{"schemaVersion":1,"research":true,"symbol":"exr","name":"Extra Space Storage","topic":"moat","path":"/stock/exr/moat","status":"published","version":6,"updatedAt":"2026-10-18T00:19:23.156Z","locked":false,"publicFairValue":false,"fairValue":null,"moat":{"verdict":"none","summary":"The supplied passages establish a large operating platform and useful pricing capabilities, but do not demonstrate a durable economic moat. Local competition has already affected rents, occupancy and expenses, while new development has intensified competition. Management reports improved customer rates and low vacates in 2025, supporting some pricing power, but month-to-month leases provide limited contractual customer dependency. Scale and data may help execution; their superiority over competitors remains unproven.","advantages":[{"mechanism":"cost_advantage","claim":"EXR has an established operating footprint of 4,410 owned or managed stores. Management attributes operating economies to geographic clustering and describes transaction data supporting marketing and pricing. These are plausible operating advantages, but the passages do not demonstrate a persistent relative cost advantage sufficient to constitute a moat.","durability":"The existing footprint supports current operating scale. Its competitive durability is limited by demonstrated local competition and continuing facility development; no comparative unit-cost history establishes sustained superiority.","risks":"Additional supply can dilute local scale benefits. Self-storage operating expenses increased substantially faster than segment revenue in 2025. Data and pricing capabilities are described by management without comparative performance evidence.","invalidation":"The scale-based moat thesis would fail if comparable-store costs consistently rose faster than revenue despite clustering, or if competing supply prevented rent increases without occupancy losses. Evidence of sustained lower comparable operating or acquisition costs than rivals, alongside resilient customer demand through supply cycles, would warrant reconsidering the current no-moat conclusion.","competitors":[],"evidenceIds":["e1","e2","e3","e4","e5"],"counterEvidenceIds":["e6","e7","e8","e9"]}],"evidence":[{"id":"e1","sourceId":"filing-2","location":"Properties: ownership interests in operating stores","excerpt":"27 PROPERTIES As of June 30, 2026, we owned or had ownership interests in 2,446 operating stores."},{"id":"e2","sourceId":"filing-2","location":"Properties: third-party managed stores and total platform","excerpt":"In addition, we managed an additional 1,964 stores for third parties, bringing the total number of stores which we own and/or manage to 4,410."},{"id":"e3","sourceId":"filing-2","location":"Properties: management attribution of cost economies to clustering","excerpt":"The clustering of assets around population centers enables us to reduce our operating costs through economies of scale."},{"id":"e4","sourceId":"filing-3","location":"Stockholder letter: marketing data and revenue management capabilities","excerpt":"We leverage our data in our digital marketing infrastructure to efficiently drive customers to our website, call center, and stores, while our revenue management systems use data from millions of rental transactions to continuously evolve pricing to optimize conversion."},{"id":"e5","sourceId":"filing-2","location":"Management discussion: daily rental-rate adjustment systems","excerpt":"Developed by our management team, these systems enable us to analyze, set and adjust rental rates daily across our portfolio in order to respond to changing market conditions."},{"id":"e6","sourceId":"filing-1","location":"Competition risk: realized effects on occupancy, rates and expenses","excerpt":"Competition in the local markets in which many of our stores are located is significant and has affected our occupancy levels, rental rates and operating expenses."},{"id":"e7","sourceId":"filing-1","location":"Competition risk: increased development and intensified competition","excerpt":"Development of self-storage facilities has increased in recent years, which has intensified competition, and we expect it will continue to do so as newly developed facilities are opened."},{"id":"e8","sourceId":"filing-2","location":"Management discussion: customer choice among stores","excerpt":"We operate in competitive markets, often where consumers have multiple stores from which to choose."