# Kinder Morgan Valuation

NYSE: KMI · Reporting currency: USD

[Interactive page](https://beanvest.com/stock/kmi/valuation) · [JSON with these options](https://beanvest.com/stock/kmi/valuation.json?range=5Y&deductSbc=false&limit=200&offset=0&frequency=daily&wacc=4.4) · [Raw filing inputs](https://beanvest.com/api/v2/financials/kmi)

Frequency: daily. Newest first. Retrieved: 2026-09-28T18:23:16.063Z.
Coverage: 2021-09-27 to 2026-09-25. Rows 1–200 of 1255.
Snapshot checked: 2026-10-18T16:48:35.628Z. Last validated: 2026-10-18T16:48:35.628Z.
SBC deduction: disabled.

## Definitions

- **P/E** (`pe`, multiple): Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
- **PEG** (`peg`, multiple): Trailing P/E / year-over-year growth of TTM earnings per diluted share, expressed as a percentage number (20 for 20%). Each per-share basis uses TTM earnings attributable to common shareholders / split-normalized period diluted shares. Requires positive prior earnings and positive growth; uses reported history, not analyst forecasts.
- **P/S** (`ps`, multiple): Completed closing price × diluted shares / TTM revenue.
- **P/FCF** (`pfcf`, multiple): Completed closing price × diluted shares / TTM free cash flow. With Deduct SBC enabled, subtract reported SBC from FCF.
- **P/FCF / growth** (`pfcf_growth`, multiple): Trailing P/FCF / year-over-year growth of TTM FCF per diluted share, expressed as a percentage number (20 for 20%). FCF = operating cash flow − cash capital investment; each per-share basis uses split-normalized period diluted shares. Requires positive prior FCF and positive growth. Deduct SBC subtracts reported SBC from both trailing years.
- **P/OCF** (`pocf`, multiple): Completed closing price × diluted shares / TTM operating cash flow.
- **P/B** (`pb`, multiple): Completed closing price × diluted shares / period-end equity attributable to owners.
- **FCF yield** (`fcf_yield`, percent): TTM FCF / (completed closing price × diluted shares) × 100. Reflects the SBC option.
- **Earnings yield** (`earnings_yield`, percent): TTM earnings attributable to common shareholders / (completed closing price × diluted shares) × 100.
- **EV/Sales** (`ev_sales`, multiple): (Completed closing price × diluted shares + debt − cash) / TTM revenue. A simplified EV proxy; excludes preferred equity and minority interests.
- **EV/EBITDA** (`ev_ebitda`, multiple): (Completed closing price × diluted shares + debt − cash) / (TTM operating income + TTM reported depreciation and amortization).

## Values

| Period | Price date | TTM fiscal end | P/E (multiple) | PEG (multiple) | P/S (multiple) | P/FCF (multiple) | P/FCF / growth (multiple) | P/OCF (multiple) | P/B (multiple) | FCF yield (percent) | Earnings yield (percent) | EV/Sales (multiple) | EV/EBITDA (multiple) |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 2026-09-25 | 2026-09-25 | 2026-06-30 | 19.80855529820498 | 0.7584088414893682 | 4.201851624393539 | 21.665215326155796 | 1.3882281825645362 | 10.434459356412994 | 2.163028358256141 | 4.615693797387412 | 5.048323741664382 | 6.1768562304243755 | 13.067136546706525 |
| 2026-09-24 | 2026-09-24 | 2026-06-30 | 20.130645628257092 | 0.770740692570496 | 4.270174415034084 | 22.017495250158326 | 1.4108009985411953 | 10.604125362208327 | 2.198199551073314 | 4.541842696629214 | 4.9675505617977525 | 6.245179021064921 | 13.211673379238679 |
| 2026-09-23 | 2026-09-23 | 2026-06-30 | 20.207947848087525 | 0.7737003575285694 | 4.286571999465351 | 22.10204302320909 | 1.4162185122633157 | 10.644845488377964 | 2.206640696383115 | 4.524468615638437 | 4.948548004564648 | 6.261576605496188 | 13.246362461646672 |
| 2026-09-22 | 2026-09-22 | 2026-06-30 | 20.14352953634168 | 0.771233977903888 | 4.272907389211089 | 22.03158676964033 | 1.411703931846292 | 10.610912157774008 | 2.1996064309861896 | 4.538937710006464 | 4.96437329017173 | 6.247911995241926 | 13.217454984867388 |
| 2026-09-21 | 2026-09-21 | 2026-06-30 | 20.433410096182325 | 0.782332615651536 | 4.334397744409122 | 22.348637894937855 | 1.4320194145602096 | 10.76361117465514 | 2.2312604240211735 | 4.474545628691349 | 4.893945725617453 | 6.30940235043996 | 13.347537803327775 |
| 2026-09-18 | 2026-09-18 | 2026-06-30 | 20.510712316012757 | 0.7852922806096093 | 4.350795328840388 | 22.433185667988617 | 1.4374369282823298 | 10.804331300824776 | 2.2397015693309745 | 4.4576816453980745 | 4.875501077645645 | 6.325799934871226 | 13.382226885735765 |
| 2026-09-17 | 2026-09-17 | 2026-06-30 | 20.16929612383376 | 0.7722205015283934 | 4.2783730769343356 | 22.059768464763078 | 1.4135097123480258 | 10.624485101680921 | 2.202420056644488 | 4.5331391469377325 | 4.9580312265747075 | 6.253377682965173 | 13.229017644760546 |
| 2026-09-16 | 2026-09-16 | 2026-06-30 | 19.79567139012039 | 0.7579155561559762 | 4.199118650216533 | 21.65112380667379 | 1.3873252492594397 | 10.427672560847313 | 2.1616214783432652 | 4.618697897296943 | 5.051609416486269 | 6.174123256247372 | 13.061354941077816 |
| 2026-09-15 | 2026-09-15 | 2026-06-30 | 19.82143920628957 | 0.7589021268227601 | 4.204584598570544 | 21.6793068456378 | 1.389131115869633 | 10.441246151978675 | 2.1644352381690166 | 4.612693602799459 | 5.045042338210681 | 6.179589204601381 | 13.072918152335234 |
| 2026-09-14 | 2026-09-14 | 2026-06-30 | 19.94383264706186 | 0.7635881963631481 | 4.230547071359801 | 21.81317224919305 | 1.3977087239426726 | 10.505718768179298 | 2.1778001948389765 | 4.584385932389974 | 5.014081383937609 | 6.205551677390639 | 13.127841751715184 |
| 2026-09-11 | 2026-09-11 | 2026-06-30 | 19.879415563993117 | 0.7611218637807454 | 4.216882721736303 | 21.742717339465557 | 1.3931942296341082 | 10.47178608479979 | 2.1707660636095043 | 4.599241136179809 | 5.030328969083299 | 6.191887327767139 | 13.098934826300162 |
| 2026-09-10 | 2026-09-10 | 2026-06-30 | 19.937391921696666 | 0.7633416007387308 | 4.229180844902062 | 21.806127833293314 | 1.3972573433985838 | 10.502326017620906 | 2.1770968890499915 | 4.585866906976547 | 5.0157011705816945 | 6.204185450932899 | 13.124951500265091 |
| 2026-09-09 | 2026-09-09 | 2026-06-30 | 20.233714435579603 | 0.7746868811530747 | 4.292037687188597 | 22.13022471833184 | 1.4180242927650495 | 10.658418432284877 | 2.209454322041413 | 4.518706939164689 | 4.9422462849508655 | 6.2670422932194345 | 13.25792512153983 |
| 2026-09-08 | 2026-09-08 | 2026-06-30 | 20.600897215250676 | 0.788745183858796 | 4.369925626817897 | 22.531823616680125 | 1.4437572892010875 | 10.851837575335646 | 2.249549460386198 | 4.438167176400707 | 4.854157513390767 | 6.344930232848734 | 13.422697022408205 |
| 2026-09-04 | 2026-09-04 | 2026-06-30 | 20.22727248153731 | 0.7744402384863788 | 4.290671200100095 | 22.123178958590834 | 1.4175728261125011 | 10.655025034502037 | 2.2087508820849755 | 4.520146050763115 | 4.943820284780176 | 6.265675806130933 | 13.255034318725475 |
| 2026-09-03 | 2026-09-03 | 2026-06-30 | 20.35610910502899 | 0.7793729977357413 | 4.318000420608619 | 22.264091465728352 | 1.4266019869465487 | 10.72289169570995 | 2.2228194128788257 | 4.4915374226670055 | 4.9125301639936145 | 6.293005026639456 | 13.31284927228404 |
| 2026-09-02 | 2026-09-02 | 2026-06-30 | 20.59445526120838 | 0.7884985411921 | 4.368559139729395 | 22.52477785693912 | 1.4433058225485391 | 10.848444177552805 | 2.24884602042976 | 4.439555436911596 | 4.855675895849478 | 6.343563745760232 | 13.419806219593852 |
| 2026-09-01 | 2026-09-01 | 2026-06-30 | 20.678198206404005 | 0.7917048017745907 | 4.386322950618401 | 22.616370045889624 | 1.4491747168147484 | 10.892557054280834 | 2.257990471528546 | 4.4215760441262475 | 4.836011290820791 | 6.361327556649238 | 13.457385553451939 |
| 2026-08-31 | 2026-08-31 | 2026-06-30 | 20.768385562996126 | 0.7951577991083346 | 4.405453769857435 | 22.715010682263657 | 1.4554952499504248 | 10.940064623240602 | 2.2678386309186753 | 4.402375213412602 | 4.815010762231516 | 6.3804583758882725 | 13.497856792852897 |
| 2026-08-28 | 2026-08-28 | 2026-06-30 | 20.330341288859817 | 0.7783864270689574 | 4.312534472254608 | 22.235908426764347 | 1.4247961203363555 | 10.709318104578587 | 2.2200056530530743 | 4.497230249412008 | 4.918756580579188 | 6.287539078285446 | 13.301286061026623 |
| 2026-08-27 | 2026-08-27 | 2026-06-30 | 20.317458609452327 | 0.777893188777844 | 4.309801758708367 | 22.221818251123604 | 1.4238932731397183 | 10.702531956237355 | 2.2185989073076517 | 4.500081805634591 | 4.921875413762468 | 6.284806364739204 | 13.295505006762177 |
| 2026-08-26 | 2026-08-26 | 2026-06-30 | 20.626665031419854 | 0.78973175452558 | 4.375391575171907 | 22.560006655644134 | 1.4455631558112807 | 10.865411166467007 | 2.2523632202119495 | 4.432622805764186 | 4.848093467735749 | 6.350396181202745 | 13.434260233665622 |
| 2026-08-25 | 2026-08-25 | 2026-06-30 | 19.93094996765437 | 0.7630949580720348 | 4.22781435781356 | 21.79908207355231 | 1.3968058767460354 | 10.498932619838065 | 2.1763934490935535 | 4.587349121517589 | 5.01732231340144 | 6.202818963844397 | 13.122060697450738 |
| 2026-08-24 | 2026-08-24 | 2026-06-30 | 19.969600463231036 | 0.7645747670299321 | 4.236013019713812 | 21.84135528815706 | 1.3995145905528659 | 10.51929235931066 | 2.1806139546647274 | 4.578470460311707 | 5.007611453425153 | 6.211017625744649 | 13.139404962972602 |
| 2026-08-21 | 2026-08-21 | 2026-06-30 | 19.956716555146446 | 0.7640814816965401 | 4.233280045536807 | 21.827263768675056 | 1.3986116572477691 | 10.512505563744979 | 2.1792070747518517 | 4.581426286858407 | 5.010844330211823 | 6.208284651567643 | 13.133623357343893 |
| 2026-08-20 | 2026-08-20 | 2026-06-30 | 20.362551059071286 | 0.7796196404024374 | 4.319366907697121 | 22.271137225469356 | 1.4270534535990969 | 10.726285093492791 | 2.2235228528352637 | 4.4901164672291465 | 4.910976022105595 | 6.294371513727958 | 13.315740075098397 |
| 2026-08-19 | 2026-08-19 | 2026-06-30 | 20.66531675567362 | 0.791211610525756 | 4.383590497702921 | 22.602281214090144 | 1.4482719557265706 | 10.88577155316405 | 2.256583859950576 | 4.42433217482758 | 4.839025754228771 | 6.358595103733759 | 13.451605050551748 |
| 2026-08-18 | 2026-08-18 | 2026-06-30 | 21.174217609566764 | 0.8106958637296746 | 4.491540110756224 | 23.15888145137543 | 1.4839368740848338 | 11.153842858539516 | 2.312154140667181 | 4.317997836379136 | 4.722724676014418 | 6.466544716787061 | 13.679972407878878 |
| 2026-08-17 | 2026-08-17 | 2026-06-30 | 20.826361920699675 | 0.7973775360663199 | 4.417751893023194 | 22.778421176091413 | 1.4595583637149 | 10.970604556061717 | 2.2741694563591626 | 4.390119895796886 | 4.801606751134402 | 6.392756499054032 | 13.523873466817825 |
| 2026-08-14 | 2026-08-14 | 2026-06-30 | 21.142009068032394 | 0.8094626974384732 | 4.484707935944474 | 23.12365399651168 | 1.4816796269305514 | 11.136876516849762 | 2.3086370750524448 | 4.324576038678209 | 4.729919454589782 | 6.459712541975312 | 13.665518945171367 |
| 2026-08-13 | 2026-08-13 | 2026-06-30 | 20.66531675567362 | 0.791211610525756 | 4.383590497702921 | 22.602281214090144 | 1.4482719557265706 | 10.88577155316405 | 2.256583859950576 | 4.42433217482758 | 4.839025754228771 | 6.358595103733759 | 13.451605050551748 |
| 2026-08-12 | 2026-08-12 | 2026-06-30 | 20.43985205022462 | 0.782579258318232 | 4.335764231497625 | 22.355683654678856 | 1.4324708812127578 | 10.76700457243798 | 2.2319638639776116 | 4.473135402373206 | 4.892403318491783 | 6.310768837528462 | 13.350428606142128 |
| 2026-08-11 | 2026-08-11 | 2026-06-30 | 20.278806885198563 | 0.7764133327776681 | 4.301602836177352 | 22.17954369267759 | 1.4211844732244283 | 10.682171569540312 | 2.214378267569025 | 4.508659032197054 | 4.931256585563211 | 6.276607442208189 | 13.27816018987605 |
| 2026-08-10 | 2026-08-10 | 2026-06-30 | 20.220830527495014 | 0.7741935958196827 | 4.289304713011592 | 22.116133198849834 | 1.417121359459953 | 10.651631636719197 | 2.2080474421285374 | 4.52158607930615 | 4.945395287499506 | 6.264309319042431 | 13.252143515911122 |
| 2026-08-07 | 2026-08-07 | 2026-06-30 | 19.872973609950822 | 0.7608752211140495 | 4.2155162346478 | 21.735671579724553 | 1.3927427629815599 | 10.46839268701695 | 2.1700626236530662 | 4.600732010198475 | 5.0319595830353165 | 6.190520840678637 | 13.09604402348581 |
| 2026-08-06 | 2026-08-06 | 2026-06-30 | 20.149971490383976 | 0.7714806205705841 | 4.274273876299591 | 22.038632529381335 | 1.4121553984988402 | 10.614305555556848 | 2.2003098709426276 | 4.537486609783188 | 4.962786178021258 | 6.249278482330428 | 13.220345787681744 |
| 2026-08-05 | 2026-08-05 | 2026-06-30 | 20.046902683061468 | 0.7675344319880054 | 4.252410604145078 | 21.925903061207826 | 1.404932104274986 | 10.560012485480298 | 2.1890550999745284 | 4.560815566904697 | 4.988301763169355 | 6.227415210175915 | 13.174094045380595 |
| 2026-08-04 | 2026-08-04 | 2026-06-30 | 20.21438857345272 | 0.7739469531529868 | 4.2879382259230905 | 22.10908743910883 | 1.4166698928074046 | 10.648238238936356 | 2.2073440021721 | 4.5230270256704355 | 4.946971294067664 | 6.262942831953927 | 13.249252713096766 |
| 2026-08-03 | 2026-08-03 | 2026-06-30 | 20.22727248153731 | 0.7744402384863788 | 4.290671200100095 | 22.123178958590834 | 1.4175728261125011 | 10.655025034502037 | 2.2087508820849755 | 4.520146050763115 | 4.943820284780176 | 6.265675806130933 | 13.255034318725475 |
| 2026-07-31 | 2026-07-31 | 2026-06-30 | 20.729733838742362 | 0.7936779431081586 | 4.397254847326421 | 22.672736123817643 | 1.4527864500351348 | 10.91970423654356 | 2.2636179911800483 | 4.410583683146663 | 4.823988613549263 | 6.372259453357257 | 13.48051197596677 |
| 2026-07-30 | 2026-07-30 | 2026-06-30 | 20.39475960060566 | 0.7808528066936387 | 4.32619908250887 | 22.306364680333104 | 1.4293107007533792 | 10.743251435182545 | 2.2270399184499996 | 4.483025424943724 | 4.903220334944782 | 6.301203688539708 | 13.330193537805908 |
| 2026-07-29 | 2026-07-29 | 2026-06-30 | 20.51715427005505 | 0.7855389232763054 | 4.352161815928891 | 22.44023142772962 | 1.4378883949348782 | 10.807724698607617 | 2.240405009287412 | 4.456282027306946 | 4.873970273058325 | 6.327166421959728 | 13.385117688550121 |
| 2026-07-28 | 2026-07-28 | 2026-06-30 | 20.362551059071286 | 0.7796196404024374 | 4.319366907697121 | 22.271137225469356 | 1.4270534535990969 | 10.726285093492791 | 2.2235228528352637 | 4.4901164672291465 | 4.910976022105595 | 6.294371513727958 | 13.315740075098397 |
| 2026-07-27 | 2026-07-27 | 2026-06-30 | 20.45273595830921 | 0.783072543651624 | 4.33849720567463 | 22.36977517416086 | 1.4333738145178545 | 10.77379136800366 | 2.2333707438904873 | 4.470317614792533 | 4.889321419092276 | 6.313501811705466 | 13.356210211770836 |
| 2026-07-24 | 2026-07-24 | 2026-03-31 | 22.115396660021847 | 0.812257671893472 | 4.630074178838086 | 22.977216014466443 | 1.882257938730895 | 11.70565183445921 | 2.3342539224197765 | 4.352137349322043 | 4.521736667774568 | 6.655531717942647 | 14.014868830248323 |
| 2026-07-23 | 2026-07-23 | 2026-03-31 | 22.054824869487046 | 0.8100329819040242 | 4.617392883194488 | 22.91428378960533 | 1.8771026283672616 | 11.673591261371145 | 2.327860641674356 | 4.364090142121888 | 4.534155251368623 | 6.642850422299049 | 13.988165224499815 |
| 2026-07-22 | 2026-07-22 | 2026-03-31 | 21.86638043998446 | 0.8031117660677394 | 4.57794020230439 | 22.718495831108932 | 1.8610639821293649 | 11.573847860164685 | 2.307970555347316 | 4.401699863556451 | 4.573230593625905 | 6.60339774140895 | 13.905087842990875 |
| 2026-07-21 | 2026-07-21 | 2026-03-31 | 21.792347966290503 | 0.800392690047915 | 4.562440781239718 | 22.64157837101081 | 1.854763022961572 | 11.53466256429017 | 2.3001565154382355 | 4.416653219195849 | 4.5887666695982015 | 6.587898320344279 | 13.872449976871096 |
| 2026-07-20 | 2026-07-20 | 2026-03-31 | 21.926952230519262 | 0.8053364560571872 | 4.590621497947987 | 22.781428055970043 | 1.8662192924929983 | 11.60590843325275 | 2.3143638360927365 | 4.389540451736266 | 4.560597339233217 | 6.616079037052549 | 13.931791448739382 |
| 2026-07-17 | 2026-07-17 | 2026-03-31 | 21.73850523365388 | 0.7984151459264087 | 4.551168279555425 | 22.585637430062764 | 1.8501804277449347 | 11.506163673144368 | 2.294473478783594 | 4.427592549010564 | 4.600132296363584 | 6.576625818659986 | 13.848712935386006 |
| 2026-07-16 | 2026-07-16 | 2026-03-31 | 21.90003086420095 | 0.804347683996434 | 4.584985247105841 | 22.753457585496022 | 1.8639279948846796 | 11.59165898767985 | 2.311522317765416 | 4.394936445340249 | 4.566203610400648 | 6.610442786210402 | 13.919922927996838 |
| 2026-07-15 | 2026-07-15 | 2026-03-31 | 21.6712043852209 | 0.7959433100690194 | 4.537078189952522 | 22.515713921288587 | 1.844452402234305 | 11.470541418114038 | 2.2873699539473944 | 4.441342626291325 | 4.614418203180113 | 6.562535729057084 | 13.81904276537408 |
| 2026-07-14 | 2026-07-14 | 2026-03-31 | 21.90003086420095 | 0.804347683996434 | 4.584985247105841 | 22.753457585496022 | 1.8639279948846796 | 11.59165898767985 | 2.311522317765416 | 4.394936445340249 | 4.566203610400648 | 6.610442786210402 | 13.919922927996838 |
| 2026-07-13 | 2026-07-13 | 2026-03-31 | 21.69812575153921 | 0.7969320821297726 | 4.5427144407946685 | 22.543684391762607 | 1.8467436998426237 | 11.484790863686941 | 2.2902114722747156 | 4.435832149803325 | 4.608692987822059 | 6.56817197989923 | 13.830911286116624 |
| 2026-07-10 | 2026-07-10 | 2026-03-31 | 21.617361652584275 | 0.7939657659475131 | 4.525805688268228 | 22.459772980340542 | 1.8398698070176678 | 11.442042526968237 | 2.281686917292753 | 4.452404754381616 | 4.625911413571849 | 6.5512632273727895 | 13.795305723888992 |
| 2026-07-09 | 2026-07-09 | 2026-03-31 | 21.80580864944966 | 0.8008870760782916 | 4.565258906660792 | 22.65556360624782 | 1.8559086717657314 | 11.54178728707662 | 2.301577274601896 | 4.4139268277758745 | 4.585934032880905 | 6.590716445765353 | 13.878384237242367 |
| 2026-07-08 | 2026-07-08 | 2026-03-31 | 21.859648814723485 | 0.8028645259053042 | 4.576530870842621 | 22.711501879784986 | 1.8604910484722017 | 11.570284819320499 | 2.3072600402744348 | 4.403055356238146 | 4.574638908775396 | 6.6019884099471815 | 13.902120146883021 |
| 2026-07-07 | 2026-07-07 | 2026-03-31 | 21.86638043998446 | 0.8031117660677394 | 4.57794020230439 | 22.718495831108932 | 1.8610639821293649 | 11.573847860164685 | 2.307970555347316 | 4.401699863556451 | 4.573230593625905 | 6.60339774140895 | 13.905087842990875 |
| 2026-07-06 | 2026-07-06 | 2026-03-31 | 21.32796466675082 | 0.7833367491778976 | 4.465217604222544 | 22.159098424977433 | 1.8152390132587428 | 11.288865063765323 | 2.251141408220363 | 4.51281898216948 | 4.688679935591547 | 6.490675143327105 | 13.667722521439945 |
| 2026-07-02 | 2026-07-02 | 2026-03-31 | 21.576982170469606 | 0.792482702150877 | 4.517351849507473 | 22.417819942040385 | 1.8364330791153565 | 11.42066971751081 | 2.2774249107838744 | 4.460737050192329 | 4.634568412299132 | 6.542809388612034 | 13.77750407461961 |
| 2026-07-01 | 2026-07-01 | 2026-03-31 | 21.348154407808153 | 0.7840782810762156 | 4.469444523602922 | 22.18007494412751 | 1.8169573772098984 | 11.299551468494036 | 2.253272411474802 | 4.508551041955627 | 4.684245677154401 | 6.4949020627074825 | 13.676623346074635 |
| 2026-06-30 | 2026-06-30 | 2026-03-31 | 21.516409096253405 | 0.7902579650141824 | 4.504670285112643 | 22.354886383473836 | 1.8312776594966396 | 11.388608464971782 | 2.271031494547403 | 4.473294933582235 | 4.647615666380537 | 6.530127824217203 | 13.750799902948886 |
| 2026-06-29 | 2026-06-29 | 2026-03-31 | 21.718315492596545 | 0.7976736140280907 | 4.546941360175047 | 22.564660910912686 | 1.8484620637937792 | 11.495477268415653 | 2.292342475529155 | 4.431708519565572 | 4.6044086630055885 | 6.572398899279608 | 13.839812110751316 |
| 2026-06-26 | 2026-06-26 | 2026-03-31 | 22.337491513740925 | 0.8204148056584514 | 4.676571904529636 | 23.207965727349933 | 1.9011605977241068 | 11.823206363180836 | 2.357695771164916 | 4.308865377293833 | 4.476778421537841 | 6.702029443634197 | 14.112781296763226 |
| 2026-06-25 | 2026-06-25 | 2026-03-31 | 22.21634793267132 | 0.8159654256795559 | 4.65120931324244 | 23.08210127762771 | 1.8908499769968399 | 11.759085217004705 | 2.3449092096740753 | 4.332361200447761 | 4.5011898581647705 | 6.676666852347001 | 14.059374085266212 |
