.61044242344174 | 8.426517481244117 | 3.901269601056316 | 2.5030035852568973 | 14.127321885365907 |
| 2026-01-20 | 2026-01-20 | 2025-09-30 | 25.68837125385735 | 0.7388324908951488 | 2.4812428183962427 | 11.893081821332222 | 0.18916448248501322 | 9.447657472271862 | 26.668256769150343 | 8.408249560734825 | 3.8928120047698256 | 2.5083826931352826 | 14.157682364632365 |
| 2026-01-16 | 2026-01-16 | 2025-09-30 | 26.91167119657753 | 0.7740162608142372 | 2.5994015045824366 | 12.459439499949836 | 0.19817264023475226 | 9.897562167686702 | 27.938219611705023 | 8.026043226134098 | 3.7158599058953063 | 2.6265413793214765 | 14.824587439453891 |
| 2026-01-15 | 2026-01-15 | 2025-09-30 | 27.777233256535162 | 0.7989110027370754 | 2.6830062463514825 | 12.860173368936223 | 0.2045464814375479 | 10.215898187618127 | 28.836798623837552 | 7.775944937223802 | 3.6000705713364365 | 2.710146121090523 | 15.296464948967321 |
| 2026-01-14 | 2026-01-14 | 2025-09-30 | 27.444979769044377 | 0.7893549406050882 | 2.6509138426884897 | 12.706348205281385 | 0.20209982733114568 | 10.093702151413249 | 28.491871293518024 | 7.870081819293686 | 3.6436536241426407 | 2.67805371742753 | 15.11533068320251 |
| 2026-01-13 | 2026-01-13 | 2025-09-30 | 28.314315374588762 | 0.8143582148306486 | 2.7348830716721784 | 13.108829132731554 | 0.2085014562356604 | 10.413426004220776 | 29.394367793514736 | 7.628446369043677 | 3.531782374994204 | 2.7620229464112187 | 15.589265412383817 |
| 2026-01-12 | 2026-01-12 | 2025-09-30 | 27.517659409272913 | 0.7914453058951549 | 2.6579339777363122 | 12.739997084746765 | 0.20263502695105007 | 10.120432236372762 | 28.567323305961708 | 7.849295359708296 | 3.6340300064293243 | 2.685073852475352 | 15.154953362164493 |
| 2026-01-09 | 2026-01-09 | 2025-09-30 | 27.970732608630268 | 0.8044763072432363 | 2.701696371661713 | 12.949758792788128 | 0.20597137538814275 | 10.28706329114436 | 29.037679028256406 | 7.722151555107819 | 3.5751655632053545 | 2.728836246400753 | 15.401954776425297 |
| 2026-01-08 | 2026-01-08 | 2025-09-30 | 28.440798285404615 | 0.8179960353499123 | 2.747100070991065 | 13.167387598446163 | 0.20943285333091557 | 10.459943831516059 | 29.525675407734933 | 7.5945208760924325 | 3.5160757091448622 | 2.7742399457301055 | 15.658219960778318 |
| 2026-01-07 | 2026-01-07 | 2025-09-30 | 28.05096510117061 | 0.8067839028369197 | 2.7094460376078504 | 12.986904456445899 | 0.20656219283545746 | 10.3165711606849 | 29.12097199732596 | 7.700064348310976 | 3.564939731639638 | 2.7365859123468903 | 15.445695035516419 |
| 2026-01-06 | 2026-01-06 | 2025-09-30 | 28.24257768047234 | 0.8122949411917194 | 2.7279539193107594 | 13.075616351065912 | 0.20797319293519276 | 10.387042347773082 | 29.319893657812724 | 7.6478230406208025 | 3.5407532956576633 | 2.7550937940497993 | 15.550156253140457 |
| 2026-01-05 | 2026-01-05 | 2025-09-30 | 27.134434250669454 | 0.7804232291855555 | 2.6209182143304943 | 12.562573295506738 | 0.19981302675157947 | 9.979489862196397 | 28.169479984988186 | 7.960152561718151 | 3.685354154658037 | 2.648058089069534 | 14.946030926916416 |
| 2026-01-02 | 2026-01-02 | 2025-09-30 | 26.706845446583863 | 0.7681251937017373 | 2.5796173611592486 | 12.364610233441761 | 0.19666434075502798 | 9.82223144670334 | 27.725580762796113 | 8.087598243051485 | 3.7443583593580594 | 2.606757235898289 | 14.712922812198899 |
| 2025-12-31 | 2025-12-31 | 2025-09-30 | 26.74176946696081 | 0.7691296560209783 | 2.58299067641904 | 12.380779192842429 | 0.196921514873839 | 9.835075787000957 | 27.761836963456698 | 8.077036060687679 | 3.739468329631254 | 2.6101305511580803 | 14.731962301705263 |
| 2025-12-30 | 2025-12-30 | 2025-09-30 | 26.90128962536023 | 0.7737176727081218 | 2.598398747390397 | 12.454633088725817 | 0.19809619223704564 | 9.893744038155804 | 27.927442034405388 | 8.029140584681052 | 3.717293906450067 | 2.625538622129437 | 14.818927729772192 |
| 2025-12-29 | 2025-12-29 | 2025-09-30 | 27.07308100833948 | 0.7786586265018279 | 2.6149920973956298 | 12.53416825869753 | 0.19936123266080447 | 9.956925394694013 | 28.105786417034555 | 7.978191925946856 | 3.693705935028097 | 2.6421319721346697 | 14.91258304775145 |
| 2025-12-26 | 2025-12-26 | 2025-09-30 | 27.142929049093375 | 0.78066755114031 | 2.6217387279152127 | 12.566506177498866 | 0.19987558089842652 | 9.982614075289245 | 28.178298818355728 | 7.957661309159772 | 3.6842007662153984 | 2.6488786026542526 | 14.95066202676418 |
| 2025-12-24 | 2025-12-24 | 2025-09-30 | 27.049483385861095 | 0.777979926788926 | 2.6127128002487963 | 12.523243141953033 | 0.19918746407112287 | 9.948246671853525 | 28.081288660864022 | 7.98515199828698 | 3.69692827672526 | 2.639852674987836 | 14.899718358042103 |
| 2025-12-23 | 2025-12-23 | 2025-09-30 | 27.206171944785876 | 0.7824865028244847 | 2.6278473666919138 | 12.595786077172379 | 0.20034129005204712 | 10.00587351864409 | 28.2439541206902 | 7.939163096873501 | 3.675636550520487 | 2.6549872414309537 | 14.985140086159776 |
| 2025-12-22 | 2025-12-22 | 2025-09-30 | 27.3062256336487 | 0.7853641829792618 | 2.6375115643357274 | 12.64210846547845 | 0.2010780671753383 | 10.042671218734606 | 28.347824367617353 | 7.9100729338834554 | 3.66216852309214 | 2.6646514390747673 | 15.039686244895677 |
| 2025-12-19 | 2025-12-19 | 2025-09-30 | 27.302449207492796 | 0.7852555678274533 | 2.6371467988865698 | 12.640360073382254 | 0.20105025826163317 | 10.041282326444092 | 28.343903889304418 | 7.911167041085912 | 3.662675067720896 | 2.6642866736256097 | 15.037627454831107 |
| 2025-12-18 | 2025-12-18 | 2025-09-30 | 26.956979668740924 | 0.7753193940886798 | 2.603777855268783 | 12.480416204206938 | 0.19850628356325592 | 9.914225696929625 | 27.98525638011399 | 8.012553296603336 | 3.709614401496141 | 2.630917730007823 | 14.849288209038649 |
| 2025-12-17 | 2025-12-17 | 2025-09-30 | 26.695519048685302 | 0.7677994310953982 | 2.578523343046291 | 12.359366390785588 | 0.19658093522589856 | 9.818065829246212 | 27.713822318306057 | 8.091029656225263 | 3.7459470189595283 | 2.605663217785331 | 14.706748012401883 |
| 2025-12-16 | 2025-12-16 | 2025-09-30 | 26.903176398153608 | 0.7737719388594829 | 2.598580990997718 | 12.455506617957708 | 0.19811008608790517 | 9.894437954593856 | 27.92940077833748 | 8.028577485224499 | 3.7170332053007353 | 2.625720865736758 | 14.81995633960613 |
| 2025-12-15 | 2025-12-15 | 2025-09-30 | 26.754985518221897 | 0.7695097676277646 | 2.584267216373834 | 12.386897898362905 | 0.197018835465814 | 9.839936380310546 | 27.775557142327596 | 8.073046280071166 | 3.73762115968605 | 2.6114070911128744 | 14.739167281732911 |
| 2025-12-12 | 2025-12-12 | 2025-09-30 | 25.882815432633723 | 0.7444249699015333 | 2.5000242046273913 | 11.983104676616279 | 0.19059633396703088 | 9.519170063724328 | 26.870118040759618 | 8.345082739295359 | 3.8635673255977174 | 2.527164079366431 | 14.263687282205657 |
| 2025-12-11 | 2025-12-11 | 2025-09-30 | 26.537885663079255 | 0.7632656805596159 | 2.5632975156822555 | 12.28638602413409 | 0.19542015171355148 | 9.760091494529414 | 27.55017599128946 | 8.13908986772599 | 3.7681977106082973 | 2.5904373904212954 | 14.620811194168892 |
| 2025-12-10 | 2025-12-10 | 2025-09-30 | 25.869602261941786 | 0.744044941143833 | 2.498747942907112 | 11.976987304728217 | 0.1904990345870419 | 9.514310529829148 | 26.856400852337472 | 8.349345077832927 | 3.8655406831327896 | 2.525887817646152 | 14.256483872574703 |
| 2025-12-09 | 2025-12-09 | 2025-09-30 | 24.661402262706922 | 0.7092954661338061 | 2.3820477620485185 | 11.417620527230556 | 0.18160207006815138 | 9.069959284747538 | 25.60211394213703 | 8.758392325397757 | 4.054919462192157 | 2.4091876367875584 | 13.59781081721807 |

[Next rows](https://beanvest.com/stock/expe/valuation.md?range=5Y&deductSbc=false&limit=200&offset=200&frequency=daily&wacc=7.7)

## Historical comparison

- pe: mean 30.607677270610345, median 24.03701438707408, 1103 valid observations. Cheap vs. history.
- peg: mean 0.5421470743735801, median 0.37183640186957023, 786 valid observations. Cheap vs. history.
- ps: mean 1.9496685731730357, median 1.6815758688065967, 1255 valid observations. Expensive vs. history.
- pfcf: mean 8.993688607970956, median 9.340703919323591, 1255 valid observations. Cheap vs. history.
- pfcf_growth: mean 0.9772059378419838, median 0.215257788609554, 599 valid observations. Cheap vs. history.
- pocf: mean 6.857769828959548, median 7.1204759037368595, 1255 valid observations. Cheap vs. history.
- pb: mean 18.24140739648532, median 16.872165230703875, 1255 valid observations. Expensive vs. history.
- fcf_yield: mean 12.541613801152454, median 10.70583125894023, 1255 valid observations. Cheap vs. history.
- earnings_yield: mean 3.0593055448558903, median 3.945414998964278, 1255 valid observations. Cheap vs. history.
- ev_sales: mean 2.0687446728885974, median 1.7849414226201836, 1255 valid observations. Expensive vs. history.
- ev_ebitda: mean 15.892530147958325, median 11.076578852559807, 1225 valid observations. Cheap vs. history.

## Sources

- [sec-0001324424-4af44d83f624](https://data.sec.gov/api/xbrl/companyfacts/CIK0001324424.json) · Retrieved 2026-09-28T07:37:41.538Z · SHA-256 4af44d83f624debf00c30657f3e7753ec05806b108029432edbdcf291c18d163

## Data conventions

- Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.
- Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.
- FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.
- SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.
- Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.
- Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.
- Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.
- Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.
- WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit.