{"schemaVersion":1,"title":"Kroger Co Debt & dilution","path":"/stock/kr/capital","topic":"capital","company":{"symbol":"kr","name":"Kroger Co","exchange":"NYSE","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:13:32.329Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":7.7},"definitions":[{"label":"Total debt","unit":"USD_millions","group":"capital","formula":"Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.","id":"debt"},{"label":"Cash & equivalents","unit":"USD_millions","group":"capital","formula":"Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.","id":"cash"},{"label":"Net debt","unit":"USD_millions","group":"capital","formula":"Total debt − cash and equivalents. Negative means net cash.","id":"net_debt"},{"label":"Debt / equity","unit":"multiple","group":"capital","formula":"Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.","id":"debt_equity"},{"label":"Debt / assets","unit":"percent","group":"capital","formula":"Total debt / total assets × 100.","id":"debt_assets"},{"label":"Net debt / EBITDA","unit":"multiple","group":"capital","formula":"Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.","basis":"TTM","id":"net_debt_ebitda"},{"label":"Debt / FCF","unit":"multiple","group":"capital","formula":"Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.","basis":"TTM","id":"debt_fcf"},{"label":"Interest coverage","unit":"multiple","group":"capital","formula":"TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.","basis":"TTM","id":"interest_coverage"},{"label":"Current ratio","unit":"multiple","group":"capital","formula":"Current assets / positive current liabilities.","id":"current_ratio"},{"label":"Diluted shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.","id":"diluted_shares"},{"label":"Basic shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average basic shares, normalized for subsequent recorded stock splits.","id":"basic_shares"},{"label":"Share count growth","unit":"percent","group":"capital","formula":"Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.","id":"dilution"},{"label":"Share repurchases","unit":"USD_millions","group":"capital","formula":"Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.","id":"buybacks"}],"latest":{"period":"2027-Q2","start":"2026-05-24","end":"2026-08-15","fiscal":true,"ttm":true,"priceDate":"2026-08-14","values":{"debt":15367,"cash":1676,"net_debt":13691,"debt_equity":2.6286349640780022,"debt_assets":31.05008991533814,"net_debt_ebitda":2.5768868812347074,"debt_fcf":6.445889261744966,"interest_coverage":null,"current_ratio":0.7018134433706157,"diluted_shares":608,"basic_shares":606,"dilution":-8.45921450151057,"buybacks":1058},"issues":{"interest_coverage":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2027-Q2","start":"2026-05-24","end":"2026-08-15","fiscal":true,"ttm":true,"priceDate":"2026-08-14","values":{"debt":15367,"cash":1676,"net_debt":13691,"debt_equity":2.6286349640780022,"debt_assets":31.05008991533814,"net_debt_ebitda":2.5768868812347074,"debt_fcf":6.445889261744966,"interest_coverage":null,"current_ratio":0.7018134433706157,"diluted_shares":608,"basic_shares":606,"dilution":-8.45921450151057,"buybacks":1058},"issues":{"interest_coverage":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2027-Q1","start":"2026-02-01","end":"2026-05-23","fiscal":true,"ttm":true,"priceDate":"2026-05-22","values":{"debt":15378,"cash":2873,"net_debt":12505,"debt_equity":2.373880827415869,"debt_assets":30.577427821522306,"net_debt_ebitda":2.383720930232558,"debt_fcf":5.430084745762712,"interest_coverage":null,"current_ratio":0.7905397885364497,"diluted_shares":615,"basic_shares":613,"dilution":-7.1212121212121176,"buybacks":213},"issues":{"interest_coverage":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q4","start":"2025-11-09","end":"2026-01-31","fiscal":true,"ttm":true,"priceDate":"2026-01-30","values":{"debt":15875,"cash":3334,"net_debt":12541,"debt_equity":2.6743598382749325,"debt_assets":31.779873080695854,"net_debt_ebitda":2.4015702795863656,"debt_fcf":4.593460648148148,"interest_coverage":null,"current_ratio":0.8010271703114645,"diluted_shares":631.6666666666666,"basic_shares":628.6666666666666,"dilution":-9.108433734939759,"buybacks":1758},"issues":{"interest_coverage":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q3","start":"2025-08-17","end":"2025-11-08","fiscal":true,"ttm":true,"priceDate":"2025-11-07","values":{"debt":15951,"cash":3956,"net_debt":11995,"debt_equity":2.266088933087086,"debt_assets":31.008942457231726,"net_debt_ebitda":2.4345443474731074,"debt_fcf":7.029969149405024,"interest_coverage":null,"current_ratio":0.8777302162221491,"diluted_shares":655,"basic_shares":655,"dilution":-9.405255878284924,"buybacks":738},"issues":{"interest_coverage":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q2","start":"2025-05-25","end":"2025-08-16","fiscal":true,"ttm":true,"priceDate":"2025-08-15","values":{"debt":15946,"cash":4883,"net_debt":11063,"debt_equity":1.7188746361970464,"debt_assets":29.755551408844934,"net_debt_ebitda":1.5215238619172053,"debt_fcf":7.208860759493671,"interest_coverage":null,"current_ratio":0.946463860111384,"diluted_shares":665,"basic_shares":662,"dilution":-8.437067773167362,"buybacks":22},"issues":{"interest_coverage":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"software_capex":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2025-02-02","end":"2025-05-24","fiscal":true,"ttm":true,"priceDate":"2025-05-23","values":{"debt":15938,"cash":4738,"net_debt":11200,"debt_equity":1.789178266726538,"debt_assets":29.931640625,"net_debt_ebitda":1.556420233463035,"debt_fcf":8.643167028199565,"interest_coverage":null,"current_ratio":0.9482706766917294,"diluted_shares":664,"basic_shares":660,"dilution":-8.46047156726768,"buybacks":181},"issues":{"interest_coverage":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2024-11-10","end":"2025-02-01","fiscal":true,"ttm":true,"priceDate":"2025-01-31","values":{"debt":15909,"cash":3959,"net_debt":11950,"debt_equity":1.9211447892766573,"debt_assets":30.236049870761743,"net_debt_ebitda":1.6842847075405214,"debt_fcf":8.952729319077097,"interest_coverage":null,"current_ratio":0.9581555834378921,"diluted_shares":693.3333333333334,"basic_shares":691.6666666666666,"dilution":-3.6675951717734523,"buybacks":4031},"issues":{"interest_coverage":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2024-08-18","end":"2024-11-09","fiscal":true,"ttm":true,"priceDate":"2024-11-08","values":{"debt":20578,"cash":13358,"net_debt":7220,"debt_equity":1.5959360943074299,"debt_assets":32.9680540869621,"net_debt_ebitda":0.9828478083310646,"debt_fcf":9.439449541284404,"interest_coverage":null,"current_ratio":1.5377288927123018,"diluted_shares":728,"basic_shares":723,"dilution":0.5563282336578546,"buybacks":9},"issues":{"interest_coverage":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roiic":"capital_not_increased","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2024-05-26","end":"2024-08-17","fiscal":true,"ttm":true,"priceDate":"2024-08-16","values":{"debt":10174,"cash":2786,"net_debt":7388,"debt_equity":0.8131393861892583,"debt_assets":19.777229166261687,"net_debt_ebitda":0.9991885312415472,"debt_fcf":5.783968163729392,"interest_coverage":10.511221945137157,"current_ratio":0.871745598809819,"diluted_shares":727,"basic_shares":723,"dilution":0.5563282336578546,"buybacks":13},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2024-02-04","end":"2024-05-25","fiscal":true,"ttm":true,"priceDate":"2024-05-24","values":{"debt":10186,"cash":2846,"net_debt":7340,"debt_equity":0.8205913155562716,"debt_assets":19.748347195564087,"net_debt_ebitda":1.210222588623248,"debt_fcf":4.873684210526315,"interest_coverage":7.124390243902439,"current_ratio":0.8647576016607644,"diluted_shares":727,"basic_shares":721,"dilution":0.557880055788007,"buybacks":103},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2023-11-05","end":"2024-02-03","fiscal":true,"ttm":true,"priceDate":"2024-02-02","values":{"debt":10187,"cash":1883,"net_debt":8304,"debt_equity":0.8781139556934747,"debt_assets":20.17028017028017,"net_debt_ebitda":1.334833628034078,"debt_fcf":3.532246879334258,"interest_coverage":7.020408163265306,"current_ratio":0.8063270643915805,"diluted_shares":725,"basic_shares":718,"dilution":0.4664179104477695,"buybacks":8},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2023-08-13","end":"2023-11-04","fiscal":true,"ttm":true,"priceDate":"2023-11-03","values":{"debt":10695,"cash":1725,"net_debt":8970,"debt_equity":0.9556786703601108,"debt_assets":20.96195684130064,"net_debt_ebitda":1.5388574369531651,"debt_fcf":4.641927083333333,"interest_coverage":6.024282560706402,"current_ratio":0.8006553470360441,"diluted_shares":725,"basic_shares":719,"dilution":0.41899441340782495,"buybacks":7},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2023-05-21","end":"2023-08-12","fiscal":true,"ttm":true,"priceDate":"2023-08-11","values":{"debt":10688,"cash":2420,"net_debt":8268,"debt_equity":1.007921539041871,"debt_assets":21.28998844667543,"net_debt_ebitda":1.4449493184201327,"debt_fcf":3.7726791387222027,"interest_coverage":5.560669456066946,"current_ratio":0.7771058837757755,"diluted_shares":719,"basic_shares":719,"dilution":0.41899441340782495,"buybacks":18},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2023-01-29","end":"2023-05-20","fiscal":true,"ttm":true,"priceDate":"2023-05-19","values":{"debt":11288,"cash":2632,"net_debt":8656,"debt_equity":1.0375,"debt_assets":22.489191719960953,"net_debt_ebitda":1.215218306893163,"debt_fcf":3.8991364421416237,"interest_coverage":7.990234375,"current_ratio":0.7708114419147694,"diluted_shares":724,"basic_shares":717,"dilution":-0.6925207756232732,"buybacks":29},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2022-11-06","end":"2023-01-28","fiscal":true,"ttm":true,"priceDate":"2023-01-27","values":{"debt":11292,"cash":1015,"net_debt":10277,"debt_equity":1.127621330137807,"debt_assets":22.75557705096427,"net_debt_ebitda":1.4493019320265126,"debt_fcf":7.952112676056338,"interest_coverage":7.7121495327102805,"current_ratio":0.735004060795916,"diluted_shares":723.6666666666666,"basic_shares":714.6666666666666,"dilution":-2.6339691189827485,"buybacks":8},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2022-08-14","end":"2022-11-05","fiscal":true,"ttm":true,"priceDate":"2022-11-04","values":{"debt":11314,"cash":916,"net_debt":10398,"debt_equity":1.139490381710142,"debt_assets":22.633884810050613,"net_debt_ebitda":1.4481894150417827,"debt_fcf":6.050267379679144,"interest_coverage":7.670863309352518,"current_ratio":0.7556094260908783,"diluted_shares":724,"basic_shares":716,"dilution":-3.5040431266846306,"buybacks":10},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2022-05-22","end":"2022-08-13","fiscal":true,"ttm":true,"priceDate":"2022-08-12","values":{"debt":11325,"cash":1102,"net_debt":10223,"debt_equity":1.1749144102085278,"debt_assets":23.235058780082475,"net_debt_ebitda":1.4236178805180337,"debt_fcf":4.089924160346696,"interest_coverage":7.503496503496503,"current_ratio":0.7188820475673066,"diluted_shares":725,"basic_shares":716,"dilution":-4.021447721179627,"buybacks":310},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2022-01-30","end":"2022-05-21","fiscal":true,"ttm":true,"priceDate":"2022-05-20","values":{"debt":11731,"cash":1382,"net_debt":10349,"debt_equity":1.2489087618439263,"debt_assets":23.89643722881995,"net_debt_ebitda":1.4723289230331484,"debt_fcf":4.698037645174209,"interest_coverage":7.176975945017182,"current_ratio":0.7560044340436014,"diluted_shares":733,"basic_shares":722,"dilution":-3.9893617021276584,"buybacks":665},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2021-11-07","end":"2022-01-29","fiscal":true,"ttm":true,"priceDate":"2022-01-28","values":{"debt":11745,"cash":1821,"net_debt":9924,"debt_equity":1.2456251988545974,"debt_assets":23.927392739273927,"net_debt_ebitda":1.5749880971274401,"debt_fcf":3.2843959731543624,"interest_coverage":6.089316987740806,"current_ratio":0.7458187833118912,"diluted_shares":744,"basic_shares":734,"dilution":-3.5479632063074917,"buybacks":598},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2021-08-15","end":"2021-11-06","fiscal":true,"ttm":true,"priceDate":"2021-11-05","values":{"debt":12238,"cash":2288,"net_debt":9950,"debt_equity":1.2894320935623222,"debt_assets":24.559995183527665,"net_debt_ebitda":1.9153031761308952,"debt_fcf":4.2229123533471356,"interest_coverage":4.335174953959484,"current_ratio":0.7965233956423384,"diluted_shares":752,"basic_shares":742,"dilution":-3.886010362694303,"buybacks":298},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2021-05-23","end":"2021-08-14","fiscal":true,"ttm":true,"priceDate":"2021-08-13","values":{"debt":12718,"cash":2225,"net_debt":10493,"debt_equity":1.3737308273925253,"debt_assets":26.243783661088298,"net_debt_ebitda":2.0610881948536632,"debt_fcf":7.516548463356974,"interest_coverage":4.242085661080075,"current_ratio":0.7903608280458886,"diluted_shares":755,"basic_shares":746,"dilution":-3.9897039897039854,"buybacks":349},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2021-01-31","end":"2021-05-22","fiscal":true,"ttm":true,"priceDate":"2021-05-21","values":{"debt":12723,"cash":2309,"net_debt":10414,"debt_equity":1.3785892296023405,"debt_assets":26.065845813443687,"net_debt_ebitda":2.0654502181673937,"debt_fcf":6.918433931484502,"interest_coverage":4.222429906542056,"current_ratio":0.8247863247863247,"diluted_shares":760,"basic_shares":752,"dilution":-3.589743589743588,"buybacks":402},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2020-11-08","end":"2021-01-30","fiscal":true,"ttm":true,"priceDate":"2021-01-29","values":{"debt":12410,"cash":1687,"net_debt":10723,"debt_equity":1.2994764397905758,"debt_assets":25.502445439973698,"net_debt_ebitda":1.9401121765876606,"debt_fcf":3.141772151898734,"interest_coverage":5.110294117647059,"current_ratio":0.8136795522582324,"diluted_shares":761,"basic_shares":761,"dilution":-4.516938519447933,"buybacks":335},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2020-08-16","end":"2020-11-07","fiscal":true,"ttm":true,"priceDate":"2020-11-06","values":{"debt":12629,"cash":2180,"net_debt":10449,"debt_equity":1.2573675826364,"debt_assets":26.05797998555659,"net_debt_ebitda":1.684507496372723,"debt_fcf":3.426207270754205,"interest_coverage":6.0121107266435985,"current_ratio":0.8343107559450925,"diluted_shares":780,"basic_shares":772,"dilution":-3.7406483790523692,"buybacks":320},"issues":{},"issueCodes":{"software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2020-05-24","end":"2020-08-15","fiscal":true,"ttm":true,"priceDate":"2020-08-14","values":{"debt":12610,"cash":2820,"net_debt":9790,"debt_equity":1.287654447054018,"debt_assets":26.52335780241045,"net_debt_ebitda":1.7302933898904207,"debt_fcf":3.23167606355715,"interest_coverage":5.011945392491468,"current_ratio":0.8427767869392235,"diluted_shares":786,"basic_shares":777,"dilution":-2.8750000000000053,"buybacks":247},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2020-02-02","end":"2020-05-23","fiscal":true,"ttm":true,"priceDate":"2020-05-22","values":{"debt":12603,"cash":2726,"net_debt":9877,"debt_equity":1.3510934819897085,"debt_assets":26.848025222615142,"net_debt_ebitda":1.8389499162167193,"debt_fcf":3.3915500538213132,"interest_coverage":4.605851979345955,"current_ratio":0.8298684479585577,"diluted_shares":788,"basic_shares":780,"dilution":-2.2556390977443663,"buybacks":422},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2019-11-10","end":"2020-02-01","fiscal":true,"ttm":true,"priceDate":"2020-01-31","values":{"debt":13256,"cash":399,"net_debt":12857,"debt_equity":1.5462498541933978,"debt_assets":29.291143715750394,"net_debt_ebitda":2.623877551020408,"debt_fcf":8.630208333333334,"interest_coverage":3.7330016583747927,"current_ratio":0.7645861124763041,"diluted_shares":804,"basic_shares":797,"dilution":-0.12531328320801727,"buybacks":431},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2019-08-18","end":"2019-11-09","fiscal":true,"ttm":true,"priceDate":"2019-11-08","values":{"debt":12678,"cash":545,"net_debt":12133,"debt_equity":1.4525664527956004,"debt_assets":27.92941642984601,"net_debt_ebitda":2.5925213675213676,"debt_fcf":9.017069701280228,"interest_coverage":3.4735973597359737,"current_ratio":0.7809179770505738,"diluted_shares":807,"basic_shares":802,"dilution":0.6273525721455453,"buybacks":11},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2019-05-26","end":"2019-08-17","fiscal":true,"ttm":true,"priceDate":"2019-08-16","values":{"debt":12605,"cash":629,"net_debt":11976,"debt_equity":1.4567202126430139,"debt_assets":28.35005172956682,"net_debt_ebitda":2.386132695756127,"debt_fcf":11.254464285714286,"interest_coverage":4.088379705400982,"current_ratio":0.7595505617977528,"diluted_shares":805,"basic_shares":800,"dilution":0.37641154328733606,"buybacks":8},"issues":{},"issueCodes":{"peg":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2019-02-03","end":"2019-05-25","fiscal":true,"ttm":true,"priceDate":"2019-05-24","values":{"debt":12661,"cash":409,"net_debt":12252,"debt_equity":1.4839428035630566,"debt_assets":28.56788284934227,"net_debt_ebitda":2.454326923076923,"debt_fcf":13.271488469601676,"interest_coverage":3.9808,"current_ratio":0.7485819521178637,"diluted_shares":805,"basic_shares":798,"dilution":null,"buybacks":15},"issues":{"dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","software_capex":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2018-11-11","end":"2019-02-02","fiscal":true,"ttm":true,"priceDate":"2019-02-01","values":{"debt":15229,"cash":429,"net_debt":14800,"debt_equity":1.9437141033822591,"debt_assets":39.952253528516714,"net_debt_ebitda":2.91395944083481,"debt_fcf":12.72263993316625,"interest_coverage":4.216129032258064,"current_ratio":0.7568306010928961,"diluted_shares":806,"basic_shares":798,"dilution":-8.799999999999997,"buybacks":14},"issues":{},"issueCodes":{"software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2018-08-19","end":"2018-11-10","fiscal":true,"ttm":true,"priceDate":"2018-11-09","values":{"debt":15018,"cash":429,"net_debt":14589,"debt_equity":1.9734559789750328,"debt_assets":39.374950840303086,"net_debt_ebitda":3.092200084781687,"debt_fcf":12.913155631986243,"interest_coverage":3.6188197767145134,"current_ratio":0.7267504731008381,"diluted_shares":807,"basic_shares":797,"dilution":-10.146561443066515,"buybacks":17},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2018-05-27","end":"2018-08-18","fiscal":true,"ttm":true,"priceDate":"2018-08-17","values":{"debt":14532,"cash":361,"net_debt":14171,"debt_equity":1.9803761242845461,"debt_assets":39.3213734881078,"net_debt_ebitda":2.9437058579144164,"debt_fcf":25.317073170731707,"interest_coverage":3.797427652733119,"current_ratio":0.7300921417334632,"diluted_shares":805,"basic_shares":797,"dilution":-11.148272017837236,"buybacks":170},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","pfcf_growth":"missing_inputs","earnings_yield":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2017-11-05","end":"2018-02-03","fiscal":true,"ttm":true,"values":{"debt":15589,"cash":347,"net_debt":15242,"debt_equity":2.257639391745112,"debt_assets":41.90929376024948,"net_debt_ebitda":3.3713780137137803,"debt_fcf":25.80960264900662,"interest_coverage":3.469217970049917,"current_ratio":0.7830527576248503,"diluted_shares":884,"basic_shares":875,"dilution":-5.812701829924649,"buybacks":341},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2017-08-13","end":"2017-11-04","fiscal":true,"ttm":true,"values":{"debt":14847,"cash":352,"net_debt":14495,"debt_equity":2.390436322653357,"debt_assets":40.096683590796154,"net_debt_ebitda":2.7134032197678772,"debt_fcf":null,"interest_coverage":5.006908462867012,"current_ratio":0.84755624515128,"diluted_shares":893,"basic_shares":887,"dilution":-5.638297872340425,"buybacks":262},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","gross_margin":"missing_inputs","roe":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2017-05-21","end":"2017-08-12","fiscal":true,"ttm":true,"values":{"debt":14048,"cash":819,"net_debt":13229,"debt_equity":2.2864583333333335,"debt_assets":38.38251366120218,"net_debt_ebitda":2.5002835002835004,"debt_fcf":null,"interest_coverage":5.072438162544169,"current_ratio":0.8733861249784817,"diluted_shares":905,"basic_shares":897,"dilution":-4.878048780487809,"buybacks":258},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","ocf":"missing_inputs","fcf":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2016-11-06","end":"2017-01-28","fiscal":true,"ttm":true,"values":{"debt":14077,"cash":322,"net_debt":13755,"debt_equity":2.0979135618479883,"debt_assets":38.56184084372004,"net_debt_ebitda":2.381405817174515,"debt_fcf":24.56719022687609,"interest_coverage":6.582375478927203,"current_ratio":0.8040435458786936,"diluted_shares":943,"basic_shares":929,"dilution":-3.8302277432712195,"buybacks":365},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2016-08-14","end":"2016-11-05","fiscal":true,"ttm":true,"values":{"debt":13836,"cash":374,"net_debt":13462,"debt_equity":2.086877828054299,"debt_assets":37.89958090229271,"net_debt_ebitda":2.3282601176063644,"debt_fcf":20.31718061674009,"interest_coverage":6.888015717092338,"current_ratio":0.73654772019258,"diluted_shares":953,"basic_shares":940,"dilution":-2.590673575129532,"buybacks":330},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2016-05-22","end":"2016-08-13","fiscal":true,"ttm":true,"values":{"debt":12420,"cash":319,"net_debt":12101,"debt_equity":1.8815331010452963,"debt_assets":35.83174658127056,"net_debt_ebitda":2.0950484764542936,"debt_fcf":8.802267895109852,"interest_coverage":7.260692464358452,"current_ratio":0.6836772428074847,"diluted_shares":959,"basic_shares":943,"dilution":-2.0768431983385294,"buybacks":44},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2015-11-08","end":"2016-01-30","fiscal":true,"ttm":true,"values":{"debt":12078,"cash":277,"net_debt":11801,"debt_equity":1.7766990291262137,"debt_assets":35.63147181166475,"net_debt_ebitda":2.083142100617829,"debt_fcf":8.138814016172507,"interest_coverage":7.419087136929461,"current_ratio":0.7626243157813584,"diluted_shares":980,"basic_shares":966,"dilution":-0.6172839506172867,"buybacks":44},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2015-08-16","end":"2015-11-07","fiscal":true,"ttm":true,"values":{"debt":11260,"cash":274,"net_debt":10986,"debt_equity":1.8030424339471578,"debt_assets":35.29006174193751,"net_debt_ebitda":1.958987161198288,"debt_fcf":9.648671808054841,"interest_coverage":7.355371900826446,"current_ratio":0.7162600370599135,"diluted_shares":979,"basic_shares":965,"dilution":-0.7201646090534974,"buybacks":31},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2015-05-24","end":"2015-08-15","fiscal":true,"ttm":false,"values":{"debt":11271,"cash":268,"net_debt":11003,"debt_equity":1.916184971098266,"debt_assets":36.61674409538351,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":0.750330018481035,"diluted_shares":977,"basic_shares":963,"dilution":-3.8922155688622784,"buybacks":43},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable."},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2014-11-09","end":"2015-01-31","fiscal":true,"ttm":true,"values":{"debt":11656,"cash":268,"net_debt":11388,"debt_equity":2.141859610437339,"debt_assets":38.14635423484749,"net_debt_ebitda":2.23952802359882,"debt_fcf":8.75075075075075,"interest_coverage":6.42827868852459,"current_ratio":0.7814610190300798,"diluted_shares":986,"basic_shares":972,"dilution":-4.892367906066541,"buybacks":33},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2014-08-17","end":"2014-11-08","fiscal":true,"ttm":true,"values":{"debt":11537,"cash":264,"net_debt":11273,"debt_equity":2.158869760479042,"debt_assets":38.17417775130699,"net_debt_ebitda":2.3358889349357645,"debt_fcf":8.753414264036419,"interest_coverage":6.13125,"current_ratio":0.7607876712328767,"diluted_shares":984,"basic_shares":972,"dilution":-5.631067961165048,"buybacks":29},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2014-02-02","end":"2014-05-24","fiscal":true,"ttm":false,"values":{"debt":11317,"cash":265,"net_debt":11052,"debt_equity":2.3725366876310274,"debt_assets":39.14156261889116,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":0.7660197729769316,"diluted_shares":1014,"basic_shares":1002,"dilution":-2.529182879377434,"buybacks":1143},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable."},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2013-11-10","end":"2014-02-01","fiscal":true,"ttm":true,"values":{"debt":11311,"cash":401,"net_debt":10910,"debt_equity":2.0965708989805374,"debt_assets":38.62914517946792,"net_debt_ebitda":2.46386630532972,"debt_fcf":10.772380952380953,"interest_coverage":6.1512415349887135,"current_ratio":0.8248482017748715,"diluted_shares":1034,"basic_shares":1022,"dilution":-0.5836575875486361,"buybacks":225},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2013-08-18","end":"2013-11-09","fiscal":true,"ttm":true,"values":{"debt":8270,"cash":344,"net_debt":7926,"debt_equity":1.657314629258517,"debt_assets":32.45682888540031,"net_debt_ebitda":1.7554817275747507,"debt_fcf":7.484162895927602,"interest_coverage":6.310267857142857,"current_ratio":0.8056509369174923,"diluted_shares":1042,"basic_shares":1030,"dilution":-0.579150579150578,"buybacks":148},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2013-02-03","end":"2013-05-25","fiscal":true,"ttm":false,"values":{"debt":7945,"cash":247,"net_debt":7698,"debt_equity":1.7286771105308965,"debt_assets":32.793990176249636,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":0.7170830519918974,"diluted_shares":1040,"basic_shares":1028,"dilution":-4.460966542750933,"buybacks":146},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable."},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2012-11-04","end":"2013-02-02","fiscal":true,"ttm":true,"values":{"debt":8875,"cash":238,"net_debt":8637,"debt_equity":2.1060749881347887,"debt_assets":36.00113581048191,"net_debt_ebitda":1.955842391304348,"debt_fcf":11.511024643320363,"interest_coverage":5.982683982683983,"current_ratio":0.7198155014922674,"diluted_shares":1036,"basic_shares":1028,"dilution":-9.02654867256637,"buybacks":57},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2012-08-13","end":"2012-11-03","fiscal":true,"ttm":true,"values":{"debt":8852,"cash":435,"net_debt":8417,"debt_equity":2.353003721424774,"debt_assets":35.899099683672645,"net_debt_ebitda":2.650188916876574,"debt_fcf":16.036231884057973,"interest_coverage":3.368070953436807,"current_ratio":0.784698521046644,"diluted_shares":1044,"basic_shares":1036,"dilution":-11.1492281303602,"buybacks":null},"issues":{"buybacks":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","ocf":"missing_inputs","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","roa":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2012-05-20","end":"2012-08-11","fiscal":true,"ttm":true,"values":{"debt":8115,"cash":238,"net_debt":7877,"debt_equity":2.1394674400210913,"debt_assets":34.46298891578545,"net_debt_ebitda":2.6468413978494625,"debt_fcf":null,"interest_coverage":2.9686800894854586,"current_ratio":0.7761721258831086,"diluted_shares":1082,"basic_shares":1076,"dilution":-9.731543624161077,"buybacks":526},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","roa":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2011-11-06","end":"2012-01-28","fiscal":true,"ttm":true,"values":{"debt":8141,"cash":188,"net_debt":7953,"debt_equity":2.052697932425618,"debt_assets":34.677968989606406,"net_debt_ebitda":2.727366255144033,"debt_fcf":10.711842105263157,"interest_coverage":2.9379310344827587,"current_ratio":0.8045030203185063,"diluted_shares":1130,"basic_shares":1130,"dilution":-9.888357256778313,"buybacks":273},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2011-08-14","end":"2011-11-05","fiscal":true,"ttm":true,"values":{"debt":7658,"cash":216,"net_debt":7442,"debt_equity":1.5631761583996735,"debt_assets":31.961602671118534,"net_debt_ebitda":1.911145351823318,"debt_fcf":null,"interest_coverage":5.08314606741573,"current_ratio":0.8245151770657673,"diluted_shares":1172,"basic_shares":1166,"dilution":-7.898894154818326,"buybacks":471},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","ocf":"missing_inputs","fcf":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roe":"missing_inputs","roa":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2011-05-22","end":"2011-08-13","fiscal":true,"ttm":true,"values":{"debt":7306,"cash":643,"net_debt":6663,"debt_equity":1.402303262955854,"debt_assets":31.224891016326183,"net_debt_ebitda":1.712413261372398,"debt_fcf":5.415863602668644,"interest_coverage":5.042316258351893,"current_ratio":0.8239795918367347,"diluted_shares":1200,"basic_shares":1192,"dilution":-6.436420722135006,"buybacks":259},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2010-11-07","end":"2011-01-29","fiscal":true,"ttm":true,"values":{"debt":7835,"cash":825,"net_debt":7010,"debt_equity":1.4788599471498678,"debt_assets":33.33333333333333,"net_debt_ebitda":1.8535166578529878,"debt_fcf":5.4146510020732554,"interest_coverage":4.870535714285714,"current_ratio":0.9443618339529121,"diluted_shares":1262,"basic_shares":1254,"dilution":-2.6397515527950333,"buybacks":253},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2010-08-15","end":"2010-11-06","fiscal":true,"ttm":true,"values":{"debt":7738,"cash":758,"net_debt":6980,"debt_equity":1.4708230374453526,"debt_assets":32.57419490633551,"net_debt_ebitda":null,"debt_fcf":6.866015971606034,"interest_coverage":4.668859649122807,"current_ratio":0.9480815347721823,"diluted_shares":1272,"basic_shares":1266,"dilution":-2.0123839009287936,"buybacks":64},"issues":{"net_debt_ebitda":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2010-05-23","end":"2010-08-14","fiscal":true,"ttm":true,"values":{"debt":7747,"cash":1037,"net_debt":6710,"debt_equity":1.4993226243468163,"debt_assets":33.283210173569344,"net_debt_ebitda":null,"debt_fcf":7.477799227799228,"interest_coverage":2.106986899563319,"current_ratio":0.9521766561514196,"diluted_shares":1280,"basic_shares":1274,"dilution":-1.6975308641975273,"buybacks":148},"issues":{"net_debt_ebitda":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q4","start":"2009-11-08","end":"2010-01-30","fiscal":true,"ttm":true,"values":{"debt":7999,"cash":424,"net_debt":7575,"debt_equity":1.6304525071341214,"debt_assets":34.638202052570044,"net_debt_ebitda":2.895642201834862,"debt_fcf":12.7984,"interest_coverage":2.1733067729083664,"current_ratio":0.96577651024112,"diluted_shares":1296,"basic_shares":1288,"dilution":null,"buybacks":88},"issues":{"dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q3","start":"2009-08-15","end":"2009-11-07","fiscal":true,"ttm":false,"values":{"debt":7999,"cash":517,"net_debt":7482,"debt_equity":1.648598516075845,"debt_assets":34.65170680991162,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":0.9223419892209701,"diluted_shares":1292,"basic_shares":1292,"dilution":null,"buybacks":null},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable.","buybacks":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","ocf":"missing_inputs","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q2","start":"2009-05-24","end":"2009-08-15","fiscal":true,"ttm":false,"values":{"debt":7495,"cash":369,"net_debt":7126,"debt_equity":1.2929101259272038,"debt_assets":32.382804061352346,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":0.8701180744777475,"diluted_shares":1302,"basic_shares":1296,"dilution":null,"buybacks":60},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":60,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2009-08-15","through":"2026-08-15","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0000056873.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"fa7ec2e3a6beb09469a0edc637641e0efc379be43cef4c5e241c0e33e5fd4e3e","cik":"0000056873","id":"sec-0000056873-fa7ec2e3a6be"},{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0000056873.json","sha256":"f960cd5977a109fbba07f6fbb5da02280c3c4b71e4f89e01f7e46bd4610fe1a0","retrievedAt":"2026-10-18T12:29:17.101Z","cik":"0000056873","id":"sec-0000056873-f960cd5977a1"},{"url":"https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/kr-20260131x10k.htm","sha256":"c2617178f9674031a333092c535180990916018356aabbc9c1893d8c5b3f91bd","retrievedAt":"2026-10-18T00:09:57.087Z","cik":"0000056873","id":"inline-0000056873-c2617178f967","kind":"inline-xbrl"},{"url":"https://www.sec.gov/Archives/edgar/data/56873/000155837024004603/kr-20240203x10k.htm","sha256":"c6f91ba5474f3a3e8d8569f4750283acae751e6de44c4d881c9d440ed2ae3f24","retrievedAt":"2026-10-18T12:29:17.101Z","cik":"0000056873","id":"inline-0000056873-c6f91ba5474f","kind":"inline-xbrl"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/KR?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"8f417c2d7d162c952a19d76f03745b8b1222c9945d395a1f346df8bafb5533ae","latest":{"date":"2026-09-25","close":58.7400016784668}},"rawDataPath":"/api/v2/financials/kr","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}