| 2026-06-24 | 2026-06-24 | 2026-03-31 | 21.933681288417443 | 0.8055836019251286 | 4.592030291907292 | 22.78841933988311 | 1.8667920076399946 | 11.609470115195014 | 2.3150740801835155 | 4.388193779854893 | 4.5591981886235935 | 6.617487831011854 | 13.934758013002801 |
| 2026-06-23 | 2026-06-23 | 2026-03-31 | 21.90003086420095 | 0.804347683996434 | 4.584985247105841 | 22.753457585496022 | 1.8639279948846796 | 11.59165898767985 | 2.311522317765416 | 4.394936445340249 | 4.566203610400648 | 6.610442786210402 | 13.919922927996838 |
| 2026-06-22 | 2026-06-22 | 2026-03-31 | 21.70485480943739 | 0.797179227997714 | 4.5441232347539735 | 22.550675675675674 | 1.84731641498962 | 11.488352545629203 | 2.2909217163654945 | 4.4344569288389515 | 4.6072641755944606 | 6.569580773858535 | 13.833877850380043 |
| 2026-06-18 | 2026-06-18 | 2026-03-31 | 21.260662534636438 | 0.7808648661732616 | 4.451127245868409 | 22.089173582497818 | 1.8095108784930296 | 11.25324212928403 | 2.2440377478931124 | 4.527104630081507 | 4.7035222837993285 | 6.47658478497297 | 13.638051785505802 |
| 2026-06-17 | 2026-06-17 | 2026-03-31 | 21.08567750461161 | 0.7744379892201064 | 4.414492421648152 | 21.90736952553299 | 1.7946177718042087 | 11.160622771413061 | 2.2255682852386816 | 4.564673996275556 | 4.742555698204584 | 6.439949960752712 | 13.560908098445916 |
| 2026-06-16 | 2026-06-16 | 2026-03-31 | 21.159709978305568 | 0.7771570652399308 | 4.429991842712823 | 21.984286985631112 | 1.8009187309720016 | 11.199808067287577 | 2.2333823251477622 | 4.548703356418145 | 4.725962695260336 | 6.455449381817384 | 13.593545964565696 |
| 2026-06-15 | 2026-06-15 | 2026-03-31 | 21.173169377783324 | 0.7776514041230606 | 4.4328096993826644 | 21.998270887162683 | 1.8020642705210774 | 11.206932110623065 | 2.2348029488203713 | 4.545811828254012 | 4.7229584865517795 | 6.458267238487226 | 13.599479659014749 |
| 2026-06-12 | 2026-06-12 | 2026-03-31 | 21.496219355196068 | 0.7895164331158644 | 4.500443365732265 | 22.333909864323758 | 1.829559295545484 | 11.377922060243067 | 2.2689004912929636 | 4.477496354533974 | 4.651980813353023 | 6.525900904836826 | 13.741899078314194 |
| 2026-06-11 | 2026-06-11 | 2026-03-31 | 21.105868529350342 | 0.7751795682656714 | 4.418719609779762 | 21.928347378388505 | 1.7963362450104476 | 11.171309855592737 | 2.227699423984172 | 4.560307180218928 | 4.738018710811997 | 6.4441771488843225 | 13.569809489002823 |
| 2026-06-10 | 2026-06-10 | 2026-03-31 | 21.42891722308169 | 0.7870445501112283 | 4.48635300737813 | 22.26398502184414 | 1.8238311607797708 | 11.342299125761777 | 2.261796830965713 | 4.491558896661391 | 4.66659136152186 | 6.511810546482691 | 13.712228342380051 |
| 2026-06-09 | 2026-06-09 | 2026-03-31 | 21.092407846191186 | 0.7746851822352947 | 4.415901484358688 | 21.914362143151493 | 1.7951905962062884 | 11.164185132806287 | 2.2262786648205117 | 4.5632174619899315 | 4.741042403940513 | 6.441359023463249 | 13.563875228631552 |
| 2026-06-08 | 2026-06-08 | 2026-03-31 | 21.058757421974697 | 0.7734492643066001 | 4.408856439557237 | 21.879400388764406 | 1.7923265834509736 | 11.146374005291122 | 2.222726902402412 | 4.570509164929053 | 4.748618258722643 | 6.434313978661798 | 13.549040143625588 |
| 2026-06-05 | 2026-06-05 | 2026-03-31 | 21.32123432517124 | 0.7830895561627093 | 4.463808541512007 | 22.15210580735893 | 1.814666188856663 | 11.285302702372096 | 2.2504310286385327 | 4.514243515701338 | 4.690159982058021 | 6.489266080616568 | 13.664755391254308 |
| 2026-06-04 | 2026-06-04 | 2026-03-31 | 21.334695008330396 | 0.7835839421930859 | 4.466626666933081 | 22.16609104259594 | 1.8158118376608225 | 11.292427425158548 | 2.251851787802193 | 4.511395347417498 | 4.6872008229296815 | 6.492084206037641 | 13.670689651625581 |
| 2026-06-03 | 2026-06-03 | 2026-03-31 | 21.112598870929922 | 0.7754267612808596 | 4.420128672490298 | 21.935339996007013 | 1.7969090694125274 | 11.174872216985962 | 2.2284098035660023 | 4.558853430956778 | 4.736508310101542 | 6.4455862115948594 | 13.57277661918846 |
| 2026-06-02 | 2026-06-02 | 2026-03-31 | 21.159709978305568 | 0.7771570652399308 | 4.429991842712823 | 21.984286985631112 | 1.8009187309720016 | 11.199808067287577 | 2.2333823251477622 | 4.548703356418145 | 4.725962695260336 | 6.455449381817384 | 13.593545964565696 |
| 2026-06-01 | 2026-06-01 | 2026-03-31 | 20.762628810880262 | 0.7625730073745495 | 4.346859024049784 | 21.571731882077355 | 1.7671228560348855 | 10.98963350124402 | 2.1914708782571406 | 4.635696407996057 | 4.816345796616895 | 6.372316563154344 | 13.418489245068688 |
| 2026-05-29 | 2026-05-29 | 2026-03-31 | 20.917422816166358 | 0.7682583052821397 | 4.379266660138431 | 21.732558086186664 | 1.7802974895174675 | 11.071565774935316 | 2.207809202166081 | 4.601391129540362 | 4.780703668843632 | 6.404724199242992 | 13.486731541571665 |
| 2026-05-28 | 2026-05-28 | 2026-03-31 | 21.476028330457336 | 0.7887748540702995 | 4.496216177600655 | 22.31293201146824 | 1.827840822339245 | 11.367234976063392 | 2.266769352547473 | 4.481705942930437 | 4.656354446049033 | 6.521673716705216 | 13.732997687757287 |
| 2026-05-27 | 2026-05-27 | 2026-03-31 | 21.684665068380053 | 0.796437696099396 | 4.539896315373595 | 22.5296991565256 | 1.8455980510384642 | 11.477666140900489 | 2.2887907131110548 | 4.43858567774242 | 4.611553818546964 | 6.565353854478157 | 13.824977025745353 |
| 2026-05-26 | 2026-05-26 | 2026-03-31 | 22.122125717920028 | 0.8125048177614135 | 4.63148297279739 | 22.98420729837951 | 1.8828306538778914 | 11.709213516401475 | 2.3349641665105554 | 4.3508135260792935 | 4.520361256196777 | 6.656940511901952 | 14.017835394511742 |
| 2026-05-22 | 2026-05-22 | 2026-03-31 | 22.741304306427207 | 0.8352461036862678 | 4.761114054654445 | 23.627514782227635 | 1.9355294063183859 | 12.03694397006858 | 2.4003177331284196 | 4.232353716490696 | 4.397285162387882 | 6.786571593759006 | 14.290805712368087 |
| 2026-05-21 | 2026-05-21 | 2026-03-31 | 22.546128251663642 | 0.8280776476875479 | 4.720252042302577 | 23.42473287240729 | 1.918917826423326 | 11.933637528017933 | 2.3797171317284977 | 4.268992118061378 | 4.435351333221533 | 6.745709581407138 | 14.204760634751292 |
| 2026-05-20 | 2026-05-20 | 2026-03-31 | 22.606700042198447 | 0.8303023376769957 | 4.732933337946175 | 23.4876650972684 | 1.9240731367869595 | 11.965698101105998 | 2.386110412473918 | 4.257553894176987 | 4.423467370882816 | 6.758390877050736 | 14.2314642404998 |
| 2026-05-19 | 2026-05-19 | 2026-03-31 | 23.091274366476867 | 0.848099857592578 | 4.834383703094959 | 23.991122896157293 | 1.9653156196960277 | 12.222182685810521 | 2.4372566584372812 | 4.168208400783825 | 4.330640154931277 | 6.859841242199521 | 14.445093086487859 |
| 2026-05-18 | 2026-05-18 | 2026-03-31 | 22.73457268116623 | 0.8349988635238328 | 4.759704723192676 | 23.62052083090369 | 1.934956472661223 | 12.033380929224393 | 2.399607218055538 | 4.233606901214723 | 4.398587182720262 | 6.785162262297237 | 14.287838016260233 |
| 2026-05-15 | 2026-05-15 | 2026-03-31 | 22.63362140851676 | 0.8312911097377489 | 4.738569588788322 | 23.515635567742425 | 1.9263644343952782 | 11.979947546678899 | 2.388951930801239 | 4.252489783315702 | 4.418205915663642 | 6.764027127892883 | 14.243332761242344 |
| 2026-05-14 | 2026-05-14 | 2026-03-31 | 22.478827403230664 | 0.8256058118301587 | 4.7061619526996745 | 23.354809363633112 | 1.9131898009126962 | 11.898015272987603 | 2.3726136068922985 | 4.281773335975705 | 4.4486306249955 | 6.731619491804236 | 14.175090464739366 |
| 2026-05-13 | 2026-05-13 | 2026-03-31 | 22.08174623580536 | 0.8110217539647774 | 4.623029134036635 | 22.942254260079356 | 1.8793939259755803 | 11.687840706944046 | 2.330702160001677 | 4.358769581505549 | 4.528627352752151 | 6.648486673141196 | 14.00003374524236 |
| 2026-05-12 | 2026-05-12 | 2026-03-31 | 21.83945907366615 | 0.8021229940069862 | 4.572303951462243 | 22.690525360634908 | 1.8587726845210462 | 11.559598414591784 | 2.3051290370199955 | 4.407125811793097 | 4.5788679867341235 | 6.597761490566804 | 13.89321932224833 |
| 2026-05-11 | 2026-05-11 | 2026-03-31 | 21.70485480943739 | 0.797179227997714 | 4.5441232347539735 | 22.550675675675674 | 1.84731641498962 | 11.488352545629203 | 2.2909217163654945 | 4.4344569288389515 | 4.6072641755944606 | 6.569580773858535 | 13.833877850380043 |
| 2026-05-08 | 2026-05-08 | 2026-03-31 | 21.13951895356683 | 0.776415486194366 | 4.425764654581213 | 21.963309132775596 | 1.7992002577657626 | 11.1891209831079 | 2.2312511864022717 | 4.553047967201406 | 4.730476612057777 | 6.451222193685774 | 13.584644574008786 |
| 2026-05-07 | 2026-05-07 | 2026-03-31 | 21.213551427260793 | 0.7791345622141903 | 4.4412640756458845 | 22.04022659287372 | 1.8055012169335554 | 11.228306278982418 | 2.2390652263113524 | 4.537158435219222 | 4.713967877697909 | 6.466721614750446 | 13.617282440128566 |
| 2026-05-06 | 2026-05-06 | 2026-03-31 | 21.25393219305686 | 0.7806176731580732 | 4.449718183157873 | 22.08218096487931 | 1.80893805409095 | 11.249679767890806 | 2.243327368311282 | 4.528538198244339 | 4.705011716969134 | 6.475175722262433 | 13.635084655320165 |
| 2026-05-05 | 2026-05-05 | 2026-03-31 | 21.7317761757557 | 0.7981680000584672 | 4.5497594855961205 | 22.578646146149698 | 1.8496077125979384 | 11.502601991202104 | 2.293763234692815 | 4.428963515026911 | 4.601556687831229 | 6.575217024700681 | 13.845746371122587 |
| 2026-05-04 | 2026-05-04 | 2026-03-31 | 21.852919756825305 | 0.8026173800373628 | 4.575122076883316 | 22.70451059587192 | 1.8599183333252054 | 11.566723137378235 | 2.306549796183656 | 4.404411166571534 | 4.576047553955214 | 6.600579615987877 | 13.899153582619602 |
| 2026-05-01 | 2026-05-01 | 2026-03-31 | 21.893299238939974 | 0.8041004438339988 | 4.583575915644072 | 22.746463634172077 | 1.8633550612275167 | 11.588095946835663 | 2.3108118026925344 | 4.396287775026695 | 4.56760760032629 | 6.609033454748633 | 13.916955231888984 |
| 2026-04-30 | 2026-04-30 | 2026-03-31 | 22.122125717920028 | 0.8125048177614135 | 4.63148297279739 | 22.98420729837951 | 1.8828306538778914 | 11.709213516401475 | 2.3349641665105554 | 4.3508135260792935 | 4.520361256196777 | 6.656940511901952 | 14.017835394511742 |
| 2026-04-29 | 2026-04-29 | 2026-03-31 | 21.42891722308169 | 0.7870445501112283 | 4.48635300737813 | 22.26398502184414 | 1.8238311607797708 | 11.342299125761777 | 2.261796830965713 | 4.491558896661391 | 4.66659136152186 | 6.511810546482691 | 13.712228342380051 |
| 2026-04-28 | 2026-04-28 | 2026-03-31 | 21.395266798865197 | 0.7858086321825337 | 4.479307962576678 | 22.229023267457052 | 1.820967148024456 | 11.324487998246614 | 2.2582450685476134 | 4.4986232097025365 | 4.6739309652032 | 6.50476550168124 | 13.697393257374088 |
| 2026-04-27 | 2026-04-27 | 2026-03-31 | 20.829930942994643 | 0.7650448903791855 | 4.360949382403918 | 21.64165672455697 | 1.7728509908005987 | 11.02525643572531 | 2.198574538584391 | 4.620718333755343 | 4.800784038779121 | 6.386406921508479 | 13.448159981002831 |
| 2026-04-24 | 2026-04-24 | 2025-12-31 | 23.08835716334937 | 1.3746456581642912 | 4.641364260702256 | 24.406094600897845 | Unavailable | 11.92462725894806 | 2.264232703009938 | 4.097337228067665 | 4.331187329289099 | 6.742403597631606 | 14.281457362574308 |
| 2026-04-23 | 2026-04-23 | 2025-12-31 | 23.081082782196123 | 1.3742125525778957 | 4.639901919641584 | 24.39840504406481 | Unavailable | 11.92087020151958 | 2.2635193178355486 | 4.09862857098219 | 4.332552373891931 | 6.740941256570935 | 14.278359897226068 |
| 2026-04-22 | 2026-04-22 | 2025-12-31 | 23.139276443975756 | 1.377677314662616 | 4.651600369213915 | 24.45992003209613 | Unavailable | 11.950925944361993 | 2.2692262631663542 | 4.088320806804794 | 4.32165630771202 | 6.752639706143265 | 14.303139029230884 |
| 2026-04-21 | 2026-04-21 | 2025-12-31 | 22.964695458636857 | 1.367283028408455 | 4.616505020496924 | 24.275375068002155 | Unavailable | 11.860758715834754 | 2.252105427173938 | 4.119400821609217 | 4.354510173240321 | 6.7175443574262745 | 14.228801633216438 |
| 2026-04-20 | 2026-04-20 | 2025-12-31 | 23.233842011521624 | 1.383307604679314 | 4.670610524089599 | 24.559882804292663 | Unavailable | 11.99976697434681 | 2.2785001343691063 | 4.071680667080449 | 4.304066454029005 | 6.7716498610189495 | 14.3434054879769 |
| 2026-04-17 | 2026-04-17 | 2025-12-31 | 23.292035673301257 | 1.3867723667640344 | 4.68230897366193 | 24.621397792323982 | Unavailable | 12.029822717189225 | 2.284207079699912 | 4.061507833287036 | 4.29331301920622 | 6.78334831059128 | 14.368184619981717 |
| 2026-04-16 | 2026-04-16 | 2025-12-31 | 23.124729069115602 | 1.3768111860962688 | 4.6486759660056105 | 24.444542385063052 | Unavailable | 11.943412546090466 | 2.267799628881885 | 4.090892700086112 | 4.324374988399571 | 6.749715302934961 | 14.296944689315511 |
| 2026-04-15 | 2026-04-15 | 2025-12-31 | 23.059261026182725 | 1.372913318425153 | 4.63551517537261 | 24.37533784019869 | Unavailable | 11.909599745819571 | 2.2613792983766903 | 4.102507241359526 | 4.336652414249296 | 6.73655451230196 | 14.269068091962454 |
| 2026-04-14 | 2026-04-14 | 2025-12-31 | 23.02288912041649 | 1.3707477904931753 | 4.628203470069255 | 24.336890056033482 | Unavailable | 11.890814458677166 | 2.2578123725047434 | 4.108988443870974 | 4.343503522818989 | 6.729242806998605 | 14.253580765221253 |
| 2026-04-13 | 2026-04-13 | 2025-12-31 | 23.328406191621152 | 1.3889378120895681 | 4.689620400052246 | 24.659844109856188 | Unavailable | 12.048607287746195 | 2.287773869507549 | 4.055175675665826 | 4.286619462066677 | 6.790659736981596 | 14.38367135594181 |
| 2026-04-10 | 2026-04-10 | 2025-12-31 | 23.772133729844818 | 1.4153566746145883 | 4.778821252361911 | 25.12889681024066 | Unavailable | 12.277782774785493 | 2.3312894126951345 | 3.979482297020196 | 4.206605983982608 | 6.879860589291261 | 14.57261260671672 |
| 2026-04-09 | 2026-04-09 | 2025-12-31 | 23.983086620949948 | 1.4279164888007272 | 4.821228306382256 | 25.351889558499842 | Unavailable | 12.386735290455137 | 2.3519771745594973 | 3.9444791588117556 | 4.169605087972579 | 6.922267643311606 | 14.662437329472368 |
| 2026-04-08 | 2026-04-08 | 2025-12-31 | 23.975810852350364 | 1.4274833006078875 | 4.819765686408546 | 25.344198535033797 | Unavailable | 12.382977516441223 | 2.3512636533207987 | 3.9456761618154137 | 4.170870408338951 | 6.920805023337897 | 14.65933927334302 |
| 2026-04-07 | 2026-04-07 | 2025-12-31 | 24.22313426177539 | 1.44220856011956 | 4.869484166819208 | 25.605637600825183 | Unavailable | 12.510714602667838 | 2.375518204992799 | 3.9053899597789097 | 4.1282849246227435 | 6.9705235037485584 | 14.764650732058762 |
| 2026-04-06 | 2026-04-06 | 2025-12-31 | 24.143117456536018 | 1.4374444812756528 | 4.8533986940648655 | 25.521053942294735 | Unavailable | 12.469387687539982 | 2.3676711041388256 | 3.9183334758081885 | 4.141967174704194 | 6.954438030994216 | 14.730579204009226 |
| 2026-04-02 | 2026-04-02 | 2025-12-31 | 23.983086620949948 | 1.4279164888007272 | 4.821228306382256 | 25.351889558499842 | Unavailable | 12.386735290455137 | 2.3519771745594973 | 3.9444791588117556 | 4.169605087972579 | 6.922267643311606 | 14.662437329472368 |
| 2026-04-01 | 2026-04-01 | 2025-12-31 | 23.91761857801707 | 1.424018621129611 | 4.808067515749255 | 25.28268501363548 | Unavailable | 12.352922490184243 | 2.3455568440543026 | 3.955276108770406 | 4.181018259564982 | 6.9091068526786055 | 14.634560732119313 |
| 2026-03-31 | 2026-03-31 | 2025-12-31 | 24.390440865961043 | 1.4521697407873253 | 4.903117174475527 | 25.782493008086114 | Unavailable | 12.597124773766597 | 2.391925655810826 | 3.878600877294418 | 4.099966890699323 | 7.004156511404878 | 14.835890662724967 |
| 2026-03-30 | 2026-03-30 | 2025-12-31 | 24.4777334398 | 1.4573670078240721 | 4.92066526720358 | 25.874767690082606 | Unavailable | 12.642209462908367 | 2.4004862779034983 | 3.8647689980354274 | 4.085345575232192 | 7.02170460413293 | 14.873060246903853 |
| 2026-03-27 | 2026-03-27 | 2025-12-31 | 24.754151598945338 | 1.4738245244684385 | 4.976232554030849 | 26.166962049940146 | Unavailable | 12.784973345678038 | 2.4275940981444375 | 3.821612910552937 | 4.0397264111552325 | 7.0772718909601995 | 14.990760385450342 |
| 2026-03-26 | 2026-03-26 | 2025-12-31 | 24.783249123558324 | 1.4755569468140208 | 4.982081918273533 | 26.197720277272303 | Unavailable | 12.800001575391962 | 2.430447638841995 | 3.81712603011318 | 4.03498344795084 | 7.083121255202883 | 15.003150246843303 |
| 2026-03-25 | 2026-03-25 | 2025-12-31 | 24.717781080625443 | 1.471659079142905 | 4.968921127640532 | 26.12851573240794 | Unavailable | 12.766188775121067 | 2.4240273083368002 | 3.827236151648949 | 4.045670591296849 | 7.069960464569882 | 14.975273649490246 |
| 2026-03-24 | 2026-03-24 | 2025-12-31 | 24.681410562305548 | 1.4694936338173712 | 4.961609701250215 | 26.090069414875742 | Unavailable | 12.747404204564097 | 2.420460518529163 | 3.8328759655573448 | 4.051632290122188 | 7.062649038179566 | 14.959786913530152 |
| 2026-03-23 | 2026-03-23 | 2025-12-31 | 24.521376951826802 | 1.4599654761295573 | 4.929438755741529 | 25.920902097814846 | Unavailable | 12.664750374308385 | 2.404766316821216 | 3.857890424594061 | 4.078074416312505 | 7.030478092670879 | 14.89164385743108 |
| 2026-03-20 | 2026-03-20 | 2025-12-31 | 23.888521053404084 | 1.422286198784029 | 4.802218151506571 | 25.251926786303315 | Unavailable | 12.33789426047032 | 2.3427033033567453 | 3.9600938513032657 | 4.186110968378687 | 6.903257488435921 | 14.62217087072635 |
| 2026-03-19 | 2026-03-19 | 2025-12-31 | 24.324972823028165 | 1.4482718731162094 | 4.889956383842526 | 25.71328846322175 | Unavailable | 12.563311973495702 | 2.3855053253056315 | 3.8890397135719175 | 4.111001509746033 | 6.990995720771877 | 14.808014065371912 |
| 2026-03-18 | 2026-03-18 | 2025-12-31 | 23.72121444921843 | 1.4123250181162634 | 4.7685851438502525 | 25.075071379042384 | Unavailable | 12.25148408937156 | 2.3262958525387183 | 3.9880245399253176 | 4.215635764099541 | 6.869624480779603 | 14.550930940060145 |
| 2026-03-17 | 2026-03-17 | 2025-12-31 | 24.20131250576199 | 1.4409093259668173 | 4.8650974225502335 | 25.582570396959063 | Unavailable | 12.499444146967829 | 2.3733781855339404 | 3.9089113583319506 | 4.132007302339137 | 6.966136759479584 | 14.755358926795148 |
| 2026-03-16 | 2026-03-16 | 2025-12-31 | 24.230410030374976 | 1.4426417483123997 | 4.870946786792918 | 25.61332862429122 | Unavailable | 12.514472376681752 | 2.376231726231498 | 3.904217271673225 | 4.127045306894976 | 6.971986123722268 | 14.76774878818811 |
| 2026-03-13 | 2026-03-13 | 2025-12-31 | 24.28860230470827 | 1.4461064277906759 | 4.882644957452209 | 25.674842145689546 | Unavailable | 12.544527402938732 | 2.381938535497994 | 3.8948632841658433 | 4.117157452926606 | 6.983684294381559 | 14.792527329411818 |
| 2026-03-12 | 2026-03-12 | 2025-12-31 | 24.266780548694868 | 1.4448071936379332 | 4.878258213183234 | 25.651774941823426 | Unavailable | 12.533256947238723 | 2.3797985160391355 | 3.8983657164774583 | 4.120859781928438 | 6.979297550112585 | 14.783235524148205 |
| 2026-03-11 | 2026-03-11 | 2025-12-31 | 24.063103426189322 | 1.4326805676446341 | 4.837313779136599 | 25.43647321703029 | Unavailable | 12.428062205582993 | 2.359824275413471 | 3.9313626203906185 | 4.155739940475176 | 6.938353116065949 | 14.696508857521904 |
| 2026-03-10 | 2026-03-10 | 2025-12-31 | 23.975810852350364 | 1.4274833006078875 | 4.819765686408546 | 25.344198535033797 | Unavailable | 12.382977516441223 | 2.3512636533207987 | 3.9456761618154137 | 4.170870408338951 | 6.920805023337897 | 14.65933927334302 |
| 2026-03-09 | 2026-03-09 | 2025-12-31 | 24.22313426177539 | 1.44220856011956 | 4.869484166819208 | 25.605637600825183 | Unavailable | 12.510714602667838 | 2.375518204992799 | 3.9053899597789097 | 4.1282849246227435 | 6.9705235037485584 | 14.764650732058762 |
| 2026-03-06 | 2026-03-06 | 2025-12-31 | 24.426814159173613 | 1.4543353513257473 | 4.910429158691921 | 25.820942258884322 | Unavailable | 12.615910777494435 | 2.3954927177470826 | 3.8728253600269977 | 4.093861743425288 | 7.011468495621271 | 14.851378580247278 |
| 2026-03-05 | 2026-03-05 | 2025-12-31 | 24.28860230470827 | 1.4461064277906759 | 4.882644957452209 | 25.674842145689546 | Unavailable | 12.544527402938732 | 2.381938535497994 | 3.8948632841658433 | 4.117157452926606 | 6.983684294381559 | 14.792527329411818 |
| 2026-03-04 | 2026-03-04 | 2025-12-31 | 24.674134793705964 | 1.4690604456245315 | 4.960147081276506 | 26.082378391409698 | Unavailable | 12.743646430550182 | 2.419746997290464 | 3.834006182232801 | 4.052827012419039 | 7.061186418205856 | 14.956688857400804 |
| 2026-03-03 | 2026-03-03 | 2025-12-31 | 24.70323231831895 | 1.4707928679701139 | 4.96599644551919 | 26.113136618741862 | Unavailable | 12.758674660264106 | 2.4226005379880213 | 3.829490170408262 | 4.048053255194621 | 7.06703578244854 | 14.969078718793766 |
| 2026-03-02 | 2026-03-02 | 2025-12-31 | 24.652313037692565 | 1.467761211471789 | 4.955760337007531 | 26.059311187543578 | Unavailable | 12.732375974850173 | 2.4176069778316056 | 3.837399971178067 | 4.05641449737813 | 7.056799673936881 | 14.947397052137191 |
| 2026-02-27 | 2026-02-27 | 2025-12-31 | 24.20131250576199 | 1.4409093259668173 | 4.8650974225502335 | 25.582570396959063 | Unavailable | 12.499444146967829 | 2.3733781855339404 | 3.9089113583319506 | 4.132007302339137 | 6.966136759479584 | 14.755358926795148 |
| 2026-02-26 | 2026-02-26 | 2025-12-31 | 24.04855466388283 | 1.431814356471843 | 4.834389097015257 | 25.42109410336421 | Unavailable | 12.420548090726031 | 2.3583975050646924 | 3.9337409945217923 | 4.158254057163127 | 6.935428433944607 | 14.690313926825423 |
| 2026-02-25 | 2026-02-25 | 2025-12-31 | 23.837601772777695 | 1.4192545422857041 | 4.791982042994912 | 25.19810135510503 | Unavailable | 12.311595575056387 | 2.337709743200329 | 3.968552971144408 | 4.19505288129274 | 6.893021379924262 | 14.600489204069776 |
| 2026-02-24 | 2026-02-24 | 2025-12-31 | 23.779406723551723 | 1.4157896975945397 | 4.780283314509544 | 25.136584900440702 | Unavailable | 12.28153911562854 | 2.3320026618052143 | 3.978265161957095 | 4.205319382546137 | 6.881322651438894 | 14.575709481283853 |
| 2026-02-23 | 2026-02-23 | 2025-12-31 | 23.78668249215131 | 1.4162228857873793 | 4.781745934483253 | 25.144275923906747 | Unavailable | 12.285296889642455 | 2.332716183043913 | 3.9770483072420353 | 4.204033077458202 | 6.882785271412604 | 14.578807537413201 |
| 2026-02-20 | 2026-02-20 | 2025-12-31 | 23.80850424816471 | 1.417522119940122 | 4.786132678752228 | 25.167343127772867 | Unavailable | 12.296567345342464 | 2.3348562025027717 | 3.973403131681675 | 4.200179858325562 | 6.887172015681578 | 14.588099342676815 |
| 2026-02-19 | 2026-02-19 | 2025-12-31 | 23.67029516859204 | 1.4092933616179386 | 4.758349035338593 | 25.0212459478441 | Unavailable | 12.225185403957628 | 2.321302292382302 | 3.9966035347898523 | 4.224704393745345 | 6.859388372267944 | 14.52924927340357 |
| 2026-02-18 | 2026-02-18 | 2025-12-31 | 23.488439802099897 | 1.398465969777382 | 4.721791345560932 | 24.829011426917084 | Unavailable | 12.131261118001907 | 2.3034680712154962 | 4.027546577693793 | 4.257413469883167 | 6.822830682490283 | 14.451814412040884 |
| 2026-02-17 | 2026-02-17 | 2025-12-31 | 23.372052478540628 | 1.3915364456079413 | 4.698394446416272 | 24.70598145085443 | Unavailable | 12.07114963231708 | 2.2920541805538854 | 4.04760281225507 | 4.2786143874961935 | 6.799433783345623 | 14.402256148031253 |
| 2026-02-13 | 2026-02-13 | 2025-09-30 | 26.291031207494168 | 3.508932783857597 | 4.868907357670464 | 26.071700878233248 | Unavailable | 12.533509907809776 | 2.3383109733665925 | 3.835576377124211 | 3.8035784603038065 | 7.0709665597296745 | 15.1309870012015 |
| 2026-02-12 | 2026-02-12 | 2025-09-30 | 25.778552007221702 | 3.440534741472383 | 4.7739999449802974 | 25.56349698503596 | Unavailable | 12.289199858368638 | 2.2927313333683843 | 3.911827871536384 | 3.8791938341604917 | 6.976059147039509 | 14.92789696879899 |
| 2026-02-11 | 2026-02-11 | 2025-09-30 | 25.5833217618059 | 3.4144783345124003 | 4.737844726463275 | 25.369895428646117 | Unavailable | 12.196129328121595 | 2.2753676544169594 | 3.9416796289623717 | 3.9087965562506803 | 6.939903928522487 | 14.850529308128342 |
| 2026-02-10 | 2026-02-10 | 2025-09-30 | 25.225398869434233 | 3.3667081515468085 | 4.671560015514001 | 25.014958472627203 | Unavailable | 12.025499652839269 | 2.243534174008887 | 3.9976080755610965 | 3.964258425311585 | 6.873619217573211 | 14.708688289467066 |
| 2026-02-09 | 2026-02-09 | 2025-09-30 | 25.209129294428234 | 3.3645367325306648 | 4.668547008803548 | 24.998824624942618 | Unavailable | 12.017743590403976 | 2.2420871662643718 | 4.000188068851238 | 3.9668168952627085 | 6.870606210862759 | 14.702240830695303 |
| 2026-02-06 | 2026-02-06 | 2025-09-30 | 24.810534016093634 | 3.311338209102628 | 4.594730068414279 | 24.603554588320637 | Unavailable | 11.827724498692241 | 2.2066363044892645 | 4.064453355348507 | 4.030546054959311 | 6.796789270473489 | 14.544281779968124 |
| 2026-02-05 | 2026-02-05 | 2025-09-30 | 24.67224573164677 | 3.2928815616212344 | 4.569120086047704 | 24.46641996021845 | Unavailable | 11.761799447309897 | 2.1943370146493906 | 4.08723467358921 | 4.053137322304281 | 6.771179288106914 | 14.489479610135144 |
| 2026-02-04 | 2026-02-04 | 2025-09-30 | 24.452611123721965 | 3.2635680261370363 | 4.528445357465004 | 24.248617632301727 | Unavailable | 11.657094823409915 | 2.1748028240811923 | 4.123946425168147 | 4.089542809724234 | 6.7305045595242134 | 14.402440761306849 |
| 2026-02-03 | 2026-02-03 | 2025-09-30 | 24.664110944143765 | 3.2917958521131627 | 4.567613582692478 | 24.458353036376156 | Unavailable | 11.757921416092252 | 2.1936135107771326 | 4.088582737000855 | 4.054474139630155 | 6.7696727847516875 | 14.48625588074926 |
| 2026-02-02 | 2026-02-02 | 2025-09-30 | 24.086554995399368 | 3.214712340741287 | 4.460654430496638 | 23.88561529104892 | Unavailable | 11.482587856568767 | 2.142245977795116 | 4.186620222317436 | 4.151693756915441 | 6.662713632555848 | 14.2573766281232 |
| 2026-01-30 | 2026-01-30 | 2025-09-30 | 24.802399228590634 | 3.310252499594556 | 4.593223565059052 | 24.595487664478345 | Unavailable | 11.823846467474594 | 2.205912800617007 | 4.065786430590822 | 4.031868009153176 | 6.7952827671182625 | 14.541058050582242 |
| 2026-01-29 | 2026-01-29 | 2025-09-30 | 24.599034195671834 | 3.283110383126502 | 4.555561843186804 | 24.393819184246208 | Unavailable | 11.726897906009905 | 2.1878256177933246 | 4.099399083214533 | 4.065200251544626 | 6.7576210452460135 | 14.46046666052571 |
| 2026-01-28 | 2026-01-28 | 2025-09-30 | 24.460745911224965 | 3.2646537356451084 | 4.52995186082023 | 24.25668455614402 | Unavailable | 11.66097285462756 | 2.1755263279534502 | 4.1225749450029765 | 4.088182770996786 | 6.73201106287944 | 14.40566449069273 |
| 2026-01-27 | 2026-01-27 | 2025-09-30 | 24.070285420393365 | 3.2125409217251435 | 4.457641423786185 | 23.869481443364332 | Unavailable | 11.474831794133474 | 2.1407989700506005 | 4.189450040516057 | 4.154499967635438 | 6.659700625845396 | 14.250929169351435 |
| 2026-01-26 | 2026-01-26 | 2025-09-30 | 23.866920387474565 | 3.185398805257089 | 4.419979701913937 | 23.667812963132196 | Unavailable | 11.377883232668783 | 2.122711787226918 | 4.225147467396836 | 4.1898995922607725 | 6.622038903973147 | 14.170337779294906 |
| 2026-01-23 | 2026-01-23 | 2025-09-30 | 24.054015845387365 | 3.2103695027089993 | 4.4546284170757335 | 23.853347595679747 | Unavailable | 11.46707573169818 | 2.139351962306085 | 4.192283686760668 | 4.157309974466328 | 6.656687619134944 | 14.24448171057967 |
| 2026-01-22 | 2026-01-22 | 2025-09-30 | 24.1516317438713 | 3.223397809727948 | 4.472706170002312 | 23.95014914317887 | Unavailable | 11.513611366651114 | 2.1480338707789244 | 4.175339343491334 | 4.140506987705952 | 6.674765372061522 | 14.28316584834675 |
| 2026-01-21 | 2026-01-21 | 2025-09-30 | 23.248690501215165 | 3.102886746344854 | 4.305488032941967 | 23.054740598593494 | Unavailable | 11.083159517057064 | 2.067726734883613 | 4.337502717601633 | 4.3013175298958535 | 6.5075472350011765 | 13.925339879739433 |
| 2026-01-20 | 2026-01-20 | 2025-09-30 | 22.744344536893628 | 3.035574206389797 | 4.212086836270892 | 22.5546020906301 | Unavailable | 10.842726759174749 | 2.022870460763409 | 4.433684956984596 | 4.39669737845335 | 6.414146038330102 | 13.725472961859294 |
| 2026-01-16 | 2026-01-16 | 2025-09-30 | 22.744344536893628 | 3.035574206389797 | 4.212086836270892 | 22.5546020906301 | Unavailable | 10.842726759174749 | 2.022870460763409 | 4.433684956984596 | 4.39669737845335 | 6.414146038330102 | 13.725472961859294 |
| 2026-01-15 | 2026-01-15 | 2025-09-30 | 22.296942085093097 | 2.9758616329912435 | 4.1292311630864 | 22.11093204956276 | Unavailable | 10.62944021981596 | 1.9830787137490087 | 4.522649690924154 | 4.484919932893232 | 6.331290365145609 | 13.548172149680331 |
| 2026-01-14 | 2026-01-14 | 2025-09-30 | 22.39455798357703 | 2.988889940010192 | 4.147308916012979 | 22.207733597061882 | Unavailable | 10.675975854768895 | 1.991760622221848 | 4.50293586074133 | 4.465370563390206 | 6.349368118072189 | 13.58685628744741 |
| 2026-01-13 | 2026-01-13 | 2025-09-30 | 22.272537722584094 | 2.9726045044670273 | 4.124711653020722 | 22.08673127803588 | Unavailable | 10.617806126163021 | 1.9809082021322355 | 4.527605227824946 | 4.48983412871723 | 6.326770855079931 | 13.538500961522685 |
| 2026-01-12 | 2026-01-12 | 2025-09-30 | 21.898346806758497 | 2.9226631095632065 | 4.05541422269713 | 21.715662012940783 | Unavailable | 10.439421128104225 | 1.9476278519739014 | 4.604971284799333 | 4.5665547670081175 | 6.2574734247563395 | 13.390213098953154 |
| 2026-01-09 | 2026-01-09 | 2025-09-30 | 22.061039453714365 | 2.944376885568816 | 4.085543715129383 | 21.87699741256985 | Unavailable | 10.516980273139508 | 1.962097653430549 | 4.571011191076114 | 4.532877982010192 | 6.287602917188591 | 13.454686456943783 |
| 2026-01-08 | 2026-01-08 | 2025-09-30 | 22.18305816315523 | 2.960662114034066 | 4.108140690785505 | 21.997998192987453 | Unavailable | 10.575149262086558 | 1.9729499355259077 | 4.545868179581818 | 4.507944723604169 | 6.310199892844714 | 13.503041168004998 |
| 2026-01-07 | 2026-01-07 | 2025-09-30 | 21.96342355523043 | 2.9313485785498674 | 4.067465962202804 | 21.78019586507073 | Unavailable | 10.470444638186574 | 1.9534157449577096 | 4.591326938449241 | 4.553024247268852 | 6.269525164262014 | 13.416002319176703 |
| 2026-01-06 | 2026-01-06 | 2025-09-30 | 21.817000483280562 | 2.911806221560402 | 4.040349476481004 | 21.634994313126246 | Unavailable | 10.400641555586585 | 1.9403929512455778 | 4.622141265797728 | 4.583581509137102 | 6.242408678540213 | 13.35797641995784 |
| 2026-01-05 | 2026-01-05 | 2025-09-30 | 22.695537363427697 | 3.02906015641928 | 4.203048103475671 | 22.50620208618474 | Unavailable | 10.819459311527694 | 2.018529575524116 | 4.443219678605136 | 4.406152557601176 | 6.40510730553488 | 13.70613120040751 |
| 2026-01-02 | 2026-01-02 | 2025-09-30 | 22.540979503974828 | 3.0084320899217425 | 4.174425114398644 | 22.352933610397965 | Unavailable | 10.74577819771006 | 2.004783277939726 | 4.473685724789285 | 4.436364443806278 | 6.376484316457853 | 13.644881571802763 |
| 2025-12-31 | 2025-12-31 | 2025-09-30 | 22.36201883356503 | 2.984547101977904 | 4.141282902592074 | 22.175465901692707 | Unavailable | 10.660463729898309 | 1.988866606732817 | 4.509488118234609 | 4.471868159322968 | 6.343342104651283 | 13.57396136990388 |
| 2025-12-30 | 2025-12-30 | 2025-09-30 | 22.435230369539962 | 2.994318280472637 | 4.154841145452974 | 22.248066677664948 | Unavailable | 10.695365271198304 | 1.9953780035888828 | 4.494772577268072 | 4.45727538130247 | 6.356900347512184 | 13.602974319513313 |
| 2025-12-29 | 2025-12-29 | 2025-09-30 | 22.272537722584094 | 2.9726045044670273 | 4.124711653020722 | 22.08673127803588 | Unavailable | 10.617806126163021 | 1.9809082021322355 | 4.527605227824946 | 4.48983412871723 | 6.326770855079931 | 13.538500961522685 |
| 2025-12-26 | 2025-12-26 | 2025-09-30 | 22.117981414683296 | 2.951976645047405 | 4.096088951279831 | 21.933464340857505 | Unavailable | 10.54412575200421 | 1.9671620425420995 | 4.559243284414523 | 4.5212082479467925 | 6.2981481533390395 | 13.477251947781449 |
| 2025-12-24 | 2025-12-24 | 2025-09-30 | 22.117981414683296 | 2.951976645047405 | 4.096088951279831 | 21.933464340857505 | Unavailable | 10.54412575200421 | 1.9671620425420995 | 4.559243284414523 | 4.5212082479467925 | 6.2981481533390395 | 13.477251947781449 |
| 2025-12-23 | 2025-12-23 | 2025-09-30 | 22.19119295065823 | 2.9617478235421375 | 4.109647194140731 | 22.006065116829745 | Unavailable | 10.579027293304204 | 1.9736734393981654 | 4.544201767517366 | 4.506292213417657 | 6.31170639619994 | 13.506264897390881 |
| 2025-12-22 | 2025-12-22 | 2025-09-30 | 21.873942444249494 | 2.9194059810389907 | 4.050894712631452 | 21.6914612414139 | Unavailable | 10.427787034451287 | 1.9454573403571283 | 4.61010896808913 | 4.571649589682874 | 6.252953914690661 | 13.380541910795507 |
| 2025-12-19 | 2025-12-19 | 2025-09-30 | 21.548558701889828 | 2.8759786361056867 | 3.9906360151030813 | 21.36879198076416 | Unavailable | 10.272669484039547 | 1.916517875438087 | 4.679721721752842 | 4.640681605829624 | 6.19269521716229 | 13.251595809677761 |
| 2025-12-18 | 2025-12-18 | 2025-09-30 | 21.426539992448962 | 2.859693407640437 | 3.9680390394469596 | 21.247791200346562 | Unavailable | 10.214500495092498 | 1.9056655933427282 | 4.7063715497340235 | 4.6671091102549225 | 6.170098241506169 | 13.203241098616544 |
| 2025-12-17 | 2025-12-17 | 2025-09-30 | 21.678712198833693 | 2.8933495740790085 | 4.01473949411443 | 21.497859685024057 | Unavailable | 10.334716504204243 | 1.9280936614057034 | 4.651625857883074 | 4.612820128927213 | 6.216798696173639 | 13.30317425012486 |
| 2025-12-16 | 2025-12-16 | 2025-09-30 | 21.418405204945962 | 2.8586076981323654 | 3.966532536091733 | 21.23972427650427 | Unavailable | 10.21062246387485 | 1.9049420894704705 | 4.708159046613503 | 4.668881695118359 | 6.168591738150942 | 13.200017369230663 |
| 2025-12-15 | 2025-12-15 | 2025-09-30 | 21.73565415980263 | 2.9009493335575973 | 4.025284730264878 | 21.554326613311712 | Unavailable | 10.361861983068943 | 1.9331580505172539 | 4.639439765111526 | 4.600735697430146 | 6.227343932324087 | 13.325739740962526 |
| 2025-12-12 | 2025-12-12 | 2025-09-30 | 21.743788947305628 | 2.9020350430656694 | 4.026791233620104 | 21.562393537154005 | Unavailable | 10.36574001428659 | 1.9338815543895118 | 4.637704057654393 | 4.599014469940919 | 6.228850435679313 | 13.328963470348409 |
| 2025-12-11 | 2025-12-11 | 2025-09-30 | 21.817000483280562 | 2.911806221560402 | 4.040349476481004 | 21.634994313126246 | Unavailable | 10.400641555586585 | 1.9403929512455778 | 4.622141265797728 | 4.583581509137102 | 6.242408678540213 | 13.35797641995784 |
| 2025-12-10 | 2025-12-10 | 2025-09-30 | 21.629905025367762 | 2.8868355241084918 | 4.005700761319208 | 21.4494596805787 | Unavailable | 10.311449056557187 | 1.9237527761664106 | 4.662122099539154 | 4.623228806724718 | 6.207759963378416 | 13.283832488673076 |
| 2025-12-09 | 2025-12-09 | 2025-09-30 | 22.223730549118162 | 2.9660904544965105 | 4.1156729202255 | 22.03833127359052 | Unavailable | 10.594538678515965 | 1.9765673168929427 | 4.5375486355373145 | 4.499694584533558 | 6.31773212228471 | 13.5191592000709 |

[Next rows](https://beanvest.com/stock/kmi/valuation.md?range=5Y&deductSbc=false&limit=200&offset=200&frequency=daily&wacc=4.4)

## Historical comparison

- pe: mean 20.73197555658918, median 21.058757421974697, 1255 valid observations. Near historical median.
- peg: mean 1.874769346943166, median 0.8331449866307908, 892 valid observations. Near historical median.
- ps: mean 3.349157829645705, median 3.000942668072387, 1255 valid observations. Expensive vs. history.
- pfcf: mean 14.733374195893646, median 11.987300040996383, 1255 valid observations. Expensive vs. history.
- pfcf_growth: mean 2.405675344652112, median 0.9063535341325648, 589 valid observations. Expensive vs. history.
- pocf: mean 8.707043942999343, median 8.13803595920153, 1255 valid observations. Expensive vs. history.
- pb: mean 1.6205039041365787, median 1.4044557606691932, 1255 valid observations. Expensive vs. history.
- fcf_yield: mean 7.5910550974590745, median 8.342162093048604, 1255 valid observations. Expensive vs. history.
- earnings_yield: mean 5.094596341761831, median 4.748618258722643, 1255 valid observations. Near historical median.
- ev_sales: mean 5.474175421164093, median 5.312375846923878, 1255 valid observations. Expensive vs. history.
- ev_ebitda: mean 12.909439878079247, median 13.31908590781581, 1255 valid observations. Near historical median.

## Unavailable values

- pfcf_growth: TTM FCF per diluted share growth is zero or negative; a growth-adjusted multiple requires positive growth.

## Sources

- [sec-0001506307-1a60fc0f9776](https://data.sec.gov/api/xbrl/companyfacts/CIK0001506307.json) · Retrieved 2026-09-28T07:37:41.538Z · SHA-256 1a60fc0f9776bfc713f1569c0d588be4a28901044e47de75c24e1a6a9b4369c7
- [inline-0001506307-745b7533276d](https://www.sec.gov/Archives/edgar/data/1506307/000150630726000011/kmi-20251231.htm) · Retrieved 2026-10-17T23:39:27.855Z · SHA-256 745b7533276d0de080031e3b3868ce76a239106b87f99eb45243352874c1a44f
- [inline-0001506307-21b1c33e1224](https://www.sec.gov/Archives/edgar/data/1506307/000150630724000011/kmi-20231231.htm) · Retrieved 2026-10-18T12:26:39.296Z · SHA-256 21b1c33e1224d43ffa8f8af5b1d93c632b3752b943ebb076f342c1c08b7bd961

## Data conventions

- Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.
- Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.
- FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.
- SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.
- Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.
- Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.
- Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.
- Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.
- WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit.