{"schemaVersion":1,"title":"Jack Henry & Associates Cash flow","path":"/stock/jkhy/cash-flow","topic":"cash-flow","company":{"symbol":"jkhy","name":"Jack Henry & Associates","exchange":"NASDAQ","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:23:16.063Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":9.3},"definitions":[{"label":"Operating cash flow","unit":"USD_millions","group":"cash-flow","formula":"Reported net cash provided by or used in operating activities.","id":"ocf"},{"label":"Capital expenditures","unit":"USD_millions","group":"cash-flow","formula":"Reported cash capital investment. Uses purchases of property, plant and equipment where disclosed; otherwise purchases of productive assets, which can also include software and intangibles. Excludes acquisitions and noncash lease additions.","id":"capex"},{"label":"Free cash flow","unit":"USD_millions","group":"cash-flow","formula":"Operating cash flow − reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Reflects the SBC option and can differ from issuer-defined FCF.","id":"fcf"},{"label":"Stock-based compensation","unit":"USD_millions","group":"cash-flow","formula":"Reported share-based compensation addback in the cash-flow statement. Missing disclosure is not treated as zero.","id":"sbc"},{"label":"SBC / free cash flow","unit":"percent","group":"cash-flow","formula":"Reported share-based compensation / (operating cash flow − cash capital investment) × 100, for the same fiscal period. Always uses FCF before SBC deduction. Zero or negative FCF is undefined; values above 100% are retained.","basis":"FCF before SBC deduction","id":"sbc_fcf"},{"label":"SBC / operating cash flow","unit":"percent","group":"cash-flow","formula":"Reported share-based compensation / reported operating cash flow × 100, for the same fiscal period. Zero or negative operating cash flow is undefined. Unaffected by the SBC deduction scenario.","id":"sbc_ocf"},{"label":"Software & intangible investment","unit":"USD_millions","group":"cash-flow","formula":"Separately tagged payments for capitalized software under US GAAP, or purchases of intangible assets under IFRS. This optional disclosure is not inferred from total capex or deducted a second time from FCF.","id":"software_capex"},{"label":"Diluted EPS","unit":"USD_per_share","group":"cash-flow","formula":"Reported diluted earnings per share, normalized for recorded subsequent stock splits. Quarterly EPS is never subtracted from annual or YTD EPS.","id":"eps"}],"latest":{"period":"2026-Q4","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"ocf":302.674,"capex":20.487,"fcf":282.18699999999995,"sbc":9.509,"sbc_fcf":3.3697512642325838,"sbc_ocf":3.141663968494156,"software_capex":44.24,"eps":null},"issues":{"eps":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","eps":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q4","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"ocf":302.674,"capex":20.487,"fcf":282.18699999999995,"sbc":9.509,"sbc_fcf":3.3697512642325838,"sbc_ocf":3.141663968494156,"software_capex":44.24,"eps":null},"issues":{"eps":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","eps":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q3","start":"2026-01-01","end":"2026-03-31","fiscal":true,"ttm":true,"priceDate":"2026-03-31","values":{"ocf":186.032,"capex":16.52,"fcf":169.512,"sbc":8.196,"sbc_fcf":4.83505592524423,"sbc_ocf":4.40569364410424,"software_capex":47.519,"eps":1.71},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q2","start":"2025-10-01","end":"2025-12-31","fiscal":true,"ttm":true,"priceDate":"2025-12-31","values":{"ocf":152.664,"capex":21.216,"fcf":131.44799999999998,"sbc":8.438,"sbc_fcf":6.419268455967381,"sbc_ocf":5.527170780275639,"software_capex":44.281,"eps":1.72},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2025-07-01","end":"2025-09-30","fiscal":true,"ttm":true,"priceDate":"2025-09-30","values":{"ocf":120.59,"capex":8.88,"fcf":111.71000000000001,"sbc":6.317,"sbc_fcf":5.654820517411154,"sbc_ocf":5.238411145202753,"software_capex":48.203,"eps":1.97},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-04-01","end":"2025-06-30","fiscal":true,"ttm":true,"priceDate":"2025-06-30","values":{"ocf":327.112,"capex":12.172,"fcf":314.94,"sbc":5.98,"sbc_fcf":1.8987743697212167,"sbc_ocf":1.8281200322825208,"software_capex":42.147,"eps":null},"issues":{"eps":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"ev_ebitda":"missing_inputs","eps":"missing_inputs","ebitda_margin":"missing_inputs","net_debt_ebitda":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2025-01-01","end":"2025-03-31","fiscal":true,"ttm":true,"priceDate":"2025-03-31","values":{"ocf":107.849,"capex":11.717,"fcf":96.132,"sbc":6.873,"sbc_fcf":7.1495443764823365,"sbc_ocf":6.372799006017672,"software_capex":44.495,"eps":1.52},"issues":{},"issueCodes":{"ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","net_debt_ebitda":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2024-10-01","end":"2024-12-31","fiscal":true,"ttm":true,"priceDate":"2024-12-31","values":{"ocf":89.647,"capex":16.668,"fcf":72.97900000000001,"sbc":8.834,"sbc_fcf":12.10485208073555,"sbc_ocf":9.854205941080012,"software_capex":43.544,"eps":1.34},"issues":{},"issueCodes":{"ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","net_debt_ebitda":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2024-07-01","end":"2024-09-30","fiscal":true,"ttm":true,"priceDate":"2024-09-30","values":{"ocf":116.896,"capex":12.801,"fcf":104.095,"sbc":6.705,"sbc_fcf":6.441231567318314,"sbc_ocf":5.7358677799069255,"software_capex":42.259,"eps":1.63},"issues":{},"issueCodes":{"ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","net_debt_ebitda":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-04-01","end":"2024-06-30","fiscal":true,"ttm":true,"priceDate":"2024-06-28","values":{"ocf":231.799,"capex":23.771,"fcf":208.02800000000002,"sbc":6.469,"sbc_fcf":3.109677543407618,"sbc_ocf":2.79077994296783,"software_capex":41.824,"eps":null},"issues":{"eps":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"ev_ebitda":"missing_inputs","eps":"missing_inputs","ebitda_margin":"missing_inputs","net_debt_ebitda":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2024-01-01","end":"2024-03-31","fiscal":true,"ttm":true,"priceDate":"2024-03-28","values":{"ocf":97.57,"capex":9.889,"fcf":87.681,"sbc":6.924,"sbc_fcf":7.896807746262019,"sbc_ocf":7.0964435789689455,"software_capex":41.943,"eps":1.19},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2023-10-01","end":"2023-12-31","fiscal":true,"ttm":true,"priceDate":"2023-12-29","values":{"ocf":81.533,"capex":16.846,"fcf":64.687,"sbc":8.333,"sbc_fcf":12.882031938411117,"sbc_ocf":10.220401555198508,"software_capex":41.922,"eps":1.26},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2023-07-01","end":"2023-09-30","fiscal":true,"ttm":true,"priceDate":"2023-09-29","values":{"ocf":157.139,"capex":7.612,"fcf":149.52700000000002,"sbc":7.148,"sbc_fcf":4.780407551813385,"sbc_ocf":4.548838926046366,"software_capex":41.486,"eps":1.39},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-04-01","end":"2023-06-30","fiscal":true,"ttm":true,"priceDate":"2023-06-30","values":{"ocf":174.528,"capex":11.942,"fcf":162.58599999999998,"sbc":7.152,"sbc_fcf":4.398902734552792,"sbc_ocf":4.097909790979099,"software_capex":42.01,"eps":null},"issues":{"eps":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_ebitda":"missing_inputs","eps":"missing_inputs","ebitda_margin":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2023-01-01","end":"2023-03-31","fiscal":true,"ttm":true,"priceDate":"2023-03-31","values":{"ocf":16.32,"capex":9.861,"fcf":6.459,"sbc":6.915,"sbc_fcf":107.0599163957269,"sbc_ocf":42.37132352941176,"software_capex":43.064,"eps":1.12},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2022-10-01","end":"2022-12-31","fiscal":true,"ttm":true,"priceDate":"2022-12-30","values":{"ocf":53.88,"capex":9.639,"fcf":44.241,"sbc":7.545,"sbc_fcf":17.054316132094662,"sbc_ocf":14.003340757238306,"software_capex":42.331,"eps":1.1},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2022-07-01","end":"2022-09-30","fiscal":true,"ttm":true,"priceDate":"2022-09-30","values":{"ocf":136.831,"capex":7.737,"fcf":129.094,"sbc":6.998,"sbc_fcf":5.420856120346414,"sbc_ocf":5.114338125132463,"software_capex":38.715,"eps":1.46},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-04-01","end":"2022-06-30","fiscal":true,"ttm":true,"priceDate":"2022-06-30","values":{"ocf":203.234,"capex":6.273,"fcf":196.961,"sbc":5.477,"sbc_fcf":2.7807535501952163,"sbc_ocf":2.6949230935768624,"software_capex":39.289,"eps":null},"issues":{"eps":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"ev_ebitda":"missing_inputs","eps":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-01-01","end":"2022-03-31","fiscal":true,"ttm":true,"priceDate":"2022-03-31","values":{"ocf":104.046,"capex":6.013,"fcf":98.033,"sbc":6.276,"sbc_fcf":6.401925882100924,"sbc_ocf":6.031947407877285,"software_capex":37.597,"eps":1.16},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2021-10-01","end":"2021-12-31","fiscal":true,"ttm":true,"priceDate":"2021-12-31","values":{"ocf":90.802,"capex":13.1,"fcf":77.70200000000001,"sbc":6.956,"sbc_fcf":8.95215052379604,"sbc_ocf":7.660624215325654,"software_capex":35.382,"eps":1.3},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2021-07-01","end":"2021-09-30","fiscal":true,"ttm":true,"priceDate":"2021-09-30","values":{"ocf":106.549,"capex":9.273,"fcf":97.27600000000001,"sbc":6.071,"sbc_fcf":6.241004975533532,"sbc_ocf":5.697847938507166,"software_capex":35.971,"eps":1.38},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-04-01","end":"2021-06-30","fiscal":true,"ttm":true,"priceDate":"2021-06-30","values":{"ocf":195.814,"capex":8.072,"fcf":187.742,"sbc":5.787,"sbc_fcf":3.082421621160955,"sbc_ocf":2.9553555925521158,"software_capex":32.352,"eps":null},"issues":{"eps":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","eps":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2021-01-01","end":"2021-03-31","fiscal":true,"ttm":true,"priceDate":"2021-03-31","values":{"ocf":72.331,"capex":5.373,"fcf":66.958,"sbc":5.207,"sbc_fcf":7.776516622360285,"sbc_ocf":7.198849732479849,"software_capex":33.187,"eps":0.95},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2020-10-01","end":"2020-12-31","fiscal":true,"ttm":true,"priceDate":"2020-12-31","values":{"ocf":79.507,"capex":5.065,"fcf":74.44200000000001,"sbc":5.127,"sbc_fcf":6.887241073587489,"sbc_ocf":6.448488812305834,"software_capex":31.353,"eps":0.94},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2020-07-01","end":"2020-09-30","fiscal":true,"ttm":true,"priceDate":"2020-09-30","values":{"ocf":114.477,"capex":4.478,"fcf":109.99900000000001,"sbc":4.625,"sbc_fcf":4.204583678033436,"sbc_ocf":4.040112861098736,"software_capex":31.451,"eps":1.19},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-04-01","end":"2020-06-30","fiscal":true,"ttm":true,"priceDate":"2020-06-30","values":{"ocf":234.079,"capex":13.975,"fcf":220.104,"sbc":5.195,"sbc_fcf":2.360247882819031,"sbc_ocf":2.219336207007036,"software_capex":29.978,"eps":0.8},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-01-01","end":"2020-03-31","fiscal":true,"ttm":true,"priceDate":"2020-03-31","values":{"ocf":61.44,"capex":8.805,"fcf":52.635,"sbc":4.691,"sbc_fcf":8.912320699154556,"sbc_ocf":7.635091145833334,"software_capex":29.398,"eps":0.96},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2019-10-01","end":"2019-12-31","fiscal":true,"ttm":true,"priceDate":"2019-12-31","values":{"ocf":91.961,"capex":17.657,"fcf":74.304,"sbc":4.145,"sbc_fcf":5.5784345391903525,"sbc_ocf":4.507345505159796,"software_capex":29.411,"eps":0.94},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2019-07-01","end":"2019-09-30","fiscal":true,"ttm":true,"priceDate":"2019-09-30","values":{"ocf":123.052,"capex":13.101,"fcf":109.95100000000001,"sbc":2.853,"sbc_fcf":2.5947922256277796,"sbc_ocf":2.318532002730553,"software_capex":28.475,"eps":1.16},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-04-01","end":"2019-06-30","fiscal":true,"ttm":true,"priceDate":"2019-06-28","values":{"ocf":197.759,"capex":11.181,"fcf":186.57799999999997,"sbc":3.938,"sbc_fcf":2.110645413714372,"sbc_ocf":1.9913126583366625,"software_capex":29.676,"eps":0.79},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2019-01-01","end":"2019-03-31","fiscal":true,"ttm":true,"priceDate":"2019-03-29","values":{"ocf":41.325,"capex":9.449,"fcf":31.876000000000005,"sbc":3.505,"sbc_fcf":10.99573346718534,"sbc_ocf":8.481548699334542,"software_capex":27.352,"eps":0.77},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2018-10-01","end":"2018-12-31","fiscal":true,"ttm":true,"priceDate":"2018-12-31","values":{"ocf":45.31,"capex":8.967,"fcf":36.343,"sbc":3.374,"sbc_fcf":9.283768538645681,"sbc_ocf":7.446479805782388,"software_capex":27.417,"eps":0.88},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2018-07-01","end":"2018-09-30","fiscal":true,"ttm":true,"priceDate":"2018-09-28","values":{"ocf":146.734,"capex":24.001,"fcf":122.733,"sbc":1.771,"sbc_fcf":1.4429696984511091,"sbc_ocf":1.2069459021085773,"software_capex":26.669,"eps":1.08},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-04-01","end":"2018-06-30","fiscal":true,"ttm":true,"priceDate":"2018-06-29","values":{"ocf":177.27,"capex":22.277,"fcf":154.993,"sbc":3.924,"sbc_fcf":2.531727239294678,"sbc_ocf":2.2135725165002538,"software_capex":24.461,"eps":1.1},"issues":{},"issueCodes":{"ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2018-01-01","end":"2018-03-31","fiscal":true,"ttm":true,"priceDate":"2018-03-29","values":{"ocf":57.964,"capex":5.609,"fcf":52.355,"sbc":3.225,"sbc_fcf":6.159870117467292,"sbc_ocf":5.56379821958457,"software_capex":25.25,"eps":0.93},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2017-10-01","end":"2017-12-31","fiscal":true,"ttm":true,"priceDate":"2017-12-29","values":{"ocf":38.186,"capex":8.541,"fcf":29.645,"sbc":3.096,"sbc_fcf":10.44358239163434,"sbc_ocf":8.107683444194208,"software_capex":23.96,"eps":2.01},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2017-07-01","end":"2017-09-30","fiscal":true,"ttm":true,"priceDate":"2017-09-29","values":{"ocf":138.722,"capex":3.708,"fcf":135.014,"sbc":1.513,"sbc_fcf":1.1206245278267437,"sbc_ocf":1.0906705497325584,"software_capex":22.976,"eps":0.82},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-04-01","end":"2017-06-30","fiscal":true,"ttm":true,"priceDate":"2017-06-30","values":{"ocf":158.455,"capex":13.797,"fcf":144.65800000000002,"sbc":3.767,"sbc_fcf":2.604073055067815,"sbc_ocf":2.3773311034678613,"software_capex":25.827,"eps":0.83},"issues":{},"issueCodes":{"ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2017-01-01","end":"2017-03-31","fiscal":true,"ttm":true,"priceDate":"2017-03-31","values":{"ocf":35,"capex":10.745,"fcf":24.255000000000003,"sbc":3.132,"sbc_fcf":12.912801484230055,"sbc_ocf":8.94857142857143,"software_capex":22.131,"eps":0.77},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2016-10-01","end":"2016-12-31","fiscal":true,"ttm":true,"priceDate":"2016-12-30","values":{"ocf":30.496,"capex":9.292,"fcf":21.204,"sbc":3.032,"sbc_fcf":14.299188832295792,"sbc_ocf":9.942287513116476,"software_capex":21.436,"eps":0.75},"issues":{},"issueCodes":{"ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roiic":"capital_not_increased","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2016-07-01","end":"2016-09-30","fiscal":true,"ttm":true,"priceDate":"2016-09-30","values":{"ocf":133.371,"capex":8.113,"fcf":125.25800000000001,"sbc":1.197,"sbc_fcf":0.955627584665251,"sbc_ocf":0.8974964572508267,"software_capex":20.237,"eps":0.79},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-04-01","end":"2016-06-30","fiscal":true,"ttm":true,"priceDate":"2016-06-30","values":{"ocf":158.083,"capex":13.025,"fcf":145.058,"sbc":2.507,"sbc_fcf":1.7282742075583561,"sbc_ocf":1.5858757741186593,"software_capex":21.749,"eps":1.06},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2016-01-01","end":"2016-03-31","fiscal":true,"ttm":true,"priceDate":"2016-03-31","values":{"ocf":60.054,"capex":11.794,"fcf":48.260000000000005,"sbc":3.101,"sbc_fcf":6.425611272275175,"sbc_ocf":5.163686015919007,"software_capex":26.759,"eps":0.68},"issues":{},"issueCodes":{"ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2015-10-01","end":"2015-12-31","fiscal":true,"ttm":true,"priceDate":"2015-12-31","values":{"ocf":20.283,"capex":18.598,"fcf":1.6850000000000023,"sbc":3.142,"sbc_fcf":186.46884272997005,"sbc_ocf":15.49080510772568,"software_capex":24.888,"eps":0.74},"issues":{},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","net_debt_ebitda":"missing_inputs","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2015-07-01","end":"2015-09-30","fiscal":true,"ttm":true,"priceDate":"2015-09-30","values":{"ocf":126.696,"capex":12.908,"fcf":113.788,"sbc":1.97,"sbc_fcf":1.731289766935002,"sbc_ocf":1.5549030750773505,"software_capex":23.015,"eps":0.64},"issues":{},"issueCodes":{"ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roiic":"capital_not_increased","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-04-01","end":"2015-06-30","fiscal":true,"ttm":true,"priceDate":"2015-06-30","values":{"ocf":191.303,"capex":18.542,"fcf":172.761,"sbc":2.77,"sbc_fcf":1.6033711312159575,"sbc_ocf":1.447964747024354,"software_capex":20.407,"eps":0.75},"issues":{},"issueCodes":{"ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roiic":"capital_not_increased","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2015-01-01","end":"2015-03-31","fiscal":true,"ttm":true,"priceDate":"2015-03-31","values":{"ocf":55.589,"capex":8.478,"fcf":47.111,"sbc":2.759,"sbc_fcf":5.856381736749379,"sbc_ocf":4.963212146287935,"software_capex":19.645,"eps":0.63},"issues":{},"issueCodes":{"ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roiic":"capital_not_increased","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2014-07-01","end":"2014-09-30","fiscal":true,"ttm":true,"priceDate":"2014-09-30","values":{"ocf":93.148,"capex":21.485,"fcf":71.663,"sbc":2.068,"sbc_fcf":2.885729037299583,"sbc_ocf":2.2201228153046766,"software_capex":17.999,"eps":0.64},"issues":{},"issueCodes":{"ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-04-01","end":"2014-06-30","fiscal":true,"ttm":true,"priceDate":"2014-06-30","values":{"ocf":180.223,"capex":5.489,"fcf":174.734,"sbc":2.788,"sbc_fcf":1.5955681206863002,"sbc_ocf":1.5469723620181663,"software_capex":17.683,"eps":0.6},"issues":{},"issueCodes":{"ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2014-01-01","end":"2014-03-31","fiscal":true,"ttm":true,"priceDate":"2014-03-31","values":{"ocf":30.12,"capex":5.83,"fcf":24.29,"sbc":2.761,"sbc_fcf":11.366817620419926,"sbc_ocf":9.166666666666668,"software_capex":15.496,"eps":0.55},"issues":{},"issueCodes":{"ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2013-10-01","end":"2013-12-31","fiscal":true,"ttm":true,"priceDate":"2013-12-31","values":{"ocf":33.626,"capex":14.515,"fcf":19.110999999999997,"sbc":2.619,"sbc_fcf":13.704149442729321,"sbc_ocf":7.78861595194195,"software_capex":14.939,"eps":0.63},"issues":{},"issueCodes":{"ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2013-07-01","end":"2013-09-30","fiscal":true,"ttm":true,"priceDate":"2013-09-30","values":{"ocf":97.69,"capex":7.351,"fcf":90.339,"sbc":1.922,"sbc_fcf":2.12754181472011,"sbc_ocf":1.967448049953936,"software_capex":14.076,"eps":0.58},"issues":{},"issueCodes":{"ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2013-04-01","end":"2013-06-30","fiscal":true,"ttm":true,"priceDate":"2013-06-28","values":{"ocf":156.749,"capex":17.843,"fcf":138.906,"sbc":2.494,"sbc_fcf":1.7954587994759046,"sbc_ocf":1.5910787309647911,"software_capex":13.39,"eps":0.55},"issues":{},"issueCodes":{"ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2013-01-01","end":"2013-03-31","fiscal":true,"ttm":true,"priceDate":"2013-03-28","values":{"ocf":33.257,"capex":9.456,"fcf":23.801,"sbc":2.011,"sbc_fcf":8.449224822486451,"sbc_ocf":6.046847280271823,"software_capex":14.116,"eps":0.53},"issues":{},"issueCodes":{"ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2012-10-01","end":"2012-12-31","fiscal":true,"ttm":true,"priceDate":"2012-12-31","values":{"ocf":17.319,"capex":12.163,"fcf":5.155999999999999,"sbc":2.375,"sbc_fcf":46.06283941039567,"sbc_ocf":13.713262890467117,"software_capex":12.18,"eps":0.47},"issues":{},"issueCodes":{"ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roiic":"capital_not_increased","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2012-07-01","end":"2012-09-30","fiscal":true,"ttm":true,"priceDate":"2012-09-28","values":{"ocf":101.849,"capex":6.794,"fcf":95.055,"sbc":1.734,"sbc_fcf":1.8242070380306137,"sbc_ocf":1.702520397843867,"software_capex":11.646,"eps":0.49},"issues":{},"issueCodes":{"ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roiic":"capital_not_increased","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2012-04-01","end":"2012-06-30","fiscal":true,"ttm":true,"priceDate":"2012-06-29","values":{"ocf":146.533,"capex":14.886,"fcf":131.647,"sbc":2.064,"sbc_fcf":1.5678291187797673,"sbc_ocf":1.4085564343867936,"software_capex":12.018,"eps":0.5},"issues":{},"issueCodes":{"ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roiic":"capital_not_increased","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2012-01-01","end":"2012-03-31","fiscal":true,"ttm":true,"priceDate":"2012-03-30","values":{"ocf":21.756,"capex":7.642,"fcf":14.114,"sbc":1.871,"sbc_fcf":13.256341221482215,"sbc_ocf":8.599926457069314,"software_capex":10.16,"eps":0.42},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2011-10-01","end":"2011-12-31","fiscal":true,"ttm":true,"priceDate":"2011-12-30","values":{"ocf":17.798,"capex":8.261,"fcf":9.536999999999999,"sbc":1.771,"sbc_fcf":18.569780853517877,"sbc_ocf":9.950556242274414,"software_capex":8.178,"eps":0.44},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2011-07-01","end":"2011-09-30","fiscal":true,"ttm":true,"priceDate":"2011-09-30","values":{"ocf":78.463,"capex":10.652,"fcf":67.81099999999999,"sbc":1.244,"sbc_fcf":1.8345106251198184,"sbc_ocf":1.5854606629876502,"software_capex":7.517,"eps":0.42},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2011-04-01","end":"2011-06-30","fiscal":true,"ttm":true,"priceDate":"2011-06-30","values":{"ocf":124.974,"capex":7.869,"fcf":117.105,"sbc":1.285,"sbc_fcf":1.0973058366423294,"sbc_ocf":1.0282138684846447,"software_capex":7.675,"eps":0.42},"issues":{},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","ev_ebitda":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","net_debt_ebitda":"missing_inputs","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2011-01-01","end":"2011-03-31","fiscal":true,"ttm":false,"priceDate":"2011-03-31","values":{"ocf":29.329,"capex":8.764,"fcf":20.565,"sbc":1.233,"sbc_fcf":5.99562363238512,"sbc_ocf":4.204030140816257,"software_capex":7.146,"eps":0.38},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","ebitda_margin":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2010-10-01","end":"2010-12-31","fiscal":true,"ttm":false,"priceDate":"2010-12-31","values":{"ocf":10.466,"capex":25.475,"fcf":-15.009000000000002,"sbc":1.272,"sbc_fcf":null,"sbc_ocf":12.153640359258553,"software_capex":18.292,"eps":0.42},"issues":{"sbc_fcf":"Free cash flow before SBC deduction is zero or negative, so this ratio is undefined."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","sbc_fcf":"nonpositive_denominator","ebitda_margin":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q1","start":"2010-07-01","end":"2010-09-30","fiscal":true,"ttm":false,"priceDate":"2010-09-30","values":{"ocf":75.363,"capex":10.023,"fcf":65.34,"sbc":0.933,"sbc_fcf":1.4279155188246098,"sbc_ocf":1.2380080410811674,"software_capex":6.159,"eps":0.37},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","ebitda_margin":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}}],"capitalAllocation":{"amountUnit":"USD_millions","percentageUnit":"percent","formula":"Each reported nonnegative cash use / sum of available tracked nonnegative cash uses × 100. Missing categories are omitted, never set to zero. This is the composition of tracked uses, not a complete cash-flow reconciliation or a percentage of OCF. SBC is noncash and excluded. Negative amounts are excluded as reversals or net receipts; they are not converted to spending.","definitions":[{"id":"capex","label":"Capex","scope":"Reported cash capital investment, preferring PPE purchases. Productive-assets disclosures can also include software and intangibles."},{"id":"acquisitions","label":"Acquisitions","scope":"Cash paid to acquire businesses, net of cash acquired. Excludes purchases of financial investments."},{"id":"buybacks","label":"Buybacks","scope":"Reported cash payments to repurchase common stock. Separately disclosed employee-tax settlements are not added."},{"id":"dividends","label":"Dividends","scope":"Reported cash dividend payments, preferring the aggregate over the common-stock alternative. Includes dividend equivalents when part of that reported concept."},{"id":"debt_repayments","label":"Debt repayments","scope":"Reported gross debt repayments, preferring an aggregate over long-term or convertible-debt components. These alternatives are never added. The selected concept defines the scope; net debt proceeds and lease payments are excluded."}],"latest":{"period":"2026-Q4","start":"2026-04-01","end":"2026-06-30","amounts":{"capex":20.487,"acquisitions":0,"buybacks":163.759,"dividends":42.948,"debt_repayments":null},"percentages":{"capex":9.017403628616954,"acquisitions":0,"buybacks":72.07892814070794,"dividends":18.90366823067511,"debt_repayments":null},"total":227.194,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":20.487,"method":"difference","facts":[1566,1538]},"acquisitions":{"value":0,"method":"difference","facts":[2051,2049]},"buybacks":{"value":163.759,"method":"difference","facts":[1571,1542]},"dividends":{"value":42.948,"method":"difference","facts":[2050,2048]},"debt_repayments":null}},"rows":[{"period":"2026-Q4","start":"2026-04-01","end":"2026-06-30","amounts":{"capex":20.487,"acquisitions":0,"buybacks":163.759,"dividends":42.948,"debt_repayments":null},"percentages":{"capex":9.017403628616954,"acquisitions":0,"buybacks":72.07892814070794,"dividends":18.90366823067511,"debt_repayments":null},"total":227.194,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":20.487,"method":"difference","facts":[1566,1538]},"acquisitions":{"value":0,"method":"difference","facts":[2051,2049]},"buybacks":{"value":163.759,"method":"difference","facts":[1571,1542]},"dividends":{"value":42.948,"method":"difference","facts":[2050,2048]},"debt_repayments":null}},{"period":"2026-Q3","start":"2026-01-01","end":"2026-03-31","amounts":{"capex":16.52,"acquisitions":0,"buybacks":159.177,"dividends":43.478,"debt_repayments":null},"percentages":{"capex":7.537355994068666,"acquisitions":0,"buybacks":72.62552754648112,"dividends":19.83711645945021,"debt_repayments":null},"total":219.175,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":16.52,"method":"difference","facts":[1538,1516]},"acquisitions":{"value":0,"method":"difference","facts":[2049,2047]},"buybacks":{"value":159.177,"method":"difference","facts":[1542,1520]},"dividends":{"value":43.478,"method":"difference","facts":[2048,2046]},"debt_repayments":null}},{"period":"2026-Q2","start":"2025-10-01","end":"2025-12-31","amounts":{"capex":21.216,"acquisitions":0,"buybacks":63.192,"dividends":41.834,"debt_repayments":null},"percentages":{"capex":16.80581739833019,"acquisitions":0,"buybacks":50.0562411875604,"dividends":33.13794141410941,"debt_repayments":null},"total":126.242,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":21.216,"method":"difference","facts":[1516,1494]},"acquisitions":{"value":0,"method":"difference","facts":[2047,2045]},"buybacks":{"value":63.192,"method":"difference","facts":[1520,1498]},"dividends":{"value":41.834,"method":"difference","facts":[2046,2044]},"debt_repayments":null}},{"period":"2026-Q1","start":"2025-07-01","end":"2025-09-30","amounts":{"capex":8.88,"acquisitions":42.39,"buybacks":62.045,"dividends":42.145,"debt_repayments":null},"percentages":{"capex":5.712080277884986,"acquisitions":27.26746429949826,"buybacks":39.91058793258716,"dividends":27.109867490029586,"debt_repayments":null},"total":155.46,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":8.88,"method":"reported","facts":[1494]},"acquisitions":{"value":42.39,"method":"reported","facts":[2045]},"buybacks":{"value":62.045,"method":"reported","facts":[1498]},"dividends":{"value":42.145,"method":"reported","facts":[2044]},"debt_repayments":null}},{"period":"2025-Q4","start":"2025-04-01","end":"2025-06-30","amounts":{"capex":12.172,"acquisitions":0,"buybacks":-0.001,"dividends":42.18,"debt_repayments":null},"percentages":{"capex":22.39476008242567,"acquisitions":0,"buybacks":null,"dividends":77.60523991757432,"debt_repayments":null},"total":54.352000000000004,"complete":false,"missing":["debt_repayments"],"excluded":["buybacks"],"debtScope":null,"observations":{"capex":{"value":12.172,"method":"difference","facts":[1468,1439]},"acquisitions":{"value":0,"method":"difference","facts":[2043,2041]},"buybacks":{"value":-0.001,"method":"difference","facts":[1473,1443]},"dividends":{"value":42.18,"method":"difference","facts":[2042,2040]},"debt_repayments":null}},{"period":"2025-Q3","start":"2025-01-01","end":"2025-03-31","amounts":{"capex":11.717,"acquisitions":0,"buybacks":18.002,"dividends":42.271,"debt_repayments":null},"percentages":{"capex":16.275871648840116,"acquisitions":0,"buybacks":25.00625086817613,"dividends":58.71787748298374,"debt_repayments":null},"total":71.99000000000001,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":11.717,"method":"difference","facts":[1439,1416]},"acquisitions":{"value":0,"method":"difference","facts":[2041,2039]},"buybacks":{"value":18.002,"method":"difference","facts":[1443,1420]},"dividends":{"value":42.271,"method":"difference","facts":[2040,2038]},"debt_repayments":null}},{"period":"2025-Q2","start":"2024-10-01","end":"2024-12-31","amounts":{"capex":16.668,"acquisitions":0,"buybacks":17.05,"dividends":40.089,"debt_repayments":null},"percentages":{"capex":22.583223813459426,"acquisitions":0,"buybacks":23.100789897977155,"dividends":54.31598628856341,"debt_repayments":null},"total":73.807,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":16.668,"method":"difference","facts":[1416,1393]},"acquisitions":{"value":0,"method":"difference","facts":[2039,2037]},"buybacks":{"value":17.05,"method":"difference","facts":[1420,1397]},"dividends":{"value":40.089,"method":"difference","facts":[2038,2036]},"debt_repayments":null}},{"period":"2025-Q1","start":"2024-07-01","end":"2024-09-30","amounts":{"capex":12.801,"acquisitions":0,"buybacks":0,"dividends":40.104,"debt_repayments":null},"percentages":{"capex":24.1962007371704,"acquisitions":0,"buybacks":0,"dividends":75.8037992628296,"debt_repayments":null},"total":52.905,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":12.801,"method":"reported","facts":[1393]},"acquisitions":{"value":0,"method":"reported","facts":[2037]},"buybacks":{"value":0,"method":"reported","facts":[1397]},"dividends":{"value":40.104,"method":"reported","facts":[2036]},"debt_repayments":null}},{"period":"2024-Q4","start":"2024-04-01","end":"2024-06-30","amounts":{"capex":23.771,"acquisitions":0,"buybacks":8.055,"dividends":40.085,"debt_repayments":null},"percentages":{"capex":33.056138838286216,"acquisitions":0,"buybacks":11.201346108383973,"dividends":55.74251505332981,"debt_repayments":null},"total":71.911,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":23.771,"method":"difference","facts":[1367,1339]},"acquisitions":{"value":0,"method":"difference","facts":[2035,2033]},"buybacks":{"value":8.055,"method":"difference","facts":[1372,1343]},"dividends":{"value":40.085,"method":"difference","facts":[2034,2032]},"debt_repayments":null}},{"period":"2024-Q3","start":"2024-01-01","end":"2024-03-31","amounts":{"capex":9.889,"acquisitions":0,"buybacks":0,"dividends":40.07,"debt_repayments":null},"percentages":{"capex":19.794231269641102,"acquisitions":0,"buybacks":0,"dividends":80.2057687303589,"debt_repayments":null},"total":49.959,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":9.889,"method":"difference","facts":[1339,1316]},"acquisitions":{"value":0,"method":"difference","facts":[2033,2031]},"buybacks":{"value":0,"method":"difference","facts":[1343,1321]},"dividends":{"value":40.07,"method":"difference","facts":[2032,2030]},"debt_repayments":null}},{"period":"2024-Q2","start":"2023-10-01","end":"2023-12-31","amounts":{"capex":16.846,"acquisitions":0,"buybacks":0,"dividends":37.859,"debt_repayments":null},"percentages":{"capex":30.79426012247509,"acquisitions":0,"buybacks":0,"dividends":69.2057398775249,"debt_repayments":null},"total":54.705,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":16.846,"method":"difference","facts":[1316,1293]},"acquisitions":{"value":0,"method":"difference","facts":[2031,2029]},"buybacks":{"value":0,"method":"difference","facts":[1321,1298]},"dividends":{"value":37.859,"method":"difference","facts":[2030,2028]},"debt_repayments":null}},{"period":"2024-Q1","start":"2023-07-01","end":"2023-09-30","amounts":{"capex":7.612,"acquisitions":0,"buybacks":20,"dividends":37.863,"debt_repayments":null},"percentages":{"capex":11.625811378388699,"acquisitions":0,"buybacks":30.546009927453227,"dividends":57.82817869415808,"debt_repayments":null},"total":65.475,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":7.612,"method":"reported","facts":[1293]},"acquisitions":{"value":0,"method":"reported","facts":[2029]},"buybacks":{"value":20,"method":"reported","facts":[1298]},"dividends":{"value":37.863,"method":"reported","facts":[2028]},"debt_repayments":null}},{"period":"2023-Q4","start":"2023-04-01","end":"2023-06-30","amounts":{"capex":11.942,"acquisitions":0,"buybacks":0,"dividends":37.891,"debt_repayments":null},"percentages":{"capex":23.964039893243434,"acquisitions":0,"buybacks":0,"dividends":76.03596010675656,"debt_repayments":null},"total":49.833,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":11.942,"method":"difference","facts":[1265,1236]},"acquisitions":{"value":0,"method":"difference","facts":[2027,2025]},"buybacks":{"value":0,"method":"difference","facts":[1272,1241]},"dividends":{"value":37.891,"method":"difference","facts":[2026,2024]},"debt_repayments":null}},{"period":"2023-Q3","start":"2023-01-01","end":"2023-03-31","amounts":{"capex":9.861,"acquisitions":0,"buybacks":25,"dividends":37.892,"debt_repayments":null},"percentages":{"capex":13.554080244113642,"acquisitions":0,"buybacks":34.36284414388409,"dividends":52.08307561200225,"debt_repayments":null},"total":72.75300000000001,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":9.861,"method":"difference","facts":[1236,1213]},"acquisitions":{"value":0,"method":"difference","facts":[2025,2023]},"buybacks":{"value":25,"method":"difference","facts":[1241,1218]},"dividends":{"value":37.892,"method":"difference","facts":[2024,2022]},"debt_repayments":null}},{"period":"2023-Q2","start":"2022-10-01","end":"2022-12-31","amounts":{"capex":9.639,"acquisitions":0.642,"buybacks":0,"dividends":35.745,"debt_repayments":null},"percentages":{"capex":20.94251075479077,"acquisitions":1.3948637726502413,"buybacks":0,"dividends":77.66262547255899,"debt_repayments":null},"total":46.025999999999996,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":9.639,"method":"difference","facts":[1213,1190]},"acquisitions":{"value":0.642,"method":"difference","facts":[2023,2021]},"buybacks":{"value":0,"method":"difference","facts":[1218,1195]},"dividends":{"value":35.745,"method