# Fortinet Valuation

NASDAQ: FTNT · Reporting currency: USD

[Interactive page](https://beanvest.com/stock/ftnt/valuation) · [JSON with these options](https://beanvest.com/stock/ftnt/valuation.json?range=5Y&deductSbc=false&limit=200&offset=0&frequency=daily&wacc=7.7) · [Raw filing inputs](https://beanvest.com/api/v2/financials/ftnt)

Frequency: daily. Newest first. Retrieved: 2026-09-28T18:23:16.063Z.
Coverage: 2021-09-27 to 2026-09-25. Rows 1–200 of 1255.
Snapshot checked: 2026-10-18T16:48:35.628Z. Last validated: 2026-10-18T16:48:35.628Z.
SBC deduction: disabled.

## Definitions

- **P/E** (`pe`, multiple): Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
- **PEG** (`peg`, multiple): Trailing P/E / year-over-year growth of TTM earnings per diluted share, expressed as a percentage number (20 for 20%). Each per-share basis uses TTM earnings attributable to common shareholders / split-normalized period diluted shares. Requires positive prior earnings and positive growth; uses reported history, not analyst forecasts.
- **P/S** (`ps`, multiple): Completed closing price × diluted shares / TTM revenue.
- **P/FCF** (`pfcf`, multiple): Completed closing price × diluted shares / TTM free cash flow. With Deduct SBC enabled, subtract reported SBC from FCF.
- **P/FCF / growth** (`pfcf_growth`, multiple): Trailing P/FCF / year-over-year growth of TTM FCF per diluted share, expressed as a percentage number (20 for 20%). FCF = operating cash flow − cash capital investment; each per-share basis uses split-normalized period diluted shares. Requires positive prior FCF and positive growth. Deduct SBC subtracts reported SBC from both trailing years.
- **P/OCF** (`pocf`, multiple): Completed closing price × diluted shares / TTM operating cash flow.
- **P/B** (`pb`, multiple): Completed closing price × diluted shares / period-end equity attributable to owners.
- **FCF yield** (`fcf_yield`, percent): TTM FCF / (completed closing price × diluted shares) × 100. Reflects the SBC option.
- **Earnings yield** (`earnings_yield`, percent): TTM earnings attributable to common shareholders / (completed closing price × diluted shares) × 100.
- **EV/Sales** (`ev_sales`, multiple): (Completed closing price × diluted shares + debt − cash) / TTM revenue. A simplified EV proxy; excludes preferred equity and minority interests.
- **EV/EBITDA** (`ev_ebitda`, multiple): (Completed closing price × diluted shares + debt − cash) / (TTM operating income + TTM reported depreciation and amortization).

## Values

| Period | Price date | TTM fiscal end | P/E (multiple) | PEG (multiple) | P/S (multiple) | P/FCF (multiple) | P/FCF / growth (multiple) | P/OCF (multiple) | P/B (multiple) | FCF yield (percent) | Earnings yield (percent) | EV/Sales (multiple) | EV/EBITDA (multiple) |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 2026-09-25 | 2026-09-25 | 2026-06-30 | 60.51919600489949 | 4.2667470610186475 | 17.050118097562283 | 41.17518734924297 | 0.6846489776353352 | 37.791307372453794 | 82.74325250956761 | 2.4286471158421716 | 1.6523682831461317 | 16.72623468496298 | 48.4008222687081 |
| 2026-09-24 | 2026-09-24 | 2026-06-30 | 62.33693197774445 | 4.394901764514977 | 17.562230205011378 | 42.41191262277916 | 0.7052128839258041 | 38.92639546691871 | 85.22850341383705 | 2.3578281151671208 | 1.6041854616088909 | 17.238346792412074 | 49.88272465505811 |
| 2026-09-23 | 2026-09-23 | 2026-06-30 | 62.36135712943467 | 4.39662379572274 | 17.569111521161634 | 42.42853065909275 | 0.7054892037753266 | 38.94164779140546 | 85.2618980493792 | 2.356904621644475 | 1.6035571482584017 | 17.24522810856233 | 49.9026371677208 |
| 2026-09-22 | 2026-09-22 | 2026-06-30 | 60.79830713236569 | 4.286425058438137 | 17.12875228307356 | 41.365084996986816 | 0.6878065402052496 | 37.96559875610492 | 83.12485973541867 | 2.4174977522053775 | 1.6447826381462762 | 16.804868870474255 | 48.628366561183995 |
| 2026-09-21 | 2026-09-21 | 2026-06-30 | 61.13673496430715 | 4.310285024409699 | 17.22409780784948 | 41.59533969804497 | 0.6916351480592485 | 38.17693054939671 | 83.58756613938891 | 2.404115478463087 | 1.635677797618437 | 16.900214395250174 | 48.90426857294668 |
| 2026-09-18 | 2026-09-18 | 2026-06-30 | 59.25619526118984 | 4.1777025087603645 | 16.694291958764683 | 40.31588491832059 | 0.670360748031897 | 37.002624566533754 | 81.01644851421912 | 2.4804118823783377 | 1.6875872566441257 | 16.37040854616538 | 47.37116568269914 |
| 2026-09-17 | 2026-09-17 | 2026-06-30 | 60.212167376242455 | 4.245100813456718 | 16.963618693678743 | 40.96629559024619 | 0.6811755865364548 | 37.5995828611635 | 82.32347582670192 | 2.4410310612465866 | 1.6607938952793184 | 16.63973528107944 | 48.150518338829585 |
| 2026-09-16 | 2026-09-16 | 2026-06-30 | 59.92956389927565 | 4.2251765971025526 | 16.88400060594546 | 40.77402186756299 | 0.677978515287097 | 37.423110674359954 | 81.9370937793784 | 2.4525419720626855 | 1.6686255245920232 | 16.560117193346155 | 47.92012692161376 |
| 2026-09-15 | 2026-09-15 | 2026-06-30 | 60.1388972448753 | 4.23993509516717 | 16.942976245078917 | 40.91644510337088 | 0.6803466872145327 | 37.5538292120983 | 82.2232991987667 | 2.4440050876209076 | 1.662817320923214 | 16.619092832479613 | 48.090785140970695 |
| 2026-09-14 | 2026-09-14 | 2026-06-30 | 59.37481802273333 | 4.186065695197022 | 16.72771163759207 | 40.39659178081827 | 0.6717027181467752 | 37.076698737024984 | 81.17863231307494 | 2.4754563588575693 | 1.684215688235241 | 16.403828224992765 | 47.46787244101432 |
| 2026-09-11 | 2026-09-11 | 2026-06-30 | 54.45192550534704 | 3.83899008007206 | 15.340781467596974 | 37.04722438857538 | 0.6160104163395222 | 34.002590742083406 | 74.4479391523367 | 2.699257546291052 | 1.8364823479048553 | 15.016898054997668 | 43.45450290977183 |
| 2026-09-10 | 2026-09-10 | 2026-06-30 | 55.42185104729157 | 3.907372134505891 | 15.614039311846218 | 37.70712849406199 | 0.6269831088819174 | 34.60826227613769 | 75.77404391463556 | 2.6520184377271723 | 1.8043424770253491 | 15.290155899246912 | 44.245231044474394 |
| 2026-09-09 | 2026-09-09 | 2026-06-30 | 54.85315174385734 | 3.8672774828628835 | 15.453819234157644 | 37.320204973756255 | 0.6205494577037582 | 34.25313709937818 | 74.99650499851604 | 2.679513686227621 | 1.8230493020156928 | 15.129935821558337 | 43.78160108530284 |
| 2026-09-08 | 2026-09-08 | 2026-06-30 | 54.9403753021164 | 3.8734269508899097 | 15.478392792092656 | 37.379548894192574 | 0.6215362110635179 | 34.30760398786792 | 75.11575907626732 | 2.6752596796462784 | 1.8201550216958169 | 15.154509379493348 | 43.85270976173385 |
| 2026-09-04 | 2026-09-04 | 2026-06-30 | 54.52867733880779 | 3.8444012666288003 | 15.36240481871691 | 37.099443706259116 | 0.6168787038875968 | 34.050518545510926 | 74.55287604436185 | 2.6954582066449913 | 1.8338974073891665 | 15.038521406117605 | 43.51707455211229 |
| 2026-09-03 | 2026-09-03 | 2026-06-30 | 54.55310249049801 | 3.846123297836564 | 15.369286134867169 | 37.116061742572704 | 0.6171550237371193 | 34.06577086999768 | 74.58627067990402 | 2.6942513646402966 | 1.8330763134400627 | 15.045402722267863 | 43.536987064774976 |
| 2026-09-02 | 2026-09-02 | 2026-06-30 | 53.918112430994334 | 3.8013549904396178 | 15.190389913171837 | 36.6840362632049 | 0.6099714303692795 | 33.66925032608276 | 73.71809750010293 | 2.7259813855407935 | 1.8546643324723644 | 14.86650650057253 | 43.01931381709518 |
| 2026-09-01 | 2026-09-01 | 2026-06-30 | 56.468533746400354 | 3.9811657508302045 | 15.908922007066348 | 38.419255539297794 | 0.6388241491990329 | 35.26186493801455 | 77.20509284765083 | 2.6028614713190708 | 1.7708977613815697 | 15.58503859446704 | 45.09853516164658 |
| 2026-08-31 | 2026-08-31 | 2026-06-30 | 59.63648869751052 | 4.204514099278101 | 16.8014323113971 | 40.57462354212722 | 0.674662978226054 | 37.240099402494195 | 81.53639454632876 | 2.4645946473458586 | 1.6768257518852618 | 16.4775488987978 | 47.68119847030738 |
| 2026-08-28 | 2026-08-28 | 2026-06-30 | 57.91644268401944 | 4.083246769945342 | 16.316842468847145 | 39.40436316971447 | 0.6552042308803843 | 36.16601395718618 | 79.18470762684547 | 2.5377900302385377 | 1.726625382459694 | 15.99295905624784 | 46.27893745434976 |
| 2026-08-27 | 2026-08-27 | 2026-06-30 | 60.28194515810901 | 4.250020312811591 | 16.983277240056562 | 41.01377000218215 | 0.6819649771789333 | 37.64315570707628 | 82.4188776331647 | 2.4382055098733786 | 1.658871486938875 | 16.659393827457258 | 48.20740441194856 |
| 2026-08-26 | 2026-08-26 | 2026-06-30 | 54.96479513010312 | 3.875148606763931 | 15.485272608391965 | 37.396163308440705 | 0.6218124706863949 | 34.32285298795962 | 75.14914643311822 | 2.6740711119268474 | 1.819346360944262 | 15.161389195792658 | 43.87261793426737 |
| 2026-08-25 | 2026-08-25 | 2026-06-30 | 53.61108912604081 | 3.7797091182114304 | 15.103892009139242 | 36.475148126273574 | 0.6064980994970446 | 33.47752913918752 | 73.29832809592851 | 2.741592704539795 | 1.8652857390174984 | 14.780008596539936 | 42.76901422734585 |
| 2026-08-24 | 2026-08-24 | 2026-06-30 | 53.02843639571467 | 3.738630716830945 | 14.939740822115485 | 36.07873117240683 | 0.5999065942810479 | 33.11369072300347 | 72.50171172999296 | 2.771716098388749 | 1.8857806640529418 | 14.615857409516178 | 42.29400878960216 |
| 2026-08-21 | 2026-08-21 | 2026-06-30 | 53.55875179686326 | 3.7760192121949694 | 15.089146974467667 | 36.43953960077251 | 0.6059060113452015 | 33.444847011456645 | 73.22677128206298 | 2.7442717744403127 | 1.8671084863829226 | 14.76526356186836 | 42.72634641740973 |
| 2026-08-20 | 2026-08-20 | 2026-06-30 | 52.609759057108356 | 3.709112970034226 | 14.821786544146674 | 35.79387745666015 | 0.5951701299728853 | 32.85224699873669 | 71.92928633383383 | 2.7937738827284573 | 1.9007880247360405 | 14.497903131547368 | 41.95268367062995 |
| 2026-08-19 | 2026-08-19 | 2026-06-30 | 53.328485649074 | 3.759784901857264 | 15.02427392140596 | 36.28287440359038 | 0.6033010282476867 | 33.30105695238397 | 72.91194604860499 | 2.7561212181718573 | 1.8751704418919013 | 14.700390508806652 | 42.53862281013002 |
| 2026-08-18 | 2026-08-18 | 2026-06-30 | 55.12877584552644 | 3.8867096366814393 | 15.53147101729786 | 37.50773016862622 | 0.6236675718208746 | 34.425251004271935 | 75.3733446815859 | 2.666117079077374 | 1.8139347095281955 | 15.207587604698555 | 44.006302593168 |
| 2026-08-17 | 2026-08-17 | 2026-06-30 | 54.37516834818278 | 3.833578518181578 | 15.319156616626088 | 36.99500144882619 | 0.6151420685648021 | 33.954659614260834 | 74.34299498162028 | 2.703067876300162 | 1.8390747658869915 | 14.995273204026782 | 43.39192692730221 |
| 2026-08-14 | 2026-08-14 | 2026-06-30 | 55.826564311598965 | 3.9359053808976485 | 15.728059480777947 | 37.98248153211675 | 0.6315615986989516 | 34.860986112189835 | 76.3273773035961 | 2.6327926972186706 | 1.7912619419286602 | 15.404176068178641 | 44.57517200461612 |
| 2026-08-13 | 2026-08-13 | 2026-06-30 | 57.72106276531169 | 4.069472021618202 | 16.261797939048872 | 39.271433367467594 | 0.652993912990786 | 36.04400865887238 | 78.91757965727321 | 2.546380191023022 | 1.732469833526635 | 15.937914526449566 | 46.119654713564955 |
| 2026-08-12 | 2026-08-12 | 2026-06-30 | 56.11614716386348 | 3.9563216597874242 | 15.809643873104298 | 38.17950378261318 | 0.6348376270805509 | 35.04181658090317 | 76.72330171517328 | 2.6192063828115986 | 1.7820182791236947 | 15.48576046050499 | 44.8112533311826 |
| 2026-08-11 | 2026-08-11 | 2026-06-30 | 56.48248717329226 | 3.982149500567682 | 15.912853116401532 | 38.4287489728588 | 0.6389820032368704 | 35.270578177439084 | 77.22417029746688 | 2.602218460731765 | 1.770460279009898 | 15.588969703802226 | 45.1099106402187 |
| 2026-08-10 | 2026-08-10 | 2026-06-30 | 57.29192434931407 | 4.039216744018681 | 16.140896453966885 | 38.97946229309924 | 0.6481391033242294 | 35.77603249833348 | 78.3308516327705 | 2.565453552131313 | 1.745446694900505 | 15.817013041367579 | 45.76980124076053 |
| 2026-08-07 | 2026-08-07 | 2026-06-30 | 55.69747514896067 | 3.926804288324447 | 15.691691094986435 | 37.894653688931946 | 0.6301012229990338 | 34.78037618103144 | 76.15088359770542 | 2.63889467946787 | 1.795413521574434 | 15.367807682387129 | 44.46993255233956 |
| 2026-08-06 | 2026-08-06 | 2026-06-30 | 55.86145586438399 | 3.9383653182419556 | 15.737889503892331 | 38.00622054911746 | 0.6319563241335135 | 34.88277419734375 | 76.37508184617312 | 2.631148231926 | 1.7901431040890172 | 15.414006091293023 | 44.603617211240206 |
| 2026-08-05 | 2026-08-05 | 2026-06-30 | 57.26401217182675 | 4.037248869209984 | 16.133032735445568 | 38.960471803911766 | 0.6478233350219089 | 35.75860269508936 | 78.29268945444714 | 2.5667040302617607 | 1.7462974773744353 | 15.809149322846261 | 45.747045943487095 |
| 2026-08-04 | 2026-08-04 | 2026-06-30 | 58.71540813524293 | 4.139575731926055 | 16.541935599597426 | 39.947951887202336 | 0.6642428651560583 | 36.66492919301837 | 80.27707177642297 | 2.5032572453867368 | 1.703130458868031 | 16.218052186998122 | 46.93029102080102 |
| 2026-08-03 | 2026-08-03 | 2026-06-30 | 56.94303011627781 | 4.014618871910576 | 16.042602222226844 | 38.742086611353976 | 0.6441920898851909 | 35.558164944374525 | 77.85383532176542 | 2.5811722792105227 | 1.7561411782232128 | 15.718718809627537 | 45.48536653503646 |
| 2026-07-31 | 2026-07-31 | 2026-06-30 | 56.503419975481876 | 3.9836253128407697 | 15.918750530329783 | 38.442990934233045 | 0.6392188144069494 | 35.28364969877342 | 77.25279011153658 | 2.6012544177708907 | 1.7698043772110128 | 15.594867117730477 | 45.12697602814147 |
| 2026-07-30 | 2026-07-30 | 2026-03-31 | 58.62210283960091 | 6.690551168769999 | 16.11602785005978 | 47.04450831451448 | 2.02854373247402 | 40.856118955926405 | 115.76932403758713 | 2.12564661812285 | 1.705841229776683 | 15.873113439763692 | 47.67835565507626 |
| 2026-07-29 | 2026-07-29 | 2026-03-31 | 58.23065587451434 | 6.645875256052616 | 16.008413658729626 | 46.73037031687058 | 2.0149982052895887 | 40.58330370372925 | 114.9962785760718 | 2.1399359628848917 | 1.7173084949532011 | 15.765499248433542 | 47.35511297762401 |
| 2026-07-28 | 2026-07-28 | 2026-03-31 | 56.99930459269174 | 6.505340912201011 | 15.6698981400121 | 45.74220522538125 | 1.9723888514073238 | 39.72512509856512 | 112.56455575064767 | 2.186164823214785 | 1.754407368907123 | 15.426983729716014 | 46.338307839966205 |
| 2026-07-27 | 2026-07-27 | 2026-03-31 | 57.91141858631523 | 6.609440646780417 | 15.920650907511517 | 46.47418091847799 | 2.0039514026540672 | 40.36081430143815 | 114.36583573502385 | 2.1517323818017053 | 1.726775175623664 | 15.677736497215431 | 47.09149842703668 |
| 2026-07-24 | 2026-07-24 | 2026-03-31 | 57.90761441445222 | 6.609006475959662 | 15.919605087987465 | 46.47112805298579 | 2.003819764097684 | 40.35816301991402 | 114.35832310098702 | 2.1518737373016052 | 1.7268886140652795 | 15.67669067769138 | 47.08835708016683 |
| 2026-07-23 | 2026-07-23 | 2026-03-31 | 57.59217549907365 | 6.573005375662455 | 15.832886562056327 | 46.217986866327024 | 1.992904399350015 | 40.138320857559364 | 113.73538144178987 | 2.1636597952486083 | 1.7363469800096103 | 15.589972151760241 | 46.82787908781083 |
| 2026-07-22 | 2026-07-22 | 2026-03-31 | 58.926140837475415 | 6.725251080296467 | 16.199612105892918 | 47.28850021221339 | 2.0390645828896012 | 41.06801535688408 | 116.36975069904587 | 2.114679035098106 | 1.6970396937381438 | 15.956697695596834 | 47.92941918409975 |
| 2026-07-21 | 2026-07-21 | 2026-03-31 | 60.08528244241054 | 6.8575441207028875 | 16.518276184498404 | 48.21871670445142 | 2.079175212222956 | 41.87586811214214 | 118.65887090400261 | 2.0738834799966437 | 1.664301072327424 | 16.27536177420232 | 48.88659619489265 |
| 2026-07-20 | 2026-07-20 | 2026-03-31 | 60.9441844222917 | 6.955570758557831 | 16.754400232557725 | 48.90798951072435 | 2.1088964290285817 | 42.474471706378964 | 120.35506562935144 | 2.0446557096376328 | 1.64084565160614 | 16.51148582226164 | 49.59584623489338 |
| 2026-07-17 | 2026-07-17 | 2026-03-31 | 61.41924198176983 | 7.009789163491137 | 16.88500013409792 | 49.28922539657941 | 2.1253351950940114 | 42.805558569879175 | 121.29322870907258 | 2.028840972756286 | 1.6281542522078265 | 16.64208572380183 | 49.98813150254305 |
| 2026-07-16 | 2026-07-16 | 2026-03-31 | 61.10380306639126 | 6.97378806319393 | 16.798281608166782 | 49.036084209920645 | 2.114419830346342 | 42.58571640752451 | 120.67028704987543 | 2.0393145499119747 | 1.6365593462545494 | 16.555367197870694 | 49.72765351018705 |
| 2026-07-15 | 2026-07-15 | 2026-03-31 | 62.521373200142094 | 7.135575598198102 | 17.187991267976333 | 50.173690790259805 | 2.1634730520983956 | 43.573678476564595 | 123.46976247315118 | 1.993076419632517 | 1.5994530331232828 | 16.945076857680245 | 50.89823140803487 |
| 2026-07-14 | 2026-07-14 | 2026-03-31 | 63.40308281407388 | 7.236205275440286 | 17.43038545046873 | 50.88126682821081 | 2.193983498236728 | 44.18817763518309 | 125.21099864616288 | 1.9653598708072182 | 1.5772103746633992 | 17.187471040172642 | 51.62631516333914 |
| 2026-07-13 | 2026-07-13 | 2026-03-31 | 61.04299430700786 | 6.966847948519484 | 16.781564438152735 | 48.98728489962919 | 2.11231562012952 | 42.54333631901544 | 120.55019942714647 | 2.041346039179178 | 1.638189625775284 | 16.53865002785665 | 49.67743984665464 |
| 2026-07-10 | 2026-07-10 | 2026-03-31 | 59.861050867064584 | 6.831952530571587 | 16.456631819351255 | 48.03876982947146 | 2.0714159621319896 | 41.7195920409634 | 118.21604922671285 | 2.081651973083013 | 1.6705353239132623 | 16.213717409055167 | 48.70143390919672 |
| 2026-07-09 | 2026-07-09 | 2026-03-31 | 62.22493774695114 | 7.10174336646738 | 17.10649705695422 | 49.93579996978691 | 2.15321527812705 | 43.36708059706748 | 122.88434962758008 | 2.0025713027628247 | 1.6070727206938786 | 16.863582646658134 | 50.653445784112556 |
| 2026-07-08 | 2026-07-08 | 2026-03-31 | 59.55701866823256 | 6.797253280890882 | 16.373049157755194 | 47.794782585530925 | 2.0608953123849396 | 41.507699681593415 | 117.61563401744017 | 2.0922785833588735 | 1.6790632277458095 | 16.13013474745911 | 48.45037516881175 |
| 2026-07-07 | 2026-07-07 | 2026-03-31 | 60.30190567403048 | 6.882267369192679 | 16.577828910597454 | 48.39255784844697 | 2.0866711852011557 | 42.02684162027264 | 119.08666731321871 | 2.066433444439417 | 1.6583223843797334 | 16.334914500301366 | 49.065475786848864 |
| 2026-07-06 | 2026-07-06 | 2026-03-31 | 61.70047814463617 | 7.041886697476129 | 16.96231584973506 | 49.51491871635862 | 2.135067016845417 | 43.00156344804287 | 121.84862537505445 | 2.0195933385822613 | 1.6207329830667339 | 16.719401439438975 | 50.220366104901515 |
| 2026-07-02 | 2026-07-02 | 2026-03-31 | 59.38219493476592 | 6.777300616663289 | 16.32498769252409 | 47.65448573188257 | 2.0548457581787076 | 41.38585793752675 | 117.27038496514093 | 2.0984383414108776 | 1.6840064620355413 | 16.082073282228002 | 48.30601208331573 |
| 2026-07-01 | 2026-07-01 | 2026-03-31 | 60.41971902093426 | 6.895713427720816 | 16.610217431101486 | 48.48710360353768 | 2.0907479670784173 | 42.108950515766665 | 119.31932992463979 | 2.0624040738268365 | 1.655088795850771 | 16.3673030208054 | 49.16276176704382 |
| 2026-06-30 | 2026-06-30 | 2026-03-31 | 58.38267197393035 | 6.663224880892968 | 16.050204989527657 | 46.85236393884085 | 2.0202585301631135 | 40.68924988341424 | 115.29648618070816 | 2.134364023350794 | 1.7128369877393255 | 15.807290579231571 | 47.4806423478165 |
| 2026-06-29 | 2026-06-29 | 2026-03-31 | 59.06675601938735 | 6.741299516366082 | 16.23826916659295 | 47.401344545223814 | 2.0439303934310384 | 41.166015775172085 | 116.64744330594378 | 2.109644799307197 | 1.692999696261925 | 15.995354756296866 | 48.04553409095973 |
| 2026-06-26 | 2026-06-26 | 2026-03-31 | 57.51997162122865 | 6.564764734063034 | 15.813036716181365 | 46.16004292083409 | 1.9904058754696359 | 40.087999049240985 | 113.59279027350853 | 2.1663758019355206 | 1.7385265879215668 | 15.57012230588528 | 46.76825574958443 |
| 2026-06-25 | 2026-06-25 | 2026-03-31 | 56.980301130504124 | 6.5031720436345255 | 15.664673825103076 | 45.726954859195374 | 1.9717312606310005 | 39.71188081570758 | 112.52702693702162 | 2.1868939295854006 | 1.754992480137412 | 15.42175941480699 | 46.322615471532515 |
| 2026-06-24 | 2026-06-24 | 2026-03-31 | 55.21308932886247 | 6.301479842020932 | 15.17884282906839 | 44.30875922531789 | 1.9105791311350144 | 38.48023930012186 | 109.03706486133343 | 2.256890099121988 | 1.811164729515059 | 14.935928418772304 | 44.86331619133116 |
| 2026-06-23 | 2026-06-23 | 2026-03-31 | 56.24681504221028 | 6.419459144103468 | 15.463028342358816 | 45.138328885239176 | 1.946349902146872 | 39.20068463842534 | 111.07850863898149 | 2.215412100307092 | 1.777878443871982 | 15.22011393206273 | 45.716929316827915 |
| 2026-06-22 | 2026-06-22 | 2026-03-31 | 55.25489462605825 | 6.306251088128893 | 15.19033568417341 | 44.342308169423475 | 1.9120257505755136 | 38.50937510577339 | 109.11962367043634 | 2.25518255878605 | 1.8097944205080416 | 14.947421273877325 | 44.89783748642987 |
| 2026-06-18 | 2026-06-18 | 2026-03-31 | 55.004062842883606 | 6.277623611481125 | 15.12137855354329 | 44.14101450478999 | 1.9033460339325192 | 38.33456027186423 | 108.62427081581893 | 2.265466734779021 | 1.8180475192468069 | 14.878464143247204 | 44.6907097158376 |
| 2026-06-17 | 2026-06-17 | 2026-03-31 | 54.77983706658012 | 6.252032683195587 | 15.059735782633219 | 43.96107228356841 | 1.895586984510084 | 38.17828824227317 | 108.18146059071522 | 2.2747397823910127 | 1.825489182789257 | 14.816821372337133 | 44.5055522187802 |
| 2026-06-16 | 2026-06-16 | 2026-03-31 | 55.87437153931132 | 6.376952099952569 | 15.360638465937688 | 44.83944125378115 | 1.9334619657387637 | 38.94111366908572 | 110.34299199109222 | 2.2301794403284934 | 1.78972930245208 | 15.117724055641602 | 45.40937900780936 |
| 2026-06-15 | 2026-06-15 | 2026-03-31 | 56.8130857407635 | 6.484087721048443 | 15.618703998920076 | 45.592763736531424 | 1.9659449835375353 | 39.59534163468916 | 112.19680315279605 | 2.1933305157343317 | 1.760157870253645 | 15.375789588623988 | 46.18453507977619 |
| 2026-06-12 | 2026-06-12 | 2026-03-31 | 55.60073792112852 | 6.345722245763324 | 15.28541279511157 | 44.61984901122797 | 1.9239932204315937 | 38.750407312382585 | 109.80260914099797 | 2.241155051305449 | 1.7985372809593516 | 15.042498384815485 | 45.183422310552075 |
| 2026-06-11 | 2026-06-11 | 2026-03-31 | 55.12947873447093 | 6.291937349805009 | 15.15585711885835 | 44.241661337106734 | 1.9076858922540163 | 38.4219676888188 | 108.87194724312764 | 2.2603129488748914 | 1.8139115822525052 | 14.912942708562264 | 44.79427360113373 |
| 2026-06-10 | 2026-06-10 | 2026-03-31 | 52.78079694395145 | 6.0238818735007085 | 14.510171970877437 | 42.35683335124333 | 1.826412729147427 | 36.78507617563584 | 104.23367447403568 | 2.3608941483125445 | 1.894628459403354 | 14.26725756058135 | 42.85481753642026 |
| 2026-06-09 | 2026-06-09 | 2026-03-31 | 52.594572292980736 | 6.002628020502378 | 14.458976235548333 | 42.20738720863513 | 1.8199686606091074 | 36.65528867017218 | 103.86591042399803 | 2.3692535030820667 | 1.9013368802192157 | 14.216061825252247 | 42.70103998759173 |
| 2026-06-08 | 2026-06-08 | 2026-03-31 | 54.36178409462238 | 6.204320222115972 | 14.944807231583017 | 43.625582842512614 | 1.8811207901050933 | 37.886930185757905 | 107.3558724996862 | 2.292232985425038 | 1.8395275590282232 | 14.70189282128693 | 44.160339267793084 |
| 2026-06-05 | 2026-06-05 | 2026-03-31 | 54.985059380695986 | 6.275454742914639 | 15.116154238634266 | 44.12576413860412 | 1.902688443156196 | 38.32131598900668 | 108.58674200219288 | 2.266249705860922 | 1.8186758571567123 | 14.87323982833818 | 44.67501734740391 |
| 2026-06-04 | 2026-06-04 | 2026-03-31 | 56.88149124578796 | 6.491894853672873 | 15.637509619508064 | 45.647659470290535 | 1.9683120695300622 | 39.6430162030711 | 112.3318931392266 | 2.1906928232560166 | 1.7580411098558344 | 15.394595209211978 | 46.24102185977125 |
| 2026-06-03 | 2026-06-03 | 2026-03-31 | 55.669143426152985 | 6.353529378387753 | 15.30421841569956 | 44.67474474498708 | 1.9263603064241208 | 38.79808188076453 | 109.93769912742852 | 2.238401149705974 | 1.7963272622050204 | 15.061304005403475 | 45.23990909054714 |
| 2026-06-02 | 2026-06-02 | 2026-03-31 | 56.57365487509293 | 6.456761433171413 | 15.552881138387953 | 45.400619360857796 | 1.9576597812266288 | 39.42847256217699 | 111.72396529591707 | 2.2026131230759187 | 1.7676072055232535 | 15.309966728091867 | 45.98682177251643 |
| 2026-06-01 | 2026-06-01 | 2026-03-31 | 55.91997520932763 | 6.382156855035522 | 15.37317554632968 | 44.87603840962056 | 1.935040023067115 | 38.97289671467368 | 110.43305198204592 | 2.2283606918956984 | 1.7882697484336454 | 15.130261136033594 | 45.4470368611394 |
| 2026-05-29 | 2026-05-29 | 2026-03-31 | 52.434953648881184 | 5.984410715866279 | 14.415094859939277 | 42.079292509438844 | 1.8144452592913467 | 36.54404396902664 | 103.55068900347405 | 2.376465811005946 | 1.9071247906430393 | 14.172180449643191 | 42.56923271229806 |
| 2026-05-28 | 2026-05-28 | 2026-03-31 | 49.291971211642 | 5.62570156351071 | 13.55104546496298 | 39.55703458556942 | 1.7056863268152755 | 34.353572148464664 | 97.34379886142698 | 2.52799536283947 | 2.0287279559309153 | 13.308131054666894 | 39.97387204070907 |
| 2026-05-27 | 2026-05-27 | 2026-03-31 | 48.61929098321032 | 5.548928447731217 | 13.366116355114224 | 39.017205595025494 | 1.6824090782137038 | 33.884754038897654 | 96.01536246002279 | 2.562971860105469 | 2.0567967565494314 | 13.123201944818138 | 39.41839715521761 |
| 2026-05-26 | 2026-05-26 | 2026-03-31 | 50.910971085730644 | 5.810478311104707 | 13.996130949723687 | 40.85628946296882 | 1.7617097699941195 | 35.48191876588952 | 100.54106596651565 | 2.4476035713090796 | 1.9642131718840472 | 13.753216539427601 | 41.31078329758779 |
| 2026-05-22 | 2026-05-22 | 2026-03-31 | 50.89956436918409 | 5.809176460488205 | 13.992995085388609 | 40.847135520250596 | 1.7613150549935006 | 35.47396896290484 | 100.51853951659119 | 2.448152085240432 | 1.964653356847639 | 13.750080675092523 | 41.30136404561676 |
| 2026-05-21 | 2026-05-21 | 2026-03-31 | 49.20076387160938 | 5.615292053344804 | 13.525971304178993 | 39.4838402738906 | 1.7025302121585728 | 34.29000605728875 | 97.16367887951958 | 2.532681707410482 | 2.0324887690961972 | 13.283056893882907 | 39.89855633404898 |
| 2026-05-20 | 2026-05-20 | 2026-03-31 | 49.40598618572525 | 5.638714113063856 | 13.582389760180043 | 39.648532128926306 | 1.7096316708046848 | 34.43303380402226 | 97.56896029099725 | 2.52216146804192 | 2.0240462284081024 | 13.339475349883957 | 40.0680214626727 |
| 2026-05-19 | 2026-05-19 | 2026-03-31 | 48.50907728146884 | 5.536349738075944 | 13.335817082302675 | 38.92875859028162 | 1.6785952724464124 | 33.80794164407035 | 95.79770793839633 | 2.568794989135989 | 2.061469844494474 | 13.09290267200659 | 39.327386685804576 |
| 2026-05-18 | 2026-05-18 | 2026-03-31 | 48.07582501918649 | 5.486902579250599 | 13.216710035867502 | 38.58107164853214 | 1.6636031258214816 | 33.50599058622166 | 94.9421036677781 | 2.5919445916636334 | 2.080047507454967 | 12.973795625571416 | 38.96962271325362 |
| 2026-05-15 | 2026-05-15 | 2026-03-31 | 46.662053258256186 | 5.325548553221418 | 12.828044601344923 | 37.446513279926805 | 1.6146813419572805 | 32.520675757118006 | 92.15012942635315 | 2.6704755994893916 | 2.1430690039835834 | 12.585130191048837 | 37.802181373637126 |
| 2026-05-14 | 2026-05-14 | 2026-03-31 | 46.31241159036538 | 5.285643886611997 | 12.73192326511979 | 37.16592422638848 | 1.6025824342133481 | 32.27699631057237 | 91.45964277394071 | 2.6906367077237427 | 2.159248386469331 | 12.489008854823703 | 37.5134599912836 |
| 2026-05-13 | 2026-05-13 | 2026-03-31 | 44.72762026783144 | 5.104771367175978 | 12.296242184890156 | 35.89412186962701 | 1.5477427346992985 | 31.17249101892618 | 88.32993211425335 | 2.785971484780027 | 2.2357549854249905 | 12.05332777459407 | 36.20479691304092 |
| 2026-05-12 | 2026-05-12 | 2026-03-31 | 43.275844482047134 | 4.939079934936709 | 11.89712891766807 | 34.72906509552911 | 1.497505869616716 | 30.160689644901275 | 85.46290597166931 | 2.879432536549152 | 2.3107579111826397 | 11.654214507371984 | 35.00597323087631 |
| 2026-05-11 | 2026-05-11 | 2026-03-31 | 43.87251666077081 | 5.007178238296027 | 12.061162362117809 | 35.207897275087895 | 1.518152955781525 | 30.57653466462579 | 86.64123857075533 | 2.8402718634025654 | 2.2793312900925127 | 11.818247951821725 | 35.49868343127152 |
| 2026-05-08 | 2026-05-08 | 2025-12-31 | 46.035597251347184 | 4.575721272987269 | 12.548146353557101 | 38.33335247805143 | 1.6849720555941705 | 32.93537247959811 | 68.94737450153282 | 2.608694349320402 | 2.17223205455586 | 12.327692209195668 | 37.476360685673924 |
| 2026-05-07 | 2026-05-07 | 2025-12-31 | 43.573801216107846 | 4.331030356375544 | 11.877122650440361 | 36.28344108811856 | 1.5948666203740502 | 31.174123050233252 | 65.26035003954284 | 2.756078172330413 | 2.2949569973030766 | 11.656668506078928 | 35.43643902800299 |
| 2026-05-06 | 2026-05-06 | 2025-12-31 | 36.301410040742496 | 3.608188968548642 | 9.89485166326139 | 30.227798261080128 | 1.328686172210501 | 25.97121646317924 | 54.36851181374719 | 3.3082131598302755 | 2.7547139322623027 | 9.674397518899957 | 29.41030686704169 |
| 2026-05-05 | 2026-05-05 | 2025-12-31 | 36.28930333674112 | 3.6069856192634697 | 9.8915516801453 | 30.21771713735106 | 1.3282430486464403 | 25.96255493102601 | 54.3503796398513 | 3.309316833745641 | 2.7556329497996996 | 9.671097535783867 | 29.40027487115661 |
| 2026-05-04 | 2026-05-04 | 2025-12-31 | 36.01487342297225 | 3.579708579986228 | 9.816748985548674 | 29.98920226531439 | 1.318198501306368 | 25.766218791838476 | 53.939366789605465 | 3.334533513606006 | 2.7766306110689967 | 9.596294841187241 | 29.17287360939633 |
| 2026-05-01 | 2026-05-01 | 2025-12-31 | 34.82433365120663 | 3.4613745409976073 | 9.492237777096646 | 28.99785245266707 | 1.274622956157123 | 24.91446768669279 | 52.15629898112837 | 3.448531237381426 | 2.8715553038739943 | 9.271783632735213 | 28.186354892988046 |
| 2026-04-30 | 2026-04-30 | 2025-12-31 | 34.025257317902785 | 3.3819501217362267 | 9.274429659538946 | 28.332470084015196 | 1.2453755612650272 | 24.34278233343666 | 50.95952477818264 | 3.5295193007692847 | 2.938993203363192 | 9.053975515177513 | 27.524215099477367 |
| 2026-04-29 | 2026-04-29 | 2025-12-31 | 34.751690348179004 | 3.454154139246573 | 9.472437039136855 | 28.93736314642599 | 1.2719641020760233 | 24.862496290942236 | 52.04750132631512 | 3.4557398852822168 | 2.8775578683538776 | 9.251982894775422 | 28.126160366305257 |
| 2026-04-28 | 2026-04-28 | 2025-12-31 | 34.59429703812238 | 3.4385099864593314 | 9.429535580101184 | 28.806303410214763 | 1.2662032703497634 | 24.74989196728789 | 51.81177384279274 | 3.4714624287592497 | 2.89064986317836 | 9.209081435739751 | 27.995739317054596 |
| 2026-04-27 | 2026-04-27 | 2025-12-31 | 34.574117145440525 | 3.43650420029071 | 9.424035048732199 | 28.789499828088537 | 1.2654646559451719 | 24.735454611811726 | 51.78155047867431 | 3.4734886190150056 | 2.892337050266157 | 9.203580904370765 | 27.97901762299793 |
| 2026-04-24 | 2026-04-24 | 2025-12-31 | 34.03736402190417 | 3.3831534710213993 | 9.277729642655036 | 28.342551207744265 | 1.245818684829088 | 24.351443865589893 | 50.97765695207853 | 3.528263890819969 | 2.9379478368432617 | 9.057275498293603 | 27.53424709536245 |
| 2026-04-23 | 2026-04-23 | 2025-12-31 | 33.39972067201652 | 3.319774729028986 | 9.10392409752271 | 27.811592368368864 | 1.222479979780253 | 23.895252950480742 | 50.02266043920437 | 3.59562295734399 | 2.9940370155186233 | 8.883469953161276 | 27.005875751560524 |
| 2026-04-22 | 2026-04-22 | 2025-12-31 | 35.14719038098102 | 3.4934649774155377 | 9.58024040415763 | 29.266691819620014 | 1.286439997753438 | 25.14544995449325 | 52.63984052695776 | 3.4168535554456234 | 2.8451776348561952 | 9.359786259796197 | 28.453884138288654 |
| 2026-04-21 | 2026-04-21 | 2025-12-31 | 34.40865372572275 | 3.420057916660021 | 9.378933880706887 | 28.65172019734682 | 1.2594084460751167 | 24.617076667665614 | 51.53373641636731 | 3.4901918387874007 | 2.9062456438173103 | 9.158479736345454 | 27.841909426947982 |
| 2026-04-20 | 2026-04-20 | 2025-12-31 | 33.33514747865004 | 3.3133564581213992 | 9.08632306855256 | 27.757822956658273 | 1.220116503842949 | 23.84905517522195 | 49.92594936317575 | 3.602588003970714 | 2.9998367358070457 | 8.865868924191126 | 26.95236837167702 |
| 2026-04-17 | 2026-04-17 | 2025-12-31 | 33.02843096819794 | 3.282870283390364 | 9.002719859470858 | 27.50242337876631 | 1.2088902185342243 | 23.62962014840502 | 49.4665809749156 | 3.6360432178208195 | 3.027694536754923 | 8.782265715109425 | 26.698213419974987 |
| 2026-04-16 | 2026-04-16 | 2025-12-31 | 33.25443406596128 | 3.305333925526917 | 9.064322621603127 | 27.690613755886705 | 1.217162271618054 | 23.791310158979627 | 49.80506512957788 | 3.6113320160244244 | 3.00711778169632 | 8.843868477241694 | 26.885486698194942 |
| 2026-04-15 | 2026-04-15 | 2025-12-31 | 32.14057111254418 | 3.1946212006910537 | 8.760711585974084 | 26.763111914812377 | 1.1763932132734385 | 22.9944161584148 | 48.13683595958739 | 3.7364862620723023 | 3.1113323920050346 | 8.54025744161265 | 25.962504806182945 |
| 2026-04-14 | 2026-04-14 | 2025-12-31 | 31.761211299064453 | 3.156914624208984 | 8.657307638932593 | 26.447223030679332 | 1.1625080738836144 | 22.723009735847313 | 47.56866991651399 | 3.781115313467803 | 3.1484945287003447 | 8.43685349457116 | 25.648155327798122 |
| 2026-04-13 | 2026-04-13 | 2025-12-31 | 31.77735459740607 | 3.1585191919358806 | 8.66170789617513 | 26.46066538360698 | 1.1630989428679404 | 22.73455917966201 | 47.59284768552114 | 3.779194459030966 | 3.146895053629254 | 8.441253751813697 | 25.661532172769 |
| 2026-04-10 | 2026-04-10 | 2025-12-31 | 30.954064856099468 | 3.076688074104156 | 8.43729981238525 | 25.77512076749697 | 1.1329653008477234 | 22.145550762099415 | 46.35980913478364 | 3.879710240818826 | 3.230593476652715 | 8.216845668023817 | 24.979328387488156 |
| 2026-04-09 | 2026-04-09 | 2025-12-31 | 32.55221752270715 | 3.235536912626917 | 8.87291604750065 | 27.105885504800714 | 1.1914600906319148 | 23.288921468611683 | 48.7533575406751 | 3.6892356821284817 | 3.071987336354088 | 8.652461903139217 | 26.303607974509514 |
| 2026-04-08 | 2026-04-08 | 2025-12-31 | 33.70240058812839 | 3.3498596853182963 | 9.186427032477962 | 28.06363071706225 | 1.2335585196687122 | 24.111800065636203 | 50.47598323235326 | 3.5633308109061437 | 2.9671476884416603 | 8.965972888116529 | 27.25668585417676 |
| 2026-04-07 | 2026-04-07 | 2025-12-31 | 33.78715059515739 | 3.3582834363545033 | 9.209527753553843 | 28.1342011470324 | 1.2366604973138726 | 24.172432993539992 | 50.602913061062395 | 3.5543927292404396 | 2.9597050428494165 | 8.98907360919241 | 27.32691237674463 |
| 2026-04-06 | 2026-04-06 | 2025-12-31 | 33.21004076527666 | 3.3009214407879512 | 9.052222124001963 | 27.65364792630234 | 1.215537410085341 | 23.759549739197 | 49.73857741766768 | 3.6161594400312924 | 3.011137526351873 | 8.83176797964053 | 26.84870101236811 |
| 2026-04-02 | 2026-04-02 | 2025-12-31 | 33.30689747630704 | 3.31054854110933 | 9.078622828193932 | 27.73429948000156 | 1.219082511294562 | 23.828844199254018 | 49.8836394202727 | 3.6056436208928675 | 3.0023811155372635 | 8.8581686838325 | 26.928959530821064 |
| 2026-04-01 | 2026-04-01 | 2025-12-31 | 32.74996753910816 | 3.2551923317113993 | 8.926817730011038 | 27.270549841397727 | 1.198698038470622 | 23.43039830038719 | 49.04952714099641 | 3.6669594335863445 | 3.0534381409870304 | 8.706363585649605 | 26.467469860501215 |
| 2026-03-31 | 2026-03-31 | 2025-12-31 | 32.98000415219241 | 3.2780568862496753 | 8.989519927006501 | 27.462098883850036 | 1.2071177242779816 | 23.594974019792094 | 49.394052279332044 | 3.6413822709963437 | 3.032140309580656 | 8.769065782645068 | 26.658085436434664 |
| 2026-03-30 | 2026-03-30 | 2025-12-31 | 31.902464389798787 | 3.17095451530933 | 8.695809679988981 | 26.564842977829578 | 1.1676781493222836 | 22.82406681851813 | 47.780224242467135 | 3.76437384115004 | 3.134554082661283 | 8.475355535627548 | 25.76520208345021 |
| 2026-03-27 | 2026-03-27 | 2025-12-31 | 31.559424688323205 | 3.136857986682777 | 8.602305682295757 | 26.279197464883744 | 1.1551223806246416 | 22.57864499241034 | 47.2664547210814 | 3.805291243525514 | 3.168625568672023 | 8.381851537934324 | 25.480948592720633 |
| 2026-03-26 | 2026-03-26 | 2025-12-31 | 32.7015376440833 | 3.2503786285307092 | 8.913616958283427 | 27.230222782614785 | 1.1969254315176439 | 23.395749968943093 | 48.976993833974944 | 3.6723900791529798 | 3.057960181823225 | 8.693162813921994 | 26.427339325588587 |
| 2026-03-25 | 2026-03-25 | 2025-12-31 | 31.83789119643231 | 3.1645362444017433 | 8.678208651018831 | 26.51107356611899 | 1.1653146733849793 | 22.777869043259336 | 47.6835131664385 | 3.7720086948044025 | 3.140911544141648 | 8.457754506657398 | 25.711694703566707 |
| 2026-03-24 | 2026-03-24 | 2025-12-31 | 32.0194979144917 | 3.1825870957593287 | 8.727710076286682 | 26.662295549788357 | 1.1719617522393606 | 22.90779643122015 | 47.95550499775266 | 3.7506147890853225 | 3.1230970662641466 | 8.507255931925249 | 25.86217974458753 |
| 2026-03-23 | 2026-03-23 | 2025-12-31 | 33.40375418733743 | 3.3201756414307093 | 9.105023532385903 | 27.814951033700776 | 1.222627612503783 | 23.898138659311037 | 50.028701422877724 | 3.595188784579895 | 2.993675484473169 | 8.88456938802447 | 27.009218049274015 |
| 2026-03-20 | 2026-03-20 | 2025-12-31 | 32.85086084447878 | 3.265220650474503 | 8.954318708329456 | 27.35456262429552 | 1.2023908851001084 | 23.502580672105676 | 49.20063473871271 | 3.6556972733748965 | 3.0440602598944353 | 8.733864563968023 | 26.55107322803996 |
| 2026-03-19 | 2026-03-19 | 2025-12-31 | 33.545007278071765 | 3.334215532531055 | 9.143525573442291 | 27.932570980851022 | 1.2277976879424524 | 23.999195741981854 | 50.24025574883087 | 3.580049973507784 | 2.9810695574172557 | 8.923071429080858 | 27.1262648049261 |
| 2026-03-18 | 2026-03-18 | 2025-12-31 | 33.65397069310353 | 3.345045982137606 | 9.17322626075035 | 28.023303658279307 | 1.231785912715734 | 24.077151734192107 | 50.403449925331785 | 3.5684586378328604 | 2.9714175754153223 | 8.952772116388918 | 27.216555319264135 |
| 2026-03-17 | 2026-03-17 | 2025-12-31 | 33.56115057641338 | 3.3358201002579517 | 9.147925830684828 | 27.94601333377867 | 1.2283885569267785 | 24.010745185796555 | 50.26443351783803 | 3.5783279284107703 | 2.979635628770115 | 8.927471686323395 | 27.139641649896976 |
| 2026-03-16 | 2026-03-16 | 2025-12-31 | 34.09790062093041 | 3.3891705234872616 | 9.294230397498737 | 28.392959390256276 | 1.248034415346127 | 24.39475372918722 | 51.06832243299589 | 3.5219998953091656 | 2.932731874366973 | 9.073776253137304 | 27.584409626160156 |
| 2026-03-13 | 2026-03-13 | 2025-12-31 | 33.67415058578539 | 3.3470517683062275 | 9.178726792119335 | 28.040107240405533 | 1.2325245271203256 | 24.091589089668272 | 50.43367328945021 | 3.566320169271711 | 2.96963689537613 | 8.958272647757902 | 27.2332770133208 |
| 2026-03-12 | 2026-03-12 | 2025-12-31 | 34.06158050892626 | 3.385560475631745 | 9.284330448150468 | 28.36271601906907 | 1.246705044653945 | 24.36876913272752 | 51.01392591130823 | 3.525755429514124 | 2.935859067778542 | 9.063876303789035 | 27.55431363850491 |
| 2026-03-11 | 2026-03-11 | 2025-12-31 | 33.69029388412701 | 3.348656336033124 | 9.183127049361874 | 28.05354959333318 | 1.2331153961046515 | 24.10313853348297 | 50.457851058457365 | 3.5646113040812706 | 2.9682139414970923 | 8.96267290500044 | 27.24665385829168 |
| 2026-03-10 | 2026-03-10 | 2025-12-31 | 33.98086401721817 | 3.3775376369972614 | 9.262329161937782 | 28.29550425443083 | 1.2437506997323144 | 24.31102191365403 | 50.89303706627244 | 3.5341303374842967 | 2.9428327646209884 | 9.041875017576348 | 27.487429413650535 |
| 2026-03-09 | 2026-03-09 | 2025-12-31 | 33.82347070716154 | 3.36189348421002 | 9.219427702902111 | 28.164444518219604 | 1.2379898680060546 | 24.198417589999686 | 50.65730958275006 | 3.5505759730254898 | 2.9565268705209107 | 8.998973558540678 | 27.357008364399874 |
| 2026-03-06 | 2026-03-06 | 2025-12-31 | 33.76697070247554 | 3.356277650185882 | 9.204027222184857 | 28.117397564906174 | 1.235921882909281 | 24.157995638063827 | 50.57268969694397 | 3.5565169133864574 | 2.9614738284079705 | 8.983573077823424 | 27.31019068268796 |
| 2026-03-05 | 2026-03-05 | 2025-12-31 | 34.06965061858741 | 3.3863626064751924 | 9.28653015714011 | 28.36943591359956 | 1.24700042279774 | 24.374542753219288 | 51.026012490092846 | 3.524920280563726 | 2.935163648125083 | 9.066076012778677 | 27.5610007853042 |
| 2026-03-04 | 2026-03-04 | 2025-12-31 | 33.411827376017904 | 3.320978078314158 | 9.1072240806388 | 27.821673492097933 | 1.2229231033443138 | 23.903914482633972 | 50.040792613100265 | 3.5943200910758497 | 2.9929521326264625 | 8.886769936277366 | 27.015907747445603 |
| 2026-03-03 | 2026-03-03 | 2025-12-31 | 32.7297876464263 | 3.253186545542778 | 8.921317198642054 | 27.2537462592715 | 1.1979594240660305 | 23.415960944911024 | 49.01930377687799 | 3.6692203357540545 | 3.0553207701889504 | 8.700863054280621 | 26.450748166444544 |
| 2026-03-02 | 2026-03-02 | 2025-12-31 | 31.954927800144553 | 3.1761691308917435 | 8.710109886579787 | 26.608528701944433 | 1.1695983889987918 | 22.861600858792524 | 47.85879853316195 | 3.7581935145738603 | 3.1294077904174653 | 8.489655742218353 | 25.808674916076328 |
| 2026-02-27 | 2026-02-27 | 2025-12-31 | 31.894391201118314 | 3.1701520784258808 | 8.693609131736086 | 26.55812051943242 | 1.1673826584817528 | 22.8182909951952 | 47.76813305224459 | 3.765326688943616 | 3.135347508890331 | 8.473154987374652 | 25.75851238527862 |
| 2026-02-26 | 2026-02-26 | 2025-12-31 | 31.962997909805697 | 3.176971261735191 | 8.712309595569428 | 26.615248596474924 | 1.169893767142587 | 22.867374479284287 | 47.87088511194657 | 3.7572446350639974 | 3.128617668536083 | 8.491855451207995 | 25.815362062875614 |
| 2026-02-25 | 2026-02-25 | 2025-09-30 | 31.425501088012904 | 1.2992730187270412 | 8.982687054861547 | 29.027222854713557 | Unavailable | 24.051805081087 | 80.09633905387156 | 3.4450419353073456 | 3.1821290524511148 | 8.830155283765997 | 26.539052152093618 |
| 2026-02-24 | 2026-02-24 | 2025-09-30 | 30.56419649620936 | 1.2636627729619252 | 8.736491152195807 | 28.23164984978202 | Unavailable | 23.39259744905958 | 77.90107271840274 | 3.5421238408697575 | 3.2718020253665827 | 8.583959381100257 | 25.799109796550894 |
| 2026-02-23 | 2026-02-23 | 2025-09-30 | 30.714516886475757 | 1.2698777009813913 | 8.779458836941581 | 28.37049834278297 | Unavailable | 23.507646584354976 | 78.28420465038904 | 3.52478827801199 | 3.25578944867051 | 8.626927065846031 | 25.928249272548477 |
| 2026-02-20 | 2026-02-20 | 2025-09-30 | 32.50213492741247 | 1.343785954086851 | 9.290432819198438 | 30.02169197396963 | Unavailable | 24.875816993464053 | 82.84042987348661 | 3.3309248554913298 | 3.076720966894377 | 9.137901048102888 | 27.463982759411252 |
| 2026-02-19 | 2026-02-19 | 2025-09-30 | 33.18061625010737 | 1.3718374551215946 | 9.484370391658073 | 30.64839410678425 | Unavailable | 25.395099103840348 | 84.56972195102868 | 3.2628136943026407 | 3.0138077980898377 | 9.331838620562523 | 28.046862582512343 |
| 2026-02-18 | 2026-02-18 | 2025-09-30 | 32.78246683304784 | 1.355376148949943 | 9.370563085785534 | 30.280629983434448 | Unavailable | 25.090371674182368 | 83.55493110923473 | 3.302441199364305 | 3.050411078253284 | 9.218031314689984 | 27.70481446118503 |
| 2026-02-17 | 2026-02-17 | 2025-09-30 | 33.1887435196405 | 1.3721734733760287 | 9.486693496025515 | 30.65590113310907 | Unavailable | 25.40131938660067 | 84.5904364826533 | 3.2620146955001017 | 3.0130697759263403 | 9.334161724929965 | 28.053844678067968 |
| 2026-02-13 | 2026-02-13 | 2025-09-30 | 34.76103231298119 | 1.4371790368867945 | 9.93611761661122 | 32.108198649971186 | Unavailable | 26.604685515360117 | 88.59783722160465 | 3.1144693319657697 | 2.8767845298614994 | 9.78358584551567 | 29.404589913155835 |
| 2026-02-12 | 2026-02-12 | 2025-09-30 | 34.23287448019782 | 1.415342592024932 | 9.785148614902075 | 31.620347873249177 | Unavailable | 26.200454912621993 | 87.25168497632791 | 3.16252055166667 | 2.921168657859728 | 9.632616843806526 | 28.950852228941553 |
| 2026-02-11 | 2026-02-11 | 2025-09-30 | 35.679218492581235 | 1.4751410259727042 | 10.198572591834896 | 32.956312249901494 | Unavailable | 27.307428009681452 | 90.93808157760877 | 3.034320079313452 | 2.8027519722942627 | 10.046040820739346 | 30.193398948920258 |
| 2026-02-10 | 2026-02-10 | 2025-09-30 | 34.748844508326634 | 1.4366751376585583 | 9.932633846064775 | 32.09694097357561 | Unavailable | 26.59535746356241 | 88.56677332444673 | 3.1155617004850025 | 2.8777935328479094 | 9.780102074969225 | 29.394119432711623 |
| 2026-02-09 | 2026-02-09 | 2025-09-30 | 34.91135580289272 | 1.4433940930596756 | 9.97908618736171 | 32.247050006063795 | Unavailable | 26.719737022998288 | 88.98097705386996 | 3.101058855963439 | 2.864397491881827 | 9.82655441626616 | 29.533732052042645 |
| 2026-02-06 | 2026-02-06 | 2025-09-30 | 33.623459450308836 | 1.3901466053858038 | 9.610952999542105 | 31.057441148737247 | Unavailable | 25.73403334399454 | 85.69842691620003 | 3.219840279857243 | 2.974113955995134 | 9.458421228446555 | 28.427306903617144 |
| 2026-02-05 | 2026-02-05 | 2025-09-30 | 32.06741899674413 | 1.3258128220770762 | 9.166173315681847 | 29.620151958341452 | Unavailable | 24.543103036070182 | 81.7324394399399 | 3.3760799114279556 | 3.1184299556554014 | 9.013641544586298 | 27.090520533862076 |
| 2026-02-04 | 2026-02-04 | 2025-09-30 | 32.95716593226849 | 1.3625990035792965 | 9.420499197628914 | 30.441996692318202 | Unavailable | 25.22407928541595 | 84.00019873581589 | 3.2849356437002113 | 3.034241481974322 | 9.267967426533364 | 27.854897560960264 |
| 2026-02-03 | 2026-02-03 | 2025-09-30 | 32.217742486655666 | 1.3320278782499573 | 9.209141886432338 | 29.75900331443406 | Unavailable | 24.658154543708353 | 82.11557927220522 | 3.36032759375032 | 3.103879796711989 | 9.056610115336788 | 27.219662672748886 |
| 2026-02-02 | 2026-02-02 | 2025-09-30 | 33.02623222507441 | 1.3654545179749114 | 9.440241154728579 | 30.50579210062089 | Unavailable | 25.276939827164792 | 84.17623275323007 | 3.2780660036677 | 3.0278961075092687 | 9.287709383633029 | 27.91423205873695 |
| 2026-01-30 | 2026-01-30 | 2025-09-30 | 33.01404442041985 | 1.3649506187466753 | 9.436757384182133 | 30.494534424225318 | Unavailable | 25.26761177536709 | 84.14516885607216 | 3.279276168274879 | 3.0290139168210475 | 9.284225613086583 | 27.903761578292738 |
| 2026-01-29 | 2026-01-29 | 2025-09-30 | 33.115613592068016 | 1.3691499498531967 | 9.465789986742129 | 30.588352211643972 | Unavailable | 25.345348703471664 | 84.4040451994268 | 3.2692182732855195 | 3.0197236032477557 | 9.313258215646579 | 27.991019132513472 |
| 2026-01-28 | 2026-01-28 | 2025-09-30 | 33.347191179440024 | 1.3787244196499289 | 9.53198428513873 | 30.80225665243484 | Unavailable | 25.522588804656383 | 84.99428294626424 | 3.2465153812714322 | 2.9987533121426515 | 9.37945251404318 | 28.189966249621175 |
| 2026-01-27 | 2026-01-27 | 2025-09-30 | 33.196867689528496 | 1.3725093634770478 | 9.489015714388238 | 30.663405296342233 | Unavailable | 25.407537297018212 | 84.6111431139989 | 3.261216392424907 | 3.012332396394845 | 9.336483943292688 | 28.06082411073437 |
| 2026-01-26 | 2026-01-26 | 2025-09-30 | 33.74940423126612 | 1.3953537349487974 | 9.64695314319499 | 31.17377428894705 | Unavailable | 25.830426375694525 | 86.0194310538705 | 3.2078245987511345 | 2.9630152673142005 | 9.49442137209944 | 28.535505418726302 |
| 2026-01-23 | 2026-01-23 | 2025-09-30 | 33.16842844545281 | 1.3713335558933584 | 9.480886621111628 | 30.637136430388676 | Unavailable | 25.385771052042642 | 84.53865805387076 | 3.264012621649946 | 3.014915227727932 | 9.328354850016078 | 28.03639210206813 |
| 2026-01-22 | 2026-01-22 | 2025-09-30 | 31.535197529194196 | 1.3038083680879968 | 9.014042761788982 | 29.12854766845703 | Unavailable | 24.135762291951895 | 80.37592992885084 | 3.433058219661561 | 3.1710598897445763 | 8.861510990693432 | 26.63329180186998 |
| 2026-01-21 | 2026-01-21 | 2025-09-30 | 30.775459009393682 | 1.2723973252759873 | 8.796878575678521 | 28.426789587852493 | Unavailable | 23.554289215686275 | 78.43953203645763 | 3.5178084282416684 | 3.249342275267989 | 8.644346804582971 | 25.980604337658765 |
| 2026-01-20 | 2026-01-20 | 2025-09-30 | 30.657638398324394 | 1.2675260858140125 | 8.763200650388361 | 28.317960610875854 | Unavailable | 23.464114094403836 | 78.13923453013277 | 3.531327745458965 | 3.2618298481028964 | 8.610668879292811 | 25.879385255216004 |
| 2026-01-16 | 2026-01-16 | 2025-09-30 | 30.62513551948215 | 1.266182269103106 | 8.75391000492803 | 28.287938231759888 | Unavailable | 23.439237708048104 | 78.0563922041923 | 3.535075592314692 | 3.265291673122069 | 8.601378233832481 | 25.851462198771955 |
| 2026-01-15 | 2026-01-15 | 2025-09-30 | 31.00703659676569 | 1.2819717950727194 | 8.86307287407512 | 28.640694028643363 | Unavailable | 23.731529316870997 | 79.02976978329507 | 3.4915355018977783 | 3.2250744016740662 | 8.71054110297957 | 26.179551454766468 |
| 2026-01-14 | 2026-01-14 | 2025-09-30 | 31.03547584084137 | 1.2831476026564088 | 8.87120196735173 | 28.66696289459692 | Unavailable | 23.753295561846567 | 79.10225484342321 | 3.4883360461895236 | 3.2221191166144205 | 8.71867019625618 | 26.203983463432706 |
| 2026-01-13 | 2026-01-13 | 2025-09-30 | 31.823653604717563 | 1.3157344530521078 | 9.096495246738803 | 29.394989841155013 | Unavailable | 24.356534883087757 | 81.11113779594454 | 3.401940280992821 | 3.142316757280688 | 8.943963475643253 | 26.88110293631016 |
| 2026-01-12 | 2026-01-12 | 2025-09-30 | 31.957725655207973 | 1.3212776008695357 | 9.134818494759129 | 29.518830007689637 | Unavailable | 24.459148197548064 | 81.45285646523965 | 3.3876681417911914 | 3.1291338150561896 | 8.982286723663579 | 26.996283546974944 |
| 2026-01-09 | 2026-01-09 | 2025-09-30 | 32.18523960781342 | 1.3306840615390507 | 9.199851240972007 | 29.72898093531809 | Unavailable | 24.633278157352624 | 82.03273694626476 | 3.3637210847412464 | 3.1070143089978295 | 9.047319469876458 | 27.191739616304837 |
| 2026-01-08 | 2026-01-08 | 2025-09-30 | 31.709896628414842 | 1.3110312227173502 | 9.063978873632363 | 29.289914377340786 | Unavailable | 24.269469903185477 | 80.821197555432 | 3.414144497375583 | 3.1535895929219535 | 8.911447102536814 | 26.783374901645214 |
| 2026-01-07 | 2026-01-07 | 2025-09-30 | 32.51025909730046 | 1.3441218441878702 | 9.292755037561163 | 30.029196137202796 | Unavailable | 24.882034903881596 | 82.86113650483222 | 3.3300924721095435 | 3.0759521079394787 | 9.140223266465613 | 27.47096219207765 |
| 2026-01-06 | 2026-01-06 | 2025-09-30 | 31.868344288214367 | 1.3175821689912504 | 9.109269662745577 | 29.436269896666555 | Unavailable | 24.390739321241192 | 81.22504401904291 | 3.397169558202899 | 3.13791011844259 | 8.956737891650027 | 26.91949647319842 |
| 2026-01-05 | 2026-01-05 | 2025-09-30 | 31.66520594491804 | 1.3091835067782076 | 9.051204457625587 | 29.248634321829243 | Unavailable | 24.235265465032043 | 80.70729133233363 | 3.4189630496821737 | 3.1580404111045746 | 8.898672686530038 | 26.744981364756953 |
| 2026-01-02 | 2026-01-02 | 2025-09-30 | 31.64082723596379 | 1.3081755801683201 | 9.044236030527982 | 29.22611610594644 | Unavailable | 24.216606989093854 | 80.64515563773877 | 3.421597301451002 | 3.160473626502956 | 8.891704259432432 | 26.7240377409793 |
| 2025-12-31 | 2025-12-31 | 2025-09-30 | 32.26243317015246 | 1.3338755941890998 | 9.221916302439114 | 29.8002833699456 | Unavailable | 24.692358981861787 | 82.22948549530359 | 3.3556727886974635 | 3.0995802291971835 | 9.069384531343564 | 27.258056209637147 |
| 2025-12-30 | 2025-12-30 | 2025-09-30 | 32.62807970836975 | 1.348993083649845 | 9.326432962851323 | 30.138025114179435 | Unavailable | 24.97221002516404 | 83.16143401115708 | 3.318067445399788 | 3.064844786876869 | 9.173901191755773 | 27.57218127452041 |
| 2025-12-29 | 2025-12-29 | 2025-09-30 | 32.835281686432644 | 1.3575597549901048 | 9.385659720155033 | 30.329414202179155 | Unavailable | 25.13079402275335 | 83.68954396367869 | 3.2971292928175004 | 3.0455045568048056 | 9.233127949059483 | 27.75018743073969 |
| 2025-12-26 | 2025-12-26 | 2025-09-30 | 33.13592556661057 | 1.3699897391824518 | 9.471595975651297 | 30.60711405127271 | Unavailable | 25.360894665686914 | 84.45581572793031 | 3.2672142768011736 | 3.017872544377183 | 9.319064204555747 | 28.008469045624082 |
| 2025-12-24 | 2025-12-24 | 2025-09-30 | 32.981541541577606 | 1.3636068020357688 | 9.427466738721803 | 30.46451204510935 | Unavailable | 25.242735389011358 | 84.0623265301317 | 3.2825078521503386 | 3.0319989705131496 | 9.274934967626253 | 27.87583852184869 |
| 2025-12-23 | 2025-12-23 | 2025-09-30 | 32.77027902839328 | 1.354872249721707 | 9.367079315239089 | 30.269372307038875 | Unavailable | 25.081043622384666 | 83.52386721207681 | 3.303669431451867 | 3.051545576202039 | 9.214547544143539 | 27.69434398074082 |
| 2025-12-22 | 2025-12-22 | 2025-09-30 | 33.209055494183055 | 1.3730132627052838 | 9.492499484934683 | 30.674662972737806 | Unavailable | 25.416865348815918 | 84.64220701115681 | 3.2600195180261733 | 3.0112268630318657 | 9.339967713839133 | 28.071294591178578 |
| 2025-12-19 | 2025-12-19 | 2025-09-30 | 32.59964046429407 | 1.3478172760661555 | 9.318303869574713 | 30.111756248225877 | Unavailable | 24.95044378018847 | 83.08894895102894 | 3.320962057996594 | 3.06751849332598 | 9.165772098479163 | 27.547749265854172 |
| 2025-12-18 | 2025-12-18 | 2025-09-30 | 32.400565755764305 | 1.3395866229803297 | 9.261400216638442 | 29.927874186550977 | Unavailable | 24.79808006535948 | 82.58155353013197 | 3.341366626198199 | 3.0863658602075255 | 9.108868445542893 | 27.376725205190517 |
| 2025-12-17 | 2025-12-17 | 2025-09-30 | 32.250242265852776 | 1.3333715668074486 | 9.218431645887952 | 29.78902283045837 | Unavailable | 24.683028557721308 | 82.19841369786664 | 3.35694126555078 | 3.1007519005797377 | 9.065899874792402 | 27.247583066303708 |
| 2025-12-16 | 2025-12-16 | 2025-09-30 | 33.50563883923955 | 1.385275365923829 | 9.577275074251943 | 30.948612171760608 | Unavailable | 25.6438582227121 | 85.39812940987515 | 3.2311626590883473 | 2.984572253040784 | 9.424743303156394 | 28.326087821174387 |
| 2025-12-15 | 2025-12-15 | 2025-09-30 | 33.11967412718945 | 1.3693178308269986 | 9.466950652921133 | 30.592102861714725 | Unavailable | 25.34845647250905 | 84.41439456496009 | 3.2688174608992826 | 3.019353379383206 | 9.314418881825583 | 27.994507517402056 |
| 2025-12-12 | 2025-12-12 | 2025-09-30 | 33.404069667591386 | 1.3810760348173077 | 9.54824247169195 | 30.854794384341954 | Unavailable | 25.566121294607523 | 85.13925306652051 | 3.240987405534212 | 2.9936472111067336 | 9.3957107005964 | 28.23883026695365 |
| 2025-12-11 | 2025-12-11 | 2025-09-30 | 33.50563883923955 | 1.385275365923829 | 9.577275074251943 | 30.948612171760608 | Unavailable | 25.6438582227121 | 85.39812940987515 | 3.2311626590883473 | 2.984572253040784 | 9.424743303156394 | 28.326087821174387 |
| 2025-12-10 | 2025-12-10 | 2025-09-30 | 33.15217700603169 | 1.3706616475379052 | 9.476241298381463 | 30.62212524083069 | Unavailable | 25.373332858864778 | 84.49723689090054 | 3.2656126644881844 | 3.0163931612034416 | 9.323709527285914 | 28.022430573846105 |
| 2025-12-09 | 2025-12-09 | 2025-09-30 | 33.924103330486766 | 1.4025765895781508 | 9.69688925503837 | 31.335140997830802 | Unavailable | 25.964133986928104 | 86.46469868045165 | 3.191305250770136 | 2.9477566149886245 | 9.54435748394282 | 28.685588518501536 |

[Next rows](https://beanvest.com/stock/ftnt/valuation.md?range=5Y&deductSbc=false&limit=200&offset=200&frequency=daily&wacc=7.7)

## Historical comparison

- pe: mean 57.780993184530736, median 56.29457794189453, 1255 valid observations. Near historical median.
- peg: mean 2.272475534548996, median 1.7720737104777495, 1255 valid observations. Expensive vs. history.
- ps: mean 12.196843971909653, median 11.512519220086835, 1255 valid observations. Expensive vs. history.
- pfcf: mean 35.472946996446005, median 33.43671895915827, 368 valid observations. Expensive vs. history.
- pfcf_growth: mean 1.402898633769082, median 1.3407370737731026, 295 valid observations. Cheap vs. history.
- pocf: mean 30.182975533267147, median 29.392621194692307, 1255 valid observations. Expensive vs. history.
- pb: mean 600.9673779763078, median 112.54579134383465, 702 valid observations. Cheap vs. history.
- fcf_yield: mean 2.9164955897520777, median 2.990724243307019, 368 valid observations. Expensive vs. history.
- earnings_yield: mean 1.89837302152861, median 1.7763700103270479, 1255 valid observations. Near historical median.
- ev_sales: mean 13.580431532457595, median 15.053353363835669, 326 valid observations. Expensive vs. history.
- ev_ebitda: mean 49.51939990953148, median 44.80276346615817, 326 valid observations. Near historical median.

## Unavailable values

- pfcf_growth: Two complete TTM FCF bases and their diluted share counts are required for year-over-year growth.

## Sources

- [sec-0001262039-59391fcf61dd](https://data.sec.gov/api/xbrl/companyfacts/CIK0001262039.json) · Retrieved 2026-09-28T07:37:41.538Z · SHA-256 59391fcf61ddfa58093873acd02d39b714d88ff78987ce7e749fcc6a62f4c7f8
- [inline-0001262039-6f09bbf65794](https://www.sec.gov/Archives/edgar/data/1262039/000126203926000007/ftnt-20251231.htm) · Retrieved 2026-10-17T21:32:52.717Z · SHA-256 6f09bbf657946005cc766625e2d866b08fff491eac751d73cc2ee0ca218ed700
- [inline-0001262039-b4fa91a282b7](https://www.sec.gov/Archives/edgar/data/1262039/000126203924000014/ftnt-20231231.htm) · Retrieved 2026-10-18T12:09:10.462Z · SHA-256 b4fa91a282b72ed97cbf6847939bb1f9e0f530b3c83fe937c5a99e8ce3616f40

## Data conventions

- Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.
- Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.
- FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.
- SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.
- Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.
- Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.
- Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.
- Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.
- WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit.
