{"schemaVersion":1,"title":"Illumina Margins","path":"/stock/ilmn/margins","topic":"margins","company":{"symbol":"ilmn","name":"Illumina","exchange":"NASDAQ","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:23:16.063Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":7.7},"definitions":[{"label":"Gross margin","unit":"percent","group":"margins","formula":"Gross profit / revenue × 100. Uses revenue − reported cost of revenue when gross profit is absent.","id":"gross_margin"},{"label":"Operating margin","unit":"percent","group":"margins","formula":"Operating income / revenue × 100. Uses reported operating income, or reported pretax income less the complete nonoperating income/expense total when both are available.","id":"operating_margin"},{"label":"Net margin","unit":"percent","group":"margins","formula":"Reported net income / revenue × 100.","id":"net_margin"},{"label":"EBITDA margin","unit":"percent","group":"margins","formula":"(Operating income + reported depreciation and amortization) / revenue × 100. An EBITDA proxy, not adjusted EBITDA.","id":"ebitda_margin"},{"label":"Operating cash flow margin","unit":"percent","group":"margins","formula":"Operating cash flow / revenue × 100.","id":"ocf_margin"},{"label":"Free cash flow margin","unit":"percent","group":"margins","formula":"Free cash flow / revenue × 100. Reflects the selected reported capex scope and the SBC option.","id":"fcf_margin"},{"label":"Capex / revenue","unit":"percent","group":"margins","formula":"Reported cash capital investment / revenue × 100. Uses PPE purchases or, when those are not separately tagged, the broader productive-assets total.","id":"capex_intensity"},{"label":"SBC / revenue","unit":"percent","group":"margins","formula":"Reported share-based compensation / revenue × 100.","id":"sbc_revenue"}],"latest":{"period":"2026-Q2","start":"2026-03-30","end":"2026-06-28","fiscal":true,"ttm":true,"priceDate":"2026-06-26","values":{"gross_margin":66.43658326143228,"operating_margin":21.138912855910267,"net_margin":17.860224331320104,"ebitda_margin":27.1786022433132,"ocf_margin":17.34253666954271,"fcf_margin":13.891285591026747,"capex_intensity":3.4512510785159622,"sbc_revenue":6.298533218291631},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q2","start":"2026-03-30","end":"2026-06-28","fiscal":true,"ttm":true,"priceDate":"2026-06-26","values":{"gross_margin":66.43658326143228,"operating_margin":21.138912855910267,"net_margin":17.860224331320104,"ebitda_margin":27.1786022433132,"ocf_margin":17.34253666954271,"fcf_margin":13.891285591026747,"capex_intensity":3.4512510785159622,"sbc_revenue":6.298533218291631},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2025-12-29","end":"2026-03-29","fiscal":true,"ttm":true,"priceDate":"2026-03-27","values":{"gross_margin":66.08615948670943,"operating_margin":19.156736938588452,"net_margin":12.28230980751604,"ebitda_margin":25.481209899175067,"ocf_margin":26.48945921173236,"fcf_margin":23.006416131989003,"capex_intensity":3.4830430797433545,"sbc_revenue":5.499541704857928},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"tax_rate_undefined","roic_wacc":"missing_inputs","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-09-29","end":"2025-12-28","fiscal":true,"ttm":true,"priceDate":"2025-12-26","values":{"gross_margin":65.48748921484038,"operating_margin":17.34253666954271,"net_margin":28.817946505608283,"ebitda_margin":23.037100949094047,"ocf_margin":27.696289905090595,"fcf_margin":22.950819672131146,"capex_intensity":4.745470232959448,"sbc_revenue":5.43572044866264},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"tax_rate_undefined","roic_wacc":"missing_inputs","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2025-06-30","end":"2025-09-28","fiscal":true,"ttm":true,"priceDate":"2025-09-26","values":{"gross_margin":67.619926199262,"operating_margin":20.940959409594097,"net_margin":13.837638376383765,"ebitda_margin":27.121771217712176,"ocf_margin":26.199261992619927,"fcf_margin":23.339483394833948,"capex_intensity":2.859778597785978,"sbc_revenue":6.4575645756457565},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"tax_rate_undefined","roic_wacc":"missing_inputs","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2025-03-31","end":"2025-06-29","fiscal":true,"ttm":true,"priceDate":"2025-06-27","values":{"gross_margin":65.62795089707271,"operating_margin":20.20774315391879,"net_margin":22.19074598677998,"ebitda_margin":26.628895184135974,"ocf_margin":22.096317280453256,"fcf_margin":19.263456090651555,"capex_intensity":2.8328611898017,"sbc_revenue":6.515580736543909},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"tax_rate_undefined","roic_wacc":"missing_inputs","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2024-12-30","end":"2025-03-30","fiscal":true,"ttm":true,"priceDate":"2025-03-28","values":{"gross_margin":65.60999039385207,"operating_margin":15.754082612872239,"net_margin":12.584053794428435,"ebitda_margin":22.382324687800192,"ocf_margin":23.054755043227665,"fcf_margin":19.98078770413064,"capex_intensity":3.073967339097022,"sbc_revenue":7.012487992315082},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-09-30","end":"2024-12-29","fiscal":true,"ttm":true,"priceDate":"2024-12-27","values":{"gross_margin":65.94202898550725,"operating_margin":15.85144927536232,"net_margin":16.847826086956523,"ebitda_margin":22.282608695652172,"ocf_margin":32.971014492753625,"fcf_margin":30.344202898550726,"capex_intensity":2.6268115942028984,"sbc_revenue":7.155797101449275},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2024-07-01","end":"2024-09-29","fiscal":true,"ttm":true,"priceDate":"2024-09-27","values":{"gross_margin":68.98148148148148,"operating_margin":68.61111111111111,"net_margin":65.27777777777779,"ebitda_margin":75.0925925925926,"ocf_margin":29.259259259259256,"fcf_margin":26.296296296296294,"capex_intensity":2.9629629629629632,"sbc_revenue":7.685185185185185},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2024-04-01","end":"2024-06-30","fiscal":true,"ttm":true,"priceDate":"2024-06-28","values":{"gross_margin":64.83812949640287,"operating_margin":-147.21223021582733,"net_margin":-178.77697841726618,"ebitda_margin":-137.76978417266187,"ocf_margin":7.194244604316546,"fcf_margin":4.406474820143885,"capex_intensity":2.787769784172662,"sbc_revenue":10.071942446043165},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2024-01-01","end":"2024-03-31","fiscal":true,"ttm":true,"priceDate":"2024-03-28","values":{"gross_margin":61.98884758364313,"operating_margin":-10.315985130111525,"net_margin":-11.71003717472119,"ebitda_margin":-0.2788104089219331,"ocf_margin":7.156133828996282,"fcf_margin":3.8104089219330852,"capex_intensity":3.3457249070631967,"sbc_revenue":8.921933085501859},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-10-02","end":"2023-12-31","fiscal":true,"ttm":true,"priceDate":"2023-12-29","values":{"gross_margin":60.071301247771835,"operating_margin":-14.616755793226382,"net_margin":-15.686274509803921,"ebitda_margin":-4.901960784313726,"ocf_margin":19.964349376114082,"fcf_margin":15.418894830659536,"capex_intensity":4.545454545454546,"sbc_revenue":8.377896613190732},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2023-07-03","end":"2023-10-01","fiscal":true,"ttm":true,"priceDate":"2023-09-29","values":{"gross_margin":61.12600536193029,"operating_margin":-67.38159070598749,"net_margin":-67.38159070598749,"ebitda_margin":-57.73011617515639,"ocf_margin":12.421805183199284,"fcf_margin":8.40035746201966,"capex_intensity":4.021447721179625,"sbc_revenue":7.774798927613941},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2023-04-03","end":"2023-07-02","fiscal":true,"ttm":true,"priceDate":"2023-06-30","values":{"gross_margin":62.244897959183675,"operating_margin":-7.482993197278912,"net_margin":-19.897959183673468,"ebitda_margin":1.7006802721088436,"ocf_margin":8.928571428571429,"fcf_margin":4.931972789115646,"capex_intensity":3.9965986394557826,"sbc_revenue":9.013605442176871},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2023-01-02","end":"2023-04-02","fiscal":true,"ttm":true,"priceDate":"2023-03-31","values":{"gross_margin":60.25758969641214,"operating_margin":-5.887764489420423,"net_margin":0.27598896044158233,"ebitda_margin":3.9558417663293466,"ocf_margin":0.9199632014719411,"fcf_margin":-3.863845446182153,"capex_intensity":4.783808647654094,"sbc_revenue":8.555657773689052},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-10-03","end":"2023-01-01","fiscal":true,"ttm":true,"priceDate":"2022-12-30","values":{"gross_margin":62.04986149584487,"operating_margin":-11.72668513388735,"net_margin":-12.834718374884579,"ebitda_margin":-1.9390581717451523,"ocf_margin":13.573407202216067,"fcf_margin":5.447830101569714,"capex_intensity":8.125577100646353,"sbc_revenue":9.233610341643583},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-07-04","end":"2022-10-02","fiscal":true,"ttm":true,"priceDate":"2022-09-30","values":{"gross_margin":64.30493273542601,"operating_margin":-327.9820627802691,"net_margin":-342.2421524663677,"ebitda_margin":-318.74439461883406,"ocf_margin":-4.663677130044843,"fcf_margin":-10.582959641255606,"capex_intensity":5.9192825112107625,"sbc_revenue":7.4439461883408065},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2022-04-04","end":"2022-07-03","fiscal":true,"ttm":true,"priceDate":"2022-07-01","values":{"gross_margin":66.00688468158347,"operating_margin":-49.827882960413085,"net_margin":-46.04130808950086,"ebitda_margin":-41.73838209982788,"ocf_margin":10.757314974182444,"fcf_margin":4.647160068846816,"capex_intensity":6.110154905335628,"sbc_revenue":7.83132530120482},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2022-01-03","end":"2022-04-03","fiscal":true,"ttm":true,"priceDate":"2022-04-01","values":{"gross_margin":66.63941128372853,"operating_margin":15.044971381847915,"net_margin":7.031888798037612,"ebitda_margin":22.48569092395748,"ocf_margin":14.063777596075225,"fcf_margin":9.076042518397383,"capex_intensity":4.987735077677842,"sbc_revenue":7.522485690923958},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-10-04","end":"2022-01-02","fiscal":true,"ttm":true,"priceDate":"2021-12-31","values":{"gross_margin":68.14011676396997,"operating_margin":3.419516263552961,"net_margin":9.424520433694745,"ebitda_margin":10.842368640533778,"ocf_margin":23.519599666388658,"fcf_margin":17.6814011676397,"capex_intensity":5.838198498748957,"sbc_revenue":8.17347789824854},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2021-07-05","end":"2021-10-03","fiscal":true,"ttm":true,"priceDate":"2021-10-01","values":{"gross_margin":69.49458483754512,"operating_margin":-49.187725631768956,"net_margin":28.6101083032491,"ebitda_margin":-43.32129963898917,"ocf_margin":-24.548736462093864,"fcf_margin":-29.24187725631769,"capex_intensity":4.693140794223827,"sbc_revenue":45.938628158844764},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2021-04-05","end":"2021-07-04","fiscal":true,"ttm":true,"priceDate":"2021-07-02","values":{"gross_margin":71.22557726465364,"operating_margin":16.607460035523978,"net_margin":16.429840142095912,"ebitda_margin":20.959147424511546,"ocf_margin":22.46891651865009,"fcf_margin":18.561278863232683,"capex_intensity":3.9076376554174073,"sbc_revenue":7.104795737122557},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2021-01-04","end":"2021-04-04","fiscal":true,"ttm":true,"priceDate":"2021-04-01","values":{"gross_margin":69.89935956084172,"operating_margin":17.657822506861848,"net_margin":13.449222323879232,"ebitda_margin":22.049405306495885,"ocf_margin":25.800548947849954,"fcf_margin":21.957913998170174,"capex_intensity":3.8426349496797805,"sbc_revenue":6.1299176578225065},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-09-28","end":"2021-01-03","fiscal":true,"ttm":true,"priceDate":"2020-12-31","values":{"gross_margin":66.10703043022036,"operating_margin":13.955928646379853,"net_margin":26.967471143756562,"ebitda_margin":19.20251836306401,"ocf_margin":42.60230849947534,"fcf_margin":36.09653725078699,"capex_intensity":6.505771248688353,"sbc_revenue":8.184679958027283},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-06-29","end":"2020-09-27","fiscal":true,"ttm":true,"priceDate":"2020-09-25","values":{"gross_margin":66.24685138539043,"operating_margin":20.40302267002519,"net_margin":22.544080604534006,"ebitda_margin":26.19647355163728,"ocf_margin":19.269521410579348,"fcf_margin":13.224181360201511,"capex_intensity":6.045340050377834,"sbc_revenue":7.682619647355164},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2020-03-30","end":"2020-06-28","fiscal":true,"ttm":true,"priceDate":"2020-06-26","values":{"gross_margin":67.61453396524486,"operating_margin":15.165876777251185,"net_margin":7.424960505529225,"ebitda_margin":22.432859399684045,"ocf_margin":37.91469194312796,"fcf_margin":31.753554502369667,"capex_intensity":6.161137440758294,"sbc_revenue":2.527646129541864},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2019-12-30","end":"2020-03-29","fiscal":true,"ttm":true,"priceDate":"2020-03-27","values":{"gross_margin":72.06053550640279,"operating_margin":22.0023282887078,"net_margin":20.13969732246799,"ebitda_margin":27.124563445867288,"ocf_margin":32.71245634458673,"fcf_margin":28.055878928987195,"capex_intensity":4.656577415599535,"sbc_revenue":4.540162980209546},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-09-30","end":"2019-12-29","fiscal":true,"ttm":true,"priceDate":"2019-12-27","values":{"gross_margin":69.46484784889822,"operating_margin":28.12172088142707,"net_margin":25.078698845750264,"ebitda_margin":32.84365162644281,"ocf_margin":46.48478488982162,"fcf_margin":40.50367261280168,"capex_intensity":5.981112277019937,"sbc_revenue":5.141657922350472},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2019-07-01","end":"2019-09-29","fiscal":true,"ttm":true,"priceDate":"2019-09-27","values":{"gross_margin":71.44432194046306,"operating_margin":33.95810363836825,"net_margin":25.799338478500548,"ebitda_margin":39.14002205071665,"ocf_margin":29.437706725468576,"fcf_margin":24.035281146637267,"capex_intensity":5.402425578831313,"sbc_revenue":5.071664829106946},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2019-04-01","end":"2019-06-30","fiscal":true,"ttm":true,"priceDate":"2019-06-28","values":{"gross_margin":68.37708830548927,"operating_margin":24.463007159904535,"net_margin":35.32219570405728,"ebitda_margin":30.310262529832936,"ocf_margin":17.064439140811455,"fcf_margin":11.455847255369928,"capex_intensity":5.608591885441527,"sbc_revenue":5.727923627684964},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2018-12-31","end":"2019-03-31","fiscal":true,"ttm":true,"priceDate":"2019-03-29","values":{"gross_margin":69.03073286052009,"operating_margin":24.113475177304963,"net_margin":27.541371158392437,"ebitda_margin":29.66903073286052,"ocf_margin":23.404255319148938,"fcf_margin":16.78486997635934,"capex_intensity":6.619385342789598,"sbc_revenue":6.028368794326241},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-10-01","end":"2018-12-30","fiscal":true,"ttm":true,"priceDate":"2018-12-28","values":{"gross_margin":68.05074971164936,"operating_margin":22.722029988465977,"net_margin":24.22145328719723,"ebitda_margin":28.489042675893888,"ocf_margin":34.602076124567475,"fcf_margin":27.10495963091119,"capex_intensity":7.497116493656286,"sbc_revenue":5.4209919261822375},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2018-07-02","end":"2018-09-30","fiscal":true,"ttm":true,"priceDate":"2018-09-28","values":{"gross_margin":69.98827667057445,"operating_margin":28.25322391559203,"net_margin":23.329425556858148,"ebitda_margin":33.528722157092616,"ocf_margin":34.23212192262602,"fcf_margin":26.729191090269637,"capex_intensity":7.502930832356388,"sbc_revenue":5.627198124267292},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2018-04-02","end":"2018-07-01","fiscal":true,"ttm":true,"priceDate":"2018-06-29","values":{"gross_margin":69.27710843373494,"operating_margin":27.349397590361445,"net_margin":25.180722891566266,"ebitda_margin":32.7710843373494,"ocf_margin":35.54216867469879,"fcf_margin":26.265060240963855,"capex_intensity":9.27710843373494,"sbc_revenue":6.024096385542169},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2018-01-01","end":"2018-04-01","fiscal":true,"ttm":true,"priceDate":"2018-03-29","values":{"gross_margin":68.79795396419436,"operating_margin":27.877237851662407,"net_margin":26.598465473145783,"ebitda_margin":32.864450127877234,"ocf_margin":32.608695652173914,"fcf_margin":21.099744245524295,"capex_intensity":11.508951406649617,"sbc_revenue":6.138107416879795},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-10-02","end":"2017-12-31","fiscal":true,"ttm":true,"priceDate":"2017-12-29","values":{"gross_margin":69.66580976863753,"operating_margin":29.562982005141386,"net_margin":8.740359897172237,"ebitda_margin":34.5758354755784,"ocf_margin":37.789203084832906,"fcf_margin":28.020565552699228,"capex_intensity":9.768637532133676,"sbc_revenue":5.269922879177378},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2017-07-03","end":"2017-10-01","fiscal":true,"ttm":true,"priceDate":"2017-09-29","values":{"gross_margin":67.50700280112045,"operating_margin":25.350140056022408,"net_margin":22.829131652661065,"ebitda_margin":31.092436974789916,"ocf_margin":32.91316526610644,"fcf_margin":21.428571428571427,"capex_intensity":11.484593837535014,"sbc_revenue":4.761904761904762},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2017-04-03","end":"2017-07-02","fiscal":true,"ttm":true,"priceDate":"2017-06-30","values":{"gross_margin":65.55891238670695,"operating_margin":21.6012084592145,"net_margin":19.335347432024168,"ebitda_margin":27.341389728096676,"ocf_margin":26.888217522658607,"fcf_margin":16.46525679758308,"capex_intensity":10.42296072507553,"sbc_revenue":5.8912386706948645},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2017-01-02","end":"2017-04-02","fiscal":true,"ttm":true,"priceDate":"2017-03-31","values":{"gross_margin":61.53846153846154,"operating_margin":8.695652173913043,"net_margin":61.37123745819398,"ebitda_margin":15.050167224080269,"ocf_margin":28.093645484949832,"fcf_margin":14.214046822742473,"capex_intensity":13.879598662207357,"sbc_revenue":8.361204013377927},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-10-03","end":"2017-01-01","fiscal":true,"ttm":true,"priceDate":"2016-12-30","values":{"gross_margin":67.72277899142162,"operating_margin":23.09141725074958,"net_margin":19.982659155529937,"ebitda_margin":29.135040615357788,"ocf_margin":45.23360894619656,"fcf_margin":32.06845274135501,"capex_intensity":13.165156204841551,"sbc_revenue":4.394951456937711},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2016-07-04","end":"2016-10-02","fiscal":true,"ttm":true,"priceDate":"2016-09-30","values":{"gross_margin":70.18985767674289,"operating_margin":26.468732860185227,"net_margin":21.228746629684473,"ebitda_margin":32.38368808460665,"ocf_margin":24.755451387573522,"fcf_margin":15.347062204865775,"capex_intensity":9.408389182707749,"sbc_revenue":5.696059716144078},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2016-04-04","end":"2016-07-03","fiscal":true,"ttm":true,"priceDate":"2016-07-01","values":{"gross_margin":70.61957195512927,"operating_margin":26.97259233091828,"net_margin":20.064519999200165,"ebitda_margin":32.696909305410216,"ocf_margin":36.16702548140051,"fcf_margin":24.8671941132166,"capex_intensity":11.29983136818391,"sbc_revenue":5.327232371976458},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"capital_not_increased","roic_wacc":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2016-01-04","end":"2016-04-03","fiscal":true,"ttm":true,"priceDate":"2016-04-01","values":{"gross_margin":69.44380801136134,"operating_margin":21.240444030131364,"net_margin":15.668554978199008,"ebitda_margin":27.050368771676375,"ocf_margin":6.950082464237804,"fcf_margin":-2.3925997310074276,"capex_intensity":9.342682195245231,"sbc_revenue":6.1724875516603905},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-09-28","end":"2016-01-03","fiscal":true,"ttm":true,"priceDate":"2015-12-31","values":{"gross_margin":69.37036385889226,"operating_margin":24.342910465422925,"net_margin":17.661626782611048,"ebitda_margin":29.88109164429598,"ocf_margin":40.63541758234327,"fcf_margin":34.636580632509954,"capex_intensity":5.998836949833318,"sbc_revenue":5.999344093801348},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2015-06-29","end":"2015-09-27","fiscal":true,"ttm":true,"priceDate":"2015-09-25","values":{"gross_margin":70.42693509198196,"operating_margin":25.584121278424632,"net_margin":21.476145390180477,"ebitda_margin":31.554997446712623,"ocf_margin":32.89179331638411,"fcf_margin":27.538249335327503,"capex_intensity":5.353543981056607,"sbc_revenue":5.856932311533772},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2015-03-30","end":"2015-06-28","fiscal":true,"ttm":true,"priceDate":"2015-06-26","values":{"gross_margin":69.77759567501826,"operating_margin":28.1681863183148,"net_margin":18.956464668562674,"ebitda_margin":33.85992754617355,"ocf_margin":31.785686475903724,"fcf_margin":24.1192632995784,"capex_intensity":7.666423176325322,"sbc_revenue":6.110186177411759},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2014-12-29","end":"2015-03-29","fiscal":true,"ttm":true,"priceDate":"2015-03-27","values":{"gross_margin":69.63449165838848,"operating_margin":32.702830670392615,"net_margin":25.374467334490724,"ebitda_margin":38.29212815537586,"ocf_margin":12.399431823456778,"fcf_margin":5.61269298970412,"capex_intensity":6.786738833752658,"sbc_revenue":5.926489838738128},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-09-29","end":"2014-12-28","fiscal":true,"ttm":true,"priceDate":"2014-12-26","values":{"gross_margin":75.12739593152725,"operating_margin":39.596275413317095,"net_margin":29.91535562542571,"ebitda_margin":45.44194824534183,"ocf_margin":27.430671436573316,"fcf_margin":20.632578618561652,"capex_intensity":6.798092818011667,"sbc_revenue":7.5065527666044085},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2014-06-30","end":"2014-09-28","fiscal":true,"ttm":true,"priceDate":"2014-09-26","values":{"gross_margin":69.47984936437592,"operating_margin":24.86174396105112,"net_margin":19.451345109543723,"ebitda_margin":30.41466408671951,"ocf_margin":30.294613320017476,"fcf_margin":24.29665231050912,"capex_intensity":5.997961009508353,"sbc_revenue":9.293843497076752},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2014-03-31","end":"2014-06-29","fiscal":true,"ttm":true,"priceDate":"2014-06-27","values":{"gross_margin":67.14957280234512,"operating_margin":22.396373288528228,"net_margin":10.412942837736388,"ebitda_margin":28.54650019661817,"ocf_margin":39.77719586744361,"fcf_margin":34.56592070925535,"capex_intensity":5.211275158188253,"sbc_revenue":8.042576770457227},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2013-12-30","end":"2014-03-30","fiscal":true,"ttm":true,"priceDate":"2014-03-28","values":{"gross_margin":66.13701664286172,"operating_margin":21.88691979913542,"net_margin":14.253732939462571,"ebitda_margin":28.637937549461594,"ocf_margin":8.81384853403552,"fcf_margin":4.295583688426998,"capex_intensity":4.518264845608523,"sbc_revenue":7.943324437177533},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2013-09-30","end":"2013-12-29","fiscal":true,"ttm":true,"priceDate":"2013-12-27","values":{"gross_margin":66.93224828697272,"operating_margin":19.049586136742693,"net_margin":20.825093074051317,"ebitda_margin":26.06357435338707,"ocf_margin":32.74734977770663,"fcf_margin":25.69644175707285,"capex_intensity":7.050908020633781,"sbc_revenue":7.679835590691045},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2013-07-01","end":"2013-09-29","fiscal":true,"ttm":true,"priceDate":"2013-09-27","values":{"gross_margin":58.83968609865471,"operating_margin":12.742152466367711,"net_margin":8.788396860986547,"ebitda_margin":20.275224215246634,"ocf_margin":23.300448430493272,"fcf_margin":17.994955156950667,"capex_intensity":5.3054932735426,"sbc_revenue":7.68189461883408},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2013-04-01","end":"2013-06-30","fiscal":true,"ttm":true,"priceDate":"2013-06-28","values":{"gross_margin":64.55153802146238,"operating_margin":17.338064225326068,"net_margin":10.366258877645958,"ebitda_margin":24.08449727530671,"ocf_margin":25.60171514097326,"fcf_margin":22.269094523453163,"capex_intensity":3.3326206175200963,"sbc_revenue":7.0651325940351475},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2012-12-31","end":"2013-03-31","fiscal":true,"ttm":true,"priceDate":"2013-03-28","values":{"gross_margin":66.25976710035714,"operating_margin":-13.64130796052671,"net_margin":-6.824733047697896,"ebitda_margin":-7.437801775451868,"ocf_margin":26.541132107397313,"fcf_margin":20.062666561920242,"capex_intensity":6.478465545477069,"sbc_revenue":7.317846977562108},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2012-10-01","end":"2012-12-30","fiscal":true,"ttm":true,"priceDate":"2012-12-28","values":{"gross_margin":65.84870580246715,"operating_margin":19.18936834106672,"net_margin":23.24964027613859,"ebitda_margin":25.219471973873542,"ocf_margin":25.5043409373838,"fcf_margin":19.974778911289672,"capex_intensity":5.529562026094126,"sbc_revenue":7.81724411103746},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2012-07-02","end":"2012-09-30","fiscal":true,"ttm":true,"priceDate":"2012-09-28","values":{"gross_margin":68.51724885788843,"operating_margin":17.075354876623965,"net_margin":10.40598305547199,"ebitda_margin":22.77331971427972,"ocf_margin":17.919782841391658,"fcf_margin":11.745734134618749,"capex_intensity":6.174048706772913,"sbc_revenue":8.070688485136808},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2012-04-02","end":"2012-07-01","fiscal":true,"ttm":true,"priceDate":"2012-06-29","values":{"gross_margin":68.77839825806198,"operating_margin":15.31679537573902,"net_margin":8.339421325911326,"ebitda_margin":20.656647909710017,"ocf_margin":34.328794363647376,"fcf_margin":26.86426211748103,"capex_intensity":7.464532246166346,"sbc_revenue":8.569636537933837},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2012-01-02","end":"2012-04-01","fiscal":true,"ttm":true,"priceDate":"2012-03-30","values":{"gross_margin":66.36030355244345,"operating_margin":18.188217179308577,"net_margin":9.605895076438026,"ebitda_margin":23.84389778934634,"ocf_margin":23.990908091065734,"fcf_margin":19.19419290977747,"capex_intensity":4.796715181288265,"sbc_revenue":8.442643985775563},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2011-10-03","end":"2012-01-01","fiscal":true,"ttm":true,"priceDate":"2011-12-30","values":{"gross_margin":68.21502693235122,"operating_margin":10.916499714081201,"net_margin":4.686668986007974,"ebitda_margin":18.84104914204366,"ocf_margin":43.3077006130259,"fcf_margin":32.46517988891154,"capex_intensity":10.842520724114351,"sbc_revenue":8.723922406036685},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2011-07-04","end":"2011-10-02","fiscal":true,"ttm":true,"priceDate":"2011-09-30","values":{"gross_margin":66.71578223262095,"operating_margin":15.611106628902885,"net_margin":8.55672423237466,"ebitda_margin":22.978016891791473,"ocf_margin":38.234557259266495,"fcf_margin":28.814984352375173,"capex_intensity":9.419572906891323,"sbc_revenue":10.433589951549688},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2011-04-04","end":"2011-07-03","fiscal":true,"ttm":true,"priceDate":"2011-07-01","values":{"gross_margin":67.26595929726909,"operating_margin":22.963993738041403,"net_margin":10.65228735432249,"ebitda_margin":28.598017046442862,"ocf_margin":24.776482866585496,"fcf_margin":19.139676465472256,"capex_intensity":5.636806401113237,"sbc_revenue":8.233084014611238},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q1","start":"2011-01-03","end":"2011-04-03","fiscal":true,"ttm":true,"priceDate":"2011-04-01","values":{"gross_margin":66.55965169990974,"operating_margin":24.560819779480738,"net_margin":8.54361715307152,"ebitda_margin":30.15839866909722,"ocf_margin":31.353379466576996,"fcf_margin":26.99962833831832,"capex_intensity":4.3537511282586765,"sbc_revenue":7.801001716723007},"issues":{},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q4","start":"2010-10-04","end":"2011-01-02","fiscal":true,"ttm":true,"priceDate":"2010-12-31","values":{"gross_margin":63.57721834839914,"operating_margin":26.279190808961417,"net_margin":14.711172684061873,"ebitda_margin":30.828785524573476,"ocf_margin":31.183170173518356,"fcf_margin":26.443753874886145,"capex_intensity":4.7394162986322135,"sbc_revenue":7.593246025610606},"issues":{},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q3","start":"2010-07-05","end":"2010-10-03","fiscal":true,"ttm":false,"priceDate":"2010-10-01","values":{"gross_margin":66.21957026492885,"operating_margin":24.160482746124252,"net_margin":14.937065176626257,"ebitda_margin":28.838771390886986,"ocf_margin":25.60754122262535,"fcf_margin":19.46786678971299,"capex_intensity":6.139674432912363,"sbc_revenue":7.568191682574196},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q2","start":"2010-04-05","end":"2010-07-04","fiscal":true,"ttm":false,"priceDate":"2010-07-02","values":{"gross_margin":68.90987391687854,"operating_margin":22.371381537053722,"net_margin":14.054518096442031,"ebitda_margin":27.092069451847383,"ocf_margin":33.61178851242671,"fcf_margin":28.10054574699415,"capex_intensity":5.511242765432565,"sbc_revenue":7.945642278647},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":65,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2010-07-04","through":"2026-06-28","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001110803.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"82178ff1416d5bfc93713c949da8e5c1b5f3abae2f34a3db4e98a04b87f82592","cik":"0001110803","id":"sec-0001110803-82178ff1416d"},{"url":"https://www.sec.gov/Archives/edgar/data/1110803/000111080326000024/ilmn-20251228.htm","sha256":"8c878404c2509ccd049b703d428566bb623a8e84dad0b0107b5aed707f5725b7","retrievedAt":"2026-10-18T00:01:15.186Z","cik":"0001110803","id":"inline-0001110803-8c878404c250","kind":"inline-xbrl"},{"url":"https://www.sec.gov/Archives/edgar/data/1110803/000111080324000010/ilmn-20231231.htm","sha256":"3516bfce0bb535a808124938dfbe7bf965f216c1d95fb53490499c2612364516","retrievedAt":"2026-10-18T12:28:32.432Z","cik":"0001110803","id":"inline-0001110803-3516bfce0bb5","kind":"inline-xbrl"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/ILMN?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"7aa64abc6936236299a921234f9eb7e5883b3417720196853243e0981067182d","latest":{"date":"2026-09-25","close":270}},"rawDataPath":"/api/v2/financials/ilmn","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}