},{"id":"e9","sourceId":"filing-1","location":"Segment information: 2023–2025 revenues, expenses, NOI and other income components","excerpt":"NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Amounts in thousands, except store and share data, unless otherwise stated Year Ended December 31, 2025 2024 2023 Revenues Self-Storage Operations $ 2,895,190 $ 2,803,252 $ 2,222,578 Tenant Reinsurance 352,876 332,795 235,680 Total segment revenues $ 3,248,066 $ 3,136,047 $ 2,458,258 Operating expenses Self-Storage Operations: Payroll and benefits $ 183,068 $ 170,529 $ 127,300 Marketing 70,225 64,146 44,117 Office expense 144,159 123,604 97,621 Property operating expense 78,167 74,498 57,376 Repairs and maintenance 61,212 55,097 38,750 Property taxes 327,015 292,413 212,360 Insurance 36,888 32,892 25,466 Other segment items (1) 17,414 18,387 9,046 Total self-storage operations expenses 918,148 831,566 612,036 Tenant Reinsurance: Tenant reinsurance expense and other segment items (2) $ 68,873 $ 73,886 $ 58,874 Total segment operating expenses $ 987,021 $ 905,452 $ 670,910 Net operating income Self-Storage Operations $ 1,977,042 $ 1,971,686 $ 1,610,542 Tenant Reinsurance 284,003 258,909 176,806 Total segment net operating income: $ 2,261,045 $ 2,230,595 $ 1,787,348 Other components of net income: Management fees and other income 129,476 120,855 101,986 Life Storage Merger transition costs — — (66,732) General and administrative expense (186,343) (167,398) (146,408) Depreciation and amortization expense (715,177) (783,023) (506,053) Loss on real estate assets held for sale and sold, net (76,310) (25,906) — Impairment of Life Storage trade name — (51,763) — Interest expense (587,613) (551,354) (419,035) Non-cash interest expense related to amortization of discount on unsecured senior notes, net (47,519) (43,720) (18,786) Interest income 163,202 124,422 84,857 Equity in earnings and dividend income from unconsolidated real estate entities 68,815 67,272 54,835 Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and sale of a joint venture interest 54,521 13,730 — Income tax expense (41,559) (33,478) (21,559) Net income $ 1,022,538 $ 900,232 $ 850,453 74 EXTRA SPACE STORAGE INC."},{"id":"e10","sourceId":"filing-2","location":"Properties: tenant count, monthly leases and conditional rental-rate flexibility","excerpt":"As of June 30, 2026, approximately 2,580,000 tenants were leasing storage units at the operating stores that we own and/or manage, primarily on a month-to-month basis, providing the flexibility to increase rental rates over time as market conditions permit."},{"id":"e11","sourceId":"filing-3","location":"Stockholder letter: reported low vacates and bad debt and improved customer rates","excerpt":"We have experienced low levels of vacates and bad debt, while being able to improve new and existing customer rental rates."},{"id":"e12","sourceId":"filing-1","location":"Regulatory risk: potential restrictions on rents, collections and auctions","excerpt":"The impact of natural disasters, public health emergencies and any government responses to such emergencies, or regulations passed in an attempt to protect consumers could lead to lower demand for storage facilities, lower rental rates, inability to raise rents, reduced late fee collection and impaired ability to hold auctions resulting in higher accounts receivable and bad debt."},{"id":"e13","sourceId":"filing-2","location":"Unaudited cash-flow statement: first-half 2026 and 2025 operating, investing and financing activity","excerpt":"Condensed Consolidated Statements of Cash Flows (amounts in thousands) (unaudited) For the Six Months Ended June 30, 2026 2025 Cash flows from operating activities: Net income $ 528,299 $ 547,641 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 371,405 357,622 Amortization of deferred financing costs 6,467 5,651 Non-cash lease expense 6,164 6,447 Non-cash interest expense related to amortization of discount on unsecured senior notes, net 25,290 23,083 Compensation expense related to share-based awards 16,443 15,679 Accrual of interest income added to principal of debt securities and notes receivable (16,391) (16,421) Equity in earnings of unconsolidated real estate ventures - gain on sale of a joint venture interest (847) — Gain on real estate assets held for sale and sold, net — (34,897) Distributions in excess of earnings from unconsolidated real estate ventures 13,115 17,910 Changes in operating assets and liabilities: Other assets 17,370 27,003 Accounts payable and accrued expenses 79,897 77,529 Other liabilities 29,054 (1,981) Net cash provided by operating activities 1,076,266 1,025,265 Cash flows from investing activities: Acquisition of real estate assets and improvements (233,297) (464,517) Return of investment in unconsolidated real estate ventures — 200,000 Development and redevelopment of real estate assets (58,175) (79,560) Proceeds from sale of real estate assets 13,393 133,206 Investment in unconsolidated real estate entities (7,523) (113,285) Issuance of notes receivable (204,833) (360,406) Payments received on notes receivable 292,382 46,338 Proceeds from sale of notes receivable 30,488 32,371 Purchase of equipment and fixtures (8,206) (8,402) Net cash used in investing activities (175,771) (614,255) Cash flows from financing activities: Proceeds from secured and unsecured term loans, senior notes, revolving lines of credit and commercial paper 10,630,770 7,290,431 Principal payments on secured and unsecured term loans, senior notes, revolving lines of credit and commercial paper (10,244,782) (6,974,943) Deferred financing costs (584) (13,373) Repurchase of common stock (1,443) (8,615) Redemption of Operating Partnership units for cash (7,655) (279) Redemption of Preferred OP units for cash (6,000) — Dividends paid on common stock (684,706) (688,085) Distributions to noncontrolling interests, net of contributions (29,357) (30,761) Net cash used in financing activities (343,757) (425,625) Net change in cash, cash equivalents, and restricted cash 556,738 (14,615) Cash, cash equivalents, and restricted cash, beginning of the period 143,180 143,303 Cash, cash equivalents, and restricted cash, end of the period $ 699,918 $ 128,688 10 Extra Space Storage Inc."},{"id":"e14","sourceId":"filing-2","location":"Stockholders' equity: no sales under current at-the-market equity program","excerpt":"No shares have been sold under the current “at the market” equity program."},{"id":"e15","sourceId":"filing-3","location":"Appendix A: five-year FFO and Core FFO reconciliation and diluted share counts","excerpt":"The table also provides a reconciliation to GAAP net income attributable to common stockholders and earnings per diluted share (amounts shown in thousands, except share and per share data — unaudited): For the Year Ended December 31, 2025 2024 2023 2022 2021 (per share) (per share) (per share) (per share) (per share) Net income attributable to common stockholders $ 973,999 $ 4.59 $ 854,681 $ 4.03 $ 803,198 $ 4.74 $ 860,688 $ 6.41 $ 827,649 $ 6.19 Impact of the difference in weighted average number of shares – diluted (1) (0.19) (0.17) (0.25) (0.40) (0.32) Adjustments: Real estate depreciation 655,452 2.95 618,189 2.78 418,149 2.34 263,923 1.85 229,133 1.63 Amortization of intangibles 20,316 0.09 113,886 0.51 59,295 0.33 13,623 0.10 4,420 0.03 Loss on real estate assets held for sale and sold and (gain) on real estate transactions 76,310 0.34 25,906 0.12 — — (14,249) (0.10) (140,760) (1.00) Unconsolidated joint venture real estate depreciation and amortization 32,748 0.15 32,678 0.15 24,400 0.14 16,644 0.12 11,954 0.08 Unconsolidated joint venture gain on sale of real estate assets, sale of a joint venture interest and purchase of partner's interest (54,521) (0.25) (13,730) (0.06) — — — — (6,251) (0.04) Distributions paid on Series A Preferred Operating Partnership units — — — — (159) — (2,288) (0.02) (2,288) (0.02) Income allocated to Operating Partnership and other noncontrolling interests 48,539 0.22 45,551 0.21 47,255 0.26 60,468 0.42 50,109 0.36 FFO attributable to common stockholders and unit holders $ 1,752,843 $ 7.90 $ 1,677,161 $ 7.57 $ 1,352,138 $ 7.56 $ 1,198,809 $ 8.38 $ 973,966 $ 6.91 2026 Proxy Statement 49 APPENDIX A – RECONCILIATION OF NON-GAAP FINANCIAL MEASURES For the Year Ended December 31, 2025 2024 2023 2022 2021 (per share) (per share) (per share) (per share) (per share) Adjustments: Life Storage Merger transition costs — — — — 66,732 0.37 — — — — Acceleration of share-based compensation expense due to executive officer retirement 4,200 0.02 — — — — — — — — Non-cash interest expense related to amortization of discount on Life Storage unsecured senior notes and equity portion of exchangeable senior notes 47,519 0.22 43,720 0.20 18,786 0.10 — — — — Amortization of other intangibles related to the Life Storage merger, net of tax benefit 16,283 0.07 26,959 0.12 12,400 0.07 — — — — Impairment of Life Storage trade name and transaction related costs — — 51,763 0.23 — — 1,548 0.01 — — Property losses and tenant reinsurance claims due to hurricanes, net — — — — — — 6,200 0.05 — — Core FFO attributable to common stockholders and unit holders $ 1,820,845 $ 8.21 $ 1,799,603 $ 8.12 $ 1,450,056 $ 8.10 $ 1,206,557 $ 8.44 $ 973,966 $ 6.91 Weighted average number of shares – diluted (2) 221,891,065 221,623,954 178,969,993 143,009,565 140,988,683 (1) Adjustment to account for the difference between the number of shares used to calculate earnings per share and the number of shares used to calculate FFO per share."},{"id":"e16","sourceId":"filing-3","location":"Executive compensation: completed 2023–2025 PSU performance results","excerpt":"2023 Performance Level Performance Metric (1) Weighting Threshold (0%) Target (100%) Maximum (200%) Performance Result % of Achievement Weighted % of Achievement TSR Ranking Relative to FTSE NAREIT Equity Index for Performance Period 50% Below 25th percentile 50th Percentile At or above 75th percentile 33rd percentile 66.0% 33.0% Cumulative Core FFO Per Share for Three-Year Performance Period 50% At or below $24.33 $27.03 At or above $29.73 $24.45 5.0% 2.5% TOTAL % of TARGET ACHIEVED: 35.5% (1) Achievement between levels is determined by linear interpolation."},{"id":"e17","sourceId":"filing-3","location":"Executive compensation: February 2026 approval of actual PSU vesting","excerpt":"In February 2026, the Compensation and Human Capital Committee determined our performance relative to the performance metrics for the 2023 PSUs and approved the vesting of such awards at 35.5% of target."},{"id":"e18","sourceId":"filing-3","location":"Executive compensation: restricted stock and PSU awards actually granted in 2025","excerpt":"28 Extra Space Storage EXECUTIVE COMPENSATION The Compensation and Human Capital Committee awarded both restricted stock grants and PSUs to all of the named executive officers in 2025 (with the exception of Jeff Norman who was not a named executive officer at the time of the awards), which are shown in the “Grants of Plan-Based Awards” table below."},{"id":"e19","sourceId":"filing-3","location":"Governance: adopted incentive compensation claw-back policy","excerpt":"Claw-backs to Recoup Compensation In compliance with the SEC's adoption of final rules related to claw-backs under the Dodd-Frank Wall Street Reform and Consumer Protection Act (the \"Dodd-Frank Act\") and the corresponding NYSE listing standards, we have adopted a policy (the \"Claw-back Policy\") that provides that for each covered executive, including each NEO, the Company is entitled to recover any incentive-based compensation (cash or equity) received by the covered executive based on the achievement of financial reporting measurements during the three completed fiscal years immediately before the date the restatement determination is made, to the extent that the amount of the annual or long-term incentive compensation is greater than what the covered executive would have received based on the restated financial results."},{"id":"e20","sourceId":"filing-3","location":"Director independence: existing committee independence determination","excerpt":"The board also determined that all members of the Audit Committee, the Compensation and Human Capital Committee and the Nominating, Governance and Corporate Responsibility Committee are independent in accordance with NYSE and Securities and Exchange Commission (\"SEC\") rules."},{"id":"e21","sourceId":"filing-3","location":"Leadership structure: separated chairman and CEO positions","excerpt":"Our board of directors has separated the positions of Chairman of the board and CEO."},{"id":"e22","sourceId":"filing-3","location":"Related-party transactions: independent review procedures","excerpt":"The policy provides that related party transactions are reviewed by our Audit Committee or another independent body of the board of directors, such as the independent and disinterested members of the board of directors."},{"id":"e23","sourceId":"filing-1","location":"Independent auditor report: unqualified internal-control opinion as of December 31, 2025","excerpt":"We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated February 20, 2026 expressed an unqualified opinion thereon."},{"id":"e24","sourceId":"filing-3","location":"Executive compensation: approved 2025 annual incentive payout","excerpt":"The combined annual incentive payout approved by the Compensation and Human Capital Committee for 2025 was 98.25%."}],"changes":["No comparable previous version."],"limitations":["Assessment uses only supplied passages. Source dates are filing dates: February 20, April 1 and July 31, 2026; operating periods differ from those dates.","No operating competitors are named in the supplied competitive passages. Merger counterparties and financial-service providers do not establish current competitor coverage.","Clustering economies, data advantages and pricing effectiveness are issuer descriptions. Store counts demonstrate scale, but comparative costs, customer acquisition efficiency and competitor performance are absent.","Reported low vacates, low bad debt and improved rates lack numerical retention, rent-change and customer-cohort data. The referenced same-store operating table is not supplied.","Consolidated revenue and cash-flow changes include portfolio and business-mix effects; they cannot isolate organic pricing or retention.","The proxy supplies actual compensation grants, vesting outcomes and governance policies, but the passages omit executive beneficial ownership amounts and detailed ownership compliance.","The proposed 2026 director slate and advisory compensation vote are not treated as completed elections or approvals. Generic regulatory risks are treated as possibilities, not realized restrictions."],"qualityAssessments":[{"category":"moat","checks":[{"criterion":"structural_advantage","grade":1,"rationale":"The large owned and managed platform and claimed clustering economies offer plausible operating benefits. Realized local competition and customer choice weaken the case for structural protection; comparative cost superiority is unestablished.","evidenceIds":["e1","e2","e3","e6","e8"]},{"criterion":"durability","grade":1,"rationale":"Existing physical scale persists, but increased facility development has intensified competition. The passages do not establish protected local markets or durable exclusion of competing capacity.","evidenceIds":["e1","e2","e7"]},{"criterion":"customer_dependency","grade":1,"rationale":"Management reports low vacates, but customers have multiple store choices and primarily monthly leases. No demonstrated switching costs or essential customer dependency establish durable lock-in.","evidenceIds":["e8","e10","e11"]},{"criterion":"erosion_resilience","grade":2,"rationale":"Improved rates and reported low vacates in 2025 show some resilience. However, realized competitive pressure and self-storage expenses growing faster than revenue demonstrate incomplete protection from erosion.","evidenceIds":["e6","e9","e11"]}]},{"category":"pricing_power","checks":[{"criterion":"realized_pricing","grade":2,"rationale":"Management reports improved new and existing customer rental rates in 2025, an observed positive outcome. Competition has also affected rates, and no numerical rate series or same-store table establishes the magnitude or persistence of pricing power.","evidenceIds":["e11","e6"]},{"criterion":"retention","grade":2,"rationale":"The issuer's report of low vacates and bad debt supports customer persistence while rates improved. This is qualitative operating evidence rather than a disclosed retention rate; monthly leases and multiple alternatives limit confidence in durability.","evidenceIds":["e11","e10","e8"]},{"criterion":"margin_resilience","grade":1,"rationale":"In 2025, self-storage revenue rose from approximately $2.803 billion to $2.895 billion while operating expenses rose from $831.6 million to $918.1 million, leaving NOI nearly flat. Tenant reinsurance provided an offset, but core storage economics showed weak cost absorption. Portfolio changes limit like-for-like interpretation.","evidenceIds":["e9"]},{"criterion":"contractual_freedom","grade":3,"rationale":"Primarily monthly leases explicitly provide flexibility to increase rental rates as market conditions permit, supported by daily pricing systems. This is demonstrated repricing flexibility, subject to customer alternatives and potential regulatory restrictions rather than unrestricted pricing power.","evidenceIds":["e10","e5","e12"]}]},{"category":"strong_management","checks":[{"criterion":"capital_discipline","grade":2,"rationale":"First-half 2026 operating cash flow increased to $1.076 billion, acquisition and development spending declined, and no shares were sold under the current ATM program. However, net debt proceeds remained positive, 2025 asset-sale losses were material, and Core FFO per share remained below 2022. These are mixed actual outcomes, without enough investment-return evidence to establish consistently strong allocation.","evidenceIds":["e13","e14","e9","e15"]},{"criterion":"incentive_alignment","grade":3,"rationale":"Actual equity grants and a completed three-year PSU program link rewards to relative TSR and cumulative Core FFO per share. Below-target results produced vesting at only 35.5% of target, demonstrating that performance conditions affected compensation. An adopted claw-back adds accountability. Near-target annual bonuses despite weaker long-term results and missing executive ownership amounts limit the assessment.","evidenceIds":["e18","e16","e17","e19","e24"]},{"criterion":"execution","grade":2,"rationale":"Operating cash generation improved in first-half 2026 and 2025 Core FFO per share increased modestly. Against those achievements, completed three-year Core FFO results fell below target, relative TSR ranked at the 33rd percentile, and storage expenses pressured NOI. Execution is assessed from these operating and compensation outcomes, not management's claims of sector leadership.","evidenceIds":["e13","e15","e16","e9"]},{"criterion":"governance","grade":3,"rationale":"Disclosed independent committees, separated chairman and CEO roles, adopted claw-back provisions, independent related-party review and an unqualified internal-control opinion support strong governance practices. These establish procedures and controls, not exceptional long-term governance effectiveness; the proposed director election outcome is unverified.","evidenceIds":["e20","e21","e19","e22","e23"]}]}],"qualityPolicy":"quality-scores-2","basisHash":"ee25c796e8816eed225e0d7d545655d943665715e2058a6ca4f31083072a8978","updatedAt":"2026-10-18T00:19:23.156Z","sources":[{"id":"filing-1","url":"https://www.sec.gov/Archives/edgar/data/1289490/000128949026000011/exr-20251231.htm","publishedAt":"2026-02-20","sha256":"68fa7807cf6804809a17f0f6957d669f0dbd1f9976fb4a0d96e32e706149fc6a","dateKind":"filed"},{"id":"filing-2","url":"https://www.sec.gov/Archives/edgar/data/1289490/000128949026000053/exr-20260630.htm","publishedAt":"2026-07-31","sha256":"86fd1b99b6f9ed81f8c493213e4a7895dd3f38f2f3bfeedaf0b1a2c47db9a15d","dateKind":"filed"},{"id":"filing-3","url":"https://www.sec.gov/Archives/edgar/data/1289490/000128949026000027/exr-20260330.htm","publishedAt":"2026-04-01","sha256":"5bc0d0e56bc307afd93c849ba32ffc78c72e3d431b3479335a69f5f87788435c","dateKind":"filed"}],"model":"gpt-6.1-sol","providerId":"codex:58fd67ddbccf613292d0ff4ad7c5224cecee991790af40058f9b61ba677454be","usage":{"input_tokens":51459,"cached_input_tokens":20992,"cache_write_input_tokens":0,"output_tokens":3158,"reasoning_output_tokens":107},"basisSupplement":{"previousHash":"8d6001c958709020d4bef1708fab208e109d6b7ccd60479d3c1b72e83cdbad75","checkedAt":"2026-10-19T10:12:32.566Z","rule":"dated historical and missing inputs only; accepted observations and research date retained"}},"signals":[{"period":"2021","end":"2021-12-31","values":{"gross_margin":-456.27188216829654,"operating_margin":1472.8253652058434,"roic":null,"fcf_margin":null,"sbc_revenue":26.11221779548473},"issues":{"pfcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","pfcf_growth":"Two complete TTM FCF bases and their diluted share counts are required for year-over-year growth.","fcf_yield":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","ev_sales":"Reported borrowing balances are unavailable in the extracted statements for this period.","ev_ebitda":"Reported borrowing balances are unavailable in the extracted statements for this period.","capex":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","software_capex":"Separately disclosed software and intangible investment is unavailable in the extracted statements for this period.","sbc_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","fcf_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","capex_intensity":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","roic":"Reported borrowing balances are unavailable in the extracted statements for this period.","roce":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","roiic":"Reported borrowing balances are unavailable in the extracted statements for this period.","roic_wacc":"Enter a WACC assumption from 0 to 100%.","debt":"Reported borrowing balances are unavailable in the extracted statements for this period.","net_debt":"Reported borrowing balances are unavailable in the extracted statements for this period.","debt_equity":"Reported borrowing balances are unavailable in the extracted statements for this period.","debt_assets":"Reported borrowing balances are unavailable in the extracted statements for this period.","net_debt_ebitda":"Reported borrowing balances are unavailable in the extracted statements for this period.","debt_fcf":"Reported borrowing balances are unavailable in the extracted statements for this period.","interest_coverage":"Trailing interest expense is zero or negative, so this ratio is undefined.","current_ratio":"The reported inputs required for this metric are unavailable in the extracted statements for this period."}},{"period":"2022","end":"2022-12-31","values":{"gross_margin":-418.85726544622423,"operating_margin":1251.9093249427917,"roic":null,"fcf_margin":53.487318840579626,"sbc_revenue":25.488653699466056},"issues":{"pfcf_growth":"Two complete TTM FCF bases and their diluted share counts are required for year-over-year growth.","ev_sales":"Reported borrowing balances are unavailable in the extracted statements for this period.","ev_ebitda":"Reported borrowing balances are unavailable in the extracted statements for this period.","software_capex":"Separately disclosed software and intangible investment is unavailable in the extracted statements for this period.","roic":"Reported borrowing balances are unavailable in the extracted statements for this period.","roce":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","roiic":"Reported borrowing balances are unavailable in the extracted statements for this period.","roic_wacc":"Enter a WACC assumption from 0 to 100%.","debt":"Reported borrowing balances are unavailable in the extracted statements for this period.","net_debt":"Reported borrowing balances are unavailable in the extracted statements for this period.","debt_equity":"Reported borrowing balances are unavailable in the extracted statements for this period.","debt_assets":"Reported borrowing balances are unavailable in the extracted statements for this period.","net_debt_ebitda":"Reported borrowing balances are unavailable in the extracted statements for this period.","debt_fcf":"Reported borrowing balances are unavailable in the extracted statements for this period.","interest_coverage":"Trailing interest expense is zero or negative, so this ratio is undefined.","current_ratio":"The reported inputs required for this metric are unavailable in the extracted statements for this period."}},{"period":"2023","end":"2023-12-31","values":{"gross_margin":-500.11766320867565,"operating_margin":1147.3545388582745,"roic":null,"fcf_margin":1242.226384013492,"sbc_revenue":26.119271272527598},"issues":{"peg":"TTM earnings per diluted share growth is zero or negative; a growth-adjusted multiple requires positive growth.","ev_sales":"Reported borrowing balances are unavailable in the extracted statements for this period.","ev_ebitda":"Reported borrowing balances are unavailable in the extracted statements for this period.","software_capex":"Separately disclosed software and intangible investment is unavailable in the extracted statements for this period.","roic":"Reported borrowing balances are unavailable in the extracted statements for this period.","roce":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","roiic":"Reported borrowing balances are unavailable in the extracted statements for this period.","roic_wacc":"Enter a WACC assumption from 0 to 100%.","debt":"Reported borrowing balances are unavailable in the extracted statements for this period.","net_debt":"Reported borrowing balances are unavailable in the extracted statements for this period.","debt_equity":"Reported borrowing balances are unavailable in the extracted statements for this period.","debt_assets":"Reported borrowing balances are unavailable in the extracted statements for this period.","net_debt_ebitda":"Reported borrowing balances are unavailable in the extracted statements for this period.","debt_fcf":"Reported borrowing balances are unavailable in the extracted statements for this period.","current_ratio":"The reported inputs required for this metric are unavailable in the extracted statements for this period."}},{"period":"2024","end":"2024-12-31","values":{"gross_margin":-588.069173803318,"operating_margin":1094.9981382648627,"roic":null,"fcf_margin":1165.33945637334,"sbc_revenue":18.953291134003557},"issues":{"peg":"TTM earnings per diluted share growth is zero or negative; a growth-adjusted multiple requires positive growth.","pfcf_growth":"TTM FCF per diluted share growth is zero or negative; a growth-adjusted multiple requires positive growth.","ev_sales":"Reported borrowing balances are unavailable in the extracted statements for this period.","ev_ebitda":"Reported borrowing balances are unavailable in the extracted statements for this period.","software_capex":"Separately disclosed software and intangible investment is unavailable in the extracted statements for this period.","roic":"Reported borrowing balances are unavailable in the extracted statements for this period.","roce":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","roiic":"Reported borrowing balances are unavailable in the extracted statements for this period.","roic_wacc":"Enter a WACC assumption from 0 to 100%.","debt":"Reported borrowing balances are unavailable in the extracted statements for this period.","net_debt":"Reported borrowing balances are unavailable in the extracted statements for this period.","debt_equity":"Reported borrowing balances are unavailable in the extracted statements for this period.","debt_assets":"Reported borrowing balances are unavailable in the extracted statements for this period.","net_debt_ebitda":"Reported borrowing balances are unavailable in the extracted statements for this period.","debt_fcf":"Reported borrowing balances are unavailable in the extracted statements for this period.","interest_coverage":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","current_ratio":"The reported inputs required for this metric are unavailable in the extracted statements for this period."}},{"period":"2025","end":"2025-12-31","values":{"gross_margin":-609.1260156322408,"operating_margin":1091.0832895671786,"roic":null,"fcf_margin":995.1419568105287,"sbc_revenue":27.44678550464951},"issues":{"pfcf_growth":"TTM FCF per diluted share growth is zero or negative; a growth-adjusted multiple requires positive growth.","ev_sales":"Reported borrowing balances are unavailable in the extracted statements for this period.","ev_ebitda":"Reported borrowing balances are unavailable in the extracted statements for this period.","software_capex":"Separately disclosed software and intangible investment is unavailable in the extracted statements for this period.","roic":"Reported borrowing balances are unavailable in the extracted statements for this period.","roce":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","roiic":"Reported borrowing balances are unavailable in the extracted statements for this period.","roic_wacc":"Enter a WACC assumption from 0 to 100%.","debt":"Reported borrowing balances are unavailable in the extracted statements for this period.","net_debt":"Reported borrowing balances are unavailable in the extracted statements for this period.","debt_equity":"Reported borrowing balances are unavailable in the extracted statements for this period.","debt_assets":"Reported borrowing balances are unavailable in the extracted statements for this period.","net_debt_ebitda":"Reported borrowing balances are unavailable in the extracted statements for this period.","debt_fcf":"Reported borrowing balances are unavailable in the extracted statements for this period.","interest_coverage":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","current_ratio":"The reported inputs required for this metric are unavailable in the extracted statements for this period."}}],"sources":[{"id":"filing-1","url":"https://www.sec.gov/Archives/edgar/data/1289490/000128949026000011/exr-20251231.htm","publishedAt":"2026-02-20","sha256":"68fa7807cf6804809a17f0f6957d669f0dbd1f9976fb4a0d96e32e706149fc6a","dateKind":"filed"},{"id":"filing-2","url":"https://www.sec.gov/Archives/edgar/data/1289490/000128949026000053/exr-20260630.htm","publishedAt":"2026-07-31","sha256":"86fd1b99b6f9ed81f8c493213e4a7895dd3f38f2f3bfeedaf0b1a2c47db9a15d","dateKind":"filed"},{"id":"filing-3","url":"https://www.sec.gov/Archives/edgar/data/1289490/000128949026000027/exr-20260330.htm","publishedAt":"2026-04-01","sha256":"5bc0d0e56bc307afd93c849ba32ffc78c72e3d431b3479335a69f5f87788435c","dateKind":"filed"}],"history":[{"version":6,"updatedAt":"2026-10-19T13:57:15.039Z","verdict":"none","value":null},{"version":5,"updatedAt":"2026-10-19T13:54:22.947Z","verdict":"none","value":null},{"version":4,"updatedAt":"2026-10-18T16:49:32.080Z","verdict":"none","value":null},{"version":3,"updatedAt":"2026-10-18T16:35:43.872Z","verdict":"none","value":null},{"version":2,"updatedAt":"2026-10-18T02:27:49.793Z","verdict":"none","value":null},{"version":1,"updatedAt":"2026-10-18T02:18:02.026Z","verdict":null,"value":null}],"hasRequested":false,"requestStatus":"completed","researchIssue":null,"archivedMoat":null,"scope":"supported_catalog"}