":"difference","facts":[2022,2020]},"debt_repayments":null}},{"period":"2023-Q1","start":"2022-07-01","end":"2022-09-30","amounts":{"capex":7.737,"acquisitions":228.986,"buybacks":0,"dividends":35.709,"debt_repayments":null},"percentages":{"capex":2.83997474599166,"acquisitions":84.05253421037176,"buybacks":0,"dividends":13.107491043636577,"debt_repayments":null},"total":272.432,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":7.737,"method":"reported","facts":[1190]},"acquisitions":{"value":228.986,"method":"reported","facts":[2021]},"buybacks":{"value":0,"method":"reported","facts":[1195]},"dividends":{"value":35.709,"method":"reported","facts":[2020]},"debt_repayments":null}},{"period":"2022-Q4","start":"2022-04-01","end":"2022-06-30","amounts":{"capex":6.273,"acquisitions":0,"buybacks":0,"dividends":35.694,"debt_repayments":null},"percentages":{"capex":14.9474587175638,"acquisitions":0,"buybacks":0,"dividends":85.05254128243621,"debt_repayments":null},"total":41.967,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":6.273,"method":"difference","facts":[1163,1134]},"acquisitions":{"value":0,"method":"difference","facts":[2019,2017]},"buybacks":{"value":0,"method":"difference","facts":[1170,1139]},"dividends":{"value":35.694,"method":"difference","facts":[2018,2016]},"debt_repayments":null}},{"period":"2022-Q3","start":"2022-01-01","end":"2022-03-31","amounts":{"capex":6.013,"acquisitions":0,"buybacks":-0.001,"dividends":35.68,"debt_repayments":null},"percentages":{"capex":14.422085242126975,"acquisitions":0,"buybacks":null,"dividends":85.57791475787303,"debt_repayments":null},"total":41.693,"complete":false,"missing":["debt_repayments"],"excluded":["buybacks"],"debtScope":null,"observations":{"capex":{"value":6.013,"method":"difference","facts":[1134,1111]},"acquisitions":{"value":0,"method":"difference","facts":[2017,2015]},"buybacks":{"value":-0.001,"method":"difference","facts":[1139,1116]},"dividends":{"value":35.68,"method":"difference","facts":[2016,2014]},"debt_repayments":null}},{"period":"2022-Q2","start":"2021-10-01","end":"2021-12-31","amounts":{"capex":13.1,"acquisitions":0,"buybacks":193.917,"dividends":33.66,"debt_repayments":null},"percentages":{"capex":5.442979595058938,"acquisitions":0,"buybacks":80.57147130801864,"dividends":13.985549096922432,"debt_repayments":null},"total":240.677,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":13.1,"method":"difference","facts":[1111,1088]},"acquisitions":{"value":0,"method":"difference","facts":[2015,2013]},"buybacks":{"value":193.917,"method":"difference","facts":[1116,1093]},"dividends":{"value":33.66,"method":"difference","facts":[2014,2012]},"debt_repayments":null}},{"period":"2022-Q1","start":"2021-07-01","end":"2021-09-30","amounts":{"capex":9.273,"acquisitions":0,"buybacks":0,"dividends":34.036,"debt_repayments":null},"percentages":{"capex":21.411254011868202,"acquisitions":0,"buybacks":0,"dividends":78.5887459881318,"debt_repayments":null},"total":43.309,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":9.273,"method":"reported","facts":[1088]},"acquisitions":{"value":0,"method":"reported","facts":[2013]},"buybacks":{"value":0,"method":"reported","facts":[1093]},"dividends":{"value":34.036,"method":"reported","facts":[2012]},"debt_repayments":null}},{"period":"2021-Q4","start":"2021-04-01","end":"2021-06-30","amounts":{"capex":8.072,"acquisitions":0,"buybacks":47.151,"dividends":34.022,"debt_repayments":null},"percentages":{"capex":9.044764412572132,"acquisitions":0,"buybacks":52.83321194464676,"dividends":38.12202364278111,"debt_repayments":null},"total":89.245,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":8.072,"method":"difference","facts":[1062,1033]},"acquisitions":{"value":0,"method":"difference","facts":[2011,2009]},"buybacks":{"value":47.151,"method":"difference","facts":[1069,1038]},"dividends":{"value":34.022,"method":"difference","facts":[2010,2008]},"debt_repayments":null}},{"period":"2021-Q3","start":"2021-01-01","end":"2021-03-31","amounts":{"capex":5.373,"acquisitions":2.3,"buybacks":274.479,"dividends":34.262,"debt_repayments":null},"percentages":{"capex":1.6980917405677372,"acquisitions":0.7268957757874177,"buybacks":86.74679375754549,"dividends":10.828218726099353,"debt_repayments":null},"total":316.414,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":5.373,"method":"difference","facts":[1033,1010]},"acquisitions":{"value":2.3,"method":"difference","facts":[2009,2007]},"buybacks":{"value":274.479,"method":"difference","facts":[1038,1015]},"dividends":{"value":34.262,"method":"difference","facts":[2008,2006]},"debt_repayments":null}},{"period":"2021-Q2","start":"2020-10-01","end":"2020-12-31","amounts":{"capex":5.065,"acquisitions":0,"buybacks":44.026,"dividends":32.701,"debt_repayments":null},"percentages":{"capex":6.19253716744914,"acquisitions":0,"buybacks":53.82678012519562,"dividends":39.98068270735524,"debt_repayments":null},"total":81.792,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":5.065,"method":"difference","facts":[1010,987]},"acquisitions":{"value":0,"method":"difference","facts":[2007,2005]},"buybacks":{"value":44.026,"method":"difference","facts":[1015,992]},"dividends":{"value":32.701,"method":"difference","facts":[2006,2004]},"debt_repayments":null}},{"period":"2021-Q1","start":"2020-07-01","end":"2020-09-30","amounts":{"capex":4.478,"acquisitions":0,"buybacks":65.873,"dividends":32.815,"debt_repayments":null},"percentages":{"capex":4.340577321985926,"acquisitions":0,"buybacks":63.851462691196716,"dividends":31.807959986817362,"debt_repayments":null},"total":103.166,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":4.478,"method":"reported","facts":[987]},"acquisitions":{"value":0,"method":"reported","facts":[2005]},"buybacks":{"value":65.873,"method":"reported","facts":[992]},"dividends":{"value":32.815,"method":"reported","facts":[2004]},"debt_repayments":null}},{"period":"2020-Q4","start":"2020-04-01","end":"2020-06-30","amounts":{"capex":13.975,"acquisitions":0,"buybacks":0,"dividends":32.935,"debt_repayments":null},"percentages":{"capex":29.791089319974418,"acquisitions":0,"buybacks":0,"dividends":70.20891068002558,"debt_repayments":null},"total":46.910000000000004,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":13.975,"method":"difference","facts":[963,940]},"acquisitions":{"value":0,"method":"difference","facts":[2003,2001]},"buybacks":{"value":0,"method":"difference","facts":[969,945]},"dividends":{"value":32.935,"method":"difference","facts":[2002,2000]},"debt_repayments":null}},{"period":"2020-Q3","start":"2020-01-01","end":"2020-03-31","amounts":{"capex":8.805,"acquisitions":0,"buybacks":20.339,"dividends":32.984,"debt_repayments":null},"percentages":{"capex":14.17235385011589,"acquisitions":0,"buybacks":32.73725212464589,"dividends":53.09039402523822,"debt_repayments":null},"total":62.128,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":8.805,"method":"difference","facts":[940,918]},"acquisitions":{"value":0,"method":"difference","facts":[2001,1999]},"buybacks":{"value":20.339,"method":"difference","facts":[945,923]},"dividends":{"value":32.984,"method":"difference","facts":[2000,1998]},"debt_repayments":null}},{"period":"2020-Q2","start":"2019-10-01","end":"2019-12-31","amounts":{"capex":17.657,"acquisitions":0.091,"buybacks":37.065,"dividends":30.731,"debt_repayments":null},"percentages":{"capex":20.640839801739453,"acquisitions":0.10637800430187971,"buybacks":43.32857944449639,"dividends":35.92420274946227,"debt_repayments":null},"total":85.54400000000001,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":17.657,"method":"difference","facts":[918,896]},"acquisitions":{"value":0.091,"method":"difference","facts":[1999,1997]},"buybacks":{"value":37.065,"method":"difference","facts":[923,901]},"dividends":{"value":30.731,"method":"difference","facts":[1998,1996]},"debt_repayments":null}},{"period":"2020-Q1","start":"2019-07-01","end":"2019-09-30","amounts":{"capex":13.101,"acquisitions":30.285,"buybacks":14.145,"dividends":30.771,"debt_repayments":null},"percentages":{"capex":14.83658354284161,"acquisitions":34.29707141401101,"buybacks":16.018889719372154,"dividends":34.84745532377522,"debt_repayments":null},"total":88.302,"complete":false,"missing":["debt_repayments"],"excluded":[],"debtScope":null,"observations":{"capex":{"value":13.101,"method":"reported","facts":[896]},"acquisitions":{"value":30.285,"method":"reported","facts":[1997]},"buybacks":{"value":14.145,"method":"reported","facts":[901]},"dividends":{"value":30.771,"method":"reported","facts":[1996]},"debt_repayments":null}},{"period":"2019-Q4","start":"2019-04-01","end":"2019-06-30","amounts":{"capex":11.181,"acquisitions":0,"buybacks":33.588,"dividends":30.775,"debt_repayments":35},"percentages":{"capex":10.114524533217542,"acquisitions":0,"buybacks":30.38428137212332,"dividends":27.83959328412216,"debt_repayments":31.66160081053698},"total":110.544,"complete":true,"missing":[],"excluded":[],"debtScope":"long_term","observations":{"capex":{"value":11.181,"method":"difference","facts":[870,847]},"acquisitions":{"value":0,"method":"difference","facts":[1994,1991]},"buybacks":{"value":33.588,"method":"difference","facts":[876,852]},"dividends":{"value":30.775,"method":"difference","facts":[1993,1990]},"debt_repayments":{"value":35,"method":"difference","facts":[1995,1992]}}},{"period":"2019-Q3","start":"2019-01-01","end":"2019-03-31","amounts":{"capex":9.449,"acquisitions":0,"buybacks":0,"dividends":30.866,"debt_repayments":0},"percentages":{"capex":23.43792633015007,"acquisitions":0,"buybacks":0,"dividends":76.56207366984994,"debt_repayments":0},"total":40.315,"complete":true,"missing":[],"excluded":[],"debtScope":"long_term","observations":{"capex":{"value":9.449,"method":"difference","facts":[847,825]},"acquisitions":{"value":0,"method":"difference","facts":[1991,1988]},"buybacks":{"value":0,"method":"difference","facts":[852,830]},"dividends":{"value":30.866,"method":"difference","facts":[1990,1987]},"debt_repayments":{"value":0,"method":"difference","facts":[1992,1989]}}},{"period":"2019-Q2","start":"2018-10-01","end":"2018-12-31","amounts":{"capex":8.967,"acquisitions":19.981,"buybacks":21.276,"dividends":57.104,"debt_repayments":0},"percentages":{"capex":8.35476296958855,"acquisitions":18.61676356589147,"buybacks":19.82334525939177,"dividends":53.205128205128204,"debt_repayments":0},"total":107.328,"complete":true,"missing":[],"excluded":[],"debtScope":"long_term","observations":{"capex":{"value":8.967,"method":"difference","facts":[825,803]},"acquisitions":{"value":19.981,"method":"difference","facts":[1988,1985]},"buybacks":{"value":21.276,"method":"difference","facts":[830,808]},"dividends":{"value":57.104,"method":"difference","facts":[1987,1984]},"debt_repayments":{"value":0,"method":"difference","facts":[1989,1986]}}},{"period":"2019-Q1","start":"2018-07-01","end":"2018-09-30","amounts":{"capex":24.001,"acquisitions":0,"buybacks":0,"dividends":0,"debt_repayments":0},"percentages":{"capex":100,"acquisitions":0,"buybacks":0,"dividends":0,"debt_repayments":0},"total":24.001,"complete":true,"missing":[],"excluded":[],"debtScope":"long_term","observations":{"capex":{"value":24.001,"method":"reported","facts":[803]},"acquisitions":{"value":0,"method":"reported","facts":[1985]},"buybacks":{"value":0,"method":"reported","facts":[808]},"dividends":{"value":0,"method":"reported","facts":[1984]},"debt_repayments":{"value":0,"method":"reported","facts":[1986]}}},{"period":"2018-Q4","start":"2018-04-01","end":"2018-06-30","amounts":{"capex":22.277,"acquisitions":-0.092,"buybacks":18.968,"dividends":28.592,"debt_repayments":105},"percentages":{"capex":12.741582159382741,"acquisitions":null,"buybacks":10.848962176198402,"dividends":16.35351784805276,"debt_repayments":60.055937816366104},"total":174.837,"complete":false,"missing":[],"excluded":["acquisitions"],"debtScope":"long_term","observations":{"capex":{"value":22.277,"method":"difference","facts":[776,753]},"acquisitions":{"value":-0.092,"method":"difference","facts":[1982,1979]},"buybacks":{"value":18.968,"method":"difference","facts":[782,758]},"dividends":{"value":28.592,"method":"difference","facts":[1981,1978]},"debt_repayments":{"value":105,"method":"difference","facts":[1983,1980]}}},{"period":"2018-Q3","start":"2018-01-01","end":"2018-03-31","amounts":{"capex":5.609,"acquisitions":0,"buybacks":0,"dividends":28.585,"debt_repayments":20},"percentages":{"capex":10.349854227405247,"acquisitions":0,"buybacks":0,"dividends":52.74569140495258,"debt_repayments":36.90445436764217},"total":54.194,"complete":true,"missing":[],"excluded":[],"debtScope":"long_term","observations":{"capex":{"value":5.609,"method":"difference","facts":[753,730]},"acquisitions":{"value":0,"method":"difference","facts":[1979,1976]},"buybacks":{"value":0,"method":"difference","facts":[758,735]},"dividends":{"value":28.585,"method":"difference","facts":[1978,1975]},"debt_repayments":{"value":20,"method":"difference","facts":[1980,1977]}}},{"period":"2018-Q2","start":"2017-10-01","end":"2017-12-31","amounts":{"capex":8.541,"acquisitions":127.199,"buybacks":0,"dividends":23.94,"debt_repayments":0},"percentages":{"capex":5.348822645290581,"acquisitions":79.65869238476954,"buybacks":0,"dividends":14.992484969939879,"debt_repayments":0},"total":159.68,"complete":true,"missing":[],"excluded":[],"debtScope":"long_term","observations":{"capex":{"value":8.541,"method":"difference","facts":[730,707]},"acquisitions":{"value":127.199,"method":"difference","facts":[1976,1973]},"buybacks":{"value":0,"method":"difference","facts":[735,712]},"dividends":{"value":23.94,"method":"difference","facts":[1975,1972]},"debt_repayments":{"value":0,"method":"difference","facts":[1977,1974]}}},{"period":"2018-Q1","start":"2017-07-01","end":"2017-09-30","amounts":{"capex":3.708,"acquisitions":10.455,"buybacks":30.018,"dividends":23.904,"debt_repayments":50},"percentages":{"capex":3.140110937036881,"acquisitions":8.853791760172758,"buybacks":25.42067155015455,"dividends":20.243045264004746,"debt_repayments":42.34238048863107},"total":118.085,"complete":true,"missing":[],"excluded":[],"debtScope":"long_term","observations":{"capex":{"value":3.708,"method":"reported","facts":[707]},"acquisitions":{"value":10.455,"method":"reported","facts":[1973]},"buybacks":{"value":30.018,"method":"reported","facts":[712]},"dividends":{"value":23.904,"method":"reported","facts":[1972]},"debt_repayments":{"value":50,"method":"reported","facts":[1974]}}},{"period":"2017-Q4","start":"2017-04-01","end":"2017-06-30","amounts":{"capex":13.797,"acquisitions":0,"buybacks":26.255,"dividends":24.066,"debt_repayments":0},"percentages":{"capex":21.518138432265513,"acquisitions":0,"buybacks":40.94793973611154,"dividends":37.53392183162295,"debt_repayments":0},"total":64.118,"complete":true,"missing":[],"excluded":[],"debtScope":"long_term","observations":{"capex":{"value":13.797,"method":"difference","facts":[681,656]},"acquisitions":{"value":0,"method":"difference","facts":[1970,1967]},"buybacks":{"value":26.255,"method":"difference","facts":[687,661]},"dividends":{"value":24.066,"method":"difference","facts":[1969,1966]},"debt_repayments":{"value":0,"method":"difference","facts":[1971,1968]}}},{"period":"2017-Q3","start":"2017-01-01","end":"2017-03-31","amounts":{"capex":10.745,"acquisitions":0,"buybacks":0,"dividends":24.059,"debt_repayments":30},"percentages":{"capex":16.580766619344484,"acquisitions":0,"buybacks":0,"dividends":37.12579470403062,"debt_repayments":46.2934386766249},"total":64.804,"complete":true,"missing":[],"excluded":[],"debtScope":"long_term","observations":{"capex":{"value":10.745,"method":"difference","facts":[656,631]},"acquisitions":{"value":0,"method":"difference","facts":[1967,1964]},"buybacks":{"value":0,"method":"difference","facts":[661,636]},"dividends":{"value":24.059,"method":"difference","facts":[1966,1963]},"debt_repayments":{"value":30,"method":"difference","facts":[1968,1965]}}},{"period":"2017-Q2","start":"2016-10-01","end":"2016-12-31","amounts":{"capex":9.292,"acquisitions":0,"buybacks":42.547,"dividends":21.725,"debt_repayments":0},"percentages":{"capex":12.63117829373063,"acquisitions":0,"buybacks":57.8367136099179,"dividends":29.532108096351482,"debt_repayments":0},"total":73.564,"complete":true,"missing":[],"excluded":[],"debtScope":"long_term","observations":{"capex":{"value":9.292,"method":"difference","facts":[631,607]},"acquisitions":{"value":0,"method":"difference","facts":[1964,1961]},"buybacks":{"value":42.547,"method":"difference","facts":[636,612]},"dividends":{"value":21.725,"method":"difference","facts":[1963,1960]},"debt_repayments":{"value":0,"method":"difference","facts":[1965,1962]}}},{"period":"2017-Q1","start":"2016-07-01","end":"2016-09-30","amounts":{"capex":8.113,"acquisitions":0,"buybacks":61.338,"dividends":21.857,"debt_repayments":0.2},"percentages":{"capex":8.865891506753508,"acquisitions":0,"buybacks":67.03020500939809,"dividends":23.885343357957776,"debt_repayments":0.21856012589063253},"total":91.508,"complete":true,"missing":[],"excluded":[],"debtScope":"long_term","observations":{"capex":{"value":8.113,"method":"reported","facts":[607]},"acquisitions":{"value":0,"method":"reported","facts":[1961]},"buybacks":{"value":61.338,"method":"reported","facts":[612]},"dividends":{"value":21.857,"method":"reported","facts":[1960]},"debt_repayments":{"value":0.2,"method":"reported","facts":[1962]}}},{"period":"2016-Q4","start":"2016-04-01","end":"2016-06-30","amounts":{"capex":13.025,"acquisitions":0,"buybacks":20.54,"dividends":22.081,"debt_repayments":100.016},"percentages":{"capex":8.367488532846808,"acquisitions":0,"buybacks":13.195256388842491,"dividends":14.185221826778532,"debt_repayments":64.25203325153217},"total":155.662,"complete":true,"missing":[],"excluded":[],"debtScope":"long_term","observations":{"capex":{"value":13.025,"method":"difference","facts":[580,554]},"acquisitions":{"value":0,"method":"difference","facts":[1958,1955]},"buybacks":{"value":20.54,"method":"difference","facts":[586,559]},"dividends":{"value":22.081,"method":"difference","facts":[1957,1954]},"debt_repayments":{"value":100.016,"method":"difference","facts":[1959,1956]}}},{"period":"2016-Q3","start":"2016-01-01","end":"2016-03-31","amounts":{"capex":11.794,"acquisitions":0,"buybacks":0,"dividends":22.065,"debt_repayments":0.11},"percentages":{"capex":34.7198916659307,"acquisitions":0,"buybacks":0,"dividends":64.95628367040537,"debt_repayments":0.32382466366392887},"total":33.969,"complete":true,"missing":[],"excluded":[],"debtScope":"long_term","observations":{"capex":{"value":11.794,"method":"difference","facts":[554,528]},"acquisitions":{"value":0,"method":"difference","facts":[1955,1952]},"buybacks":{"value":0,"method":"difference","facts":[559,533]},"dividends":{"value":22.065,"method":"difference","facts":[1954,1951]},"debt_repayments":{"value":0.11,"method":"difference","facts":[1956,1953]}}},{"period":"2016-Q2","start":"2015-10-01","end":"2015-12-31","amounts":{"capex":18.598,"acquisitions":0,"buybacks":85.88,"dividends":19.772,"debt_repayments":0.784},"percentages":{"capex":14.874354175664218,"acquisitions":0,"buybacks":68.68531759361453,"dividends":15.813298782731094,"debt_repayments":0.6270294479901467},"total":125.034,"complete":true,"missing":[],"excluded":[],"debtScope":"long_term","observations":{"capex":{"value":18.598,"method":"difference","facts":[528,502]},"acquisitions":{"value":0,"method":"difference","facts":[1952,1949]},"buybacks":{"value":85.88,"method":"difference","facts":[533,507]},"dividends":{"value":19.772,"method":"difference","facts":[1951,1948]},"debt_repayments":{"value":0.784,"method":"difference","facts":[1953,1950]}}},{"period":"2016-Q1","start":"2015-07-01","end":"2015-09-30","amounts":{"capex":12.908,"acquisitions":8.275,"buybacks":69.242,"dividends":20.2,"debt_repayments":51.59},"percentages":{"capex":7.9573405665320704,"acquisitions":5.101254507906173,"buybacks":42.68532503159387,"dividends":12.452609191505099,"debt_repayments":31.80347070246278},"total":162.21500000000003,"complete":true,"missing":[],"excluded":[],"debtScope":"long_term","observations":{"capex":{"value":12.908,"method":"reported","facts":[502]},"acquisitions":{"value":8.275,"method":"reported","facts":[1949]},"buybacks":{"value":69.242,"method":"reported","facts":[507]},"dividends":{"value":20.2,"method":"reported","facts":[1948]},"debt_repayments":{"value":51.59,"method":"reported","facts":[1950]}}},{"period":"2015-Q4","start":"2015-04-01","end":"2015-06-30","amounts":{"capex":18.542,"acquisitions":0,"buybacks":9.888,"dividends":20.227,"debt_repayments":44.75},"percentages":{"capex":19.850760649630118,"acquisitions":0,"buybacks":10.585930390655946,"dividends":21.654693973685056,"debt_repayments":47.90861498602889},"total":93.407,"complete":true,"missing":[],"excluded":[],"debtScope":"long_term","observations":{"capex":{"value":18.542,"method":"difference","facts":[475,445]},"acquisitions":{"value":0,"method":"difference","facts":[1946,1941]},"buybacks":{"value":9.888,"method":"difference","facts":[481,453]},"dividends":{"value":20.227,"method":"difference","facts":[1945,1939]},"debt_repayments":{"value":44.75,"method":"difference","facts":[1947,1943]}}},{"period":"2015-Q3","start":"2015-01-01","end":"2015-03-31","amounts":{"capex":8.478,"acquisitions":0,"buybacks":0,"dividends":20.222,"debt_repayments":1.364},"percentages":{"capex":28.199840340606702,"acquisitions":0,"buybacks":0,"dividends":67.26317189994677,"debt_repayments":4.536987759446514},"total":30.064000000000004,"complete":true,"missing":[],"excluded":[],"debtScope":"long_term","observations":{"capex":{"value":8.478,"method":"difference","facts":[445,446]},"acquisitions":{"value":0,"method":"difference","facts":[1941,1942]},"buybacks":{"value":0,"method":"difference","facts":[453,454]},"dividends":{"value":20.222,"method":"difference","facts":[1939,1940]},"debt_repayments":{"value":1.364,"method":"difference","facts":[1943,1944]}}},{"period":"2015-Q1","start":"2014-07-01","end":"2014-09-30","amounts":{"capex":21.485,"acquisitions":0,"buybacks":60.544,"dividends":18.042,"debt_repayments":0.17},"percentages":{"capex":21.433345637014796,"acquisitions":0,"buybacks":60.39843976017797,"dividends":17.998623317804093,"debt_repayments":0.16959128500314244},"total":100.241,"complete":true,"missing":[],"excluded":[],"debtScope":"long_term","observations":{"capex":{"value":21.485,"method":"reported","facts":[418]},"acquisitions":{"value":0,"method":"reported","facts":[1937]},"buybacks":{"value":60.544,"method":"reported","facts":[423]},"dividends":{"value":18.042,"method":"reported","facts":[1936]},"debt_repayments":{"value":0.17,"method":"reported","facts":[1938]}}},{"period":"2014-Q4","start":"2014-04-01","end":"2014-06-30","amounts":{"capex":5.489,"acquisitions":0,"buybacks":112.704,"dividends":18.481,"debt_repayments":31.602},"percentages":{"capex":3.2619030640138815,"acquisitions":0,"buybacks":66.97568280681736,"dividends":10.982552473317647,"debt_repayments":18.7798616558511},"total":168.276,"complete":true,"missing":[],"excluded":[],"debtScope":"long_term","observations":{"capex":{"value":5.489,"method":"difference","facts":[391,365]},"acquisitions":{"value":0,"method":"difference","facts":[1933,1934]},"buybacks":{"value":112.704,"method":"difference","facts":[397,370]},"dividends":{"value":18.481,"method":"difference","facts":[1932,1930]},"debt_repayments":{"value":31.602,"method":"difference","facts":[1935,1931]}}},{"period":"2014-Q3","start":"2014-01-01","end":"2014-03-31","amounts":{"capex":5.83,"acquisitions":null,"buybacks":62.995,"dividends":18.624,"debt_repayments":1.926},"percentages":{"capex":6.523076923076923,"acquisitions":null,"buybacks":70.48391608391607,"dividends":20.838041958041956,"debt_repayments":2.154965034965035},"total":89.375,"complete":false,"missing":["acquisitions"],"excluded":[],"debtScope":"long_term","observations":{"capex":{"value":5.83,"method":"difference","facts":[365,339]},"acquisitions":null,"buybacks":{"value":62.995,"method":"difference","facts":[370,344]},"dividends":{"value":18.624,"method":"difference","facts":[1930,1928]},"debt_repayments":{"value":1.926,"method":"difference","facts":[1931,1929]}}},{"period":"2014-Q2","start":"2013-10-01","end":"2013-12-31","amounts":{"capex":14.515,"acquisitions":null,"buybacks":0,"dividends":17.092,"debt_repayments":10.832},"percentages":{"capex":34.20203115059262,"acquisitions":null,"buybacks":0,"dividends":40.27427601969886,"debt_repayments":25.523692829708523},"total":42.439,"complete":false,"missing":["acquisitions"],"excluded":[],"debtScope":"long_term","observations":{"capex":{"value":14.515,"method":"difference","facts":[339,313]},"acquisitions":null,"buybacks":{"value":0,"method":"difference","facts":[344,318]},"dividends":{"value":17.092,"method":"difference","facts":[1928,1926]},"debt_repayments":{"value":10.832,"method":"difference","facts":[1929,1927]}}},{"period":"2014-Q1","start":"2013-07-01","end":"2013-09-30","amounts":{"capex":7.351,"acquisitions":null,"buybacks":0,"dividends":17.054,"debt_repayments":2.798},"percentages":{"capex":27.022754843215825,"acquisitions":null,"buybacks":0,"dividends":62.691614895415945,"debt_repayments":10.285630261368233},"total":27.202999999999996,"complete":false,"missing":["acquisitions"],"excluded":[],"debtScope":"long_term","observations":{"capex":{"value":7.351,"method":"reported","facts":[313]},"acquisitions":null,"buybacks":{"value":0,"method":"reported","facts":[318]},"dividends":{"value":17.054,"method":"reported","facts":[1926]},"debt_repayments":{"value":2.798,"method":"reported","facts":[1927]}}},{"period":"2013-Q4","start":"2013-04-01","end":"2013-06-30","amounts":{"capex":17.843,"acquisitions":0,"buybacks":42.338,"dividends":17.202,"debt_repayments":121.856},"percentages":{"capex":8.955575966552734,"acquisitions":0,"buybacks":21.24985570094209,"dividends":8.633851806122298,"debt_repayments":61.1607165263829},"total":199.23899999999998,"complete":true,"missing":[],"excluded":[],"debtScope":"long_term","observations":{"capex":{"value":17.843,"method":"difference","facts":[286,260]},"acquisitions":{"value":0,"method":"difference","facts":[1923,1924]},"buybacks":{"value":42.338,"method":"difference","facts":[292,265]},"dividends":{"value":17.202,"method":"difference","facts":[1922,1920]},"debt_repayments":{"value":121.856,"method":"difference","facts":[1925,1921]}}},{"period":"2013-Q3","start":"2013-01-01","end":"2013-03-31","amounts":{"capex":9.456,"acquisitions":null,"buybacks":6.491,"dividends":11.187,"debt_repayments":5.988},"percentages":{"capex":28.5490006642111,"acquisitions":null,"buybacks":19.597246543083145,"dividends":33.77513435179035,"debt_repayments":18.078618440915406},"total":33.122,"complete":false,"missing":["acquisitions"],"excluded":[],"debtScope":"long_term","observations":{"capex":{"value":9.456,"method":"difference","facts":[260,234]},"acquisitions":null,"buybacks":{"value":6.491,"method":"difference","facts":[265,239]},"dividends":{"value":11.187,"method":"difference","facts":[1920,1918]},"debt_repayments":{"value":5.988,"method":"difference","facts":[1921,1919]}}},{"period":"2013-Q2","start":"2012-10-01","end":"2012-12-31","amounts":{"capex":12.163,"acquisitions":null,"buybacks":4.521,"dividends":9.902,"debt_repayments":11.61},"percentages":{"capex":31.843648549586344,"acquisitions":null,"buybacks":11.83631793905121,"dividends":25.92418054246518,"debt_repayments":30.39585296889727},"total":38.196,"complete":false,"missing":["acquisitions"],"excluded":[],"debtScope":"long_term","observations":{"capex":{"value":12.163,"method":"difference","facts":[234,208]},"acquisitions":null,"buybacks":{"value":4.521,"method":"difference","facts":[239,213]},"dividends":{"value":9.902,"method":"difference","facts":[1918,1916]},"debt_repayments":{"value":11.61,"method":"difference","facts":[1919,1917]}}},{"period":"2013-Q1","start":"2012-07-01","end":"2012-09-30","amounts":{"capex":6.794,"acquisitions":null,"buybacks":4.776,"dividends":9.911,"debt_repayments":5.726},"percentages":{"capex":24.9715146837211,"acquisitions":null,"buybacks":17.554305877163966,"dividends":36.428125114860144,"debt_repayments":21.046054324254786},"total":27.207,"complete":false,"missing":["acquisitions"],"excluded":[],"debtScope":"long_term","observations":{"capex":{"value":6.794,"method":"reported","facts":[208]},"acquisitions":null,"buybacks":{"value":4.776,"method":"reported","facts":[213]},"dividends":{"value":9.911,"method":"reported","facts":[1916]},"debt_repayments":{"value":5.726,"method":"reported","facts":[1917]}}},{"period":"2012-Q4","start":"2012-04-01","end":"2012-06-30","amounts":{"capex":14.886,"acquisitions":null,"buybacks":34.371,"dividends":9.964,"debt_repayments":10.965},"percentages":{"capex":21.20935799162226,"acquisitions":null,"buybacks":48.971304818624795,"dividends":14.19656341720571,"debt_repayments":15.62277377254723},"total":70.186,"complete":false,"missing":["acquisitions"],"excluded":[],"debtScope":"long_term","observations":{"capex":{"value":14.886,"method":"difference","facts":[181,155]},"acquisitions":null,"buybacks":{"value":34.371,"method":"difference","facts":[187,160]},"dividends":{"value":9.964,"method":"difference","facts":[1914,1912]},"debt_repayments":{"value":10.965,"method":"difference","facts":[1915,1913]}}},{"period":"2012-Q3","start":"2012-01-01","end":"2012-03-31","amounts":{"capex":7.642,"acquisitions":null,"buybacks":0,"dividends":9.997,"debt_repayments":6.268},"percentages":{"capex":31.965533107458064,"acquisitions":null,"buybacks":0,"dividends":41.81620445894508,"debt_repayments":26.218262433596855},"total":23.907,"complete":false,"missing":["acquisitions"],"excluded":[],"debtScope":"long_term","observations":{"capex":{"value":7.642,"method":"difference","facts":[155,129]},"acquisitions":null,"buybacks":{"value":0,"method":"difference","facts":[160,134]},"dividends":{"value":9.997,"method":"difference","facts":[1912,1910]},"debt_repayments":{"value":6.268,"method":"difference","facts":[1913,1911]}}},{"period":"2012-Q2","start":"2011-10-01","end":"2011-12-31","amounts":{"capex":8.261,"acquisitions":null,"buybacks":0,"dividends":9.093,"debt_repayments":11.707},"percentages":{"capex":28.426413406283334,"acquisitions":null,"buybacks":0,"dividends":31.289356870032,"debt_repayments":40.28422972368467},"total":29.061,"complete":false,"missing":["acquisitions"],"excluded":[],"debtScope":"long_term","observations":{"capex":{"value":8.261,"method":"difference","facts":[129,103]},"acquisitions":null,"buybacks":{"value":0,"method":"difference","facts":[134,108]},"dividends":{"value":9.093,"method":"difference","facts":[1910,1908]},"debt_repayments":{"value":11.707,"method":"difference","facts":[1911,1909]}}},{"period":"2012-Q1","start":"2011-07-01","end":"2011-09-30","amounts":{"capex":10.652,"acquisitions":null,"buybacks":0,"dividends":9.074,"debt_repayments":6.34},"percentages":{"capex":40.865495281209235,"acquisitions":null,"buybacks":0,"dividends":34.81163201104888,"debt_repayments":24.322872707741887},"total":26.066,"complete":false,"missing":["acquisitions"],"excluded":[],"debtScope":"long_term","observations":{"capex":{"value":10.652,"method":"reported","facts":[103]},"acquisitions":null,"buybacks":{"value":0,"method":"reported","facts":[108]},"dividends":{"value":9.074,"method":"reported","facts":[1908]},"debt_repayments":{"value":6.34,"method":"reported","facts":[1909]}}},{"period":"2011-Q4","start":"2011-04-01","end":"2011-06-30","amounts":{"capex":7.869,"acquisitions":0,"buybacks":null,"dividends":9.067,"debt_repayments":366.775},"percentages":{"capex":2.050762162148075,"acquisitions":0,"buybacks":null,"dividends":2.3629763024776462,"debt_repayments":95.58626153537429},"total":383.71099999999996,"complete":false,"missing":["buybacks"],"excluded":[],"debtScope":"long_term","observations":{"capex":{"value":7.869,"method":"difference","facts":[77,54]},"acquisitions":{"value":0,"method":"difference","facts":[1906,1902]},"buybacks":null,"dividends":{"value":9.067,"method":"difference","facts":[1905,1901]},"debt_repayments":{"value":366.775,"method":"difference","facts":[1907,1904]}}},{"period":"2011-Q3","start":"2011-01-01","end":"2011-03-31","amounts":{"capex":8.764,"acquisitions":0,"buybacks":null,"dividends":9.058,"debt_repayments":-1.628},"percentages":{"capex":49.17517674783975,"acquisitions":0,"buybacks":null,"dividends":50.82482325216026,"debt_repayments":null},"total":17.822,"complete":false,"missing":["buybacks"],"excluded":["debt_repayments"],"debtScope":"long_term","observations":{"capex":{"value":8.764,"method":"difference","facts":[54,31]},"acquisitions":{"value":0,"method":"difference","facts":[1902,1903]},"buybacks":null,"dividends":{"value":9.058,"method":"difference","facts":[1901,1899]},"debt_repayments":{"value":-1.628,"method":"difference","facts":[1904,1900]}}},{"period":"2011-Q2","start":"2010-10-01","end":"2010-12-31","amounts":{"capex":25.475,"acquisitions":null,"buybacks":null,"dividends":24.387,"debt_repayments":-3.004},"percentages":{"capex":51.091011190886846,"acquisitions":null,"buybacks":null,"dividends":48.908988809113154,"debt_repayments":null},"total":49.862,"complete":false,"missing":["acquisitions","buybacks"],"excluded":["debt_repayments"],"debtScope":"long_term","observations":{"capex":{"value":25.475,"method":"difference","facts":[31,8]},"acquisitions":null,"buybacks":null,"dividends":{"value":24.387,"method":"difference","facts":[1899,1897]},"debt_repayments":{"value":-3.004,"method":"difference","facts":[1900,1898]}}},{"period":"2011-Q1","start":"2010-07-01","end":"2010-09-30","amounts":{"capex":-10.023,"acquisitions":null,"buybacks":null,"dividends":-8.121,"debt_repayments":-132.289},"percentages":{"capex":null,"acquisitions":null,"buybacks":null,"dividends":null,"debt_repayments":null},"total":null,"complete":false,"missing":["acquisitions","buybacks"],"excluded":["capex","dividends","debt_repayments"],"debtScope":"long_term","observations":{"capex":{"value":-10.023,"method":"reported","facts":[8]},"acquisitions":null,"buybacks":null,"dividends":{"value":-8.121,"method":"reported","facts":[1897]},"debt_repayments":{"value":-132.289,"method":"reported","facts":[1898]}}}]},"pagination":{"total":63,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2010-09-30","through":"2026-06-30","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0000779152.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"7b8677dda7b51f9fcbb16580d35aace9d99d7edde4af93136cfff28a24625bb2","cik":"0000779152","id":"sec-0000779152-7b8677dda7b5"},{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0000779152.json","sha256":"fa860ce85f05851552166bac54efec44c2ed2900b535b18c84b6bde3af3fc54c","retrievedAt":"2026-10-18T12:33:50.545Z","cik":"0000779152","id":"sec-0000779152-fa860ce85f05"},{"url":"https://www.sec.gov/Archives/edgar/data/779152/000077915226000067/jkhy-20260630.htm","sha256":"2692cf0d743a1c530855b1f0c9a49864e824dffb61585f5f8d76f7ba3894465a","retrievedAt":"2026-10-18T01:07:07.351Z","cik":"0000779152","id":"inline-0000779152-2692cf0d743a","kind":"inline-xbrl"},{"url":"https://www.sec.gov/Archives/edgar/data/779152/000077915224000079/jkhy-20240630.htm","sha256":"9968d1ae6c90d69f77ca670be18d334f312a50cf11792186eb5bbbeda035ff8d","retrievedAt":"2026-10-18T12:33:50.545Z","cik":"0000779152","id":"inline-0000779152-9968d1ae6c90","kind":"inline-xbrl"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/JKHY?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"bb9c69a4e7159334235bb32dc01b256ff9510e479619b33b7ece42d4a657eb2c","latest":{"date":"2026-09-25","close":147.7899932861328}},"rawDataPath":"/api/v2/financials/jkhy","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-19T21:59:30.430Z","lastCheckedAt":"2026-10-19T21:59:30.430Z"}