# Factset Research Systems Valuation

NYSE: FDS · Reporting currency: USD

[Interactive page](https://beanvest.com/stock/fds/valuation) · [JSON with these options](https://beanvest.com/stock/fds/valuation.json?range=5Y&deductSbc=false&limit=200&offset=0&frequency=daily&wacc=9.3) · [Raw filing inputs](https://beanvest.com/api/v2/financials/fds)

Frequency: daily. Newest first. Retrieved: 2026-09-28T18:23:16.063Z.
Coverage: 2021-09-27 to 2026-09-25. Rows 1–200 of 1255.
Snapshot checked: 2026-10-18T16:48:35.628Z. Last validated: 2026-10-18T16:48:35.628Z.
SBC deduction: disabled.

## Definitions

- **P/E** (`pe`, multiple): Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
- **PEG** (`peg`, multiple): Trailing P/E / year-over-year growth of TTM earnings per diluted share, expressed as a percentage number (20 for 20%). Each per-share basis uses TTM earnings attributable to common shareholders / split-normalized period diluted shares. Requires positive prior earnings and positive growth; uses reported history, not analyst forecasts.
- **P/S** (`ps`, multiple): Completed closing price × diluted shares / TTM revenue.
- **P/FCF** (`pfcf`, multiple): Completed closing price × diluted shares / TTM free cash flow. With Deduct SBC enabled, subtract reported SBC from FCF.
- **P/FCF / growth** (`pfcf_growth`, multiple): Trailing P/FCF / year-over-year growth of TTM FCF per diluted share, expressed as a percentage number (20 for 20%). FCF = operating cash flow − cash capital investment; each per-share basis uses split-normalized period diluted shares. Requires positive prior FCF and positive growth. Deduct SBC subtracts reported SBC from both trailing years.
- **P/OCF** (`pocf`, multiple): Completed closing price × diluted shares / TTM operating cash flow.
- **P/B** (`pb`, multiple): Completed closing price × diluted shares / period-end equity attributable to owners.
- **FCF yield** (`fcf_yield`, percent): TTM FCF / (completed closing price × diluted shares) × 100. Reflects the SBC option.
- **Earnings yield** (`earnings_yield`, percent): TTM earnings attributable to common shareholders / (completed closing price × diluted shares) × 100.
- **EV/Sales** (`ev_sales`, multiple): (Completed closing price × diluted shares + debt − cash) / TTM revenue. A simplified EV proxy; excludes preferred equity and minority interests.
- **EV/EBITDA** (`ev_ebitda`, multiple): (Completed closing price × diluted shares + debt − cash) / (TTM operating income + TTM reported depreciation and amortization).

## Values

| Period | Price date | TTM fiscal end | P/E (multiple) | PEG (multiple) | P/S (multiple) | P/FCF (multiple) | P/FCF / growth (multiple) | P/OCF (multiple) | P/B (multiple) | FCF yield (percent) | Earnings yield (percent) | EV/Sales (multiple) | EV/EBITDA (multiple) |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 2026-09-25 | 2026-09-25 | 2026-05-31 | 17.46212307019253 | 1.3947815200622058 | 4.052985018012141 | 13.95304266940305 | 0.462519401016464 | 11.913130543733384 | 4.8630056704687155 | 7.166895591832823 | 5.726680518630514 | 4.50474040942943 | 12.244852799286697 |
| 2026-09-24 | 2026-09-24 | 2026-05-31 | 17.345104422495893 | 1.385434692837712 | 4.0258248139501225 | 13.859539366404682 | 0.4594199271081171 | 11.833297271429812 | 4.830417287887063 | 7.215247011917187 | 5.7653155359678365 | 4.477580205367412 | 12.171025526123108 |
| 2026-09-23 | 2026-09-23 | 2026-05-31 | 17.86817475295369 | 1.4272147689305625 | 4.147230224059212 | 14.277496713895529 | 0.47327449536195065 | 12.190149935063502 | 4.976086515669122 | 7.004028927751412 | 5.5965425334487255 | 4.598985615476501 | 12.501031528846609 |
| 2026-09-22 | 2026-09-22 | 2026-05-31 | 17.67570137279915 | 1.411841018976772 | 4.102556863151333 | 14.123701595442563 | 0.4681764513186893 | 12.058839412582493 | 4.922484835315401 | 7.08029685590837 | 5.657484129817241 | 4.5543122545686225 | 12.379599730641022 |
| 2026-09-21 | 2026-09-21 | 2026-05-31 | 18.16679916054267 | 1.4510672984007973 | 4.216541398027335 | 14.516111404930822 | 0.48118416256402863 | 12.393879546683593 | 5.059250068096745 | 6.888897254262742 | 5.504547009976019 | 4.668296789444624 | 12.689434199244415 |
| 2026-09-18 | 2026-09-18 | 2026-05-31 | 18.14953273854951 | 1.4496881484419493 | 4.212533835523528 | 14.50231473645872 | 0.48072682669908984 | 12.38209992868406 | 5.054441562984056 | 6.89545095505345 | 5.509783719533481 | 4.664289226940817 | 12.678540782869007 |
| 2026-09-17 | 2026-09-17 | 2026-05-31 | 17.83108746204275 | 1.424252433378132 | 4.138622208079913 | 14.247862255903634 | 0.47229216397483925 | 12.164847986591402 | 4.965758120589253 | 7.018596769390073 | 5.608182911607114 | 4.590377599497202 | 12.477633090983288 |
| 2026-09-16 | 2026-09-16 | 2026-05-31 | 17.67506129748114 | 1.4117898931645543 | 4.102408300707702 | 14.12319014570716 | 0.46815949763834347 | 12.058402735965874 | 4.9223065815092335 | 7.080553258032547 | 5.657689006954161 | 4.554163692124991 | 12.379195905983345 |
| 2026-09-15 | 2026-09-15 | 2026-05-31 | 17.718543487224764 | 1.4152630192250257 | 4.112500582320474 | 14.157934423159167 | 0.4693112107647637 | 12.08806745661072 | 4.93441588428059 | 7.063177227069416 | 5.643804755853716 | 4.5642559737377635 | 12.406628896905234 |
| 2026-09-14 | 2026-09-14 | 2026-05-31 | 17.7083120393823 | 1.4144457855864363 | 4.110125847893773 | 14.149759023882583 | 0.4690402103194795 | 12.081087287400553 | 4.931566540665554 | 7.06725816540166 | 5.647065614023831 | 4.561881239311062 | 12.400173858246072 |
| 2026-09-11 | 2026-09-11 | 2026-05-31 | 16.607177590244596 | 1.3264930220772386 | 3.854550886748858 | 13.26990175270149 | 0.4398744528794164 | 11.329863717044924 | 4.624912931102713 | 7.535850819667296 | 6.021492782659355 | 4.306306278166147 | 11.705466173902662 |
| 2026-09-10 | 2026-09-10 | 2026-05-31 | 16.81308084338251 | 1.3429394788593285 | 3.9023413413673143 | 13.434427959810083 | 0.4453282140816412 | 11.470336460488047 | 4.682254680645577 | 7.4435621895592545 | 5.947749905655106 | 4.354096732784604 | 11.835370902883064 |
| 2026-09-09 | 2026-09-09 | 2026-05-31 | 17.85155035772768 | 1.425886900655311 | 4.143371676933316 | 14.264213054456805 | 0.4728341648654075 | 12.178808325011735 | 4.971456807819324 | 7.010551484209312 | 5.601754357246144 | 4.595127068350605 | 12.490543168301613 |
| 2026-09-08 | 2026-09-08 | 2026-05-31 | 18.480129688852767 | 1.4760944745810094 | 4.289265884724739 | 14.7664769654966 | 0.48948335090966205 | 12.607642069836741 | 5.146509110412392 | 6.772096027621235 | 5.4112174364404 | 4.741021276142028 | 12.887114987386921 |
| 2026-09-04 | 2026-09-04 | 2026-05-31 | 19.3088574496011 | 1.5422888405929744 | 4.481614843944776 | 15.428668713920283 | 0.5114338700971784 | 13.173022462548738 | 5.377300508663002 | 6.481440612551134 | 5.178970338406321 | 4.933370235362066 | 13.409960807051739 |
| 2026-09-03 | 2026-09-03 | 2026-05-31 | 20.012253389315216 | 1.5984723673071304 | 4.644874099072707 | 15.990714549977247 | 0.5300647242840515 | 13.652898112265708 | 5.573188398678699 | 6.253629235107714 | 4.996938528341402 | 5.096629490489997 | 13.853734557694102 |
| 2026-09-02 | 2026-09-02 | 2026-05-31 | 19.571672765466015 | 1.5632811302638352 | 4.542614673886583 | 15.638670287136513 | 0.518395061584787 | 13.352322147598821 | 5.450491630166365 | 6.39440554496851 | 5.109425300449986 | 4.9943700653038725 | 13.575771457728845 |
| 2026-09-01 | 2026-09-01 | 2026-05-31 | 19.531387049414164 | 1.5600633215216946 | 4.533264298623408 | 15.606480139765575 | 0.5173280134839963 | 13.324838147374775 | 5.4392725095123895 | 6.407594736573452 | 5.119964073570467 | 4.985019690040697 | 13.550355127749873 |
| 2026-08-31 | 2026-08-31 | 2026-05-31 | 20.04998075554417 | 1.6014858286717788 | 4.653630677495637 | 16.020860457704543 | 0.5310640093515087 | 13.678636737354426 | 5.583695047564733 | 6.241861993867458 | 4.9875359592227175 | 5.105386068912927 | 13.8775368202151 |
| 2026-08-28 | 2026-08-28 | 2026-05-31 | 19.757753198237012 | 1.5781442455809636 | 4.585804222095267 | 15.78735714542734 | 0.5233237755767893 | 13.47927122923823 | 5.502312946285324 | 6.334182414373521 | 5.061304238222949 | 5.037559613512557 | 13.6931699340486 |
| 2026-08-27 | 2026-08-27 | 2026-05-31 | 19.4693602384905 | 1.5551089497493185 | 4.518867782553846 | 15.556917853668633 | 0.5156851088199954 | 13.282521786828307 | 5.4219987374727365 | 6.428008487325013 | 5.136275603052544 | 4.970623173971136 | 13.511222302309953 |
| 2026-08-26 | 2026-08-26 | 2026-05-31 | 18.89257627044661 | 1.509038513957407 | 4.384995356405283 | 15.096040829449192 | 0.5004078269944575 | 12.889024233339605 | 5.261370863304286 | 6.624253413843522 | 5.293084361206396 | 4.836750747822572 | 13.147328270005401 |
| 2026-08-25 | 2026-08-25 | 2026-05-31 | 18.932860035049323 | 1.5122561668281687 | 4.394345278734179 | 15.128229417522157 | 0.5014748234071984 | 12.916506902232502 | 5.272589440501536 | 6.610158878485526 | 5.2818221766217945 | 4.846100670151468 | 13.172743368811638 |
| 2026-08-24 | 2026-08-24 | 2026-05-31 | 19.52307387607659 | 1.5593993094483796 | 4.53133479859332 | 15.599837530397226 | 0.5171078223916997 | 13.319166676683318 | 5.436957383859128 | 6.410323171965347 | 5.122144219437655 | 4.98309019001061 | 13.545110331891006 |
| 2026-08-21 | 2026-08-21 | 2026-05-31 | 19.177770805052212 | 1.5318183365993423 | 4.451189436662828 | 15.323924431828855 | 0.5079617770375721 | 13.083591623997581 | 5.340794346542768 | 6.525743483326833 | 5.214370377898973 | 4.902944828080117 | 13.327258009628393 |
| 2026-08-20 | 2026-08-20 | 2026-05-31 | 19.18736217757667 | 1.5325844444257142 | 4.453415608645899 | 15.331588381370038 | 0.5082158238025104 | 13.090135116591128 | 5.343465436351636 | 6.52248139674253 | 5.211763820087011 | 4.905171000063188 | 13.333309223629879 |
| 2026-08-19 | 2026-08-19 | 2026-05-31 | 19.062030356542458 | 1.522573605127905 | 4.424325904553792 | 15.231442469003321 | 0.504896158801867 | 13.004630373596099 | 5.308561928116722 | 6.56536635998229 | 5.246030885984717 | 4.876081295971082 | 13.254237154607424 |
| 2026-08-18 | 2026-08-18 | 2026-05-31 | 18.250567066338146 | 1.4577582332034094 | 4.235984054903282 | 14.583045829753766 | 0.4834029237912395 | 12.451028267552486 | 5.082578491522076 | 6.857278045164622 | 5.479281801848381 | 4.687739446320571 | 12.742283520145278 |
| 2026-08-17 | 2026-08-17 | 2026-05-31 | 17.697442467670964 | 1.4135775820070078 | 4.10760300395772 | 14.141073734168566 | 0.46875230788189937 | 12.073671772904916 | 4.928539486701078 | 7.071598796516675 | 5.650533978719034 | 4.559358395375009 | 12.393316226101968 |
| 2026-08-14 | 2026-08-14 | 2026-05-31 | 18.127791643677696 | 1.4479515854117135 | 4.207487694717142 | 14.484942597732715 | 0.48015097013587976 | 12.367267568361637 | 5.048386911598377 | 6.903720834603287 | 5.51639173516628 | 4.659243086134431 | 12.664824287408061 |
| 2026-08-13 | 2026-08-13 | 2026-05-31 | 18.363749165025002 | 1.4667986172973544 | 4.262253790172072 | 14.673483552935663 | 0.4864007789936111 | 12.52824414281864 | 5.11409843818018 | 6.815014283366503 | 5.445511104587333 | 4.714009181589362 | 12.813690307708272 |
| 2026-08-12 | 2026-08-12 | 2026-05-31 | 17.77609367382064 | 1.4198598220546355 | 4.125858067153176 | 14.203919679704233 | 0.4708355430424433 | 12.127329743503152 | 4.950442966590529 | 7.040310157687563 | 5.625532911500847 | 4.5776134585704655 | 12.44293741208688 |
| 2026-08-11 | 2026-08-11 | 2026-05-31 | 18.09326270258966 | 1.4451935972367749 | 4.199473475578088 | 14.45735237938446 | 0.47923640178210186 | 12.343710995024866 | 5.0387709882864495 | 6.916895803314274 | 5.526919143537731 | 4.651228866995377 | 12.643039917002715 |
| 2026-08-10 | 2026-08-10 | 2026-05-31 | 18.16807735972955 | 1.451169394153854 | 4.216838069980318 | 14.517132745103654 | 0.4812180182366705 | 12.394751568585683 | 5.059606032252352 | 6.888412591923708 | 5.504159742387215 | 4.668593461397607 | 12.690240617387035 |
| 2026-08-07 | 2026-08-07 | 2026-05-31 | 18.260798514180614 | 1.4585754668419988 | 4.2383587893299834 | 14.591221229030353 | 0.48367392423652367 | 12.458008436762652 | 5.085427835137112 | 6.853435941403064 | 5.476211783528742 | 4.6901141807472735 | 12.74873855880444 |
| 2026-08-06 | 2026-08-06 | 2026-05-31 | 17.558040698335365 | 1.4024429100686817 | 4.075247643711404 | 14.029685283410817 | 0.4650599720419467 | 11.978568132331153 | 4.8897176554708555 | 7.127743636433772 | 5.695396298374042 | 4.527003035128693 | 12.305367401647018 |
| 2026-08-05 | 2026-08-05 | 2026-05-31 | 17.778652023643538 | 1.4200641694321277 | 4.126451863993422 | 14.205963919347873 | 0.4709033060757768 | 12.12907511863848 | 4.9511554383584695 | 7.039297056344383 | 5.6247233967463695 | 4.578207255410711 | 12.444551479544854 |
| 2026-08-04 | 2026-08-04 | 2026-05-31 | 17.55228587482069 | 1.4019832453728587 | 4.073911940521562 | 14.025086913686108 | 0.46490754398298373 | 11.974642036775025 | 4.888115001585534 | 7.130080591687239 | 5.69726363353352 | 4.525667331938851 | 12.301736673246127 |
| 2026-08-03 | 2026-08-03 | 2026-05-31 | 17.244710170025268 | 1.3774157338884698 | 4.002523157014 | 13.779319722845038 | 0.45676078369631323 | 11.764805609178007 | 4.802458613155209 | 7.257252318066747 | 5.79887971523116 | 4.454278548431289 | 12.107686613504514 |
| 2026-07-31 | 2026-07-31 | 2026-05-31 | 16.83034726537567 | 1.3443186288181765 | 3.9063489038711205 | 13.448224628282183 | 0.44578554994658 | 11.48211607848758 | 4.687063185758267 | 7.435925764483126 | 5.941648049397387 | 4.358104295288411 | 11.846264319258474 |
| 2026-07-30 | 2026-07-30 | 2026-05-31 | 16.819475742215197 | 1.3434502693673693 | 3.9038256070007877 | 13.439537779270195 | 0.44549759582095005 | 11.474699232660795 | 4.684035588337065 | 7.440732087843447 | 5.945488523700536 | 4.355580998418078 | 11.839405455941632 |
| 2026-07-29 | 2026-07-29 | 2026-05-31 | 18.035072440675776 | 1.4405456685949476 | 4.185967428301756 | 14.410855673103992 | 0.4776951158240764 | 12.304012031515816 | 5.022565652170344 | 6.939213206238485 | 5.544751779009378 | 4.637722819719045 | 12.606327577163393 |
| 2026-07-28 | 2026-07-28 | 2026-05-31 | 18.152091088372412 | 1.4498924958194415 | 4.213127632363774 | 14.50435897610236 | 0.48079458973242334 | 12.383845303819388 | 5.055154034751996 | 6.894479112435219 | 5.509007172405414 | 4.664883023781063 | 12.68015485032698 |
| 2026-07-27 | 2026-07-27 | 2026-05-31 | 17.002997825163288 | 1.358109037307006 | 3.946421358369227 | 13.586180397917381 | 0.4503585467796189 | 11.599902939164876 | 4.735144432688084 | 7.36042044718683 | 5.881315814321093 | 4.398176749786517 | 11.955189864803412 |
| 2026-07-24 | 2026-07-24 | 2026-05-31 | 16.265071968636562 | 1.2991674444822219 | 3.7751476576351024 | 12.996543563863176 | 0.43081309839494314 | 11.096470050445562 | 4.529640347632097 | 7.694353464720382 | 6.148143715123237 | 4.226903049052392 | 11.489631128169334 |
| 2026-07-23 | 2026-07-23 | 2026-05-31 | 15.600043470469403 | 1.2460485049449317 | 3.6207935433737326 | 12.465155085268913 | 0.41319848295587325 | 10.64276970243393 | 4.344437360308602 | 8.022363084610005 | 6.410238547687266 | 4.072548934791022 | 11.070063464705648 |
| 2026-07-22 | 2026-07-22 | 2026-05-31 | 15.679974827255098 | 1.252432996616995 | 3.639345731456452 | 12.529023930275386 | 0.4153156254771088 | 10.697301026265404 | 4.366697347810385 | 7.981467715003559 | 6.37756125897466 | 4.0911011228737415 | 11.120492300005916 |
| 2026-07-21 | 2026-07-21 | 2026-05-31 | 15.791238651437062 | 1.2613201591456658 | 3.665170232328628 | 12.617928863549047 | 0.41826267132649275 | 10.773208203012848 | 4.397683076506715 | 7.925230921921127 | 6.332625464494493 | 4.116925623745917 | 11.190688844768614 |
| 2026-07-20 | 2026-07-20 | 2026-05-31 | 16.356512972451604 | 1.3064712655459312 | 3.7963712520975066 | 13.069609148319067 | 0.4332350970341047 | 11.158853565389292 | 4.555105642904523 | 7.651338220229897 | 6.113772548490295 | 4.248126643514796 | 11.547321420271384 |
| 2026-07-17 | 2026-07-17 | 2026-05-31 | 16.503586864082195 | 1.3182187458096652 | 3.8305073234631384 | 13.187127979060776 | 0.4371306444419831 | 11.25919133437232 | 4.596064074253477 | 7.583152310251735 | 6.059288857844373 | 4.282262714880428 | 11.640110600341153 |
| 2026-07-16 | 2026-07-16 | 2026-05-31 | 16.783026575173125 | 1.3405389037557776 | 3.895365700530841 | 13.41041321171573 | 0.44453216642613463 | 11.449832629474168 | 4.673884903606637 | 7.4568917766558505 | 5.958400861256365 | 4.3471210919481305 | 11.816409611563254 |
| 2026-07-15 | 2026-07-15 | 2026-05-31 | 16.062366164914984 | 1.2829763829541523 | 3.7280993358333827 | 12.834572266484638 | 0.42544402806237275 | 10.958178693088813 | 4.473189051934977 | 7.791455603170622 | 6.225732807562931 | 4.179854727250672 | 11.361743675718218 |
| 2026-07-14 | 2026-07-14 | 2026-05-31 | 16.153168069136587 | 1.2902291561413333 | 3.749174594319295 | 12.907127180854113 | 0.4278490988652134 | 11.020126197081499 | 4.4984763651296 | 7.747657445286181 | 6.19073605697617 | 4.200929985736584 | 11.419030758748958 |
| 2026-07-13 | 2026-07-13 | 2026-05-31 | 16.824590490411858 | 1.3438588082509748 | 3.905012747746999 | 13.443624699259502 | 0.44563307019956716 | 11.478188651600304 | 4.68545998841622 | 7.438470073142415 | 5.943681069502932 | 4.356768139164289 | 11.842632359684846 |
| 2026-07-10 | 2026-07-10 | 2026-05-31 | 15.801470099279527 | 1.2621373927842552 | 3.6675449667553295 | 12.626104262825631 | 0.4185336717717769 | 10.780188372223014 | 4.400532420121751 | 7.920099336928866 | 6.328525091128042 | 4.119300358172619 | 11.197143883427776 |
| 2026-07-09 | 2026-07-09 | 2026-05-31 | 15.468315774877938 | 1.2355267972033925 | 3.5902193471810135 | 12.359898573793096 | 0.4097094103718961 | 10.552901521600578 | 4.307752672653836 | 8.090681278892669 | 6.464827939600885 | 4.041974738598302 | 10.986956227038256 |
| 2026-07-08 | 2026-07-08 | 2026-05-31 | 15.846871539252612 | 1.2657638183456905 | 3.6780827092318558 | 12.662382109834862 | 0.41973622009520967 | 10.811162457052143 | 4.413176212583244 | 7.897408175854216 | 6.310393805635425 | 4.129838100649145 | 11.22578773273633 |
| 2026-07-07 | 2026-07-07 | 2026-05-31 | 16.517014785616432 | 1.319291296766586 | 3.833623964239437 | 13.19785750841843 | 0.4374863099128967 | 11.268352224003285 | 4.5998035999858935 | 7.576987396341691 | 6.054362806957304 | 4.285379355656726 | 11.64858229994323 |
| 2026-07-06 | 2026-07-06 | 2026-05-31 | 16.126950349936983 | 1.2881350241683311 | 3.7430894222760496 | 12.886178012576233 | 0.42715466991568213 | 11.002239763105038 | 4.491175024014207 | 7.760252877339212 | 6.200800388797053 | 4.194844813693339 | 11.402489953029741 |
| 2026-07-02 | 2026-07-02 | 2026-05-31 | 15.992026180653745 | 1.277357999108461 | 3.7117733197337337 | 12.778367371019346 | 0.4235809323060755 | 10.910190861850886 | 4.453600154242062 | 7.825725861254752 | 6.253116326246038 | 4.163528711151023 | 11.317366054419434 |
| 2026-07-01 | 2026-07-01 | 2025-08-31 | 15.699073052367279 | 1.2836832618868048 | 4.037033551955406 | 15.180037015203336 | 10.639850514367298 | 12.90581138323102 | 4.286918608325765 | 6.587599219939089 | 6.369802832716987 | 4.4809271183545185 | 11.483060125326856 |
| 2026-06-30 | 2026-06-30 | 2025-08-31 | 14.710009007302546 | 1.2028093812857967 | 3.782694667000859 | 14.223672982473046 | 9.969524721658322 | 12.092726816456794 | 4.016836607594225 | 7.0305328393885205 | 6.798092370328028 | 4.226588233399971 | 10.831277886740894 |
| 2026-06-29 | 2026-06-29 | 2025-08-31 | 14.93633607923573 | 1.2213157143019788 | 3.840894917427257 | 14.442517325577128 | 10.122915065450654 | 12.278784585061686 | 4.078639347985445 | 6.924000695010692 | 6.695082346132966 | 4.284788483826369 | 10.98042491754572 |
| 2026-06-26 | 2026-06-26 | 2025-08-31 | 14.816140216566506 | 1.2114875278516162 | 3.8099864218247914 | 14.326295327099455 | 10.041453822039653 | 12.17997460262009 | 4.045817672552654 | 6.980171615675209 | 6.7493961678484995 | 4.253879988223903 | 10.901217176823339 |
| 2026-06-25 | 2026-06-25 | 2025-08-31 | 13.352043649022425 | 1.0917711438795792 | 3.4334924118432957 | 12.91060409392821 | 9.049180675382864 | 10.976377798876916 | 3.646019366063204 | 7.745570948692438 | 7.489490195556809 | 3.877385978242408 | 9.936393773261594 |
| 2026-06-24 | 2026-06-24 | 2025-08-31 | 13.838583881258897 | 1.1315546107297 | 3.5586067568344246 | 13.38105854114932 | 9.378927235765996 | 11.376350233341796 | 3.778878062135018 | 7.473250318162859 | 7.226172913214513 | 4.002500323233536 | 10.257018391365538 |
| 2026-06-23 | 2026-06-23 | 2025-08-31 | 13.947272034170995 | 1.1404418337009705 | 3.58655603247271 | 13.486153292846838 | 9.452589272741678 | 11.46570001828746 | 3.8085573472539043 | 7.415012852704321 | 7.169860869924866 | 4.030449598871822 | 10.32864267895976 |
| 2026-06-22 | 2026-06-22 | 2025-08-31 | 13.977321243728385 | 1.1428989002559884 | 3.5942832190899248 | 13.51520902829295 | 9.472954748887885 | 11.490402714393738 | 3.8167628327107437 | 7.399071652584761 | 7.154446710943983 | 4.0381767854890365 | 10.348444774861216 |
| 2026-06-18 | 2026-06-18 | 2025-08-31 | 14.148025767381451 | 1.1568570835838097 | 3.638180071290003 | 13.680269792012721 | 9.588647605895197 | 11.630734591134612 | 3.8633768204622925 | 7.309797359287855 | 7.068123966140346 | 4.082073637689115 | 10.460937163113044 |
| 2026-06-17 | 2026-06-17 | 2025-08-31 | 14.596205991533834 | 1.1935039257339157 | 3.7534300988674736 | 14.113632473326533 | 9.892396150320113 | 11.999172231962879 | 3.9857606157598586 | 7.085348168799975 | 6.851095418768584 | 4.197323665266586 | 10.756282961239675 |
| 2026-06-16 | 2026-06-16 | 2025-08-31 | 15.188237465451978 | 1.2419132102212123 | 3.9056716303291523 | 14.68609045592619 | 10.293638081055619 | 12.485866351407829 | 4.1474256219540635 | 6.809164106683518 | 6.584042435961753 | 4.349565196728264 | 11.146425137885537 |
| 2026-06-15 | 2026-06-15 | 2025-08-31 | 15.07954931253988 | 1.2330259872499416 | 3.8777223546908663 | 14.580995704228673 | 10.219976044079937 | 12.396516566462164 | 4.117746336835177 | 6.858242196107275 | 6.631497926588682 | 4.321615921089979 | 11.074800850291314 |
| 2026-06-12 | 2026-06-12 | 2025-08-31 | 15.418401416197877 | 1.2607332775001332 | 3.964858538276669 | 14.908644824597104 | 10.449628821500214 | 12.675078321161541 | 4.210276092177819 | 6.707517764123972 | 6.485756681295411 | 4.408752104675781 | 11.298100629283196 |
| 2026-06-11 | 2026-06-11 | 2025-08-31 | 15.129418005941435 | 1.2371036551987564 | 3.8905461429350963 | 14.629215660222908 | 10.253773927647295 | 12.437512359578216 | 4.1313638943178965 | 6.835636463539309 | 6.609639575080103 | 4.334439709334209 | 11.107663766280233 |
| 2026-06-10 | 2026-06-10 | 2025-08-31 | 15.924761132278514 | 1.3021373457440513 | 4.095069484894813 | 15.398263492366336 | 10.792807789304497 | 13.091343852636196 | 4.348546860275512 | 6.494238785404265 | 6.279529040928981 | 4.538963051293925 | 11.6317860674746 |
| 2026-06-09 | 2026-06-09 | 2025-08-31 | 15.732319173155096 | 1.2864017337759175 | 4.045582827740357 | 15.21218396696842 | 10.662382657136812 | 12.933142179302893 | 4.2959970687791 | 6.573678060766224 | 6.356341928953196 | 4.489476394139469 | 11.504968950280617 |
| 2026-06-08 | 2026-06-08 | 2025-08-31 | 15.752138656999259 | 1.2880223351697146 | 4.050679429367372 | 15.23134818751654 | 10.675815064557963 | 12.949435276312668 | 4.30140914080498 | 6.565406999359321 | 6.348344321840152 | 4.494572995766484 | 11.518029770368079 |
| 2026-06-05 | 2026-06-05 | 2025-08-31 | 16.342891171313166 | 1.3363270415694313 | 4.202592074988678 | 15.802569494927255 | 11.076190196409382 | 13.435077995374677 | 4.462724903721672 | 6.3280848112771 | 6.118868378413421 | 4.64648564138779 | 11.907329126816329 |
| 2026-06-04 | 2026-06-04 | 2025-08-31 | 16.304531163229075 | 1.3331904168694166 | 4.192727757575019 | 15.765477729019956 | 11.050192180451166 | 13.403543201738065 | 4.452250002947425 | 6.342973027447637 | 6.133264366750134 | 4.636621323974132 | 11.882050306839016 |
| 2026-06-03 | 2026-06-03 | 2025-08-31 | 16.203514816821727 | 1.3249305028842073 | 4.166751295246187 | 15.667801141842542 | 10.98172961443236 | 13.32050021512302 | 4.424665644704475 | 6.38251654426091 | 6.171500512727319 | 4.6106448616453 | 11.815481654663568 |
| 2026-06-02 | 2026-06-02 | 2025-08-31 | 16.355678816234867 | 1.3373726629058111 | 4.205880431659622 | 15.814934360203134 | 11.084856862902612 | 13.445590395237058 | 4.466216803707655 | 6.323137214634355 | 6.114084357094287 | 4.649773998058735 | 11.915756043025546 |
| 2026-06-01 | 2026-06-01 | 2025-08-31 | 17.3166116033684 | 1.415946304198317 | 4.4529853333243175 | 16.744097198617336 | 11.7361170472046 | 14.235548965487663 | 4.72861705070134 | 5.9722539121582265 | 5.774801808256077 | 4.896878899723431 | 12.549000094564745 |
| 2026-05-29 | 2026-05-29 | 2025-08-31 | 15.693958189510665 | 1.2832650293061945 | 4.035718259460306 | 15.17509125775434 | 10.636383980004771 | 12.901606583682769 | 4.285521901610285 | 6.589746203265886 | 6.371878833399516 | 4.479611825859418 | 11.479689487419858 |
| 2026-05-28 | 2026-05-28 | 2025-08-31 | 15.273909223289486 | 1.2489184264645907 | 3.9277022151726864 | 14.768929770756616 | 10.351701043986841 | 12.556294939378123 | 4.170819860050574 | 6.770971326440059 | 6.547112369079758 | 4.3715957815717985 | 11.202881876339992 |
| 2026-05-27 | 2026-05-27 | 2025-08-31 | 15.071237538452841 | 1.2323463493352365 | 3.8755849730280305 | 14.572958730460707 | 10.214342843094101 | 12.389683666948319 | 4.115476655123202 | 6.862024510573676 | 6.6351551917922755 | 4.319478539427143 | 11.069323483332013 |
| 2026-05-26 | 2026-05-26 | 2025-08-31 | 14.763713603956475 | 1.2072007037276422 | 3.7965048618998156 | 14.275602020727332 | 10.00592234070412 | 12.136876008738158 | 4.031501628514912 | 7.00495851977422 | 6.773363577928074 | 4.240398428298928 | 10.8666686204392 |
| 2026-05-22 | 2026-05-22 | 2025-08-31 | 14.832762789180244 | 1.2128467239113183 | 3.8142609342840705 | 14.342368331328606 | 10.052719562837497 | 12.193639599664271 | 4.050356769582038 | 6.972349174826728 | 6.7418323491928955 | 4.258154500683183 | 10.912171267858497 |
| 2026-05-21 | 2026-05-21 | 2025-08-31 | 14.3858615246321 | 1.176304459848792 | 3.6993397925469726 | 13.91024232520374 | 9.74983781729667 | 11.826253359218944 | 3.9283222175619836 | 7.188947371449572 | 6.951269468900117 | 4.143233358946085 | 10.617668289929478 |
| 2026-05-20 | 2026-05-20 | 2025-08-31 | 14.300828758816541 | 1.1693514927643491 | 3.6774735251904285 | 13.828020876314396 | 9.692207923220579 | 11.756350070448363 | 3.9051024679069455 | 7.23169287163046 | 6.992601735640632 | 4.121367091589541 | 10.561632640132105 |
| 2026-05-19 | 2026-05-19 | 2025-08-31 | 14.188943694674018 | 1.1602028644589835 | 3.6487021603844068 | 13.719834908297907 | 9.61637921962159 | 11.664372185537102 | 3.8745502077915637 | 7.2887174421843 | 7.0477409842380405 | 4.092595726783519 | 10.487901623485579 |
| 2026-05-18 | 2026-05-18 | 2025-08-31 | 14.343665613295634 | 1.1728541806557466 | 3.6884890684785883 | 13.869441477036387 | 9.721240065860016 | 11.791565166417023 | 3.916799853349768 | 7.210095674405479 | 6.97171857571098 | 4.1323826348777 | 10.589861652242778 |
| 2026-05-15 | 2026-05-15 | 2025-08-31 | 13.59115836587731 | 1.1113230982321411 | 3.494981018940638 | 13.141813302308172 | 9.211237685668426 | 11.172947967344188 | 3.711314006440407 | 7.6093000029483315 | 7.357724581523923 | 3.93887458533975 | 10.093967720275637 |
| 2026-05-14 | 2026-05-14 | 2025-08-31 | 12.777913707322258 | 1.0448256335395647 | 3.2858542786812692 | 12.355455790746648 | 8.660071284329291 | 10.504400076859087 | 3.4892427001758954 | 8.093590531471357 | 7.826003703773332 | 3.7297478450803814 | 9.558048507848502 |
| 2026-05-13 | 2026-05-13 | 2025-08-31 | 12.906421344078518 | 1.0553334579046323 | 3.3189001559465705 | 12.479714762992286 | 8.747165728726126 | 10.610042958814528 | 3.524334057320661 | 8.01300365426163 | 7.748081155422693 | 3.7627937223456827 | 9.642733615530185 |
| 2026-05-12 | 2026-05-12 | 2025-08-31 | 13.804698768449132 | 1.1287838896816518 | 3.5498931635624835 | 13.348293723443154 | 9.35596202414135 | 11.348494138070208 | 3.769625113240211 | 7.491594212103184 | 7.2439103291809355 | 3.9937867299615957 | 10.234688477754695 |
| 2026-05-11 | 2026-05-11 | 2025-08-31 | 14.013764275746627 | 1.1458787774791959 | 3.6036545840426117 | 13.550447196377004 | 9.497653558280705 | 11.520361610431205 | 3.8267142681605746 | 7.379830241081423 | 7.135841450756256 | 4.047548150441724 | 10.372460328867282 |
| 2026-05-08 | 2026-05-08 | 2025-08-31 | 14.296353863542217 | 1.1689855891123828 | 3.6763228010487117 | 13.823693928113261 | 9.68917511888701 | 11.75267137208334 | 3.903880516027505 | 7.233956460554287 | 6.994790486755827 | 4.120216367447824 | 10.558683733765635 |
| 2026-05-07 | 2026-05-07 | 2025-08-31 | 14.320009250638757 | 1.1709198449992106 | 3.682405809330454 | 13.846567230921435 | 9.7052072617866 | 11.772117868258425 | 3.9103400514913527 | 7.222006605123412 | 6.983235712333037 | 4.126299375729566 | 10.574272371562484 |
| 2026-05-06 | 2026-05-06 | 2025-08-31 | 13.540649704893468 | 1.1071931013546823 | 3.4819926623430257 | 13.092974537066075 | 9.17700607207211 | 11.13142607304491 | 3.6975216941216487 | 7.637683836999838 | 7.385170001396677 | 3.925886228742138 | 10.060683072746192 |
| 2026-05-05 | 2026-05-05 | 2025-08-31 | 14.028468896734179 | 1.147081146292383 | 3.6074358931745274 | 13.56466565947613 | 9.50761943133933 | 11.53244990789273 | 3.8307296334709746 | 7.372094713601811 | 7.128361671976902 | 4.0513294595736395 | 10.382150511047746 |
| 2026-05-04 | 2026-05-04 | 2025-08-31 | 14.349419468174197 | 1.1733246623952927 | 3.6899686784606778 | 13.875005100426465 | 9.725139669077674 | 11.796295265164987 | 3.91837104850672 | 7.207204557851036 | 6.968923044015235 | 4.13386224485979 | 10.593653378806858 |
| 2026-05-01 | 2026-05-01 | 2025-08-31 | 14.550173201384654 | 1.1897399122781316 | 3.7415927172779706 | 14.06912159959235 | 9.861198002231195 | 11.961329838012137 | 3.973190521715108 | 7.107764283087687 | 6.872770421075372 | 4.185486283677083 | 10.725947862960144 |
| 2026-04-30 | 2026-04-30 | 2025-08-31 | 14.550173201384654 | 1.1897399122781316 | 3.7415927172779706 | 14.06912159959235 | 9.861198002231195 | 11.961329838012137 | 3.973190521715108 | 7.107764283087687 | 6.872770421075372 | 4.185486283677083 | 10.725947862960144 |
| 2026-04-29 | 2026-04-29 | 2025-08-31 | 14.853222240606698 | 1.2145196542337595 | 3.8195221042644687 | 14.36215136112459 | 10.066585700287606 | 12.210458797857273 | 4.055943596443957 | 6.962745168574088 | 6.732545866486368 | 4.263415670663581 | 10.925653819486488 |
| 2026-04-28 | 2026-04-28 | 2025-08-31 | 14.676762886514728 | 1.200090909396684 | 3.7741453912159084 | 14.191526030707962 | 9.946992578888809 | 12.065396020384924 | 4.00775814714089 | 7.046458554465363 | 6.813491556226052 | 4.21803895761502 | 10.809369061787134 |
| 2026-04-27 | 2026-04-27 | 2025-08-31 | 14.406320976058552 | 1.177977390171233 | 3.704600962527371 | 13.930025354999723 | 9.763703954746779 | 11.843072557411945 | 3.9339090444239027 | 7.178737830804328 | 6.941397471720025 | 4.1484945289264825 | 10.631150841557467 |
| 2026-04-24 | 2026-04-24 | 2025-08-31 | 14.328960016747745 | 1.1716517320728514 | 3.68470750848028 | 13.855222070630482 | 9.711273531627565 | 11.779476066971986 | 3.9127842216448006 | 7.217495287352655 | 6.978873545820465 | 4.128601074879392 | 10.580170827178868 |
| 2026-04-23 | 2026-04-23 | 2025-08-31 | 14.582140362568232 | 1.1923538060796646 | 3.7498131072225482 | 14.100031876168488 | 9.88286334611662 | 11.987609233701068 | 3.981919738890931 | 7.09218254811306 | 6.857703842756581 | 4.19370667362166 | 10.747013867716294 |
| 2026-04-22 | 2026-04-22 | 2025-08-31 | 15.518138803000987 | 1.2688886133977628 | 3.990506114765129 | 15.005084736585575 | 10.51722458863493 | 12.757069907393646 | 4.237511207143257 | 6.664407549540778 | 6.444071758184134 | 4.4343996811642405 | 11.363826461261032 |
| 2026-04-21 | 2026-04-21 | 2025-08-31 | 15.364696819543946 | 1.2563419550582877 | 3.9510483433777126 | 14.856715786342818 | 10.413231202454416 | 12.630929128880178 | 4.195611071257131 | 6.730962713302087 | 6.508426503593593 | 4.394941909776825 | 11.26270989558489 |
| 2026-04-20 | 2026-04-20 | 2025-08-31 | 15.08082827214412 | 1.2331305653375213 | 3.8780512405312395 | 14.582232379417617 | 10.220842842964025 | 12.397567966845104 | 4.118095580112689 | 6.857660569251865 | 6.630935529231545 | 4.321944806930351 | 11.075643670488926 |
| 2026-04-17 | 2026-04-17 | 2025-08-31 | 14.879434571351373 | 1.2166629865260383 | 3.8262626333605643 | 14.387497071003871 | 10.084350779781548 | 12.232007292814728 | 4.063101352068261 | 6.950479260325063 | 6.720685488448494 | 4.270156199759676 | 10.942927454795111 |
| 2026-04-16 | 2026-04-16 | 2025-08-31 | 14.823173031049306 | 1.2120625876787419 | 3.811794917647254 | 14.333095625678476 | 10.0462202241414 | 12.185756101750997 | 4.047738110987118 | 6.976859892069991 | 6.746193935032355 | 4.255688484046367 | 10.90585172358503 |
| 2026-04-15 | 2026-04-15 | 2025-08-31 | 14.752844886221299 | 1.2063119894074859 | 3.793709959422626 | 14.265092639888259 | 9.998556203123934 | 12.127941110441942 | 4.02853372664248 | 7.010119213693612 | 6.778353651192857 | 4.237603525821738 | 10.859506255968123 |
| 2026-04-14 | 2026-04-14 | 2025-08-31 | 14.292517960289842 | 1.1686719346193521 | 3.675336394393985 | 13.81998484585321 | 9.68657538340857 | 11.74951797291803 | 3.902833052589537 | 7.235897948904463 | 6.996667786448741 | 4.119229960793097 | 10.556155916056248 |
| 2026-04-13 | 2026-04-13 | 2025-08-31 | 14.476009153304272 | 1.183675659513845 | 3.722521352398616 | 13.997409531542079 | 9.81093424573529 | 11.900361447537772 | 3.9529386739325014 | 7.144179055035701 | 6.90798126341155 | 4.166414918797728 | 10.677074577633848 |
| 2026-04-10 | 2026-04-10 | 2025-08-31 | 13.528503003114393 | 1.1061998887166549 | 3.478869124891856 | 13.081229424344837 | 9.168773796781661 | 11.121440576349265 | 3.694204815366272 | 7.644541407850769 | 7.391800850173817 | 3.922762691290968 | 10.052678530960948 |
| 2026-04-09 | 2026-04-09 | 2025-08-31 | 13.651256784992093 | 1.1162372313421765 | 3.5104353921750673 | 13.199924773200399 | 9.251968637960838 | 11.222353359556742 | 3.727724977354086 | 7.575800750245823 | 7.32533286678322 | 3.9543289585741794 | 10.133571912078551 |
| 2026-04-08 | 2026-04-08 | 2025-08-31 | 14.25543593624965 | 1.1656398082372088 | 3.665800711954308 | 13.784128811828074 | 9.661443505160618 | 11.719033777680847 | 3.892707128698234 | 7.254720364640718 | 7.01486790352819 | 4.10969427835342 | 10.5317192733931 |
| 2026-04-07 | 2026-04-07 | 2025-08-31 | 14.551452160988893 | 1.1898444903657113 | 3.7419216031183433 | 14.070358274781293 | 9.862064801115283 | 11.962381238395077 | 3.9735397649926196 | 7.1071395658227745 | 6.872166357945417 | 4.185815169517456 | 10.726790683157754 |
| 2026-04-06 | 2026-04-06 | 2025-08-31 | 14.764992563560712 | 1.2073052818152217 | 3.7968337477401883 | 14.276838695916275 | 10.006789139588207 | 12.137927409121097 | 4.0318508717924235 | 7.004351742700843 | 6.772776861858716 | 4.240727314139301 | 10.867511440636811 |
| 2026-04-02 | 2026-04-02 | 2025-08-31 | 14.556566048285166 | 1.1902626431766132 | 3.7432366447470504 | 14.075303088923508 | 9.865530674303985 | 11.966585235959817 | 3.9749362053135324 | 7.104642746819038 | 6.8697520877034375 | 4.187130211146163 | 10.730160678181306 |
| 2026-04-01 | 2026-04-01 | 2025-08-31 | 14.376271766501162 | 1.1755203236162153 | 3.696873775910156 | 13.90096961955361 | 9.743338478600572 | 11.818369861305667 | 3.9257035589670632 | 7.193742791821972 | 6.955906345135655 | 4.140767342309268 | 10.611348745656011 |
| 2026-03-31 | 2026-03-31 | 2025-08-31 | 13.873108961650951 | 1.1343776607063922 | 3.567484918459748 | 13.414442168103347 | 9.402326177419598 | 11.404732429796608 | 3.788305765865865 | 7.454652138855125 | 7.208189618954714 | 4.01137848485886 | 10.27977003651691 |
| 2026-03-30 | 2026-03-30 | 2025-08-31 | 13.077765835313874 | 1.0693439701610976 | 3.362961576500031 | 12.645394335959919 | 8.863292315762395 | 10.750900936738628 | 3.5711227999082493 | 7.908017523473217 | 7.64656603117714 | 3.8068551428991433 | 9.755647735322542 |
| 2026-03-27 | 2026-03-27 | 2025-08-31 | 12.680094272145334 | 1.0368271248884502 | 3.260699905520173 | 12.260870419888203 | 8.593775384933794 | 10.423985190209637 | 3.462531316929441 | 8.156027800260516 | 7.886376698292566 | 3.7045934719192846 | 9.493586584725358 |
| 2026-03-26 | 2026-03-26 | 2025-08-31 | 12.548389724158648 | 1.0260578951892876 | 3.2268319390871354 | 12.133520231323596 | 8.504514273913653 | 10.3157142082886 | 3.4265669847881797 | 8.241631290302914 | 7.9691500023685204 | 3.670725505486247 | 9.406794747991372 |
| 2026-03-25 | 2026-03-25 | 2025-08-31 | 12.395586732723558 | 1.0135634860087481 | 3.1875384851867095 | 11.985769147021921 | 8.400953956588271 | 10.190098728974847 | 3.384841337343527 | 8.343227603782674 | 8.06738738199511 | 3.631432051585821 | 9.306099270972311 |
| 2026-03-24 | 2026-03-24 | 2025-08-31 | 12.620634845052503 | 1.0319652409373505 | 3.245409849772734 | 12.203376814937059 | 8.553477501496513 | 10.3751050971968 | 3.446294834457235 | 8.19445318426937 | 7.923531678693775 | 3.689303416171846 | 9.454403481579527 |
| 2026-03-23 | 2026-03-23 | 2025-08-31 | 13.328388261925886 | 1.0898368879927514 | 3.4274094035615534 | 12.887730791120036 | 9.033148532483272 | 10.95693130270183 | 3.639559830599356 | 7.759317883090983 | 7.502782634691234 | 3.8713029699606656 | 9.920805135464747 |
| 2026-03-20 | 2026-03-20 | 2025-08-31 | 13.379535914931678 | 1.0940191340291459 | 3.4405620776461565 | 12.937187422303214 | 9.06781321493472 | 10.998978496200824 | 3.653526631359587 | 7.729655352105654 | 7.474100793615654 | 3.8844556440452687 | 9.954510871651276 |
| 2026-03-19 | 2026-03-19 | 2025-08-31 | 13.352043649022425 | 1.0917711438795792 | 3.4334924118432957 | 12.91060409392821 | 9.049180675382864 | 10.976377798876916 | 3.646019366063204 | 7.745570948692438 | 7.489490195556809 | 3.877385978242408 | 9.936393773261594 |
| 2026-03-18 | 2026-03-18 | 2025-08-31 | 13.28683134261137 | 1.086438857958642 | 3.4167229969801594 | 12.847547808893767 | 9.00498384990175 | 10.922768409099623 | 3.628211954828613 | 7.783586524642049 | 7.526248916797509 | 3.8606165633792715 | 9.89341958643513 |
| 2026-03-17 | 2026-03-17 | 2025-08-31 | 13.36227337473565 | 1.0926076090407997 | 3.4361229968334945 | 12.9204956088262 | 9.056113744107918 | 10.984787397973417 | 3.648812779494164 | 7.739641189281343 | 7.483756483314601 | 3.8800165632326067 | 9.94313504907559 |
| 2026-03-16 | 2026-03-16 | 2025-08-31 | 13.26381494753678 | 1.0845568512307497 | 3.410804306185408 | 12.825292372026675 | 8.98938477585729 | 10.903847212124251 | 3.6219269078062375 | 7.7970932045269095 | 7.5393090446102 | 3.85469787258452 | 9.878252037295363 |
| 2026-03-13 | 2026-03-13 | 2025-08-31 | 13.148093004581542 | 1.0750944886626452 | 3.3810462838582667 | 12.713396378443356 | 8.910955675606036 | 10.80871512606417 | 3.5903269178583206 | 7.865718728754379 | 7.605665701113791 | 3.824939850257379 | 9.801992560056005 |
| 2026-03-12 | 2026-03-12 | 2025-08-31 | 13.017028424177143 | 1.0643775878921264 | 3.347342885778612 | 12.58666499912661 | 8.822128294614851 | 10.70097024532636 | 3.5545373405530984 | 7.944916306816699 | 7.682244882731091 | 3.791236452177724 | 9.715622454862546 |
| 2026-03-11 | 2026-03-11 | 2025-08-31 | 13.141060190098742 | 1.0745194288355198 | 3.379237788035804 | 12.706596079864335 | 8.90618927350429 | 10.802933626933266 | 3.5884064794238566 | 7.869928293263862 | 7.609736090802321 | 3.823131354434916 | 9.797358013294314 |
| 2026-03-10 | 2026-03-10 | 2025-08-31 | 13.55471533385907 | 1.1083432210089335 | 3.4856096539879515 | 13.10657513422412 | 9.186538876275604 | 11.14298907130672 | 3.701362570990576 | 7.6297582683426 | 7.377506464499811 | 3.9295032203870637 | 10.069952166269573 |
| 2026-03-09 | 2026-03-09 | 2025-08-31 | 14.132042186789663 | 1.1555501366830432 | 3.6340698763177137 | 13.664814653724651 | 9.577814933952485 | 11.617594893290144 | 3.8590122118743806 | 7.318064864695605 | 7.076118134821159 | 4.077963442716826 | 10.45040416073497 |
| 2026-03-06 | 2026-03-06 | 2025-08-31 | 14.440845080890268 | 1.1808003603782171 | 3.7134788732863018 | 13.96340803864697 | 9.787102235226556 | 11.871453951883247 | 3.9433364817601824 | 7.161575435110598 | 6.924802491810616 | 4.157372439685414 | 10.653901843825393 |
| 2026-03-05 | 2026-03-05 | 2025-08-31 | 14.380107669753537 | 1.175833978109246 | 3.6978601825648827 | 13.904678701813662 | 9.745938214079011 | 11.821523260470977 | 3.9267510224050315 | 7.191823856164074 | 6.954050852507554 | 4.141753748963994 | 10.613876563365398 |
| 2026-03-04 | 2026-03-04 | 2025-08-31 | 14.410795871332878 | 1.1783432938231992 | 3.7057516866690876 | 13.934352303200857 | 9.76673675908035 | 11.846751255776969 | 3.935130996303343 | 7.176508661764568 | 6.9392420025134145 | 4.1496452530682 | 10.634099747923937 |
| 2026-03-03 | 2026-03-03 | 2025-08-31 | 14.2490421137888 | 1.165116997569019 | 3.6641565336188355 | 13.777946379190134 | 9.657110171914002 | 11.713777577749656 | 3.890961178705242 | 7.257975698834008 | 7.018015611255018 | 4.108050100017947 | 10.527505815288492 |
| 2026-03-02 | 2026-03-02 | 2025-08-31 | 14.061715017521994 | 1.1497996181814953 | 3.615985168959478 | 13.596812611241212 | 9.530151574108844 | 11.559780703964602 | 3.8398080939243098 | 7.354664865891043 | 7.111508082434625 | 4.05987873535859 | 10.404059336001506 |
| 2026-02-27 | 2026-02-27 | 2025-08-31 | 13.861600276333487 | 1.133436617457592 | 3.564525447629176 | 13.403313978016412 | 9.394526309810455 | 11.395271430317166 | 3.785163109157394 | 7.460841413102466 | 7.214174266064673 | 4.008419014028288 | 10.272185940505304 |
| 2026-02-26 | 2026-02-26 | 2025-08-31 | 13.69920752676746 | 1.1201580720444761 | 3.5227659770919337 | 13.246290188064608 | 9.284466653788975 | 11.261772453090138 | 3.7408188031178207 | 7.549283503550576 | 7.299692321954083 | 3.966659543491046 | 10.165170919212777 |
| 2026-02-25 | 2026-02-25 | 2025-08-31 | 13.210109375322512 | 1.0801654490191959 | 3.396993860420059 | 12.773362390465609 | 8.952986495637669 | 10.85969721785938 | 3.6072616204909833 | 7.828792211723576 | 7.569960032791826 | 3.840887426819171 | 9.842860660713612 |
| 2026-02-24 | 2026-02-24 | 2025-08-31 | 12.88212696496003 | 1.0533469528588688 | 3.3126528301778384 | 12.456223594243031 | 8.730700516971401 | 10.590071163439728 | 3.517700033415341 | 8.02811536284702 | 7.762693247163651 | 3.75654639657695 | 9.626723889076255 |
| 2026-02-23 | 2026-02-23 | 2025-08-31 | 12.164143822373422 | 0.9946388406422475 | 3.1280226913988196 | 11.761978103162061 | 8.244096417259588 | 9.999835358838196 | 3.32164162384226 | 8.501971277528245 | 8.22088274031015 | 3.5719162577979318 | 9.153580959377042 |
| 2026-02-20 | 2026-02-20 | 2025-08-31 | 12.47038977282589 | 1.0196799879319705 | 3.2067741675530543 | 12.058099081013273 | 8.451650781939309 | 10.251592418648928 | 3.4052676735676055 | 8.293181149710435 | 8.01899554237744 | 3.650667733952166 | 9.355393644955688 |
| 2026-02-19 | 2026-02-19 | 2025-08-31 | 12.715258344559338 | 1.0397024240240782 | 3.2697423846324867 | 12.294871912783313 | 8.617607395442528 | 10.452892685864164 | 3.4721335091017607 | 8.133472289046564 | 7.8645669077410805 | 3.713635951031599 | 9.516759318533813 |
| 2026-02-18 | 2026-02-18 | 2025-08-31 | 12.653880965840319 | 1.0346837128264632 | 3.2539591255576847 | 12.235523766702142 | 8.576009644266026 | 10.40243589326867 | 3.45537329491057 | 8.172923522255815 | 7.902713821155279 | 3.697852691956797 | 9.476312306533288 |
| 2026-02-17 | 2026-02-17 | 2025-08-31 | 12.151357153012059 | 0.993593299075576 | 3.124734585594267 | 11.749614181192962 | 8.235430411940182 | 9.989323760959325 | 3.318149990250844 | 8.510917759330782 | 8.229533437358656 | 3.568628151993379 | 9.14515468605127 |
| 2026-02-13 | 2026-02-13 | 2025-08-31 | 13.15704377069053 | 1.0758263757362863 | 3.383347983008093 | 12.722051218152405 | 8.917021945447003 | 10.816073324777731 | 3.5927710880117685 | 7.860367662827471 | 7.600491549839363 | 3.827241549407205 | 9.80789101567239 |
| 2026-02-12 | 2026-02-12 | 2025-08-31 | 12.911536206935132 | 1.0557516904852426 | 3.32021544844167 | 12.484660520441283 | 8.750632263088653 | 10.61424775836278 | 3.525730764036141 | 8.009829329060956 | 7.745011778403822 | 3.764109014840782 | 9.646104253437183 |
| 2026-02-11 | 2026-02-11 | 2025-08-31 | 12.387913950658469 | 1.0129360972529786 | 3.185565421010864 | 11.978350039195037 | 8.395753824457568 | 10.183791128660717 | 3.3827461440730238 | 8.34839520240971 | 8.072384131687047 | 3.6294589874099756 | 9.301042992670093 |
| 2026-02-10 | 2026-02-10 | 2025-08-31 | 13.094388407927612 | 1.0707031662207998 | 3.3672360889593103 | 12.66146734018907 | 8.87455805656024 | 10.764565933782809 | 3.5756618969376333 | 7.897978750265981 | 7.636859155595075 | 3.8111296553584224 | 9.7666018263577 |
| 2026-02-09 | 2026-02-09 | 2025-08-31 | 12.992733069498316 | 1.0623910030766548 | 3.3410953091434874 | 12.563172887070575 | 8.805662421686304 | 10.680997647968049 | 3.547903050253211 | 7.95977265447929 | 7.696610056182835 | 3.7849888755425996 | 9.69961208552517 |
| 2026-02-06 | 2026-02-06 | 2025-08-31 | 13.254864181427791 | 1.083824964157109 | 3.4085026070355817 | 12.816637532317628 | 8.983318506016325 | 10.896489013410692 | 3.6194827376527896 | 7.802358438228926 | 7.544400201408037 | 3.852396173434694 | 9.87235358167898 |
| 2026-02-05 | 2026-02-05 | 2025-08-31 | 13.373781084492776 | 1.0935485725198917 | 3.4390822167976745 | 12.931622855606356 | 9.063912950543235 | 10.994247595469346 | 3.651955169808068 | 7.732981476230274 | 7.4773169508473885 | 3.882975783196786 | 9.950718502203749 |
| 2026-02-04 | 2026-02-04 | 2025-08-31 | 14.412713822959065 | 1.1785001210697146 | 3.7062448899964506 | 13.936206844330883 | 9.768036626819569 | 11.848327955359624 | 3.9356547280223273 | 7.175553657965335 | 6.93831857264124 | 4.150138456395563 | 10.63536365677863 |
| 2026-02-03 | 2026-02-03 | 2025-08-31 | 14.23305853319701 | 1.1638100506682525 | 3.6600463386465467 | 13.762491240902065 | 9.646277499971289 | 11.70063787990519 | 3.8865965701173306 | 7.266126332040847 | 7.025896771713629 | 4.103939905045658 | 10.516972812910417 |
| 2026-02-02 | 2026-02-02 | 2025-08-31 | 15.904301680852061 | 1.30046441542161 | 4.089808314914415 | 15.378480462570353 | 10.778941651854389 | 13.074524654443195 | 4.342960033413593 | 6.5025930385898505 | 6.287607089369709 | 4.533701881313528 | 11.61830351584661 |
| 2026-01-30 | 2026-01-30 | 2025-08-31 | 16.262334276332272 | 1.3297400579066632 | 4.181876782640242 | 15.724675937545824 | 11.021593767840686 | 13.368854206952633 | 4.440727372340642 | 6.359431532781538 | 6.149178728021665 | 4.625770349039355 | 11.85424302626887 |
| 2026-01-29 | 2026-01-29 | 2025-08-31 | 16.161956921946874 | 1.3215323930803895 | 4.1560646377984005 | 15.627617216309492 | 10.953564270677013 | 13.286336519537302 | 4.413317502539164 | 6.398928167733513 | 6.1873695421255945 | 4.599958204197513 | 11.788095462750505 |
| 2026-01-28 | 2026-01-28 | 2025-08-31 | 17.253315297462855 | 1.4107706859844782 | 4.43670862005576 | 16.68289356809936 | 11.693218767115056 | 14.183514671326003 | 4.711332838396599 | 5.994163997498472 | 5.795987511727979 | 4.880602186454873 | 12.50728853082608 |
| 2026-01-27 | 2026-01-27 | 2025-08-31 | 17.176595281294674 | 1.404497436584449 | 4.416979985228444 | 16.608710036284762 | 11.641222735198625 | 14.120445084052779 | 4.690383036848103 | 6.020937193889936 | 5.821875544153974 | 4.860873551627558 | 12.456730890871455 |
| 2026-01-26 | 2026-01-26 | 2025-08-31 | 18.306313664894745 | 1.4968723541885525 | 4.707488284899463 | 17.70107815398193 | 12.406875247594883 | 15.049158029478091 | 4.998873273479785 | 5.6493733957953625 | 5.462596229396301 | 5.151381851298575 | 13.201202778924342 |
| 2026-01-23 | 2026-01-23 | 2025-08-31 | 18.328691067947386 | 1.4987021117575088 | 4.713242658207224 | 17.722715724907935 | 12.42204125278421 | 15.067553927253748 | 5.004983832060688 | 5.642476105366716 | 5.455926974233132 | 5.157136224606337 | 13.215949239407026 |
| 2026-01-22 | 2026-01-22 | 2025-08-31 | 18.463593502724837 | 1.5097328265604748 | 4.74793296467439 | 17.853158073098296 | 12.513469691601484 | 15.178453811123891 | 5.041821405593013 | 5.601249907190547 | 5.416063778984417 | 5.191826531073503 | 13.304848448076763 |
| 2026-01-21 | 2026-01-21 | 2025-08-31 | 18.165659326359407 | 1.485371317185457 | 4.671318870182991 | 17.56507406901505 | 12.311548527907599 | 14.933529650827005 | 4.9604650375796435 | 5.693115759551557 | 5.504892401835055 | 5.115212436582104 | 13.108513129457418 |
| 2026-01-20 | 2026-01-20 | 2025-08-31 | 17.71300323137236 | 1.4483584916136762 | 4.554917867597411 | 17.127383496193325 | 12.00476651797529 | 14.561412509650202 | 4.836859024008069 | 5.838603428376882 | 5.64557001959358 | 4.998811433996524 | 12.810217782080871 |
| 2026-01-16 | 2026-01-16 | 2025-08-31 | 18.451445825385424 | 1.508739534152739 | 4.744809176356828 | 17.84141201707028 | 12.50523675513721 | 15.168467512444735 | 5.038504260443069 | 5.604937541060211 | 5.4196294938806595 | 5.1887027427559405 | 13.296843263408075 |
| 2026-01-15 | 2026-01-15 | 2025-08-31 | 18.520494035048852 | 1.514385474566707 | 4.76256499787469 | 17.908177384364773 | 12.552033316096765 | 15.225230301387338 | 5.057359135115629 | 5.584041181505592 | 5.399424000826133 | 5.206458564273803 | 13.342345267943927 |
| 2026-01-14 | 2026-01-14 | 2025-08-31 | 18.877886662946775 | 1.543608788123116 | 4.854468897247135 | 18.253754050092382 | 12.794251702054105 | 15.51903375271355 | 5.154951719206638 | 5.47832515577769 | 5.297203113115329 | 5.2983624636462485 | 13.577863046825659 |
| 2026-01-13 | 2026-01-13 | 2025-08-31 | 18.65411653466173 | 1.5253115315123849 | 4.796926167635091 | 18.037382114059408 | 12.642594294856126 | 15.335077982891029 | 5.093847198975874 | 5.5440417776620725 | 5.360747040160667 | 5.240819734034204 | 13.430401013532608 |
| 2026-01-12 | 2026-01-12 | 2025-08-31 | 18.983379855749124 | 1.5522347652997082 | 4.8815965854504695 | 18.35575947208449 | 12.86574839475413 | 15.605757041660642 | 5.183758562118162 | 5.447881366722003 | 5.26776584358949 | 5.325490151849582 | 13.647381891134469 |
| 2026-01-09 | 2026-01-09 | 2025-08-31 | 18.82546200145742 | 1.5393221235385586 | 4.840987839054944 | 18.203062630333818 | 12.75872154306622 | 15.47593676279864 | 5.140636207958029 | 5.493581054506657 | 5.3119546278470215 | 5.284881405454057 | 13.543315776208411 |
| 2026-01-08 | 2026-01-08 | 2025-08-31 | 18.807560469239444 | 1.5378583493912767 | 4.836384440755292 | 18.185752950915724 | 12.746589003384289 | 15.461220365371519 | 5.1357478676511334 | 5.4988099898808205 | 5.3170106863967925 | 5.280278007154405 | 13.531518864975641 |
| 2026-01-07 | 2026-01-07 | 2025-08-31 | 18.729560517906688 | 1.5314804421339594 | 4.816326669221211 | 18.1103318006054 | 12.693725511409944 | 15.397098575731844 | 5.11444855643056 | 5.5217099885854735 | 5.339153575140935 | 5.260220235620324 | 13.48011776193996 |
| 2026-01-06 | 2026-01-06 | 2025-08-31 | 18.71933079219346 | 1.530643976972739 | 4.813696084231012 | 18.10044028570741 | 12.68679244268489 | 15.388688976635343 | 5.1116551429995996 | 5.524727488477872 | 5.342071311742783 | 5.257589650630125 | 13.473376486125964 |
| 2026-01-05 | 2026-01-05 | 2025-08-31 | 18.30823161652093 | 1.4970291814350678 | 4.707981488226825 | 17.702932695111954 | 12.408175115334101 | 15.050734729060746 | 4.9993970051987695 | 5.648781573214222 | 5.462023973400155 | 5.151875054625939 | 13.202466687779037 |
| 2026-01-02 | 2026-01-02 | 2025-08-31 | 18.214888052178672 | 1.489396656205628 | 4.683978090073839 | 17.612675215761424 | 12.344912681446 | 14.973999342759832 | 4.973907840226323 | 5.677729179410002 | 5.490014526223732 | 5.127871656472951 | 13.140954313905807 |
| 2025-12-31 | 2025-12-31 | 2025-08-31 | 18.55310116381472 | 1.517051697296884 | 4.77094995617265 | 17.939706470188774 | 12.574132390011146 | 15.252035798259495 | 5.066263107127491 | 5.574227213035762 | 5.389934497583417 | 5.214843522571764 | 13.363833004240606 |
| 2025-12-30 | 2025-12-30 | 2025-08-31 | 18.63046114756519 | 1.5233772756255572 | 4.790843159353349 | 18.014508811251233 | 12.626562151956534 | 15.315631486715942 | 5.087387663512026 | 5.551081133977046 | 5.367553664288605 | 5.2347367257524615 | 13.414812375735758 |
| 2025-12-29 | 2025-12-29 | 2025-08-31 | 18.76024774392569 | 1.5339896780782045 | 4.824217922459023 | 18.140004458685816 | 12.714523395237457 | 15.422325769054325 | 5.122828263934304 | 5.512677807094908 | 5.330420011770827 | 5.268111488858136 | 13.500340303615053 |
| 2025-12-26 | 2025-12-26 | 2025-08-31 | 18.677133905296657 | 1.5271936180099854 | 4.802845109296235 | 18.05963849423328 | 12.65819403007441 | 15.353999981849912 | 5.1001325123928165 | 5.537209398290643 | 5.35414054999311 | 5.246738675695348 | 13.44556920555582 |
| 2025-12-24 | 2025-12-24 | 2025-08-31 | 18.54670734135387 | 1.516528886628694 | 4.769305777837178 | 17.933524037550836 | 12.56979905676453 | 15.246779598328304 | 5.0645171571345 | 5.576148881313619 | 5.391792632486767 | 5.213199344236291 | 13.359619546135997 |
| 2025-12-23 | 2025-12-23 | 2025-08-31 | 18.59721600233771 | 1.5206588835061527 | 4.782294134434791 | 17.98236280279293 | 12.604030670360846 | 15.288301492627582 | 5.0783094694532585 | 5.561004474032105 | 5.377148923119987 | 5.226187700833903 | 13.392904193665444 |
| 2025-12-22 | 2025-12-22 | 2025-08-31 | 18.601051905590086 | 1.5209725379991834 | 4.783280541089518 | 17.986071885052983 | 12.606630405839285 | 15.291454891792892 | 5.079356932891226 | 5.559857685385061 | 5.3760400491085925 | 5.22717410748863 | 13.395432011374831 |
| 2025-12-19 | 2025-12-19 | 2025-08-31 | 18.447609922133047 | 1.5084258796597083 | 4.743822769702101 | 17.837702934810228 | 12.50263701965877 | 15.165314113279425 | 5.037456797005102 | 5.606103003590797 | 5.420756424387647 | 5.1877163361012135 | 13.294315445698688 |
| 2025-12-18 | 2025-12-18 | 2025-08-31 | 17.479005328494765 | 1.4292249293811412 | 4.494745054727953 | 16.90112193187592 | 11.846177364399905 | 14.369048744698201 | 4.772961623135481 | 5.91676696985409 | 5.72114935150098 | 4.938638621127065 | 12.656015758740716 |
| 2025-12-17 | 2025-12-17 | 2025-08-31 | 18.93287119476528 | 1.5481047684222495 | 4.868608228852857 | 18.306920706842394 | 12.831516781157815 | 15.564235147361364 | 5.169966249799404 | 5.462415094343201 | 5.281819063325632 | 5.31250179525197 | 13.614097243605022 |
| 2025-12-16 | 2025-12-16 | 2025-08-31 | 18.732756453576773 | 1.531741767698346 | 4.817148507522555 | 18.113422073617592 | 12.695891516859426 | 15.399725873713928 | 5.115321265032488 | 5.520767947303074 | 5.338242679224408 | 5.261042073921668 | 13.482223848108818 |
| 2025-12-15 | 2025-12-15 | 2025-08-31 | 18.670740082835806 | 1.5266708073417954 | 4.801200930960762 | 18.053456061595337 | 12.653860696827795 | 15.34874378191872 | 5.098386562399825 | 5.539105623810582 | 5.355974083316118 | 5.245094497359876 | 13.441355747451212 |
| 2025-12-12 | 2025-12-12 | 2025-08-31 | 18.69887134076701 | 1.5289710466502977 | 4.808434914250614 | 18.080657255911426 | 12.672926305234782 | 15.371869778442342 | 5.106068316137681 | 5.530772393094573 | 5.3479163623090695 | 5.252328480649727 | 13.459893934497975 |
| 2025-12-11 | 2025-12-11 | 2025-08-31 | 18.640050905696125 | 1.5241614118581337 | 4.793309175990165 | 18.023781516901362 | 12.633061490652633 | 15.323514984629218 | 5.090006322106946 | 5.548225265948071 | 5.364792215746657 | 5.237202742389278 | 13.421131920009225 |
| 2025-12-10 | 2025-12-10 | 2025-08-31 | 18.425872486662694 | 1.5066484510193958 | 4.738232964747723 | 17.816684173132078 | 12.4879047444984 | 15.147444316686993 | 5.031520993260237 | 5.612716655257437 | 5.427151418332216 | 5.182126531146835 | 13.279990716756533 |
| 2025-12-09 | 2025-12-09 | 2025-08-31 | 18.38495358380979 | 1.5033025903745136 | 4.727710624786926 | 17.777118113540112 | 12.460172469598183 | 15.11380592030099 | 5.020347339536399 | 5.625208729632844 | 5.439230485088757 | 5.171604191186039 | 13.253025613500553 |

[Next rows](https://beanvest.com/stock/fds/valuation.md?range=5Y&deductSbc=false&limit=200&offset=200&frequency=daily&wacc=9.3)

## Historical comparison

- pe: mean 32.953528957327144, median 34.280859266975675, 1255 valid observations. Cheap vs. history.
- peg: mean 3.4191514316155773, median 2.48448478957052, 1082 valid observations. Cheap vs. history.
- ps: mean 7.917362468742494, median 8.1987242120931, 1255 valid observations. Cheap vs. history.
- pfcf: mean 29.907168193531714, median 30.550710313470297, 1255 valid observations. Cheap vs. history.
- pfcf_growth: mean 5.722478586736105, median 6.34569835344797, 885 valid observations. Cheap vs. history.
- pocf: mean 25.69824713222216, median 26.58985079332975, 1255 valid observations. Cheap vs. history.
- pb: mean 11.12379924370978, median 9.869211082758508, 1255 valid observations. Cheap vs. history.
- fcf_yield: mean 3.7978535077521878, median 3.2732463164991747, 1255 valid observations. Cheap vs. history.
- earnings_yield: mean 3.4440596116003004, median 2.9170797389065037, 1255 valid observations. Cheap vs. history.
- ev_sales: mean 8.35945904194134, median 8.747841028439128, 1255 valid observations. Cheap vs. history.
- ev_ebitda: mean 23.768914483276728, median 23.80077892887169, 1255 valid observations. Cheap vs. history.

## Sources

- [sec-0001013237-a82da656084a](https://data.sec.gov/api/xbrl/companyfacts/CIK0001013237.json) · Retrieved 2026-09-28T07:37:41.538Z · SHA-256 a82da656084a714535a6e3d662af63d1c45b7560e9d9cdb4c1d7a8419bf410d1

## Data conventions

- Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.
- Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.
- FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.
- SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.
- Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.
- Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.
- Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.
- Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.
- WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit.