# Comfort Systems Usa Valuation

NYSE: FIX · Reporting currency: USD

[Interactive page](https://beanvest.com/stock/fix/valuation) · [JSON with these options](https://beanvest.com/stock/fix/valuation.json?range=5Y&deductSbc=false&limit=200&offset=0&frequency=daily&wacc=7.7) · [Raw filing inputs](https://beanvest.com/api/v2/financials/fix)

Frequency: daily. Newest first. Retrieved: 2026-09-28T18:23:16.063Z.
Coverage: 2021-09-27 to 2026-09-25. Rows 1–200 of 1255.
Snapshot checked: 2026-10-18T16:48:35.628Z. Last validated: 2026-10-18T16:48:35.628Z.
SBC deduction: disabled.

## Definitions

- **P/E** (`pe`, multiple): Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
- **PEG** (`peg`, multiple): Trailing P/E / year-over-year growth of TTM earnings per diluted share, expressed as a percentage number (20 for 20%). Each per-share basis uses TTM earnings attributable to common shareholders / split-normalized period diluted shares. Requires positive prior earnings and positive growth; uses reported history, not analyst forecasts.
- **P/S** (`ps`, multiple): Completed closing price × diluted shares / TTM revenue.
- **P/FCF** (`pfcf`, multiple): Completed closing price × diluted shares / TTM free cash flow. With Deduct SBC enabled, subtract reported SBC from FCF.
- **P/FCF / growth** (`pfcf_growth`, multiple): Trailing P/FCF / year-over-year growth of TTM FCF per diluted share, expressed as a percentage number (20 for 20%). FCF = operating cash flow − cash capital investment; each per-share basis uses split-normalized period diluted shares. Requires positive prior FCF and positive growth. Deduct SBC subtracts reported SBC from both trailing years.
- **P/OCF** (`pocf`, multiple): Completed closing price × diluted shares / TTM operating cash flow.
- **P/B** (`pb`, multiple): Completed closing price × diluted shares / period-end equity attributable to owners.
- **FCF yield** (`fcf_yield`, percent): TTM FCF / (completed closing price × diluted shares) × 100. Reflects the SBC option.
- **Earnings yield** (`earnings_yield`, percent): TTM earnings attributable to common shareholders / (completed closing price × diluted shares) × 100.
- **EV/Sales** (`ev_sales`, multiple): (Completed closing price × diluted shares + debt − cash) / TTM revenue. A simplified EV proxy; excludes preferred equity and minority interests.
- **EV/EBITDA** (`ev_ebitda`, multiple): (Completed closing price × diluted shares + debt − cash) / (TTM operating income + TTM reported depreciation and amortization).

## Values

| Period | Price date | TTM fiscal end | P/E (multiple) | PEG (multiple) | P/S (multiple) | P/FCF (multiple) | P/FCF / growth (multiple) | P/OCF (multiple) | P/B (multiple) | FCF yield (percent) | Earnings yield (percent) | EV/Sales (multiple) | EV/EBITDA (multiple) |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 2026-09-25 | 2026-09-25 | 2026-06-30 | 40.77187226233857 | 0.377913276493295 | 14.77718686049053 | 27.077994201780488 | 0.09458967001014454 | 22.93400926837971 | 18.177906275468636 | 3.693035726901241 | 2.4526712768197085 | 14.322189234362671 | 71.61997632774288 |
| 2026-09-24 | 2026-09-24 | 2026-06-30 | 40.39042888035913 | 0.3743776890826161 | 14.638938116455927 | 26.824664611736434 | 0.09370473140843316 | 22.719448945974328 | 18.007841923201326 | 3.727912406265374 | 2.4758340718839835 | 14.183940490328068 | 70.928645441586 |
| 2026-09-23 | 2026-09-23 | 2026-06-30 | 39.96056853048301 | 0.37039332623042753 | 14.483141329073593 | 26.539179658123633 | 0.09270746671615691 | 22.47765427967262 | 17.81619114245447 | 3.768013981147682 | 2.502466898680815 | 14.028143702945732 | 70.14956327462998 |
| 2026-09-22 | 2026-09-22 | 2026-06-30 | 39.9416433703955 | 0.37021790948206695 | 14.476282173203133 | 26.526610812331608 | 0.09266356084310677 | 22.46700895551238 | 17.807753467968848 | 3.7697993425346414 | 2.503652618212484 | 14.021284547075272 | 70.11526317057243 |
| 2026-09-21 | 2026-09-21 | 2026-06-30 | 40.12499060934097 | 0.37191734960981127 | 14.542733779664063 | 26.648377981647105 | 0.09308892160940994 | 22.57014101798554 | 17.889497786796596 | 3.7525736113796717 | 2.4922124212714536 | 14.087736153536204 | 70.44756310068742 |
| 2026-09-18 | 2026-09-18 | 2026-06-30 | 40.58655690274988 | 0.3761955939135969 | 14.710021936615044 | 26.954919936263412 | 0.09415974325577527 | 22.829770146196797 | 18.09528448129806 | 3.709897867864428 | 2.4638700010846364 | 14.255024310487185 | 71.2841093608077 |
| 2026-09-17 | 2026-09-17 | 2026-06-30 | 38.68401127919642 | 0.35856095487497686 | 14.020471257927488 | 25.6913743469972 | 0.08974588750852772 | 21.759596113389513 | 17.24704538628589 | 3.892356969672507 | 2.5850473281652215 | 13.565473631799625 | 67.8359212049151 |
| 2026-09-16 | 2026-09-16 | 2026-06-30 | 39.013104452176655 | 0.3616113097488543 | 14.139746411159356 | 25.90993637359404 | 0.0905093750038897 | 21.944709660070096 | 17.393769697002842 | 3.8595231789883675 | 2.5632412853117796 | 13.684748785031495 | 68.43237217418861 |
| 2026-09-15 | 2026-09-15 | 2026-06-30 | 38.753321527823836 | 0.35920338951680086 | 14.045591774560235 | 25.737405652559552 | 0.08990668546020883 | 21.798582841155827 | 17.27794696459389 | 3.885395495954159 | 2.580423975483049 | 13.590594148432373 | 67.96153962659196 |
| 2026-09-14 | 2026-09-14 | 2026-06-30 | 38.9012785973983 | 0.36057479921276625 | 14.09921671604844 | 25.83566900054298 | 0.09024994196549432 | 21.881808079945696 | 17.34391277862893 | 3.870617788062633 | 2.570609594479703 | 13.644219089920579 | 68.22969814461707 |
| 2026-09-11 | 2026-09-11 | 2026-06-30 | 41.556138336821164 | 0.385182615510724 | 15.06143297645018 | 27.5988521128632 | 0.09640914665100471 | 23.375155686805872 | 18.527566823437706 | 3.6233391008821076 | 2.406383364822765 | 14.606435350322322 | 73.04138612502719 |
| 2026-09-10 | 2026-09-10 | 2026-06-30 | 39.098144665030254 | 0.36239954496322974 | 14.170568030238016 | 25.96641448614555 | 0.09070666605836121 | 21.992544427559324 | 17.43168438997922 | 3.8511285435020413 | 2.5576661209052443 | 13.715570404110155 | 68.58649970264635 |
| 2026-09-09 | 2026-09-09 | 2026-06-30 | 39.69611431978646 | 0.3679421079835996 | 14.387293650989006 | 26.36354657613509 | 0.09209393991116674 | 22.328899881538714 | 17.698285743721154 | 3.7931163666167125 | 2.5191382510241103 | 13.932296024861147 | 69.67026445214151 |
| 2026-09-08 | 2026-09-08 | 2026-06-30 | 40.51528153366316 | 0.3755349446284349 | 14.684189189941849 | 26.907583527024176 | 0.09399438627637574 | 22.78967804631175 | 18.06350676526208 | 3.7164244013055536 | 2.468204495059782 | 14.22919156381399 | 71.15492933986678 |
| 2026-09-04 | 2026-09-04 | 2026-06-30 | 39.578141088181965 | 0.36684861759377174 | 14.34453592633171 | 26.285196519978786 | 0.09182024512041251 | 22.26254042741236 | 17.645688052515748 | 3.804422764120947 | 2.5266472161286018 | 13.88953830020385 | 69.45644887006301 |
| 2026-09-03 | 2026-09-03 | 2026-06-30 | 38.83712866509152 | 0.35998019539008935 | 14.07596648288069 | 25.793064837460378 | 0.09010111581179138 | 21.84572400873544 | 17.315311897866152 | 3.8770111512597647 | 2.5748556455432374 | 13.620968856752828 | 68.11343231948095 |
| 2026-09-02 | 2026-09-02 | 2026-06-30 | 38.34410544341413 | 0.35541037774981665 | 13.897277208411989 | 25.46563126139046 | 0.08895731492019289 | 21.56840048866938 | 17.095500311642784 | 3.9268612261583447 | 2.607962784464325 | 13.442279582284128 | 67.21987328335504 |
| 2026-09-01 | 2026-09-01 | 2026-06-30 | 38.2025387655623 | 0.3540982004054695 | 13.845968373772877 | 25.371611991012774 | 0.08862888395542687 | 21.48876981875416 | 17.03238361724224 | 3.9414129474872297 | 2.6176270800658163 | 13.390970747645014 | 66.96329675988329 |
| 2026-08-31 | 2026-08-31 | 2026-06-30 | 37.98748558308404 | 0.3521048788261281 | 13.7680253977433 | 25.228787820693775 | 0.0881299662350346 | 21.367803294371452 | 16.936503384659886 | 3.9637259114754437 | 2.632445882244187 | 13.313027771615436 | 66.57353273660402 |
| 2026-08-28 | 2026-08-28 | 2026-06-30 | 37.32659607142306 | 0.3459791135155525 | 13.528495367208654 | 24.789868502747616 | 0.08659671997106744 | 20.9960556815004 | 16.641849572244443 | 4.033906028542119 | 2.6790548971744887 | 13.073497741080791 | 65.37573155998535 |
| 2026-08-27 | 2026-08-27 | 2026-06-30 | 39.69218107868394 | 0.3679056508883078 | 14.385868103534001 | 26.360934376256626 | 0.09208481489538223 | 22.32668744971023 | 17.696532130650347 | 3.7934922401715134 | 2.519387881501514 | 13.930870477406142 | 69.66313581605726 |
| 2026-08-26 | 2026-08-26 | 2026-06-30 | 39.70963014828904 | 0.368067385797703 | 14.392192271343545 | 26.372522899897465 | 0.0921252962773828 | 22.336502479088157 | 17.704311698628846 | 3.7918253168106566 | 2.5182808207119174 | 13.937194645215683 | 69.69476064249967 |
| 2026-08-25 | 2026-08-25 | 2026-06-30 | 38.38908120036909 | 0.35582725670902293 | 13.913578033658354 | 25.49550119913114 | 0.08906165749198977 | 21.593699165664653 | 17.115552495887233 | 3.9222606066441204 | 2.6049073557675704 | 13.45858040753049 | 67.30138768727495 |
| 2026-08-24 | 2026-08-24 | 2026-06-30 | 39.56216510887537 | 0.3667005367147261 | 14.338745659208977 | 26.274586325964435 | 0.09178318126911383 | 22.253554005225727 | 17.63856525342952 | 3.8059590647553003 | 2.5276675259000427 | 13.883748033081117 | 69.4274938836796 |
| 2026-08-21 | 2026-08-21 | 2026-06-30 | 40.69076529058749 | 0.37716149837421137 | 14.747790788866876 | 27.024128289107445 | 0.09440150397145754 | 22.888386932718966 | 18.141745195563065 | 3.700396879787859 | 2.4575600701010116 | 14.292793162739017 | 71.47297743536939 |
| 2026-08-20 | 2026-08-20 | 2026-06-30 | 41.116692399361085 | 0.3811094041311081 | 14.902162028794205 | 27.307001042841787 | 0.09538964364794926 | 23.127969167192187 | 18.331642363239112 | 3.6620645322095466 | 2.432102247639791 | 14.447164402666345 | 72.24493096624114 |
| 2026-08-19 | 2026-08-19 | 2026-06-30 | 41.68492723141162 | 0.38637635596045045 | 15.108110684765213 | 27.684385220554102 | 0.09670793349507946 | 23.4475989065628 | 18.584986616184118 | 3.6121445068520295 | 2.3989486522275882 | 14.653113058637356 | 73.27480409694834 |
| 2026-08-18 | 2026-08-18 | 2026-06-30 | 42.742249043853114 | 0.3961766405261579 | 15.49132198037581 | 28.386588781933174 | 0.09916089225767596 | 24.042338046579975 | 19.05638750466683 | 3.5227903137007304 | 2.339605477882107 | 15.036324354247952 | 75.19110219014108 |
| 2026-08-17 | 2026-08-17 | 2026-06-30 | 46.2347151274472 | 0.4285482052215547 | 16.757116780995425 | 30.706054901933506 | 0.10726332160512429 | 26.006835752628028 | 20.613483551896152 | 3.256686680179914 | 2.1628769578085945 | 16.302119154867572 | 81.52087427824122 |
| 2026-08-14 | 2026-08-14 | 2026-06-30 | 43.60197274378926 | 0.4041453940391508 | 15.802916642514585 | 28.95756068168348 | 0.10115542860257612 | 24.525929066774403 | 19.439690403775394 | 3.4533295500699057 | 2.2934742101604604 | 15.34791901638673 | 76.74927196160921 |
| 2026-08-13 | 2026-08-13 | 2026-06-30 | 42.46108380879267 | 0.39357052828941747 | 15.38941762851214 | 28.199857337379388 | 0.09850859631621 | 23.884183766459294 | 18.931031591208573 | 3.546117230438904 | 2.3550976807448425 | 14.934420002384282 | 74.68151618001777 |
| 2026-08-12 | 2026-08-12 | 2026-06-30 | 42.73585865213048 | 0.39611740817453966 | 15.489005873526716 | 28.382344704327434 | 0.09914606671715649 | 24.03874347770532 | 19.05353838503234 | 3.52331708467881 | 2.3399553244969087 | 15.034008247398859 | 75.17952019558771 |
| 2026-08-11 | 2026-08-11 | 2026-06-30 | 41.48806116377967 | 0.38455161020998696 | 15.036759370575638 | 27.55363973495153 | 0.09625120940221257 | 23.336862558949175 | 18.497215004833826 | 3.629284586789126 | 2.410331965266746 | 14.58176174444778 | 72.91800253891907 |
| 2026-08-10 | 2026-08-10 | 2026-06-30 | 41.16339026187886 | 0.38154224523577396 | 14.919087006778307 | 27.33801468975885 | 0.09549798145930397 | 23.154236521433493 | 18.352462338408536 | 3.657910098258203 | 2.4293431460287014 | 14.464089380650448 | 72.32956652737872 |
| 2026-08-07 | 2026-08-07 | 2026-06-30 | 41.6478149564778 | 0.38603236338321195 | 15.094659867054753 | 27.659737690045645 | 0.09662183399450396 | 23.426723405633474 | 18.568440320466433 | 3.615363280758393 | 2.4010863500162145 | 14.639662240926894 | 73.20754152764081 |
| 2026-08-06 | 2026-08-06 | 2026-06-30 | 42.11601465650585 | 0.3903720925364943 | 15.264352208157538 | 27.970685116768195 | 0.09770804496954935 | 23.69008379759208 | 18.77718448140539 | 3.575171633534669 | 2.374393703098224 | 14.80935458202968 | 74.05611022436085 |
| 2026-08-05 | 2026-08-05 | 2026-06-30 | 42.69112891025592 | 0.39570280952182757 | 15.472794212957172 | 28.35263815361195 | 0.09904229489386789 | 24.013583183173765 | 19.03359588520574 | 3.527008649361281 | 2.3424070188028328 | 15.017796586829315 | 75.09845167127033 |
| 2026-08-04 | 2026-08-04 | 2026-06-30 | 43.64621045550302 | 0.4045554320788744 | 15.818949973730492 | 28.98694045834857 | 0.10125805892884822 | 24.55081259637852 | 19.45941353476628 | 3.4498294203795097 | 2.2911496543771936 | 15.363952347602636 | 76.82944872672155 |
| 2026-08-03 | 2026-08-03 | 2026-06-30 | 43.52578007327841 | 0.4034391664327201 | 15.775301689679107 | 28.90695852446499 | 0.10097866361335903 | 24.483071005205996 | 19.40572033699719 | 3.459374666323558 | 2.2974889785236163 | 15.32030406355125 | 76.61117978617395 |
| 2026-07-31 | 2026-07-31 | 2026-06-30 | 42.51146589714866 | 0.3940375183742651 | 15.40767790190032 | 28.23331780462502 | 0.0986254814344933 | 23.912523482474345 | 18.9534941574161 | 3.541914580921785 | 2.352306557528218 | 14.952680275772462 | 74.77282906008094 |
| 2026-07-30 | 2026-07-30 | 2026-06-30 | 41.728672912964576 | 0.3867818333871856 | 15.12396568662748 | 27.713438223168797 | 0.09680942232433504 | 23.47220567123948 | 18.604490378339296 | 3.6083577647322986 | 2.3964337473318316 | 14.668968060499623 | 73.35408910285564 |
| 2026-07-29 | 2026-07-29 | 2026-06-30 | 37.35682592447344 | 0.34625931312818425 | 13.539451748716385 | 24.809945181599936 | 0.08666685243410696 | 21.013059848627634 | 16.65532737949193 | 4.030641715168483 | 2.676886955068829 | 13.08445412258852 | 65.4305203755345 |
| 2026-07-28 | 2026-07-28 | 2026-06-30 | 39.97088916312427 | 0.3704889878687218 | 14.486881896003583 | 26.54603394308314 | 0.09273141031211324 | 22.48345959278474 | 17.82079253754492 | 3.767041065886082 | 2.501820752395383 | 14.031884269875723 | 70.16826846771147 |
| 2026-07-27 | 2026-07-27 | 2026-06-30 | 42.529409997098476 | 0.39420384170526457 | 15.414181486437608 | 28.24523509484095 | 0.09866711127385806 | 23.922616964370732 | 18.96149443184516 | 3.5404201687195447 | 2.351314067296546 | 14.95918386030975 | 74.80535108328453 |
| 2026-07-24 | 2026-07-24 | 2026-06-30 | 42.607564787884726 | 0.3949282561464175 | 15.442507581939429 | 28.297140363211625 | 0.09884842833044594 | 23.966578710466848 | 18.996339298736487 | 3.533925998049167 | 2.3470010665438115 | 14.987509955811571 | 74.94699942042773 |
| 2026-07-23 | 2026-07-23 | 2026-03-31 | 52.752035113574514 | 0.4903534963631196 | 22.52788490500232 | 46.67495044030013 | 0.26529427304009645 | 38.81218802009948 | 22.930290890464434 | 2.1424768330050092 | 1.8956614618696923 | 22.17501654629206 | 121.10053120317606 |
| 2026-07-22 | 2026-07-22 | 2026-03-31 | 51.5971175718882 | 0.47961802704221645 | 22.034674559697887 | 45.653080499078264 | 0.2594860988344328 | 37.96246010573308 | 22.428270539432468 | 2.190432691656349 | 1.9380927599429174 | 21.681806200987626 | 118.40704799036395 |
| 2026-07-21 | 2026-07-21 | 2026-03-31 | 51.09153322342803 | 0.4749183969248162 | 21.818763533945816 | 45.205739948956115 | 0.2569434740447652 | 37.59047758884615 | 22.20850278725196 | 2.212108464830232 | 1.9572714634084416 | 21.465895175235556 | 117.22793094859693 |
| 2026-07-20 | 2026-07-20 | 2026-03-31 | 49.32473096682642 | 0.4584951885681795 | 21.064246332838305 | 43.642474994587175 | 0.2480580818648887 | 36.29055690844169 | 21.44050796766672 | 2.29134575920368 | 2.027380546023768 | 20.711377974128045 | 113.10741840398141 |
| 2026-07-17 | 2026-07-17 | 2026-03-31 | 48.22656462647175 | 0.44828724676229764 | 20.595271726099547 | 42.670818462267526 | 0.2425353140642863 | 35.482583559405484 | 20.963156267846333 | 2.3435219572464225 | 2.073545996372083 | 20.242403367389286 | 110.54628958234991 |
| 2026-07-16 | 2026-07-16 | 2026-03-31 | 48.414967502375994 | 0.4500385348164099 | 20.675729632510254 | 42.83751714747859 | 0.24348280744333925 | 35.62120054029314 | 21.04505135947234 | 2.3344023337236286 | 2.065476962162423 | 20.322861273799994 | 110.98568024460677 |
| 2026-07-15 | 2026-07-15 | 2026-03-31 | 50.03110372416209 | 0.4650612357462545 | 21.365904536982015 | 44.26747293770039 | 0.2516104878857982 | 36.81026903349927 | 21.747554563460294 | 2.2589949993471388 | 1.9987566245056847 | 21.013036178271754 | 114.7548114820131 |
| 2026-07-14 | 2026-07-14 | 2026-03-31 | 51.137337189058506 | 0.47534416504249816 | 21.838324228878143 | 45.24626725413342 | 0.2571738259115345 | 37.624177750788505 | 22.228412886522676 | 2.210127068346497 | 1.9555183256862323 | 21.485455870167883 | 117.33475434338733 |
| 2026-07-13 | 2026-07-13 | 2026-03-31 | 49.896571938430064 | 0.46381070330018603 | 21.30845241066101 | 44.14843934178001 | 0.25093391659864844 | 36.711287582807 | 21.689076194347003 | 2.265085731022992 | 2.00414569809315 | 20.955584051950748 | 114.44105825428937 |
| 2026-07-10 | 2026-07-10 | 2026-03-31 | 50.58969407446088 | 0.47025358009304596 | 21.604451904746753 | 44.76171314777936 | 0.25441968416781235 | 37.2212505938378 | 21.990363000961917 | 2.2340521165902025 | 1.9766871855918744 | 21.251583546036493 | 116.05754841089532 |
| 2026-07-09 | 2026-07-09 | 2026-03-31 | 51.31940663370744 | 0.4770365810520849 | 21.916077428066345 | 45.4073621254002 | 0.25808946794993093 | 37.75813492425518 | 22.307554957896354 | 2.2022860461224965 | 1.9485805966883167 | 21.563209069356084 | 117.75937426214956 |
| 2026-07-08 | 2026-07-08 | 2026-03-31 | 48.53999386629617 | 0.45120071016289337 | 20.729122445326304 | 42.94814035523051 | 0.24411157519145815 | 35.713188398837204 | 21.09939790529743 | 2.328389522174534 | 2.0601568322289214 | 20.376254086616044 | 111.27726505497014 |
| 2026-07-07 | 2026-07-07 | 2026-03-31 | 48.49678164904724 | 0.450799033492638 | 20.710668562844273 | 42.909906226553446 | 0.24389425743799473 | 35.681395109781725 | 21.080614388995045 | 2.330464193326951 | 2.0619924992891683 | 20.357800204134012 | 111.17648610102124 |
| 2026-07-06 | 2026-07-06 | 2026-03-31 | 51.65386877321984 | 0.48014555455723773 | 22.058910298263562 | 45.70329390798048 | 0.25977150523949405 | 38.004214671063274 | 22.45293919064405 | 2.1880261016053044 | 1.9359634113572033 | 21.7060419395533 | 118.53940238154456 |
| 2026-07-02 | 2026-07-02 | 2026-03-31 | 50.163624003687524 | 0.4662930703525292 | 21.42249764468488 | 44.384726754844465 | 0.2522769431447106 | 36.907770523145 | 21.805158569672788 | 2.253027275628891 | 1.993476388241986 | 21.06962928597462 | 115.06387350191953 |
| 2026-07-01 | 2026-07-01 | 2026-03-31 | 53.73151203788357 | 0.49945816755557465 | 22.946172907928332 | 47.541590690313505 | 0.27022014211860057 | 39.53283590535707 | 23.356050593318525 | 2.103421415816757 | 1.861105265928394 | 22.59330454921807 | 123.3848541593511 |
| 2026-06-30 | 2026-06-30 | 2026-03-31 | 57.096301244361946 | 0.5307353713330075 | 24.383114322793922 | 50.518752976399824 | 0.2871419405770669 | 42.00847179407057 | 24.818659478900457 | 1.979462954018593 | 1.751426936957228 | 24.03024596408366 | 131.23217045265793 |
| 2026-06-29 | 2026-06-29 | 2026-03-31 | 56.138142065899494 | 0.5218288580161292 | 23.973930115083245 | 49.67097464761369 | 0.2823232801754422 | 41.30350839109279 | 24.402166188467024 | 2.0132481939289715 | 1.7813200850610966 | 23.621061756372985 | 128.99756445765138 |
| 2026-06-26 | 2026-06-26 | 2026-03-31 | 53.41692583032844 | 0.4965339496282444 | 22.811828102818065 | 47.26324511340402 | 0.26863806250665584 | 39.301379829589145 | 23.219306044338822 | 2.115809013114921 | 1.8720658002228794 | 22.458959744107805 | 122.6511804220947 |
| 2026-06-25 | 2026-06-25 | 2026-03-31 | 58.122447222635074 | 0.5402738520217971 | 24.821332458729295 | 51.426685960924374 | 0.2923025121218969 | 42.76345632801431 | 25.264705318216865 | 1.9445157340292774 | 1.7205056699859023 | 24.468464100019034 | 133.62533435104126 |
| 2026-06-24 | 2026-06-24 | 2026-03-31 | 56.30465398702065 | 0.5233766599640941 | 24.04503943600806 | 49.81830423687629 | 0.28316068216327533 | 41.42601915254926 | 24.474545704817775 | 2.007294337529426 | 1.7760521185877816 | 23.6921710772978 | 129.3859013285401 |
| 2026-06-23 | 2026-06-23 | 2026-03-31 | 54.96795536346327 | 0.5109514550931551 | 23.474199037541105 | 48.63559456749894 | 0.2764383161190675 | 40.44254622696412 | 23.893508628142662 | 2.0561072788205546 | 1.8192417625646151 | 23.121330678830844 | 126.26847071277172 |
| 2026-06-22 | 2026-06-22 | 2026-03-31 | 59.532319659385465 | 0.5533792398480318 | 25.423421912102345 | 52.67413975054198 | 0.29939287522128594 | 43.80076671768363 | 25.877549638318087 | 1.8984647964558559 | 1.6797598442686363 | 25.070553553392084 | 136.91341995328168 |
| 2026-06-18 | 2026-06-18 | 2026-03-31 | 56.677433209796746 | 0.5268418077042 | 24.204235709812387 | 50.148138938244436 | 0.28503541917954234 | 41.700290604887016 | 24.636585633661724 | 1.9940919467250071 | 1.7643706557747734 | 23.851367351102127 | 130.25529203600695 |
| 2026-06-17 | 2026-06-17 | 2026-03-31 | 55.650710505967886 | 0.5172979660963086 | 23.76577128182566 | 49.239695667497315 | 0.2798719472350079 | 40.94488174644743 | 24.19028910288425 | 2.0308817640806236 | 1.796922251141361 | 23.4129029231154 | 127.86078310601167 |
| 2026-06-16 | 2026-06-16 | 2026-03-31 | 55.13705903296597 | 0.5125233484885465 | 23.546415170916216 | 48.785217333261784 | 0.27728875222020644 | 40.56696386130746 | 23.96701472746174 | 2.049801260838495 | 1.8136622038584043 | 23.193546812205955 | 126.66285202450192 |
| 2026-06-15 | 2026-06-15 | 2026-03-31 | 56.23407543882843 | 0.522720601144756 | 24.014898695333066 | 49.75585640463763 | 0.282805736906764 | 41.37409114869644 | 24.443866572966463 | 2.009813662672264 | 1.7782812150753728 | 23.662030336622806 | 129.22129898432178 |
| 2026-06-12 | 2026-06-12 | 2026-03-31 | 54.09046039717985 | 0.5027947513028327 | 23.09946267784254 | 47.85918785684386 | 0.2720253225980535 | 39.7969313318277 | 23.512078512916275 | 2.08946295326029 | 1.8487548315490725 | 22.746594319132278 | 124.22198871236802 |
| 2026-06-11 | 2026-06-11 | 2026-03-31 | 53.10551161332983 | 0.4936392167559735 | 22.678837903990253 | 46.987706110718705 | 0.26707193509308547 | 39.072257538548435 | 23.08394029839499 | 2.128216256489871 | 1.8830437173473977 | 22.325969545279992 | 121.92490435870401 |
| 2026-06-10 | 2026-06-10 | 2026-03-31 | 49.535028314133 | 0.46044999541697035 | 21.154054326515705 | 43.82854588724806 | 0.24911568432052558 | 36.44528269610501 | 21.53192016317445 | 2.281618018020877 | 2.018773449887555 | 20.80118596780544 | 113.59787105901869 |
| 2026-06-09 | 2026-06-09 | 2026-03-31 | 52.76384743760927 | 0.49046329713911146 | 22.5329293867127 | 46.68540197335891 | 0.2653536781779451 | 38.820878910231094 | 22.935425479596898 | 2.141997193406734 | 1.8952370772098304 | 22.180061028002438 | 121.1280797469842 |
| 2026-06-08 | 2026-06-08 | 2026-03-31 | 53.35354931834437 | 0.4959448369206156 | 22.784763009223408 | 47.20716963594487 | 0.2683193368757218 | 39.25475070724556 | 23.19175749853791 | 2.118322296616935 | 1.874289551072422 | 22.431894650513147 | 122.50337457020122 |
| 2026-06-05 | 2026-06-05 | 2026-03-31 | 53.12048889468263 | 0.49377843720996256 | 22.685233988421484 | 47.00095799499895 | 0.26714725705858033 | 39.0832770387183 | 23.090450633350383 | 2.1276162075385847 | 1.8825127946066404 | 22.332365629711223 | 121.95983417355333 |
| 2026-06-04 | 2026-06-04 | 2026-03-31 | 55.157515207098214 | 0.5127134976740019 | 23.555151029835322 | 48.803316936656515 | 0.27739162798289335 | 40.58201444418797 | 23.97590663129727 | 2.0490410545208104 | 1.8129895740323525 | 23.20228267112506 | 126.71055963966472 |
| 2026-06-03 | 2026-06-03 | 2026-03-31 | 53.296221391456996 | 0.4954119484864926 | 22.76028097860638 | 47.15644594082008 | 0.26803103007095613 | 39.212571817419516 | 23.16683815586526 | 2.120600863888194 | 1.8763056252244794 | 22.407412619896117 | 122.36967514740866 |
| 2026-06-02 | 2026-06-02 | 2026-03-31 | 54.25322711880799 | 0.5043077399651674 | 23.168972602214346 | 48.00320369716106 | 0.27284388967317186 | 39.91668657140558 | 23.58283006337656 | 2.0831942932574323 | 1.8432083271472888 | 22.816104243504086 | 124.60159107919131 |
| 2026-06-01 | 2026-06-01 | 2026-03-31 | 51.505506124008 | 0.4787664581183214 | 21.995551668052432 | 45.5720227772223 | 0.25902537741553017 | 37.895057194503885 | 22.38844881228456 | 2.1943287549215773 | 1.9415399930103299 | 21.64268330934217 | 118.1933929993709 |
| 2026-05-29 | 2026-05-29 | 2026-03-31 | 52.66733733912461 | 0.4895661930913829 | 22.491714514411523 | 46.600009930112385 | 0.2648683210469189 | 38.749871828131596 | 22.893474403636393 | 2.145922289501083 | 1.898709998496805 | 22.138846155701263 | 120.90300018870185 |
| 2026-05-28 | 2026-05-28 | 2026-03-31 | 53.44343058955737 | 0.49678032308720554 | 22.8231470247148 | 47.2866964991331 | 0.26877135709551114 | 39.320880644987184 | 23.230827151302613 | 2.114759697832418 | 1.8711373670600329 | 22.47027866600454 | 122.71299446635844 |
| 2026-05-27 | 2026-05-27 | 2026-03-31 | 53.787398150881614 | 0.4999776536919433 | 22.970039208416974 | 47.591038669881854 | 0.2705011979241052 | 39.57395398394347 | 23.380343207338505 | 2.1012359216123877 | 1.8591715427373008 | 22.617170849706714 | 123.51519100311377 |
| 2026-05-26 | 2026-05-26 | 2026-03-31 | 54.26187096890548 | 0.504388088374631 | 23.17266397942307 | 48.010851767497016 | 0.2728873602980102 | 39.92304626415447 | 23.586587378079624 | 2.082862442938353 | 1.8429147063009412 | 22.81979562071281 | 124.621750150546 |
| 2026-05-22 | 2026-05-22 | 2026-03-31 | 52.66849079023607 | 0.4895769149295863 | 22.492207098514235 | 46.60103050255754 | 0.2648741218463277 | 38.75072047712331 | 22.893975786558524 | 2.1458752933481122 | 1.8986684163454037 | 22.139338739803975 | 120.90569025192575 |
| 2026-05-21 | 2026-05-21 | 2026-03-31 | 52.872451189668084 | 0.4914728170453205 | 22.57930888318833 | 46.78149446977278 | 0.265899855275944 | 38.90078387002117 | 22.98263343320746 | 2.137597379763351 | 1.891344126287476 | 22.22644052447807 | 121.38136396205613 |
| 2026-05-20 | 2026-05-20 | 2026-03-31 | 52.877638203050424 | 0.49152103262870483 | 22.581524009869725 | 46.78608393427462 | 0.2659259411879198 | 38.9046002031394 | 22.984888127750594 | 2.1373876928977555 | 1.8911585955484518 | 22.228655651159464 | 121.3934610451514 |
| 2026-05-19 | 2026-05-19 | 2026-03-31 | 52.58926839194637 | 0.4888405077007848 | 22.458374980630513 | 46.53093459998293 | 0.2644757059649781 | 38.69243278052159 | 22.85953934000415 | 2.149107918413413 | 1.9015286399252174 | 22.105506621920252 | 120.72092883635277 |
| 2026-05-18 | 2026-05-18 | 2026-03-31 | 53.42268956926651 | 0.49658752613073043 | 22.814289521550815 | 47.26834486412844 | 0.2686670488183361 | 39.30562048720323 | 23.22181143034302 | 2.1155807398682405 | 1.871863824271568 | 22.461421162840555 | 122.66462253680191 |
| 2026-05-15 | 2026-05-15 | 2026-03-31 | 57.407142252424066 | 0.5336247759747077 | 24.51585973135118 | 50.793784804363916 | 0.28870518527629685 | 42.237172347959905 | 24.953776061989693 | 1.968744805789872 | 1.7419435296098096 | 24.16299137264092 | 131.95710968584893 |
| 2026-05-14 | 2026-05-14 | 2026-03-31 | 58.83660225835386 | 0.5469122389192141 | 25.1263141037855 | 52.05856965654103 | 0.29589405585345213 | 43.28889424642147 | 25.57513472012837 | 1.9209133224319241 | 1.6996222786777528 | 24.77344574507524 | 135.29087715442196 |
| 2026-05-13 | 2026-05-13 | 2026-03-31 | 58.61391586145679 | 0.5448422703753297 | 25.031215336346367 | 51.8615369445988 | 0.29477414786026224 | 43.125053244130676 | 25.47833724402711 | 1.92821126968962 | 1.7060794954625746 | 24.678346977636107 | 134.7715309239646 |
| 2026-05-12 | 2026-05-12 | 2026-03-31 | 58.08615219543567 | 0.5399364736922312 | 24.805832579082725 | 51.39457215541689 | 0.29211998147952256 | 42.736752345564625 | 25.24892857084081 | 1.9457307611706653 | 1.7215807248437065 | 24.452964220372465 | 133.54068757502347 |
| 2026-05-11 | 2026-05-11 | 2026-03-31 | 58.56638171915912 | 0.5444004195003427 | 25.010915765259973 | 51.819478780753755 | 0.29453509479437967 | 43.09008010870075 | 25.45767507037319 | 1.9297762608361264 | 1.707464198138887 | 24.658047406549713 | 134.66067243433838 |
| 2026-05-08 | 2026-05-08 | 2026-03-31 | 56.244157586195996 | 0.5228143191634428 | 24.019204300889378 | 49.764777079028676 | 0.2828564408454993 | 41.38150906534048 | 24.448249087715727 | 2.0094533899186477 | 1.777962446086009 | 23.666335942179117 | 129.24481243329407 |
| 2026-05-07 | 2026-05-07 | 2026-03-31 | 55.94599399050224 | 0.520042756676387 | 23.89187281211953 | 49.50096221345723 | 0.2813569518836746 | 41.16213588832655 | 24.318643130950555 | 2.020162750953843 | 1.7874380785329629 | 23.53900445340927 | 128.54943929132912 |
| 2026-05-06 | 2026-05-06 | 2026-03-31 | 57.94729496803567 | 0.5386457343528999 | 24.746533262376555 | 51.27171141282717 | 0.29142165719458957 | 42.634588461153434 | 25.18857001576952 | 1.9503932528178092 | 1.7257060930136778 | 24.393664903666295 | 133.21684661021015 |
| 2026-05-05 | 2026-05-05 | 2026-03-31 | 56.67253455919227 | 0.5267962725803664 | 24.20214372915667 | 50.143804616853885 | 0.28501078346741876 | 41.69668643401671 | 24.634456284849126 | 1.9942643116950263 | 1.7645231641361279 | 23.84927537044641 | 130.24386746871767 |
| 2026-05-04 | 2026-05-04 | 2026-03-31 | 54.50356820942621 | 0.5066347711176853 | 23.27588137387212 | 48.22470525577618 | 0.27410287536926187 | 40.10087445074165 | 23.691648500757278 | 2.073625944826741 | 1.834742261566378 | 22.92301301516186 | 125.18543321572405 |
| 2026-05-01 | 2026-05-01 | 2026-03-31 | 53.78538312805579 | 0.49995892316361845 | 22.969178688018033 | 47.58925577960419 | 0.27049106421050373 | 39.57247143555245 | 23.37946731583124 | 2.1013146425975 | 1.8592411949899732 | 22.61631032930777 | 123.51049159388423 |
| 2026-04-30 | 2026-04-30 | 2026-03-31 | 53.0141885282275 | 0.4927903282916293 | 22.639838158370473 | 46.90690353197403 | 0.26661266387403504 | 39.00506678956717 | 23.044243916977617 | 2.131882355692806 | 1.8862874784314547 | 22.286969799660213 | 121.71192188351692 |
| 2026-04-29 | 2026-04-29 | 2026-03-31 | 49.669275253706395 | 0.46169788009201906 | 21.211384808591834 | 43.94732745155851 | 0.2497908230931872 | 36.54405457189383 | 21.590274715163677 | 2.275451223063023 | 2.0133170755806 | 20.858516449881574 | 113.9109599723487 |
| 2026-04-28 | 2026-04-28 | 2026-03-31 | 49.52724955236911 | 0.4603776883861594 | 21.15073238738401 | 43.82166324624597 | 0.2490765642952439 | 36.4395594900999 | 21.528538885662986 | 2.281976369497262 | 2.019090518932654 | 20.79786402867375 | 113.57972953508192 |
| 2026-04-27 | 2026-04-27 | 2026-03-31 | 51.682965280830324 | 0.4804160194636255 | 22.071336032610592 | 45.72903847020981 | 0.25991783394165524 | 38.02562235934819 | 22.465586880576172 | 2.186794285323646 | 1.934873501484074 | 21.71846767390033 | 118.6072608666498 |
| 2026-04-24 | 2026-04-24 | 2026-03-31 | 49.7263148178159 | 0.46222808806659116 | 21.235743693183185 | 43.99779600357201 | 0.2500776796981007 | 36.586021299471945 | 21.615068712105792 | 2.2728411212207393 | 2.0110076599557725 | 20.882875334472924 | 114.04398687933528 |
| 2026-04-23 | 2026-04-23 | 2025-09-30 | 74.89575053993883 | 0.9258144075922118 | 7.537123552332317 | 78.53669720297532 | 6.134659652191268 | 67.58132884484584 | 28.089335367359094 | 1.2732901122841154 | 1.3351892367601563 | 7.450076562516389 | 49.47209126857088 |
| 2026-04-22 | 2026-04-22 | 2025-09-30 | 72.80920093388028 | 0.9000217868691611 | 7.327143919768954 | 76.34871305930054 | 5.963751802436066 | 65.6985545344004 | 27.3067837376247 | 1.30977977221868 | 1.3734527877982385 | 7.240096929953027 | 48.07772552487081 |
| 2026-04-21 | 2026-04-21 | 2025-09-30 | 70.68423418769402 | 0.8737542774965902 | 7.113298183593807 | 74.12044418278228 | 5.789697231033841 | 63.78111495440988 | 26.509823921509607 | 1.349155433464461 | 1.414742638852976 | 7.02625119377788 | 46.65768699390057 |
| 2026-04-20 | 2026-04-20 | 2025-09-30 | 70.9346001433049 | 0.8768491447915183 | 7.138493727094379 | 74.38298131077674 | 5.810204535054373 | 64.00702982749297 | 26.603722617243665 | 1.3443935459133287 | 1.4097492591482295 | 7.051446737278452 | 46.824997519794074 |
| 2026-04-17 | 2026-04-17 | 2025-09-30 | 69.68402276195707 | 0.8613902896613683 | 7.012642044361799 | 73.07160895093331 | 5.707770597908547 | 62.878585548004445 | 26.13469884467621 | 1.3685205709258268 | 1.4350491839657893 | 6.925595054545872 | 45.98928182181386 |
| 2026-04-16 | 2026-04-16 | 2025-09-30 | 67.80520093062981 | 0.8381654697189607 | 6.823567067831837 | 71.10145096197502 | 5.553877587968643 | 61.18325203297287 | 25.430054640763405 | 1.406441059177258 | 1.4748131209331279 | 6.736520078015911 | 44.73373304765017 |
| 2026-04-15 | 2026-04-15 | 2025-09-30 | 69.6202690695262 | 0.8606022064047859 | 7.006226200294483 | 73.00475596659284 | 5.702548576608082 | 62.8210581285957 | 26.110788291211055 | 1.3697737726259953 | 1.4363633082218497 | 6.919179210478556 | 45.946677531696885 |
| 2026-04-14 | 2026-04-14 | 2025-09-30 | 69.68444538142185 | 0.8613955138187684 | 7.012684574613498 | 73.07205211542126 | 5.707805214379577 | 62.8789668938728 | 26.13485734632408 | 1.3685122711764628 | 1.4350404807363277 | 6.925637584797571 | 45.98956424313881 |
| 2026-04-13 | 2026-04-13 | 2025-09-30 | 68.7273050638211 | 0.8495639440737051 | 6.9163628904235726 | 72.06838183022819 | 5.629406506234718 | 62.01530221212369 | 25.77588590694487 | 1.3875710465592312 | 1.4550257704290694 | 6.829315900607646 | 45.34994193705919 |
| 2026-04-10 | 2026-04-10 | 2025-09-30 | 67.25084273244416 | 0.8313128405224157 | 6.7677793068193415 | 70.52014345602143 | 5.508470487475571 | 60.683033216560275 | 25.222144936538225 | 1.4180345515372235 | 1.4869702138581005 | 6.680732317003415 | 44.363275485057386 |
| 2026-04-09 | 2026-04-09 | 2025-09-30 | 66.47440315941242 | 0.8217149803213325 | 6.689642417200488 | 69.70595841609605 | 5.444872853608448 | 59.98242179688796 | 24.930944549304673 | 1.4345975906832757 | 1.5043384407707994 | 6.602595427384562 | 43.844408960367545 |
| 2026-04-08 | 2026-04-08 | 2025-09-30 | 64.393347606396 | 0.7959902736444837 | 6.480215677909216 | 67.5237354107646 | 5.274415017976632 | 58.10460498273111 | 24.150453440992578 | 1.4809607227987873 | 1.5529554483057697 | 6.39316868809329 | 42.45371469389178 |
| 2026-04-07 | 2026-04-07 | 2025-09-30 | 60.160720896495846 | 0.7436691905158013 | 6.054265871232167 | 63.08534578395405 | 4.92772346187606 | 54.285342401115024 | 22.563024644537332 | 1.5851541868767138 | 1.6622141242630064 | 5.967218881416242 | 39.625203129624126 |
| 2026-04-06 | 2026-04-06 | 2025-09-30 | 60.548304176866594 | 0.7484602525256244 | 6.093270261333242 | 63.491770854962326 | 4.959470143027034 | 54.63507376686896 | 22.708386119208843 | 1.575007259262549 | 1.6515739186995517 | 6.006223271517317 | 39.88421103790038 |
| 2026-04-02 | 2026-04-02 | 2025-09-30 | 59.83477305733616 | 0.7396400272663234 | 6.021464155278306 | 62.743552470401525 | 4.901025297518316 | 53.99122707486869 | 22.440779282144707 | 1.5937892590186655 | 1.6712689777259762 | 5.934417165462381 | 39.40738396067762 |
| 2026-04-01 | 2026-04-01 | 2025-09-30 | 60.31313706030006 | 0.7455532637693916 | 6.069604250909025 | 63.24517143519906 | 4.940207765507317 | 54.422873393368434 | 22.6201876839573 | 1.5811483743460149 | 1.6580135750528393 | 5.982557261093101 | 39.72705734721745 |
| 2026-03-31 | 2026-03-31 | 2025-09-30 | 58.22194379402483 | 0.7197032410241759 | 5.859157304238576 | 61.05231788660183 | 4.768919556722873 | 52.535908928930496 | 21.83589446904327 | 1.637939450320942 | 1.7175654655876111 | 5.772110314422652 | 38.32958841310547 |
| 2026-03-30 | 2026-03-30 | 2025-09-30 | 53.754572587022906 | 0.664480393296661 | 5.409584017389011 | 56.36777200451596 | 4.403000239573613 | 48.504827319682235 | 20.160425738984355 | 1.7740633777753074 | 1.8603068573954462 | 5.322537027573087 | 35.34420557947983 |
| 2026-03-27 | 2026-03-27 | 2025-09-30 | 57.706007889862796 | 0.7133255641863877 | 5.8072361654994715 | 60.511300517936704 | 4.72665960002891 | 52.07036003262237 | 21.642394884145716 | 1.6525838834079942 | 1.7329218162320144 | 5.720189175683547 | 37.984807081945355 |
| 2026-03-26 | 2026-03-26 | 2025-09-30 | 57.363598507160326 | 0.7090929136352506 | 5.772777844375764 | 60.1522454071341 | 4.698613081909349 | 51.76139081974778 | 21.513975689273888 | 1.662448331282741 | 1.7432658097193403 | 5.685730854559839 | 37.755987257975924 |
| 2026-03-25 | 2026-03-25 | 2025-09-30 | 62.09147338303195 | 0.7675359447260606 | 6.248566882105077 | 65.10995896048023 | 5.085870076231768 | 56.02753495236022 | 23.2871452216688 | 1.5358633548010219 | 1.6105270909439797 | 6.161519892289152 | 40.915455285131294 |
| 2026-03-24 | 2026-03-24 | 2025-09-30 | 61.70642066555398 | 0.7627761639514018 | 6.209817154852592 | 64.70618747195465 | 5.054330671754887 | 55.68008701125702 | 23.142732823937582 | 1.5454472579356124 | 1.6205769014215796 | 6.122770165036667 | 40.65813846064222 |
| 2026-03-23 | 2026-03-23 | 2025-09-30 | 59.45732233632832 | 0.7349742176156305 | 5.983479453894802 | 62.34775253821405 | 4.870108567367885 | 53.65063870883646 | 22.29921798112821 | 1.6039070524428 | 1.681878632783639 | 5.896432464078877 | 39.155147275875095 |
| 2026-03-20 | 2026-03-20 | 2025-09-30 | 57.28295549782599 | 0.7080960552103722 | 5.764662346225295 | 60.06768205661063 | 4.69200766822395 | 51.68862351728306 | 21.48373086873474 | 1.6647887279178721 | 1.7457199812917337 | 5.677615356409371 | 37.702096447348566 |
| 2026-03-19 | 2026-03-19 | 2025-09-30 | 60.992044307093984 | 0.7539454903773005 | 6.137925988294258 | 63.95708275841796 | 4.995816593304109 | 55.035477627520045 | 22.874808983577708 | 1.563548487314927 | 1.6395580954214546 | 6.050878998478333 | 40.18074654076957 |
| 2026-03-18 | 2026-03-18 | 2025-09-30 | 60.08007788716151 | 0.742672332090923 | 6.046150373081699 | 63.000782433430565 | 4.921118048190663 | 54.2125750986503 | 22.532779823998183 | 1.5872818739301287 | 1.6644452456904846 | 5.959103383265774 | 39.57131231899677 |
| 2026-03-17 | 2026-03-17 | 2025-09-30 | 60.14171848226847 | 0.7434342945605047 | 6.0523535658905185 | 63.0654195953313 | 4.926166987135979 | 54.268195788717286 | 22.55589786922399 | 1.585655033165005 | 1.6627393184563373 | 5.965306576074593 | 39.61250450248902 |
| 2026-03-16 | 2026-03-16 | 2025-09-30 | 59.70431249011688 | 0.7380273553605942 | 6.008335274043385 | 62.60674975474991 | 4.890339361772265 | 53.873507465532114 | 22.391850596626238 | 1.5972718659207046 | 1.674920886436025 | 5.921288284227461 | 39.32020187533153 |
| 2026-03-13 | 2026-03-13 | 2025-09-30 | 57.645629999254254 | 0.7125792104797699 | 5.801160044784144 | 60.44798744505484 | 4.721714088344598 | 52.01587872960107 | 21.619750410916588 | 1.6543147956893784 | 1.7347368742659879 | 5.7141130549682195 | 37.94445871826545 |
| 2026-03-12 | 2026-03-12 | 2025-09-30 | 58.00113027757309 | 0.7169736824918382 | 5.836935766387317 | 60.82076984609388 | 4.75083287276191 | 52.33666036327584 | 21.753079290978512 | 1.6441751765564399 | 1.724104332474816 | 5.749888776571392 | 38.18202671498324 |
| 2026-03-11 | 2026-03-11 | 2025-09-30 | 59.41805480337514 | 0.7344888169420735 | 5.979527771118012 | 62.3065760719497 | 4.866892190626718 | 53.6152060969953 | 22.284490858504846 | 1.6049670244200727 | 1.6829901337382667 | 5.892480781302088 | 39.12890620179253 |
| 2026-03-10 | 2026-03-10 | 2025-09-30 | 58.417425912069326 | 0.722119668658688 | 5.878829620295911 | 61.25730308005776 | 4.784931363182479 | 52.71229999528088 | 21.909209212970502 | 1.6324584167427194 | 1.7118179796302784 | 5.791782630479987 | 38.46022205254338 |
| 2026-03-09 | 2026-03-09 | 2025-09-30 | 57.94371072321801 | 0.7162638978870214 | 5.8311573574338835 | 60.76055892462765 | 4.746129676374806 | 52.28484848133301 | 21.73154432928447 | 1.6458044785935586 | 1.725812840632073 | 5.744110367617959 | 38.14365530057796 |
| 2026-03-06 | 2026-03-06 | 2025-09-30 | 54.00283059920581 | 0.667549203513825 | 5.434567428292692 | 56.62809871451567 | 4.423334883391082 | 48.72884011398294 | 20.25353385942599 | 1.7659077784712323 | 1.8517547856365633 | 5.347520438476769 | 35.510107442911114 |
| 2026-03-05 | 2026-03-05 | 2025-09-30 | 56.92281155929049 | 0.7036441811761389 | 5.728419310515036 | 59.69003025064913 | 4.6625085247773965 | 51.36365172961579 | 21.34866040349318 | 1.6753216505349737 | 1.756764946436993 | 5.641372320699112 | 37.46142526021886 |
| 2026-03-04 | 2026-03-04 | 2025-09-30 | 60.391666972310496 | 0.7465240014072693 | 6.077507097800997 | 63.3275189632828 | 4.946640096837566 | 54.4937339664914 | 22.649639996257104 | 1.5790923383241946 | 1.6558575878663835 | 5.990460107985072 | 39.77953605122008 |
| 2026-03-03 | 2026-03-03 | 2025-09-30 | 58.735771754758886 | 0.7260548607842 | 5.910866310380792 | 61.59112483727219 | 4.811006853213773 | 52.99955574645624 | 22.028603478648407 | 1.6236105488283676 | 1.7025399856416767 | 5.823819320564867 | 38.672961081803344 |
| 2026-03-02 | 2026-03-02 | 2025-09-30 | 60.72352117618529 | 0.750626175441876 | 6.110903199955436 | 63.675505770776645 | 4.973822047485555 | 54.79317883377592 | 22.77410051582605 | 1.5704625945176895 | 1.6468083217680445 | 6.023856210139511 | 40.00130223039084 |
| 2026-02-27 | 2026-02-27 | 2025-09-30 | 60.34902363753499 | 0.7459968711837476 | 6.07321569167222 | 63.282802585559836 | 4.943147210480246 | 54.45525523826279 | 22.633646793397713 | 1.5802081436705915 | 1.6570276364471865 | 5.986168701856295 | 39.75103905070044 |
| 2026-02-26 | 2026-02-26 | 2025-09-30 | 60.7230985567205 | 0.7506209512844759 | 6.110860669703737 | 63.6750626062887 | 4.973787431014525 | 54.79279748790756 | 22.77394201417818 | 1.5704735245933434 | 1.6468197831932365 | 6.0238136798878115 | 40.001019809065895 |
| 2026-02-25 | 2026-02-25 | 2025-09-30 | 61.245368598958336 | 0.7570769267740296 | 6.163419243556724 | 64.22272203782806 | 5.016566212621849 | 55.26406192168161 | 22.96981719084685 | 1.5570813074708765 | 1.6327765231492264 | 6.0763722537408 | 40.35003401593771 |
| 2026-02-24 | 2026-02-24 | 2025-09-30 | 62.00449623562182 | 0.7664607876494167 | 6.239813948840727 | 65.0187535470825 | 5.07874583763301 | 55.94905211242959 | 23.25452480935854 | 1.5380177955516525 | 1.6127862666602815 | 6.1527669590248015 | 40.85733159879223 |
| 2026-02-23 | 2026-02-23 | 2025-09-30 | 59.681934274067174 | 0.737750729855333 | 6.006083245349749 | 62.58328365466856 | 4.8885063774160304 | 53.853314736746924 | 22.383457741076867 | 1.5978707757137676 | 1.6755489113470592 | 5.919036255533824 | 39.305247321759346 |
| 2026-02-20 | 2026-02-20 | 2025-09-30 | 61.7363957241779 | 0.7631466968713924 | 6.2128336907536035 | 64.73761972392913 | 5.056785908285486 | 55.70713466455381 | 23.153974843254748 | 1.5446968922621163 | 1.6197900578254338 | 6.125786700937678 | 40.67816970973845 |
| 2026-02-19 | 2026-02-19 | 2025-09-30 | 57.99099771821019 | 0.716848430132708 | 5.835916077669746 | 60.810144707273075 | 4.750002921761367 | 52.32751736355412 | 21.7492791173235 | 1.6444624573971736 | 1.7244055790507333 | 5.748869087853822 | 38.17525549150952 |
| 2026-02-18 | 2026-02-18 | 2025-09-30 | 55.708965994107146 | 0.6886393817751453 | 5.606264129049049 | 58.41717537014237 | 4.563083265546559 | 50.26835198675831 | 20.893412743661877 | 1.711825321343953 | 1.7950431894675252 | 5.519217139233126 | 36.65025610837153 |
| 2026-02-17 | 2026-02-17 | 2025-09-30 | 56.48076190692221 | 0.6981798399540634 | 5.683933704560817 | 59.226491005145284 | 4.626300540384441 | 50.964773252438114 | 21.18287154571579 | 1.6884336435078102 | 1.7705143596468396 | 5.596886714744893 | 37.16601944264946 |
| 2026-02-13 | 2026-02-13 | 2025-09-30 | 56.48920398842599 | 0.698284195683593 | 5.6847832722715905 | 59.2353434860143 | 4.626992025500864 | 50.97239086868642 | 21.186037712779324 | 1.6881813139753363 | 1.7702497634855834 | 5.597736282455666 | 37.1716609808234 |
| 2026-02-12 | 2026-02-12 | 2025-09-30 | 54.88777514287191 | 0.6784883342727763 | 5.523623700704529 | 57.55606353449925 | 4.495820085119052 | 49.527359760075 | 20.58542857827651 | 1.737436403030929 | 1.8218993161902037 | 5.436576710888605 | 36.10148392069981 |
| 2026-02-11 | 2026-02-11 | 2025-09-30 | 56.518761581481044 | 0.6986495681554201 | 5.687757796582508 | 59.266337977945796 | 4.629413067712519 | 50.99906182667422 | 21.197123163395545 | 1.6872984465011494 | 1.7693239767087539 | 5.6007108067665845 | 37.19141325275718 |
| 2026-02-10 | 2026-02-10 | 2025-09-30 | 53.60468698611147 | 0.662627601278235 | 5.394500300560742 | 56.21059993575366 | 4.390723212616449 | 48.36957975207957 | 20.104211776504673 | 1.7790238872080315 | 1.865508514692179 | 5.307453310744818 | 35.244042445673685 |
| 2026-02-09 | 2026-02-09 | 2025-09-30 | 54.19662223939118 | 0.6699447345187365 | 5.45406962334323 | 56.83131125001981 | 4.439208223966569 | 48.90370579685991 | 20.326214596761744 | 1.7595933966764694 | 1.845133439465864 | 5.367022633527306 | 35.63961139704924 |
| 2026-02-06 | 2026-02-06 | 2025-09-30 | 51.94245763048407 | 0.6420801620034001 | 5.227222078026654 | 54.467563746868805 | 4.2545711440792955 | 46.8696859945785 | 19.480799667124863 | 1.8359550734587196 | 1.9252073267575203 | 5.14017508821073 | 34.13323460054525 |
| 2026-02-05 | 2026-02-05 | 2025-09-30 | 48.468113318317826 | 0.5991324914353046 | 4.877581916130208 | 50.82431930033678 | 3.969989980047824 | 43.73465091197368 | 18.177761485885565 | 1.9675620131588731 | 2.063212144100654 | 4.790534926314286 | 31.81145577648222 |
| 2026-02-04 | 2026-02-04 | 2025-09-30 | 47.27918168597287 | 0.5844356624839729 | 4.7579339448680535 | 49.57758950683906 | 3.8726054039994 | 42.661831973111504 | 17.731857691490845 | 2.0170403804365145 | 2.1150958293694138 | 4.670886955052131 | 31.016935706156755 |
| 2026-02-03 | 2026-02-03 | 2025-09-30 | 51.08579766758277 | 0.6314906675348388 | 5.141012220509031 | 53.569258520907894 | 4.184402712997804 | 46.09668861830982 | 19.159512961000033 | 1.8667422839345509 | 1.9574912121506607 | 5.053965230693108 | 33.56075968655299 |
| 2026-02-02 | 2026-02-02 | 2025-09-30 | 49.66253900370492 | 0.6138972344328381 | 4.997782780664453 | 52.076810232177834 | 4.067824570219636 | 44.81242734712444 | 18.625725801702586 | 1.920240497721783 | 2.013590162849704 | 4.91073579084853 | 32.609647324032 |
| 2026-01-30 | 2026-01-30 | 2025-09-30 | 48.22027792559971 | 0.5960689053755407 | 4.852641035478226 | 50.56443575482503 | 3.9496899527013856 | 43.51101946354133 | 18.084811867091798 | 1.9776745949440893 | 2.073816334163244 | 4.765594045662303 | 31.645836334375893 |
| 2026-01-29 | 2026-01-29 | 2025-09-30 | 49.45987750865508 | 0.6113920598317601 | 4.977387968989837 | 51.86429664687176 | 4.05122470590461 | 44.62955805157144 | 18.5497184627085 | 1.9281086694546277 | 2.021840834169086 | 4.8903409791739145 | 32.474215966232485 |
| 2026-01-28 | 2026-01-28 | 2025-09-30 | 49.35812929556129 | 0.6101343120830576 | 4.967148551562436 | 51.757602094175745 | 4.042890579428152 | 44.53774670848596 | 18.511558224510516 | 1.9320833260019392 | 2.0260087127935957 | 4.880101561746513 | 32.40622131017028 |
| 2026-01-27 | 2026-01-27 | 2025-09-30 | 48.992073838414775 | 0.6056093635544588 | 4.930310610989993 | 51.373751389827945 | 4.012907227539268 | 44.20744072922113 | 18.374270669145712 | 1.946519327373864 | 2.04114649912186 | 4.843263621174071 | 32.16159966865382 |
| 2026-01-26 | 2026-01-26 | 2025-09-30 | 47.605969610166206 | 0.5884752103390145 | 4.790820202663707 | 49.9202637449225 | 3.8993723791471173 | 42.956705340535166 | 17.854418124232286 | 2.0031945446235992 | 2.1005768986300635 | 4.703773212847785 | 31.235316273590655 |
| 2026-01-23 | 2026-01-23 | 2025-09-30 | 47.347996504189275 | 0.5852863082108839 | 4.764859114632549 | 49.64974965614496 | 3.87824197864805 | 42.72392624182173 | 17.75766639883658 | 2.014108846319699 | 2.112021783036842 | 4.677812124816627 | 31.0629221638481 |
| 2026-01-22 | 2026-01-22 | 2025-09-30 | 47.781181455588985 | 0.5906410695460296 | 4.808452622624295 | 50.103993256291844 | 3.9137238614535526 | 43.11480575688275 | 17.920130587902566 | 1.9958489034692346 | 2.0928741599440492 | 4.721405632808373 | 31.352404021918616 |
| 2026-01-21 | 2026-01-21 | 2025-09-30 | 48.46938117671217 | 0.599148163907505 | 4.877709506885306 | 50.825648793800625 | 3.9700938294609136 | 43.73579494957874 | 18.178236990829173 | 1.9675105458210567 | 2.063158174753972 | 4.790662517069383 | 31.81230304045706 |
| 2026-01-20 | 2026-01-20 | 2025-09-30 | 47.909956698845065 | 0.5922329085313949 | 4.8214119015140255 | 50.239028718436636 | 3.924271753467571 | 43.23100463330529 | 17.968427199776485 | 1.9904843415753013 | 2.0872488077704867 | 4.734364911698103 | 31.43845986612742 |
| 2026-01-16 | 2026-01-16 | 2025-09-30 | 47.28635590908231 | 0.5845243457413022 | 4.758655921823729 | 49.58511249424423 | 3.873193039702734 | 42.66830555175475 | 17.734548353610773 | 2.0167343577491708 | 2.114774929839602 | 4.671608932007807 | 31.021729980355854 |
| 2026-01-15 | 2026-01-15 | 2025-09-30 | 46.06449088185997 | 0.569420414768179 | 4.635693702898669 | 48.303848297356396 | 3.7731109118265027 | 41.565769538517316 | 17.276293028363803 | 2.0702284295115443 | 2.1708695371553457 | 4.548646713082746 | 30.20520171165953 |
| 2026-01-14 | 2026-01-14 | 2025-09-30 | 44.462634262945194 | 0.5496192654907254 | 4.474491082418302 | 46.62411977690843 | 3.641903932821576 | 40.12035243347817 | 16.67552345926619 | 2.144812609406668 | 2.2490795171652525 | 4.38744409260238 | 29.134738786048498 |
| 2026-01-13 | 2026-01-13 | 2025-09-30 | 45.30873904701881 | 0.5600782834427563 | 4.559638720966655 | 47.51135669956058 | 3.711207796431495 | 40.883825464156786 | 16.992851490088142 | 2.104759934184849 | 2.207079740096623 | 4.472591731150733 | 29.70016005524208 |
| 2026-01-12 | 2026-01-12 | 2025-09-30 | 43.83270448900256 | 0.5418324677581038 | 4.411098186275729 | 45.96356689428674 | 3.590306816295464 | 39.551942465021085 | 16.439270954276292 | 2.1756361996446794 | 2.281401550869159 | 4.324051196459807 | 28.713779468727722 |
| 2026-01-09 | 2026-01-09 | 2025-09-30 | 42.66023182325243 | 0.527339094253813 | 4.293106560852619 | 44.73409619581661 | 3.4942703829328146 | 38.49397508750747 | 15.999540025887308 | 2.2354313265269834 | 2.34410352982409 | 4.206059571036698 | 27.93025833134394 |
| 2026-01-08 | 2026-01-08 | 2025-09-30 | 41.017002304904445 | 0.5070265190796566 | 4.1277403843293765 | 43.010983493332006 | 3.3596745780596997 | 37.01122561712446 | 15.383253725347377 | 2.324987523605523 | 2.4380133695933917 | 4.040693394513455 | 26.83214739126936 |
| 2026-01-07 | 2026-01-07 | 2025-09-30 | 43.70350662628171 | 0.5402354046153384 | 4.3980963771343005 | 45.828088267653996 | 3.5797243078104155 | 39.43536224273019 | 16.390815840754506 | 2.1820678928599597 | 2.288145911382397 | 4.311049387318379 | 28.627441203193975 |
| 2026-01-06 | 2026-01-06 | 2025-09-30 | 43.70308400681692 | 0.5402301804579382 | 4.398053846882601 | 45.82764510316605 | 3.579689691339386 | 39.43498089686184 | 16.390657339106635 | 2.182088993987854 | 2.2881680383105625 | 4.31100685706668 | 28.627158781869028 |
| 2026-01-05 | 2026-01-05 | 2025-09-30 | 43.58486909628444 | 0.5387688816983399 | 4.386157305623747 | 45.70368334877499 | 3.5700067889490255 | 39.328311016588735 | 16.346321335482525 | 2.188007457448839 | 2.2943742191604946 | 4.299110315807825 | 28.548160026621396 |
| 2026-01-02 | 2026-01-02 | 2025-09-30 | 42.37439933292343 | 0.5238058118473108 | 4.2643418475097485 | 44.43436837972683 | 3.4708580393343405 | 38.236057390118695 | 15.892339755887248 | 2.250510216448243 | 2.3599154577821584 | 4.177294857693827 | 27.739246801211138 |
| 2025-12-31 | 2025-12-31 | 2025-09-30 | 39.40417046464516 | 0.4870897009828908 | 3.965433273958844 | 41.31974620730982 | 3.2275686261882135 | 35.55590514590658 | 14.77836794577248 | 2.4201503924607635 | 2.537802441234579 | 3.8783862841429224 | 25.754350121615957 |
| 2025-12-30 | 2025-12-30 | 2025-09-30 | 39.98006163995096 | 0.4942085073698967 | 4.023388003161577 | 41.923633484368864 | 3.274739478095459 | 36.075553999367656 | 14.994353502251293 | 2.3852894343541284 | 2.5012467689662787 | 3.9363410133456562 | 26.139197395131028 |
| 2025-12-29 | 2025-12-29 | 2025-09-30 | 40.137966702901394 | 0.49616043096045226 | 4.03927875744892 | 42.08921486951223 | 3.287673373698017 | 36.21803783735028 | 15.053575130146639 | 2.3759055689213167 | 2.4914067207288664 | 3.9522317676329988 | 26.244719645786166 |
| 2025-12-26 | 2025-12-26 | 2025-09-30 | 40.69359275948139 | 0.5030287326291978 | 4.095194109216513 | 42.671851868929664 | 3.3331843236041774 | 36.71940069136792 | 15.26196033931543 | 2.3434652029435887 | 2.4573893141126133 | 4.008147119400593 | 26.616024472353786 |
| 2025-12-24 | 2025-12-24 | 2025-09-30 | 40.45040102697995 | 0.5000225485915989 | 4.0707205426716175 | 42.41683772834036 | 3.31326465528698 | 36.49995939692808 | 15.1707523057013 | 2.357554342934576 | 2.4721633769045 | 3.9836735528556955 | 26.453508220659373 |
| 2025-12-23 | 2025-12-23 | 2025-09-30 | 40.75861173335864 | 0.5038324565033623 | 4.101737284708125 | 42.7400316445115 | 3.3385099832416882 | 36.77806982310204 | 15.286345431250728 | 2.339726859159722 | 2.4534692362486816 | 4.014690294892203 | 26.659474304364355 |
| 2025-12-22 | 2025-12-22 | 2025-09-30 | 40.143032982582845 | 0.4962230571400174 | 4.039788601807706 | 42.09452743892264 | 3.288088349198288 | 36.22260933721113 | 15.055475216974145 | 2.3756057160897157 | 2.4910922909932522 | 3.9527416119917835 | 26.24810525752303 |
| 2025-12-19 | 2025-12-19 | 2025-09-30 | 39.71871530909966 | 0.4909779075464198 | 3.997087451109234 | 41.649582186355204 | 3.2533327790562825 | 35.839731109546456 | 14.896336663093024 | 2.400984469725628 | 2.51770479537866 | 3.910040461293313 | 25.964549081032647 |
| 2025-12-18 | 2025-12-18 | 2025-09-30 | 38.78141491381197 | 0.4793915865075984 | 3.9027623547719466 | 40.66671631209331 | 3.176559145365436 | 34.99396875609274 | 14.544806102902506 | 2.4590133915056818 | 2.578554707770218 | 3.8157153649560254 | 25.33818507849428 |
| 2025-12-17 | 2025-12-17 | 2025-09-30 | 37.31424505676428 | 0.46125535070987556 | 3.7551139180434934 | 39.128222152176434 | 3.056384266816859 | 33.6700847190737 | 13.994550235802059 | 2.555700067615714 | 2.6799416643127856 | 3.668066928227572 | 24.35772845147881 |
| 2025-12-16 | 2025-12-16 | 2025-09-30 | 40.89076277843705 | 0.5054660250386921 | 4.1150362869498425 | 42.8786070181149 | 3.3493343848718595 | 36.89731481591203 | 15.335908123360674 | 2.332165313993364 | 2.4455400976949506 | 4.027989297133921 | 26.747786075010236 |
| 2025-12-15 | 2025-12-15 | 2025-09-30 | 40.889917539507486 | 0.5054555767238919 | 4.114951226446443 | 42.877720689139004 | 3.3492651519298002 | 36.89655212417532 | 15.335591120064937 | 2.332213522379005 | 2.4455906496602946 | 4.027904236630523 | 26.747221232360342 |
| 2025-12-12 | 2025-12-12 | 2025-09-30 | 40.86754190040574 | 0.5051789830732489 | 4.11269945708361 | 42.85425729128014 | 3.3474323786496085 | 36.87636172066982 | 15.327199230989029 | 2.333490446942076 | 2.4469296500313167 | 4.0256524672676886 | 26.73226840086941 |
| 2025-12-11 | 2025-12-11 | 2025-09-30 | 43.27285739167068 | 0.5349119882245935 | 4.354758050652749 | 45.376503654434806 | 3.544450123831092 | 39.04677080287929 | 16.229302661575733 | 2.2037837194674794 | 2.3109174209338987 | 4.267711060836827 | 28.339653873073136 |
| 2025-12-10 | 2025-12-10 | 2025-09-30 | 43.12254917129446 | 0.5330539720487673 | 4.339631803572781 | 45.21888842118455 | 3.5321384804028986 | 38.91114188940826 | 16.172930197448185 | 2.2114652414399267 | 2.3189723687895367 | 4.25258481375686 | 28.23920831794204 |
| 2025-12-09 | 2025-12-09 | 2025-09-30 | 41.52871716831459 | 0.5133520180526799 | 4.179236739213095 | 43.547574621562624 | 3.4015887921954513 | 37.47296570530844 | 15.575170226713166 | 2.2963391387240404 | 2.4079722856524346 | 4.092189749397174 | 27.1741079533425 |

[Next rows](https://beanvest.com/stock/fix/valuation.md?range=5Y&deductSbc=false&limit=200&offset=200&frequency=daily&wacc=7.7)

## Historical comparison

- pe: mean 33.55667738223886, median 30.992862802891946, 1255 valid observations. Expensive vs. history.
- peg: mean 1.025551729356626, median 0.6101343120830576, 1085 valid observations. Cheap vs. history.
- ps: mean 3.613388859518951, median 1.7731888850711643, 1255 valid observations. Expensive vs. history.
- pfcf: mean 26.75194339672161, median 22.960371173174806, 1255 valid observations. Expensive vs. history.
- pfcf_growth: mean 0.7813892629637069, median 0.26711242929632323, 1005 valid observations. Cheap vs. history.
- pocf: mean 22.74711855592126, median 19.765717999062954, 1255 valid observations. Expensive vs. history.
- pb: mean 9.639091179605972, median 7.309918326593654, 1255 valid observations. Expensive vs. history.
- fcf_yield: mean 4.304312188857546, median 4.355330288250418, 1255 valid observations. Expensive vs. history.
- earnings_yield: mean 3.324286939831339, median 3.2265493070446203, 1255 valid observations. Expensive vs. history.
- ev_sales: mean 3.589956369045707, median 1.7211081427083137, 1255 valid observations. Expensive vs. history.
- ev_ebitda: mean 27.807279638558754, median 18.874200835202533, 1255 valid observations. Expensive vs. history.

## Sources

- [sec-0001035983-7c39703c55f5](https://data.sec.gov/api/xbrl/companyfacts/CIK0001035983.json) · Retrieved 2026-09-28T07:37:41.538Z · SHA-256 7c39703c55f5115c89b1922f0f5ec74210bf703e0ddd4b34cba0fa695472c62e

## Data conventions

- Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.
- Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.
- FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.
- SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.
- Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.
- Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.
- Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.
- Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.
- WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit.