{"schemaVersion":1,"title":"Hilton Worldwide Holdings Cash flow","path":"/stock/hlt/cash-flow","topic":"cash-flow","company":{"symbol":"hlt","name":"Hilton Worldwide Holdings","exchange":"NYSE","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:13:32.329Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":7.7},"definitions":[{"label":"Operating cash flow","unit":"USD_millions","group":"cash-flow","formula":"Reported net cash provided by or used in operating activities.","id":"ocf"},{"label":"Capital expenditures","unit":"USD_millions","group":"cash-flow","formula":"Reported cash capital investment. Uses purchases of property, plant and equipment where disclosed; otherwise purchases of productive assets, which can also include software and intangibles. Excludes acquisitions and noncash lease additions.","id":"capex"},{"label":"Free cash flow","unit":"USD_millions","group":"cash-flow","formula":"Operating cash flow − reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Reflects the SBC option and can differ from issuer-defined FCF.","id":"fcf"},{"label":"Stock-based compensation","unit":"USD_millions","group":"cash-flow","formula":"Reported share-based compensation addback in the cash-flow statement. Missing disclosure is not treated as zero.","id":"sbc"},{"label":"SBC / free cash flow","unit":"percent","group":"cash-flow","formula":"Reported share-based compensation / (operating cash flow − cash capital investment) × 100, for the same fiscal period. Always uses FCF before SBC deduction. Zero or negative FCF is undefined; values above 100% are retained.","basis":"FCF before SBC deduction","id":"sbc_fcf"},{"label":"SBC / operating cash flow","unit":"percent","group":"cash-flow","formula":"Reported share-based compensation / reported operating cash flow × 100, for the same fiscal period. Zero or negative operating cash flow is undefined. Unaffected by the SBC deduction scenario.","id":"sbc_ocf"},{"label":"Software & intangible investment","unit":"USD_millions","group":"cash-flow","formula":"Separately tagged payments for capitalized software under US GAAP, or purchases of intangible assets under IFRS. This optional disclosure is not inferred from total capex or deducted a second time from FCF.","id":"software_capex"},{"label":"Diluted EPS","unit":"USD_per_share","group":"cash-flow","formula":"Reported diluted earnings per share, normalized for recorded subsequent stock splits. Quarterly EPS is never subtracted from annual or YTD EPS.","id":"eps"}],"latest":{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"ocf":472,"capex":12,"fcf":460,"sbc":61,"sbc_fcf":13.260869565217392,"sbc_ocf":12.923728813559322,"software_capex":25,"eps":2.1},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","gross_margin":"missing_inputs","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"ocf":472,"capex":12,"fcf":460,"sbc":61,"sbc_fcf":13.260869565217392,"sbc_ocf":12.923728813559322,"software_capex":25,"eps":2.1},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","gross_margin":"missing_inputs","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2026-01-01","end":"2026-03-31","fiscal":true,"ttm":true,"priceDate":"2026-03-31","values":{"ocf":618,"capex":9,"fcf":609,"sbc":45,"sbc_fcf":7.389162561576355,"sbc_ocf":7.281553398058252,"software_capex":22,"eps":1.66},"issues":{},"issueCodes":{"pb":"nonpositive_denominator","gross_margin":"missing_inputs","roiic":"capital_not_increased","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-10-01","end":"2025-12-31","fiscal":true,"ttm":true,"priceDate":"2025-12-31","values":{"ocf":203,"capex":30,"fcf":173,"sbc":35,"sbc_fcf":20.23121387283237,"sbc_ocf":17.24137931034483,"software_capex":22,"eps":null},"issues":{"eps":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pb":"nonpositive_denominator","eps":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2025-07-01","end":"2025-09-30","fiscal":true,"ttm":true,"priceDate":"2025-09-30","values":{"ocf":816,"capex":29,"fcf":787,"sbc":44,"sbc_fcf":5.5908513341804325,"sbc_ocf":5.392156862745098,"software_capex":21,"eps":1.78},"issues":{},"issueCodes":{"pb":"nonpositive_denominator","gross_margin":"missing_inputs","roiic":"capital_not_increased","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2025-04-01","end":"2025-06-30","fiscal":true,"ttm":true,"priceDate":"2025-06-30","values":{"ocf":658,"capex":23,"fcf":635,"sbc":55,"sbc_fcf":8.661417322834646,"sbc_ocf":8.358662613981762,"software_capex":20,"eps":1.84},"issues":{},"issueCodes":{"pb":"nonpositive_denominator","gross_margin":"missing_inputs","roiic":"capital_not_increased","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2025-01-01","end":"2025-03-31","fiscal":true,"ttm":true,"priceDate":"2025-03-31","values":{"ocf":452,"capex":19,"fcf":433,"sbc":36,"sbc_fcf":8.314087759815243,"sbc_ocf":7.964601769911504,"software_capex":21,"eps":1.23},"issues":{},"issueCodes":{"pb":"nonpositive_denominator","gross_margin":"missing_inputs","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-10-01","end":"2024-12-31","fiscal":true,"ttm":true,"priceDate":"2024-12-31","values":{"ocf":582,"capex":48,"fcf":534,"sbc":36,"sbc_fcf":6.741573033707865,"sbc_ocf":6.185567010309279,"software_capex":31,"eps":null},"issues":{"eps":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pb":"nonpositive_denominator","eps":"missing_inputs","gross_margin":"missing_inputs","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2024-07-01","end":"2024-09-30","fiscal":true,"ttm":true,"priceDate":"2024-09-30","values":{"ocf":664,"capex":17,"fcf":647,"sbc":44,"sbc_fcf":6.800618238021638,"sbc_ocf":6.626506024096386,"software_capex":30,"eps":1.38},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"nonpositive_denominator","gross_margin":"missing_inputs","roiic":"capital_not_increased","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2024-04-01","end":"2024-06-30","fiscal":true,"ttm":true,"priceDate":"2024-06-28","values":{"ocf":421,"capex":15,"fcf":406,"sbc":55,"sbc_fcf":13.546798029556651,"sbc_ocf":13.064133016627078,"software_capex":23,"eps":1.67},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"nonpositive_denominator","gross_margin":"missing_inputs","roiic":"capital_not_increased","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2024-01-01","end":"2024-03-31","fiscal":true,"ttm":true,"priceDate":"2024-03-28","values":{"ocf":346,"capex":16,"fcf":330,"sbc":41,"sbc_fcf":12.424242424242424,"sbc_ocf":11.849710982658959,"software_capex":18,"eps":1.04},"issues":{},"issueCodes":{"pb":"nonpositive_denominator","gross_margin":"missing_inputs","roiic":"capital_not_increased","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-10-01","end":"2023-12-31","fiscal":true,"ttm":true,"priceDate":"2023-12-29","values":{"ocf":465,"capex":42,"fcf":423,"sbc":36,"sbc_fcf":8.51063829787234,"sbc_ocf":7.741935483870968,"software_capex":28,"eps":null},"issues":{"eps":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pb":"nonpositive_denominator","eps":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2023-07-01","end":"2023-09-30","fiscal":true,"ttm":true,"priceDate":"2023-09-29","values":{"ocf":687,"capex":35,"fcf":652,"sbc":48,"sbc_fcf":7.361963190184049,"sbc_ocf":6.986899563318777,"software_capex":26,"eps":1.44},"issues":{},"issueCodes":{"pb":"nonpositive_denominator","gross_margin":"missing_inputs","roiic":"capital_not_increased","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2023-04-01","end":"2023-06-30","fiscal":true,"ttm":true,"priceDate":"2023-06-30","values":{"ocf":464,"capex":30,"fcf":434,"sbc":52,"sbc_fcf":11.981566820276496,"sbc_ocf":11.206896551724139,"software_capex":23,"eps":1.55},"issues":{},"issueCodes":{"pb":"nonpositive_denominator","gross_margin":"missing_inputs","roiic":"capital_not_increased","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2023-01-01","end":"2023-03-31","fiscal":true,"ttm":true,"priceDate":"2023-03-31","values":{"ocf":330,"capex":44,"fcf":286,"sbc":33,"sbc_fcf":11.538461538461538,"sbc_ocf":10,"software_capex":19,"eps":0.77},"issues":{},"issueCodes":{"pb":"nonpositive_denominator","gross_margin":"missing_inputs","roiic":"capital_not_increased","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-10-01","end":"2022-12-31","fiscal":true,"ttm":true,"priceDate":"2022-12-30","values":{"ocf":482,"capex":20,"fcf":462,"sbc":36,"sbc_fcf":7.792207792207792,"sbc_ocf":7.468879668049793,"software_capex":20,"eps":null},"issues":{"eps":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pb":"nonpositive_denominator","eps":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-07-01","end":"2022-09-30","fiscal":true,"ttm":true,"priceDate":"2022-09-30","values":{"ocf":671,"capex":8,"fcf":663,"sbc":42,"sbc_fcf":6.334841628959276,"sbc_ocf":6.259314456035768,"software_capex":18,"eps":1.26},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","gross_margin":"missing_inputs","roiic":"tax_rate_undefined","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2022-04-01","end":"2022-06-30","fiscal":true,"ttm":true,"priceDate":"2022-06-30","values":{"ocf":333,"capex":7,"fcf":326,"sbc":47,"sbc_fcf":14.417177914110429,"sbc_ocf":14.114114114114114,"software_capex":15,"eps":1.32},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","gross_margin":"missing_inputs","roiic":"tax_rate_undefined","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2022-01-01","end":"2022-03-31","fiscal":true,"ttm":true,"priceDate":"2022-03-31","values":{"ocf":195,"capex":4,"fcf":191,"sbc":37,"sbc_fcf":19.3717277486911,"sbc_ocf":18.974358974358974,"software_capex":10,"eps":0.75},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"nonpositive_denominator","gross_margin":"missing_inputs","roiic":"tax_rate_undefined","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-10-01","end":"2021-12-31","fiscal":true,"ttm":true,"priceDate":"2021-12-31","values":{"ocf":131,"capex":18,"fcf":113,"sbc":49,"sbc_fcf":43.36283185840708,"sbc_ocf":37.404580152671755,"software_capex":16,"eps":null},"issues":{"eps":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","eps":"missing_inputs","gross_margin":"missing_inputs","roiic":"tax_rate_undefined","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2021-07-01","end":"2021-09-30","fiscal":true,"ttm":true,"priceDate":"2021-09-30","values":{"ocf":278,"capex":8,"fcf":270,"sbc":52,"sbc_fcf":19.25925925925926,"sbc_ocf":18.705035971223023,"software_capex":12,"eps":0.86},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","pb":"nonpositive_denominator","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"nonpositive_denominator","roic_wacc":"tax_rate_undefined","debt_equity":"nonpositive_denominator","debt_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2021-04-01","end":"2021-06-30","fiscal":true,"ttm":true,"priceDate":"2021-06-30","values":{"ocf":-129,"capex":6,"fcf":-135,"sbc":53,"sbc_fcf":null,"sbc_ocf":null,"software_capex":8,"eps":0.46},"issues":{"sbc_fcf":"Free cash flow before SBC deduction is zero or negative, so this ratio is undefined.","sbc_ocf":"Operating cash flow is zero or negative, so this ratio is undefined."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","pb":"nonpositive_denominator","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"nonpositive_denominator","roic_wacc":"tax_rate_undefined","debt_equity":"nonpositive_denominator","debt_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2021-01-01","end":"2021-03-31","fiscal":true,"ttm":true,"priceDate":"2021-03-31","values":{"ocf":-171,"capex":3,"fcf":-174,"sbc":39,"sbc_fcf":null,"sbc_ocf":null,"software_capex":8,"eps":-0.39},"issues":{"sbc_fcf":"Free cash flow before SBC deduction is zero or negative, so this ratio is undefined.","sbc_ocf":"Operating cash flow is zero or negative, so this ratio is undefined."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"nonpositive_denominator","roic_wacc":"tax_rate_undefined","debt_equity":"nonpositive_denominator","net_debt_ebitda":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-10-01","end":"2020-12-31","fiscal":true,"ttm":true,"priceDate":"2020-12-31","values":{"ocf":-138,"capex":8,"fcf":-146,"sbc":60,"sbc_fcf":null,"sbc_ocf":null,"software_capex":8,"eps":-0.8},"issues":{"sbc_fcf":"Free cash flow before SBC deduction is zero or negative, so this ratio is undefined.","sbc_ocf":"Operating cash flow is zero or negative, so this ratio is undefined."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"nonpositive_denominator","roic_wacc":"tax_rate_undefined","debt_equity":"nonpositive_denominator","net_debt_ebitda":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-07-01","end":"2020-09-30","fiscal":true,"ttm":true,"priceDate":"2020-09-30","values":{"ocf":-100,"capex":8,"fcf":-108,"sbc":25,"sbc_fcf":null,"sbc_ocf":null,"software_capex":5,"eps":-0.28},"issues":{"sbc_fcf":"Free cash flow before SBC deduction is zero or negative, so this ratio is undefined.","sbc_ocf":"Operating cash flow is zero or negative, so this ratio is undefined."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"nonpositive_denominator","roic_wacc":"tax_rate_undefined","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2020-04-01","end":"2020-06-30","fiscal":true,"ttm":true,"priceDate":"2020-06-30","values":{"ocf":817,"capex":18,"fcf":799,"sbc":24,"sbc_fcf":3.0037546933667083,"sbc_ocf":2.937576499388005,"software_capex":16,"eps":-1.55},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"nonpositive_denominator","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"nonpositive_denominator","roic_wacc":"tax_rate_undefined","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2020-01-01","end":"2020-03-31","fiscal":true,"ttm":true,"priceDate":"2020-03-31","values":{"ocf":129,"capex":12,"fcf":117,"sbc":null,"sbc_fcf":null,"sbc_ocf":null,"software_capex":17,"eps":0.06},"issues":{"sbc":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","sbc_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","sbc_ocf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","sbc":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"nonpositive_denominator","roic_wacc":"tax_rate_undefined","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-10-01","end":"2019-12-31","fiscal":true,"ttm":true,"priceDate":"2019-12-31","values":{"ocf":202,"capex":15,"fcf":187,"sbc":31,"sbc_fcf":16.577540106951872,"sbc_ocf":15.346534653465346,"software_capex":45,"eps":0.61},"issues":{},"issueCodes":{"pb":"nonpositive_denominator","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2019-07-01","end":"2019-09-30","fiscal":true,"ttm":true,"priceDate":"2019-09-30","values":{"ocf":532,"capex":20,"fcf":512,"sbc":42,"sbc_fcf":8.203125,"sbc_ocf":7.894736842105263,"software_capex":35,"eps":1},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"nonpositive_denominator","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2019-04-01","end":"2019-06-30","fiscal":true,"ttm":true,"priceDate":"2019-06-28","values":{"ocf":286,"capex":23,"fcf":263,"sbc":47,"sbc_fcf":17.870722433460077,"sbc_ocf":16.433566433566433,"software_capex":25,"eps":0.89},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"nonpositive_denominator","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2019-01-01","end":"2019-03-31","fiscal":true,"ttm":true,"priceDate":"2019-03-29","values":{"ocf":364,"capex":23,"fcf":341,"sbc":34,"sbc_fcf":9.970674486803519,"sbc_ocf":9.340659340659341,"software_capex":19,"eps":0.54},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-10-01","end":"2018-12-31","fiscal":true,"ttm":true,"priceDate":"2018-12-31","values":{"ocf":341,"capex":21,"fcf":320,"sbc":24,"sbc_fcf":7.5,"sbc_ocf":7.038123167155426,"software_capex":25,"eps":0.75},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2018-07-01","end":"2018-09-30","fiscal":true,"ttm":true,"priceDate":"2018-09-28","values":{"ocf":382,"capex":23,"fcf":359,"sbc":35,"sbc_fcf":9.749303621169917,"sbc_ocf":9.162303664921465,"software_capex":24,"eps":0.54},"issues":{},"issueCodes":{"gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2018-04-01","end":"2018-06-30","fiscal":true,"ttm":true,"priceDate":"2018-06-29","values":{"ocf":289,"capex":18,"fcf":271,"sbc":40,"sbc_fcf":14.760147601476014,"sbc_ocf":13.84083044982699,"software_capex":23,"eps":0.71},"issues":{},"issueCodes":{"gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2018-01-01","end":"2018-03-31","fiscal":true,"ttm":true,"priceDate":"2018-03-29","values":{"ocf":243,"capex":10,"fcf":233,"sbc":28,"sbc_fcf":12.017167381974248,"sbc_ocf":11.522633744855968,"software_capex":15,"eps":0.51},"issues":{},"issueCodes":{"gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-10-01","end":"2017-12-31","fiscal":true,"ttm":true,"priceDate":"2017-12-29","values":{"ocf":278,"capex":22,"fcf":256,"sbc":18,"sbc_fcf":7.03125,"sbc_ocf":6.474820143884892,"software_capex":30,"eps":2.61},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2017-07-01","end":"2017-09-30","fiscal":true,"ttm":true,"priceDate":"2017-09-29","values":{"ocf":270,"capex":18,"fcf":252,"sbc":20,"sbc_fcf":7.936507936507936,"sbc_ocf":7.4074074074074066,"software_capex":16,"eps":0.55},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","gross_margin":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2017-04-01","end":"2017-06-30","fiscal":true,"ttm":true,"priceDate":"2017-06-30","values":{"ocf":313,"capex":9,"fcf":304,"sbc":21,"sbc_fcf":6.907894736842106,"sbc_ocf":6.7092651757188495,"software_capex":20,"eps":0.51},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","gross_margin":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2017-01-01","end":"2017-03-31","fiscal":true,"ttm":true,"priceDate":"2017-03-31","values":{"ocf":63,"capex":9,"fcf":54,"sbc":15,"sbc_fcf":27.77777777777778,"sbc_ocf":23.809523809523807,"software_capex":9,"eps":0.22},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","gross_margin":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-10-01","end":"2016-12-31","fiscal":true,"ttm":true,"priceDate":"2016-12-30","values":{"ocf":414,"capex":90,"fcf":324,"sbc":15,"sbc_fcf":4.62962962962963,"sbc_ocf":3.6231884057971016,"software_capex":25,"eps":-1.17},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2016-07-01","end":"2016-09-30","fiscal":true,"ttm":true,"priceDate":"2016-09-30","values":{"ocf":281,"capex":58,"fcf":223,"sbc":23,"sbc_fcf":10.31390134529148,"sbc_ocf":8.185053380782918,"software_capex":21,"eps":0.38988},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2016-04-01","end":"2016-06-30","fiscal":true,"ttm":true,"priceDate":"2016-06-30","values":{"ocf":343,"capex":85,"fcf":258,"sbc":16,"sbc_fcf":6.2015503875969,"sbc_ocf":4.664723032069971,"software_capex":24,"eps":0.49248000000000003},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2016-01-01","end":"2016-03-31","fiscal":true,"ttm":true,"priceDate":"2016-03-31","values":{"ocf":312,"capex":84,"fcf":228,"sbc":11,"sbc_fcf":4.824561403508771,"sbc_ocf":3.5256410256410255,"software_capex":11,"eps":0.63612},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-10-01","end":"2015-12-31","fiscal":true,"ttm":true,"priceDate":"2015-12-31","values":{"ocf":403,"capex":96,"fcf":307,"sbc":10,"sbc_fcf":3.257328990228013,"sbc_ocf":2.481389578163772,"software_capex":24,"eps":1.68264},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","gross_margin":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2015-07-01","end":"2015-09-30","fiscal":true,"ttm":true,"priceDate":"2015-09-30","values":{"ocf":343,"capex":55,"fcf":288,"sbc":14,"sbc_fcf":4.861111111111112,"sbc_ocf":4.081632653061225,"software_capex":15,"eps":0.5745600000000001},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2015-04-01","end":"2015-06-30","fiscal":true,"ttm":true,"priceDate":"2015-06-30","values":{"ocf":362,"capex":71,"fcf":291,"sbc":81,"sbc_fcf":27.835051546391753,"sbc_ocf":22.375690607734807,"software_capex":15,"eps":0.32832},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2015-01-01","end":"2015-03-31","fiscal":true,"ttm":true,"priceDate":"2015-03-31","values":{"ocf":286,"capex":88,"fcf":198,"sbc":19,"sbc_fcf":9.595959595959595,"sbc_ocf":6.643356643356643,"software_capex":8,"eps":0.3078},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-10-01","end":"2014-12-31","fiscal":true,"ttm":true,"priceDate":"2014-12-31","values":{"ocf":467,"capex":84,"fcf":383,"sbc":21,"sbc_fcf":5.483028720626632,"sbc_ocf":4.496788008565311,"software_capex":24,"eps":0.32832},"issues":{},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","gross_margin":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2014-07-01","end":"2014-09-30","fiscal":true,"ttm":false,"priceDate":"2014-09-30","values":{"ocf":387,"capex":74,"fcf":313,"sbc":16,"sbc_fcf":5.111821086261981,"sbc_ocf":4.1343669250646,"software_capex":13,"eps":0.38988},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","gross_margin":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2014-04-01","end":"2014-06-30","fiscal":true,"ttm":false,"priceDate":"2014-06-30","values":{"ocf":365,"capex":67,"fcf":298,"sbc":22,"sbc_fcf":7.38255033557047,"sbc_ocf":6.027397260273973,"software_capex":17,"eps":0.43092},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","gross_margin":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2014-01-01","end":"2014-03-31","fiscal":true,"ttm":false,"priceDate":"2014-03-31","values":{"ocf":147,"capex":43,"fcf":104,"sbc":19,"sbc_fcf":18.269230769230766,"sbc_ocf":12.925170068027212,"software_capex":15,"eps":0.24624000000000001},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","gross_margin":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}}],"capitalAllocation":{"amountUnit":"USD_millions","percentageUnit":"percent","formula":"Each reported nonnegative cash use / sum of available tracked nonnegative cash uses × 100. Missing categories are omitted, never set to zero. This is the composition of tracked uses, not a complete cash-flow reconciliation or a percentage of OCF. SBC is noncash and excluded. Negative amounts are excluded as reversals or net receipts; they are not converted to spending.","definitions":[{"id":"capex","label":"Capex","scope":"Reported cash capital investment, preferring PPE purchases. Productive-assets disclosures can also include software and intangibles."},{"id":"acquisitions","label":"Acquisitions","scope":"Cash paid to acquire businesses, net of cash acquired. Excludes purchases of financial investments."},{"id":"buybacks","label":"Buybacks","scope":"Reported cash payments to repurchase common stock. Separately disclosed employee-tax settlements are not added."},{"id":"dividends","label":"Dividends","scope":"Reported cash dividend payments, preferring the aggregate over the common-stock alternative. Includes dividend equivalents when part of that reported concept."},{"id":"debt_repayments","label":"Debt repayments","scope":"Reported gross debt repayments, preferring an aggregate over long-term or convertible-debt components. These alternatives are never added. The selected concept defines the scope; net debt proceeds and lease payments are excluded."}],"latest":{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","amounts":{"capex":12,"acquisitions":null,"buybacks":966,"dividends":34,"debt_repayments":null},"percentages":{"capex":1.185770750988142,"acquisitions":null,"buybacks":95.45454545454545,"dividends":3.3596837944664033,"debt_repayments":null},"total":1012,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":12,"method":"difference","facts":[1363,1336]},"acquisitions":null,"buybacks":{"value":966,"method":"difference","facts":[1369,1342]},"dividends":{"value":34,"method":"difference","facts":[1652,1651]},"debt_repayments":null}},"rows":[{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","amounts":{"capex":12,"acquisitions":null,"buybacks":966,"dividends":34,"debt_repayments":null},"percentages":{"capex":1.185770750988142,"acquisitions":null,"buybacks":95.45454545454545,"dividends":3.3596837944664033,"debt_repayments":null},"total":1012,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":12,"method":"difference","facts":[1363,1336]},"acquisitions":null,"buybacks":{"value":966,"method":"difference","facts":[1369,1342]},"dividends":{"value":34,"method":"difference","facts":[1652,1651]},"debt_repayments":null}},{"period":"2026-Q1","start":"2026-01-01","end":"2026-03-31","amounts":{"capex":9,"acquisitions":null,"buybacks":821,"dividends":35,"debt_repayments":null},"percentages":{"capex":1.0404624277456647,"acquisitions":null,"buybacks":94.91329479768787,"dividends":4.046242774566474,"debt_repayments":null},"total":865,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":9,"method":"reported","facts":[1336]},"acquisitions":null,"buybacks":{"value":821,"method":"reported","facts":[1342]},"dividends":{"value":35,"method":"reported","facts":[1651]},"debt_repayments":null}},{"period":"2025-Q4","start":"2025-10-01","end":"2025-12-31","amounts":{"capex":30,"acquisitions":2,"buybacks":779,"dividends":35,"debt_repayments":null},"percentages":{"capex":3.546099290780142,"acquisitions":0.2364066193853428,"buybacks":92.08037825059102,"dividends":4.137115839243498,"debt_repayments":null},"total":846,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":30,"method":"difference","facts":[1307,1274]},"acquisitions":{"value":2,"method":"difference","facts":[1650,1647]},"buybacks":{"value":779,"method":"difference","facts":[1314,1280]},"dividends":{"value":35,"method":"difference","facts":[1649,1646]},"debt_repayments":null}},{"period":"2025-Q3","start":"2025-07-01","end":"2025-09-30","amounts":{"capex":29,"acquisitions":0,"buybacks":759,"dividends":35,"debt_repayments":null},"percentages":{"capex":3.523693803159174,"acquisitions":0,"buybacks":92.2235722964763,"dividends":4.25273390036452,"debt_repayments":null},"total":823,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":29,"method":"difference","facts":[1274,1247]},"acquisitions":{"value":0,"method":"difference","facts":[1647,1648]},"buybacks":{"value":759,"method":"difference","facts":[1280,1253]},"dividends":{"value":35,"method":"difference","facts":[1646,1645]},"debt_repayments":null}},{"period":"2025-Q2","start":"2025-04-01","end":"2025-06-30","amounts":{"capex":23,"acquisitions":null,"buybacks":769,"dividends":36,"debt_repayments":null},"percentages":{"capex":2.7777777777777777,"acquisitions":null,"buybacks":92.8743961352657,"dividends":4.3478260869565215,"debt_repayments":null},"total":828,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":23,"method":"difference","facts":[1247,1220]},"acquisitions":null,"buybacks":{"value":769,"method":"difference","facts":[1253,1226]},"dividends":{"value":36,"method":"difference","facts":[1645,1644]},"debt_repayments":null}},{"period":"2025-Q1","start":"2025-01-01","end":"2025-03-31","amounts":{"capex":19,"acquisitions":null,"buybacks":875,"dividends":37,"debt_repayments":null},"percentages":{"capex":2.0408163265306123,"acquisitions":null,"buybacks":93.98496240601504,"dividends":3.9742212674543502,"debt_repayments":null},"total":931,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":19,"method":"reported","facts":[1220]},"acquisitions":null,"buybacks":{"value":875,"method":"reported","facts":[1226]},"dividends":{"value":37,"method":"reported","facts":[1644]},"debt_repayments":null}},{"period":"2024-Q4","start":"2024-10-01","end":"2024-12-31","amounts":{"capex":48,"acquisitions":0,"buybacks":766,"dividends":37,"debt_repayments":null},"percentages":{"capex":5.64042303172738,"acquisitions":0,"buybacks":90.0117508813161,"dividends":4.3478260869565215,"debt_repayments":null},"total":851,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":48,"method":"difference","facts":[1191,1158]},"acquisitions":{"value":0,"method":"difference","facts":[1643,1640]},"buybacks":{"value":766,"method":"difference","facts":[1198,1164]},"dividends":{"value":37,"method":"difference","facts":[1642,1639]},"debt_repayments":null}},{"period":"2024-Q3","start":"2024-07-01","end":"2024-09-30","amounts":{"capex":17,"acquisitions":0,"buybacks":725,"dividends":37,"debt_repayments":null},"percentages":{"capex":2.1822849807445444,"acquisitions":0,"buybacks":93.06803594351733,"dividends":4.7496790757381255,"debt_repayments":null},"total":779,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":17,"method":"difference","facts":[1158,1131]},"acquisitions":{"value":0,"method":"difference","facts":[1640,1641]},"buybacks":{"value":725,"method":"difference","facts":[1164,1137]},"dividends":{"value":37,"method":"difference","facts":[1639,1638]},"debt_repayments":null}},{"period":"2024-Q2","start":"2024-04-01","end":"2024-06-30","amounts":{"capex":15,"acquisitions":null,"buybacks":736,"dividends":37,"debt_repayments":null},"percentages":{"capex":1.903553299492386,"acquisitions":null,"buybacks":93.4010152284264,"dividends":4.695431472081219,"debt_repayments":null},"total":788,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":15,"method":"difference","facts":[1131,1104]},"acquisitions":null,"buybacks":{"value":736,"method":"difference","facts":[1137,1110]},"dividends":{"value":37,"method":"difference","facts":[1638,1637]},"debt_repayments":null}},{"period":"2024-Q1","start":"2024-01-01","end":"2024-03-31","amounts":{"capex":16,"acquisitions":null,"buybacks":666,"dividends":39,"debt_repayments":null},"percentages":{"capex":2.219140083217753,"acquisitions":null,"buybacks":92.37170596393898,"dividends":5.409153952843273,"debt_repayments":null},"total":721,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":16,"method":"reported","facts":[1104]},"acquisitions":null,"buybacks":{"value":666,"method":"reported","facts":[1110]},"dividends":{"value":39,"method":"reported","facts":[1637]},"debt_repayments":null}},{"period":"2023-Q4","start":"2023-10-01","end":"2023-12-31","amounts":{"capex":42,"acquisitions":0,"buybacks":743,"dividends":38,"debt_repayments":null},"percentages":{"capex":5.103280680437424,"acquisitions":0,"buybacks":90.27946537059537,"dividends":4.6172539489671935,"debt_repayments":null},"total":823,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":42,"method":"difference","facts":[1075,1042]},"acquisitions":{"value":0,"method":"difference","facts":[1636,1633]},"buybacks":{"value":743,"method":"difference","facts":[1082,1048]},"dividends":{"value":38,"method":"difference","facts":[1635,1632]},"debt_repayments":null}},{"period":"2023-Q3","start":"2023-07-01","end":"2023-09-30","amounts":{"capex":35,"acquisitions":0,"buybacks":675,"dividends":39,"debt_repayments":null},"percentages":{"capex":4.672897196261682,"acquisitions":0,"buybacks":90.12016021361816,"dividends":5.2069425901201605,"debt_repayments":null},"total":749,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":35,"method":"difference","facts":[1042,1015]},"acquisitions":{"value":0,"method":"difference","facts":[1633,1634]},"buybacks":{"value":675,"method":"difference","facts":[1048,1021]},"dividends":{"value":39,"method":"difference","facts":[1632,1631]},"debt_repayments":null}},{"period":"2023-Q2","start":"2023-04-01","end":"2023-06-30","amounts":{"capex":30,"acquisitions":null,"buybacks":470,"dividends":40,"debt_repayments":null},"percentages":{"capex":5.555555555555555,"acquisitions":null,"buybacks":87.03703703703704,"dividends":7.4074074074074066,"debt_repayments":null},"total":540,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":30,"method":"difference","facts":[1015,988]},"acquisitions":null,"buybacks":{"value":470,"method":"difference","facts":[1021,994]},"dividends":{"value":40,"method":"difference","facts":[1631,1630]},"debt_repayments":null}},{"period":"2023-Q1","start":"2023-01-01","end":"2023-03-31","amounts":{"capex":44,"acquisitions":null,"buybacks":450,"dividends":41,"debt_repayments":null},"percentages":{"capex":8.224299065420562,"acquisitions":null,"buybacks":84.11214953271028,"dividends":7.663551401869159,"debt_repayments":null},"total":535,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":44,"method":"reported","facts":[988]},"acquisitions":null,"buybacks":{"value":450,"method":"reported","facts":[994]},"dividends":{"value":41,"method":"reported","facts":[1630]},"debt_repayments":null}},{"period":"2022-Q4","start":"2022-10-01","end":"2022-12-31","amounts":{"capex":20,"acquisitions":null,"buybacks":498,"dividends":41,"debt_repayments":null},"percentages":{"capex":3.5778175313059033,"acquisitions":null,"buybacks":89.08765652951699,"dividends":7.334525939177102,"debt_repayments":null},"total":559,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":20,"method":"difference","facts":[959,927]},"acquisitions":null,"buybacks":{"value":498,"method":"difference","facts":[966,932]},"dividends":{"value":41,"method":"difference","facts":[1629,1628]},"debt_repayments":null}},{"period":"2022-Q3","start":"2022-07-01","end":"2022-09-30","amounts":{"capex":8,"acquisitions":null,"buybacks":506,"dividends":41,"debt_repayments":null},"percentages":{"capex":1.4414414414414414,"acquisitions":null,"buybacks":91.17117117117117,"dividends":7.3873873873873865,"debt_repayments":null},"total":555,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":8,"method":"difference","facts":[927,901]},"acquisitions":null,"buybacks":{"value":506,"method":"difference","facts":[932,906]},"dividends":{"value":41,"method":"difference","facts":[1628,1627]},"debt_repayments":null}},{"period":"2022-Q2","start":"2022-04-01","end":"2022-06-30","amounts":{"capex":7,"acquisitions":null,"buybacks":465,"dividends":41,"debt_repayments":null},"percentages":{"capex":1.364522417153996,"acquisitions":null,"buybacks":90.64327485380117,"dividends":7.992202729044834,"debt_repayments":null},"total":513,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":7,"method":"difference","facts":[901,875]},"acquisitions":null,"buybacks":{"value":465,"method":"difference","facts":[906,880]},"dividends":{"value":41,"method":"difference","facts":[1627,1626]},"debt_repayments":null}},{"period":"2022-Q1","start":"2022-01-01","end":"2022-03-31","amounts":{"capex":4,"acquisitions":null,"buybacks":121,"dividends":0,"debt_repayments":null},"percentages":{"capex":3.2,"acquisitions":null,"buybacks":96.8,"dividends":0,"debt_repayments":null},"total":125,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":4,"method":"reported","facts":[875]},"acquisitions":null,"buybacks":{"value":121,"method":"reported","facts":[880]},"dividends":{"value":0,"method":"reported","facts":[1626]},"debt_repayments":null}},{"period":"2021-Q4","start":"2021-10-01","end":"2021-12-31","amounts":{"capex":18,"acquisitions":null,"buybacks":0,"dividends":0,"debt_repayments":null},"percentages":{"capex":100,"acquisitions":null,"buybacks":0,"dividends":0,"debt_repayments":null},"total":18,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":18,"method":"difference","facts":[845,813]},"acquisitions":null,"buybacks":{"value":0,"method":"difference","facts":[853,818]},"dividends":{"value":0,"method":"difference","facts":[1625,1624]},"debt_repayments":null}},{"period":"2021-Q3","start":"2021-07-01","end":"2021-09-30","amounts":{"capex":8,"acquisitions":null,"buybacks":0,"dividends":0,"debt_repayments":null},"percentages":{"capex":100,"acquisitions":null,"buybacks":0,"dividends":0,"debt_repayments":null},"total":8,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":8,"method":"difference","facts":[813,787]},"acquisitions":null,"buybacks":{"value":0,"method":"difference","facts":[818,792]},"dividends":{"value":0,"method":"difference","facts":[1624,1623]},"debt_repayments":null}},{"period":"2021-Q2","start":"2021-04-01","end":"2021-06-30","amounts":{"capex":6,"acquisitions":null,"buybacks":0,"dividends":0,"debt_repayments":null},"percentages":{"capex":100,"acquisitions":null,"buybacks":0,"dividends":0,"debt_repayments":null},"total":6,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":6,"method":"difference","facts":[787,761]},"acquisitions":null,"buybacks":{"value":0,"method":"difference","facts":[792,766]},"dividends":{"value":0,"method":"difference","facts":[1623,1622]},"debt_repayments":null}},{"period":"2021-Q1","start":"2021-01-01","end":"2021-03-31","amounts":{"capex":3,"acquisitions":null,"buybacks":0,"dividends":0,"debt_repayments":null},"percentages":{"capex":100,"acquisitions":null,"buybacks":0,"dividends":0,"debt_repayments":null},"total":3,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":3,"method":"reported","facts":[761]},"acquisitions":null,"buybacks":{"value":0,"method":"reported","facts":[766]},"dividends":{"value":0,"method":"reported","facts":[1622]},"debt_repayments":null}},{"period":"2020-Q4","start":"2020-10-01","end":"2020-12-31","amounts":{"capex":8,"acquisitions":null,"buybacks":0,"dividends":0,"debt_repayments":null},"percentages":{"capex":100,"acquisitions":null,"buybacks":0,"dividends":0,"debt_repayments":null},"total":8,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":8,"method":"difference","facts":[730,703]},"acquisitions":null,"buybacks":{"value":0,"method":"difference","facts":[738,708]},"dividends":{"value":0,"method":"difference","facts":[1621,1620]},"debt_repayments":null}},{"period":"2020-Q3","start":"2020-07-01","end":"2020-09-30","amounts":{"capex":8,"acquisitions":null,"buybacks":0,"dividends":0,"debt_repayments":null},"percentages":{"capex":100,"acquisitions":null,"buybacks":0,"dividends":0,"debt_repayments":null},"total":8,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":8,"method":"difference","facts":[703,677]},"acquisitions":null,"buybacks":{"value":0,"method":"difference","facts":[708,682]},"dividends":{"value":0,"method":"difference","facts":[1620,1619]},"debt_repayments":null}},{"period":"2020-Q2","start":"2020-04-01","end":"2020-06-30","amounts":{"capex":18,"acquisitions":null,"buybacks":0,"dividends":0,"debt_repayments":null},"percentages":{"capex":100,"acquisitions":null,"buybacks":0,"dividends":0,"debt_repayments":null},"total":18,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":18,"method":"difference","facts":[677,652]},"acquisitions":null,"buybacks":{"value":0,"method":"difference","facts":[682,656]},"dividends":{"value":0,"method":"difference","facts":[1619,1618]},"debt_repayments":null}},{"period":"2020-Q1","start":"2020-01-01","end":"2020-03-31","amounts":{"capex":12,"acquisitions":null,"buybacks":296,"dividends":42,"debt_repayments":null},"percentages":{"capex":3.428571428571429,"acquisitions":null,"buybacks":84.57142857142857,"dividends":12,"debt_repayments":null},"total":350,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":12,"method":"reported","facts":[652]},"acquisitions":null,"buybacks":{"value":296,"method":"reported","facts":[656]},"dividends":{"value":42,"method":"reported","facts":[1618]},"debt_repayments":null}},{"period":"2019-Q4","start":"2019-10-01","end":"2019-12-31","amounts":{"capex":15,"acquisitions":null,"buybacks":452,"dividends":42,"debt_repayments":null},"percentages":{"capex":2.9469548133595285,"acquisitions":null,"buybacks":88.8015717092338,"dividends":8.25147347740668,"debt_repayments":null},"total":509,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":15,"method":"difference","facts":[622,595]},"acquisitions":null,"buybacks":{"value":452,"method":"difference","facts":[629,600]},"dividends":{"value":42,"method":"difference","facts":[1617,1616]},"debt_repayments":null}},{"period":"2019-Q3","start":"2019-07-01","end":"2019-09-30","amounts":{"capex":20,"acquisitions":null,"buybacks":433,"dividends":43,"debt_repayments":null},"percentages":{"capex":4.032258064516129,"acquisitions":null,"buybacks":87.29838709677419,"dividends":8.669354838709678,"debt_repayments":null},"total":496,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":20,"method":"difference","facts":[595,568]},"acquisitions":null,"buybacks":{"value":433,"method":"difference","facts":[600,574]},"dividends":{"value":43,"method":"difference","facts":[1616,1615]},"debt_repayments":null}},{"period":"2019-Q2","start":"2019-04-01","end":"2019-06-30","amounts":{"capex":23,"acquisitions":null,"buybacks":357,"dividends":43,"debt_repayments":null},"percentages":{"capex":5.4373522458628845,"acquisitions":null,"buybacks":84.39716312056737,"dividends":10.16548463356974,"debt_repayments":null},"total":423,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":23,"method":"difference","facts":[568,542]},"acquisitions":null,"buybacks":{"value":357,"method":"difference","facts":[574,547]},"dividends":{"value":43,"method":"difference","facts":[1615,1614]},"debt_repayments":null}},{"period":"2019-Q1","start":"2019-01-01","end":"2019-03-31","amounts":{"capex":23,"acquisitions":null,"buybacks":296,"dividends":44,"debt_repayments":null},"percentages":{"capex":6.336088154269973,"acquisitions":null,"buybacks":81.5426997245179,"dividends":12.121212121212121,"debt_repayments":null},"total":363,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":23,"method":"reported","facts":[542]},"acquisitions":null,"buybacks":{"value":296,"method":"reported","facts":[547]},"dividends":{"value":44,"method":"reported","facts":[1614]},"debt_repayments":null}},{"period":"2018-Q4","start":"2018-10-01","end":"2018-12-31","amounts":{"capex":21,"acquisitions":null,"buybacks":160,"dividends":44,"debt_repayments":null},"percentages":{"capex":9.333333333333334,"acquisitions":null,"buybacks":71.11111111111111,"dividends":19.555555555555557,"debt_repayments":null},"total":225,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":21,"method":"difference","facts":[512,485]},"acquisitions":null,"buybacks":{"value":160,"method":"difference","facts":[519,490]},"dividends":{"value":44,"method":"difference","facts":[1613,1612]},"debt_repayments":null}},{"period":"2018-Q3","start":"2018-07-01","end":"2018-09-30","amounts":{"capex":23,"acquisitions":null,"buybacks":122,"dividends":45,"debt_repayments":null},"percentages":{"capex":12.105263157894736,"acquisitions":null,"buybacks":64.21052631578948,"dividends":23.684210526315788,"debt_repayments":null},"total":190,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":23,"method":"difference","facts":[485,458]},"acquisitions":null,"buybacks":{"value":122,"method":"difference","facts":[490,464]},"dividends":{"value":45,"method":"difference","facts":[1612,1611]},"debt_repayments":null}},{"period":"2018-Q2","start":"2018-04-01","end":"2018-06-30","amounts":{"capex":18,"acquisitions":null,"buybacks":1329,"dividends":45,"debt_repayments":null},"percentages":{"capex":1.293103448275862,"acquisitions":null,"buybacks":95.47413793103449,"dividends":3.2327586206896552,"debt_repayments":null},"total":1392,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":18,"method":"difference","facts":[458,432]},"acquisitions":null,"buybacks":{"value":1329,"method":"difference","facts":[464,437]},"dividends":{"value":45,"method":"difference","facts":[1611,1610]},"debt_repayments":null}},{"period":"2018-Q1","start":"2018-01-01","end":"2018-03-31","amounts":{"capex":10,"acquisitions":null,"buybacks":110,"dividends":47,"debt_repayments":null},"percentages":{"capex":5.9880239520958085,"acquisitions":null,"buybacks":65.86826347305389,"dividends":28.143712574850298,"debt_repayments":null},"total":167,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":10,"method":"reported","facts":[432]},"acquisitions":null,"buybacks":{"value":110,"method":"reported","facts":[437]},"dividends":{"value":47,"method":"reported","facts":[1610]},"debt_repayments":null}},{"period":"2017-Q4","start":"2017-10-01","end":"2017-12-31","amounts":{"capex":22,"acquisitions":null,"buybacks":266,"dividends":48,"debt_repayments":null},"percentages":{"capex":6.547619047619048,"acquisitions":null,"buybacks":79.16666666666666,"dividends":14.285714285714285,"debt_repayments":null},"total":336,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":22,"method":"difference","facts":[400,372]},"acquisitions":null,"buybacks":{"value":266,"method":"difference","facts":[409,378]},"dividends":{"value":48,"method":"difference","facts":[1609,1608]},"debt_repayments":null}},{"period":"2017-Q3","start":"2017-07-01","end":"2017-09-30","amounts":{"capex":18,"acquisitions":null,"buybacks":273,"dividends":49,"debt_repayments":null},"percentages":{"capex":5.294117647058823,"acquisitions":null,"buybacks":80.29411764705883,"dividends":14.411764705882351,"debt_repayments":null},"total":340,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":18,"method":"difference","facts":[372,346]},"acquisitions":null,"buybacks":{"value":273,"method":"difference","facts":[378,352]},"dividends":{"value":49,"method":"difference","facts":[1608,1607]},"debt_repayments":null}},{"period":"2017-Q2","start":"2017-04-01","end":"2017-06-30","amounts":{"capex":9,"acquisitions":null,"buybacks":282,"dividends":49,"debt_repayments":null},"percentages":{"capex":2.6470588235294117,"acquisitions":null,"buybacks":82.94117647058825,"dividends":14.411764705882351,"debt_repayments":null},"total":340,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":9,"method":"difference","facts":[346,320]},"acquisitions":null,"buybacks":{"value":282,"method":"difference","facts":[352,326]},"dividends":{"value":49,"method":"difference","facts":[1607,1606]},"debt_repayments":null}},{"period":"2017-Q1","start":"2017-01-01","end":"2017-03-31","amounts":{"capex":9,"acquisitions":null,"buybacks":70,"dividends":49,"debt_repayments":null},"percentages":{"capex":7.03125,"acquisitions":null,"buybacks":54.6875,"dividends":38.28125,"debt_repayments":null},"total":128,"complete":false,"missing":["acquisitions","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":9,"method":"reported","facts":[320]},"acquisitions":null,"buybacks":{"value":70,"method":"reported","facts":[326]},"dividends":{"value":49,"method":"reported","facts":[1606]},"debt_repayments":null}},{"period":"2016-Q4","start":"2016-10-01","end":"2016-12-31","amounts":{"capex":90,"acquisitions":0,"buybacks":0,"dividends":70,"debt_repayments":null},"percentages":{"capex":56.25,"acquisitions":0,"buybacks":0,"dividends":43.75,"debt_repayments":null},"total":160,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":90,"method":"difference","facts":[293,265]},"acquisitions":{"value":0,"method":"difference","facts":[1605,1603]},"buybacks":{"value":0,"method":"difference","facts":[302,271]},"dividends":{"value":70,"method":"difference","facts":[1604,1602]},"debt_repayments":null}},{"period":"2016-Q3","start":"2016-07-01","end":"2016-09-30","amounts":{"capex":58,"acquisitions":0,"buybacks":0,"dividends":69,"debt_repayments":null},"percentages":{"capex":45.66929133858268,"acquisitions":0,"buybacks":0,"dividends":54.330708661417326,"debt_repayments":null},"total":127,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":58,"method":"difference","facts":[265,238]},"acquisitions":{"value":0,"method":"difference","facts":[1603,1601]},"buybacks":{"value":0,"method":"difference","facts":[271,244]},"dividends":{"value":69,"method":"difference","facts":[1602,1600]},"debt_repayments":null}},{"period":"2016-Q2","start":"2016-04-01","end":"2016-06-30","amounts":{"capex":85,"acquisitions":0,"buybacks":0,"dividends":69,"debt_repayments":null},"percentages":{"capex":55.1948051948052,"acquisitions":0,"buybacks":0,"dividends":44.8051948051948,"debt_repayments":null},"total":154,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":85,"method":"difference","facts":[238,211]},"acquisitions":{"value":0,"method":"difference","facts":[1601,1599]},"buybacks":{"value":0,"method":"difference","facts":[244,217]},"dividends":{"value":69,"method":"difference","facts":[1600,1598]},"debt_repayments":null}},{"period":"2016-Q1","start":"2016-01-01","end":"2016-03-31","amounts":{"capex":84,"acquisitions":0,"buybacks":0,"dividends":69,"debt_repayments":null},"percentages":{"capex":54.90196078431373,"acquisitions":0,"buybacks":0,"dividends":45.09803921568628,"debt_repayments":null},"total":153,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":84,"method":"reported","facts":[211]},"acquisitions":{"value":0,"method":"reported","facts":[1599]},"buybacks":{"value":0,"method":"reported","facts":[217]},"dividends":{"value":69,"method":"reported","facts":[1598]},"debt_repayments":null}},{"period":"2015-Q4","start":"2015-10-01","end":"2015-12-31","amounts":{"capex":96,"acquisitions":0,"buybacks":null,"dividends":69,"debt_repayments":null},"percentages":{"capex":58.18181818181818,"acquisitions":0,"buybacks":null,"dividends":41.81818181818181,"debt_repayments":null},"total":165,"complete":false,"missing":["buybacks","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":96,"method":"difference","facts":[182,156]},"acquisitions":{"value":0,"method":"difference","facts":[1597,1595]},"buybacks":null,"dividends":{"value":69,"method":"difference","facts":[1596,1594]},"debt_repayments":null}},{"period":"2015-Q3","start":"2015-07-01","end":"2015-09-30","amounts":{"capex":55,"acquisitions":0,"buybacks":null,"dividends":69,"debt_repayments":null},"percentages":{"capex":44.354838709677416,"acquisitions":0,"buybacks":null,"dividends":55.64516129032258,"debt_repayments":null},"total":124,"complete":false,"missing":["buybacks","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":55,"method":"difference","facts":[156,132]},"acquisitions":{"value":0,"method":"difference","facts":[1595,1593]},"buybacks":null,"dividends":{"value":69,"method":"difference","facts":[1594,1592]},"debt_repayments":null}},{"period":"2015-Q2","start":"2015-04-01","end":"2015-06-30","amounts":{"capex":71,"acquisitions":112,"buybacks":null,"dividends":0,"debt_repayments":null},"percentages":{"capex":38.79781420765027,"acquisitions":61.20218579234973,"buybacks":null,"dividends":0,"debt_repayments":null},"total":183,"complete":false,"missing":["buybacks","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":71,"method":"difference","facts":[132,108]},"acquisitions":{"value":112,"method":"difference","facts":[1593,1591]},"buybacks":null,"dividends":{"value":0,"method":"difference","facts":[1592,1590]},"debt_repayments":null}},{"period":"2015-Q1","start":"2015-01-01","end":"2015-03-31","amounts":{"capex":88,"acquisitions":1298,"buybacks":null,"dividends":0,"debt_repayments":null},"percentages":{"capex":6.349206349206349,"acquisitions":93.65079365079364,"buybacks":null,"dividends":0,"debt_repayments":null},"total":1386,"complete":false,"missing":["buybacks","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":88,"method":"reported","facts":[108]},"acquisitions":{"value":1298,"method":"reported","facts":[1591]},"buybacks":null,"dividends":{"value":0,"method":"reported","facts":[1590]},"debt_repayments":null}},{"period":"2014-Q4","start":"2014-10-01","end":"2014-12-31","amounts":{"capex":84,"acquisitions":0,"buybacks":null,"dividends":0,"debt_repayments":null},"percentages":{"capex":100,"acquisitions":0,"buybacks":null,"dividends":0,"debt_repayments":null},"total":84,"complete":false,"missing":["buybacks","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":84,"method":"difference","facts":[80,54]},"acquisitions":{"value":0,"method":"difference","facts":[1589,1586]},"buybacks":null,"dividends":{"value":0,"method":"difference","facts":[1587,1588]},"debt_repayments":null}},{"period":"2014-Q3","start":"2014-07-01","end":"2014-09-30","amounts":{"capex":74,"acquisitions":0,"buybacks":null,"dividends":null,"debt_repayments":null},"percentages":{"capex":100,"acquisitions":0,"buybacks":null,"dividends":null,"debt_repayments":null},"total":74,"complete":false,"missing":["buybacks","dividends","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":74,"method":"difference","facts":[54,30]},"acquisitions":{"value":0,"method":"difference","facts":[1586,1585]},"buybacks":null,"dividends":null,"debt_repayments":null}},{"period":"2014-Q2","start":"2014-04-01","end":"2014-06-30","amounts":{"capex":67,"acquisitions":0,"buybacks":null,"dividends":null,"debt_repayments":null},"percentages":{"capex":100,"acquisitions":0,"buybacks":null,"dividends":null,"debt_repayments":null},"total":67,"complete":false,"missing":["buybacks","dividends","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":67,"method":"difference","facts":[30,6]},"acquisitions":{"value":0,"method":"difference","facts":[1585,1584]},"buybacks":null,"dividends":null,"debt_repayments":null}},{"period":"2014-Q1","start":"2014-01-01","end":"2014-03-31","amounts":{"capex":43,"acquisitions":0,"buybacks":null,"dividends":null,"debt_repayments":null},"percentages":{"capex":100,"acquisitions":0,"buybacks":null,"dividends":null,"debt_repayments":null},"total":43,"complete":false,"missing":["buybacks","dividends","debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":43,"method":"reported","facts":[6]},"acquisitions":{"value":0,"method":"reported","facts":[1584]},"buybacks":null,"dividends":null,"debt_repayments":null}}]},"pagination":{"total":50,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2014-03-31","through":"2026-06-30","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001585689.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"a7ea3c8478a4585a74b82cad81b3125472c10ae74ce54ec25d08e4de33007e9e","cik":"0001585689","id":"sec-0001585689-a7ea3c8478a4"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/HLT?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"a0fb5aebfea5e47dd08ea46516b937038c6afedb0eb40e1e264297bde5e334c0","latest":{"date":"2026-09-25","close":313.9599914550781}},"rawDataPath":"/api/v2/financials/hlt","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}