# Franco-Nevada Debt & dilution

NYSE: FNV · Reporting currency: USD

[Interactive page](https://beanvest.com/stock/fnv/capital) · [JSON with these options](https://beanvest.com/stock/fnv/capital.json?range=5Y&deductSbc=false&limit=200&offset=0&frequency=quarterly&wacc=7.7) · [Raw filing inputs](https://beanvest.com/api/v2/financials/fnv)

Frequency: quarterly. Newest first. Retrieved: 2026-09-28T16:58:47.934Z.
Coverage: 2018-03-31 to 2026-06-30. Rows 1–12 of 12.
Snapshot checked: 2026-10-18T16:48:35.628Z. Last validated: 2026-10-18T16:48:35.628Z.

## Definitions

- **Total debt** (`debt`, USD_millions): Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- **Cash & equivalents** (`cash`, USD_millions): Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- **Net debt** (`net_debt`, USD_millions): Total debt − cash and equivalents. Negative means net cash.
- **Debt / equity** (`debt_equity`, multiple): Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- **Debt / assets** (`debt_assets`, percent): Total debt / total assets × 100.
- **Net debt / EBITDA** (`net_debt_ebitda`, multiple): Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- **Debt / FCF** (`debt_fcf`, multiple): Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- **Interest coverage** (`interest_coverage`, multiple): TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- **Current ratio** (`current_ratio`, multiple): Current assets / positive current liabilities.
- **Diluted shares** (`diluted_shares`, shares_millions): Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- **Basic shares** (`basic_shares`, shares_millions): Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- **Share count growth** (`dilution`, percent): Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- **Share repurchases** (`buybacks`, USD_millions): Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.

## Values

| Period | End date | Total debt (USD_millions) | Cash & equivalents (USD_millions) | Net debt (USD_millions) | Debt / equity (multiple) | Debt / assets (percent) | Net debt / EBITDA (multiple) | Debt / FCF (multiple) | Interest coverage (multiple) | Current ratio (multiple) | Diluted shares (shares_millions) | Basic shares (shares_millions) | Share count growth (percent) | Share repurchases (USD_millions) |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 2026-Q2 | 2026-06-30 | Unavailable | 1014.2 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | 9.377702702702702 | Unavailable | Unavailable | Unavailable | Unavailable |
| 2025-Q2 | 2025-06-30 | Unavailable | 160.3 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | 330.5862068965518 | 4.253571428571429 | 193 | 192.7 | 0.2080083203328087 | Unavailable |
| 2024-Q2 | 2024-06-30 | Unavailable | 1439 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | -175.33333333333337 | 29.1151832460733 | 192.5 | 192.3 | 0.20844189682125425 | Unavailable |
| 2023-Q2 | 2023-06-30 | Unavailable | 1295.1 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | 258.51724137931046 | 26.70159857904085 | 192.2 | 191.9 | 0.2088772845953102 | Unavailable |
| 2022-Q2 | 2022-06-30 | Unavailable | 910.6 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | 26.00943396226415 | 191.9 | 191.5 | 0.2617801047120505 | Unavailable |
| 2021-Q2 | 2021-06-30 | Unavailable | 197.7 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | 3854.4999999999995 | 9.85989010989011 | 191.4 | 191 | 0.4206098843322792 | Unavailable |
| 2020-Q2 | 2020-06-30 | Unavailable | 378.5 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | 52.09756097560975 | 13.535433070866143 | 190.6 | 190.2 | 1.6025641025640969 | Unavailable |
| 2019-Q2 | 2019-06-30 | 435 | 398.9 | 36.10000000000002 | 0.09061744854595451 | 8.11764047250266 | Unavailable | Unavailable | Unavailable | 2.6742574257425744 | 187.5 | 187.2 | 0.6451612903225712 | Unavailable |
| 2018-Q4 | 2018-12-31 | 207.6 | 69.7 | 137.89999999999998 | 0.04481962045812734 | 4.209416440244941 | Unavailable | Unavailable | 41.04347826086957 | 7.14 | 186.4 | 186.1 | Unavailable | Unavailable |
| 2018-Q3 | 2018-09-30 | Unavailable | 76.9 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | 7.6327433628318575 | 186.4 | 186.1 | Unavailable | Unavailable |
| 2018-Q2 | 2018-06-30 | Unavailable | 72.1 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | 8.367441860465117 | 186.3 | 186 | Unavailable | Unavailable |
| 2018-Q1 | 2018-03-31 | Unavailable | 87.7 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | 8.18695652173913 | 186.2 | 185.9 | Unavailable | Unavailable |

## Unavailable values

- debt: Reported borrowing balances are unavailable in the extracted statements for this period.
- net_debt: Reported borrowing balances are unavailable in the extracted statements for this period.
- debt_equity: Reported borrowing balances are unavailable in the extracted statements for this period.
- debt_assets: Reported borrowing balances are unavailable in the extracted statements for this period.
- net_debt_ebitda: A complete trailing 12-month reporting basis is unavailable.
- debt_fcf: A complete trailing 12-month reporting basis is unavailable.
- interest_coverage: A complete trailing 12-month reporting basis is unavailable.
- diluted_shares: The reported inputs required for this metric are unavailable in the extracted statements for this period.
- basic_shares: The reported inputs required for this metric are unavailable in the extracted statements for this period.
- dilution: The reported inputs required for this metric are unavailable in the extracted statements for this period.
- buybacks: The reported inputs required for this metric are unavailable in the extracted statements for this period.
- net_debt_ebitda: Reported borrowing balances are unavailable in the extracted statements for this period.
- debt_fcf: Reported borrowing balances are unavailable in the extracted statements for this period.
- interest_coverage: The reported inputs required for this metric are unavailable in the extracted statements for this period.
- net_debt_ebitda: The reported inputs required for this metric are unavailable in the extracted statements for this period.
- debt_fcf: The reported inputs required for this metric are unavailable in the extracted statements for this period.
- dilution: The matching period one year earlier is unavailable.

## Sources

- [sec-0001456346-ebf05a58d508](https://data.sec.gov/api/xbrl/companyfacts/CIK0001456346.json) · Retrieved 2026-09-28T07:37:41.538Z · SHA-256 ebf05a58d5082ef37da23d0da9220864cdd9f4bd2325d99c1d4e13134828cfc7
- [SEC inline XBRL context definitions](https://www.sec.gov/Archives/edgar/data/1456346/000110465926094181/fnv-20260630x6k.htm) · Retrieved 2026-09-28T01:51:32.805Z · SHA-256 b8bc853fd83a4bb8b843b065f955455913e846c6e1e3381210d07bdd6c1c0eb6
- [filing-93cc3a710c426ce0](https://www.sec.gov/Archives/edgar/data/1456346/000110465926094181/fnv-20260630xex99d3.htm) · Retrieved 2026-09-28T01:51:32.805Z · SHA-256 93cc3a710c426ce0dee17619a5d72e21f074f65052bb1e085edbe676f0a85e44
- [inline-0001456346-c400876a167d](https://www.sec.gov/Archives/edgar/data/1456346/000110465926032133/fnv-20251231xex99d3.htm) · Retrieved 2026-10-18T12:22:02.243Z · SHA-256 c400876a167d74e4f1cb659601c7c1a4912688ed1c95731ae47bd44c121147c9
- [inline-0001456346-b19e5a6c1979](https://www.sec.gov/Archives/edgar/data/1456346/000155837024003443/fnv-20231231xex99d3.htm) · Retrieved 2026-10-18T12:22:02.243Z · SHA-256 b19e5a6c197997cc229280b23d2fbf67e25c0199124bd0078639e8355088f50e
- [inline-0001456346-8bbe18e8b3b9](https://www.sec.gov/Archives/edgar/data/1456346/000110465926032133/fnv-20251231x40f.htm) · Retrieved 2026-10-17T21:31:52.954Z · SHA-256 8bbe18e8b3b92f969d1c2f1ccbf5e0e8e57dabe0cd85cf172d69a6bd48b8fcfc
- [inline-0001456346-1aa3f665583f](https://www.sec.gov/Archives/edgar/data/1456346/000155837024003443/fnv-20231231x40f.htm) · Retrieved 2026-10-18T12:22:02.243Z · SHA-256 1aa3f665583f696172727e3b29699b109ffe90d2dd3c4d73aab7dc8ac419b3c6

## Data conventions

- Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.
- Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.
- FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.
- SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.
- Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.
- Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.
- Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.
- Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.
- WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit.