# Kroger Co Valuation

NYSE: KR · Reporting currency: USD

[Interactive page](https://beanvest.com/stock/kr/valuation) · [JSON with these options](https://beanvest.com/stock/kr/valuation.json?range=5Y&deductSbc=false&limit=200&offset=0&frequency=daily&wacc=7.7) · [Raw filing inputs](https://beanvest.com/api/v2/financials/kr)

Frequency: daily. Newest first. Retrieved: 2026-09-28T18:13:32.329Z.
Coverage: 2021-09-27 to 2026-09-25. Rows 1–200 of 1255.
Snapshot checked: 2026-10-18T16:48:35.628Z. Last validated: 2026-10-18T16:48:35.628Z.
SBC deduction: disabled.

## Definitions

- **P/E** (`pe`, multiple): Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
- **PEG** (`peg`, multiple): Trailing P/E / year-over-year growth of TTM earnings per diluted share, expressed as a percentage number (20 for 20%). Each per-share basis uses TTM earnings attributable to common shareholders / split-normalized period diluted shares. Requires positive prior earnings and positive growth; uses reported history, not analyst forecasts.
- **P/S** (`ps`, multiple): Completed closing price × diluted shares / TTM revenue.
- **P/FCF** (`pfcf`, multiple): Completed closing price × diluted shares / TTM free cash flow. With Deduct SBC enabled, subtract reported SBC from FCF.
- **P/FCF / growth** (`pfcf_growth`, multiple): Trailing P/FCF / year-over-year growth of TTM FCF per diluted share, expressed as a percentage number (20 for 20%). FCF = operating cash flow − cash capital investment; each per-share basis uses split-normalized period diluted shares. Requires positive prior FCF and positive growth. Deduct SBC subtracts reported SBC from both trailing years.
- **P/OCF** (`pocf`, multiple): Completed closing price × diluted shares / TTM operating cash flow.
- **P/B** (`pb`, multiple): Completed closing price × diluted shares / period-end equity attributable to owners.
- **FCF yield** (`fcf_yield`, percent): TTM FCF / (completed closing price × diluted shares) × 100. Reflects the SBC option.
- **Earnings yield** (`earnings_yield`, percent): TTM earnings attributable to common shareholders / (completed closing price × diluted shares) × 100.
- **EV/Sales** (`ev_sales`, multiple): (Completed closing price × diluted shares + debt − cash) / TTM revenue. A simplified EV proxy; excludes preferred equity and minority interests.
- **EV/EBITDA** (`ev_ebitda`, multiple): (Completed closing price × diluted shares + debt − cash) / (TTM operating income + TTM reported depreciation and amortization).

## Values

| Period | Price date | TTM fiscal end | P/E (multiple) | PEG (multiple) | P/S (multiple) | P/FCF (multiple) | P/FCF / growth (multiple) | P/OCF (multiple) | P/B (multiple) | FCF yield (percent) | Earnings yield (percent) | EV/Sales (multiple) | EV/EBITDA (multiple) |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 2026-09-25 | 2026-09-25 | 2026-08-15 | 33.377496280848426 | Unavailable | 0.23916746595038918 | 14.980671569004956 | 0.8378570293461186 | 5.324078864118637 | 6.115397435018461 | 6.675268164005427 | 2.996030593744046 | 0.33085277192523677 | 9.298874650951976 |
| 2026-09-24 | 2026-09-24 | 2026-08-15 | 33.479774660484814 | Unavailable | 0.23990034479406636 | 15.026576714227666 | 0.8404244675568047 | 5.340393393965229 | 6.1341367956710195 | 6.654875684713782 | 2.986877928961303 | 0.33158565076891394 | 9.319472781238243 |
| 2026-09-23 | 2026-09-23 | 2026-08-15 | 32.752448251314256 | Unavailable | 0.23468866526195206 | 14.70013407252779 | 0.8221667906050949 | 5.22437680812556 | 6.000876648785317 | 6.802659044238521 | 3.0532068696875907 | 0.3263739712367996 | 9.172994471843833 |
| 2026-09-22 | 2026-09-22 | 2026-08-15 | 33.275215733608356 | Unavailable | 0.23843457157468184 | 14.934765450906434 | 0.8352895367232633 | 5.3077639885153465 | 6.096657677219339 | 6.695786440618705 | 3.0052397195729927 | 0.33011987754952943 | 9.278276084125913 |
| 2026-09-21 | 2026-09-21 | 2026-08-15 | 33.91730763087763 | Unavailable | 0.24303550061636328 | 15.222952669898937 | 0.8514076183518705 | 5.410184729433373 | 6.21430122689025 | 6.569027846860139 | 2.9483472299246425 | 0.33472080659121084 | 9.407588775652005 |
| 2026-09-18 | 2026-09-18 | 2026-05-23 | 35.54913294797687 | Unavailable | 0.24824245686030477 | 13.029661016949152 | 0.19797233306110706 | 5.320069204152249 | 5.701483312731768 | 7.674796747967479 | 2.813008130081301 | 0.33236906724074056 | 9.417651544033543 |
| 2026-09-17 | 2026-09-17 | 2026-05-23 | 35.993497109826585 | Unavailable | 0.25134548757105857 | 13.192531779661017 | 0.2004469872243709 | 5.3865700692041525 | 5.772751854140915 | 7.580046170832078 | 2.7782796346481984 | 0.33547209795149435 | 9.505575676706055 |
| 2026-09-16 | 2026-09-16 | 2026-05-23 | 36.22456611236395 | Unavailable | 0.25295906101539767 | 13.27722444372662 | 0.20173380537538937 | 5.4211504649126 | 5.809811437675184 | 7.531694626676976 | 2.760557564438807 | 0.33708567139583345 | 9.55129615414292 |
| 2026-09-15 | 2026-09-15 | 2026-05-23 | 36.882225433526 | Unavailable | 0.2575515489925662 | 13.518273305084746 | 0.20539629555089858 | 5.519571799307958 | 5.915288936959209 | 7.397394455872269 | 2.7113331374277596 | 0.34167815937300194 | 9.68142394205108 |
| 2026-09-14 | 2026-09-14 | 2026-05-23 | 36.08829470728173 | Unavailable | 0.2520074668247062 | 13.227277509236739 | 0.2009749129423975 | 5.40075690688559 | 5.787955795141911 | 7.56013472388169 | 2.7709815831176536 | 0.336134077205142 | 9.524332807121315 |
| 2026-09-11 | 2026-09-11 | 2026-05-23 | 34.654480763253446 | Unavailable | 0.24199502864043246 | 12.701748245853489 | 0.19299003488390232 | 5.186180944673742 | 5.557996142190525 | 7.872931982622565 | 2.885629730918864 | 0.32612163902086827 | 9.240631153689868 |
| 2026-09-10 | 2026-09-10 | 2026-05-23 | 33.742052475151986 | Unavailable | 0.23562346845980536 | 12.367320080934945 | 0.18790874198118251 | 5.049632420589354 | 5.411657983499346 | 8.085826140633063 | 2.963660852393051 | 0.3197500788402412 | 9.060093493939712 |
| 2026-09-09 | 2026-09-09 | 2026-05-23 | 33.439883579408495 | Unavailable | 0.23351339873810775 | 12.256567498384896 | 0.1862259701015876 | 5.004411642939161 | 5.363195172346419 | 8.158891142497884 | 2.9904410331613014 | 0.3176400091185436 | 9.000304833287457 |
| 2026-09-08 | 2026-09-08 | 2026-05-23 | 33.89017386243522 | Unavailable | 0.23665781203005662 | 12.421610335172232 | 0.18873362670227045 | 5.0717993756066555 | 5.435414163969061 | 8.05048599188838 | 2.950707789399767 | 0.32078442241049243 | 9.089401538163884 |
| 2026-09-04 | 2026-09-04 | 2026-05-23 | 34.71372841410554 | Unavailable | 0.24240875975540083 | 12.72346401618699 | 0.19331998373764073 | 5.1950475913843075 | 5.567498469382193 | 7.85949485712212 | 2.8807046828011162 | 0.32653537013583667 | 9.252354192497432 |
| 2026-09-03 | 2026-09-03 | 2026-05-23 | 34.666328485301456 | Unavailable | 0.24207776223716185 | 12.706090737197359 | 0.19305601458525642 | 5.187954003423142 | 5.559896317636421 | 7.870241293590625 | 2.8846435249813096 | 0.32620437261759766 | 9.242975403687169 |
| 2026-09-02 | 2026-09-02 | 2026-05-23 | 34.494509393769185 | Unavailable | 0.24087793569062144 | 12.643114671868792 | 0.19209915787471832 | 5.162240592666151 | 5.532339423784367 | 7.909443408158132 | 2.8990120966342308 | 0.3250045460710573 | 9.208978412263132 |
| 2026-09-01 | 2026-09-01 | 2026-05-23 | 34.32861190310792 | Unavailable | 0.23971946015961537 | 12.582309023808625 | 0.19117527842811527 | 5.137413373042968 | 5.505732255164713 | 7.947666824171698 | 2.913021950384966 | 0.3238460705400512 | 9.176153098632481 |
| 2026-08-31 | 2026-08-31 | 2026-05-23 | 34.09161903954654 | Unavailable | 0.23806451991691155 | 12.495445114071087 | 0.18985547042641973 | 5.10194644795982 | 5.467722583907497 | 8.002916189627392 | 2.933272247469362 | 0.32219113029734736 | 9.129260496196967 |
| 2026-08-28 | 2026-08-28 | 2026-05-23 | 34.19826661920271 | Unavailable | 0.2388092485501189 | 12.534534163394216 | 0.19044938843254242 | 5.117906682631549 | 5.484827062844936 | 7.977959028747907 | 2.924124813502941 | 0.32293585893055476 | 9.15036232381479 |
| 2026-08-27 | 2026-08-27 | 2026-05-23 | 33.730202492950966 | Unavailable | 0.2355407190802456 | 12.362976761187538 | 0.18784274969308642 | 5.047859023599063 | 5.409757445562903 | 8.088666826094915 | 2.9647020358356366 | 0.31966732946068144 | 9.057748796737148 |
| 2026-08-26 | 2026-08-26 | 2026-05-23 | 34.666328485301456 | Unavailable | 0.24207776223716185 | 12.706090737197359 | 0.19305601458525642 | 5.187954003423142 | 5.559896317636421 | 7.870241293590625 | 2.8846435249813096 | 0.32620437261759766 | 9.242975403687169 |
| 2026-08-25 | 2026-08-25 | 2026-05-23 | 34.630780798851404 | Unavailable | 0.24182952988131298 | 12.693061606358674 | 0.1928580503077102 | 5.182634150693161 | 5.554195066317639 | 7.878319912187641 | 2.887604544085725 | 0.3259561402617488 | 9.235941759284739 |
| 2026-08-24 | 2026-08-24 | 2026-05-23 | 35.004047327648 | Unavailable | 0.24443608009753867 | 12.82987327898963 | 0.19493676332913956 | 5.238494972044208 | 5.614060742598676 | 7.794309251967539 | 2.8568125012508148 | 0.3285626904779745 | 9.30979815594712 |
| 2026-08-21 | 2026-08-21 | 2026-05-23 | 34.30491419885888 | Unavailable | 0.23955397718332624 | 12.573623212717347 | 0.1910433064386651 | 5.133866917303276 | 5.501931541782374 | 7.9531570421847 | 2.9150342548685453 | 0.32368058756376206 | 9.171464151432614 |
| 2026-08-20 | 2026-08-20 | 2026-05-23 | 33.36878594635539 | Unavailable | 0.23301691824357965 | 12.230508408303988 | 0.18583002895975312 | 4.993771599238306 | 5.351792307218309 | 8.176274988871624 | 2.9968126548194727 | 0.3171435286240155 | 8.986237097277328 |
| 2026-08-19 | 2026-08-19 | 2026-05-23 | 33.33916212092934 | Unavailable | 0.23281005268609548 | 12.219650523137238 | 0.18566505453288393 | 4.989338275883025 | 5.347041143622475 | 8.183540094756022 | 2.9994755008321863 | 0.31693666306653134 | 8.980375577873547 |
| 2026-08-18 | 2026-08-18 | 2026-05-23 | 33.3806359285564 | Unavailable | 0.23309966762313938 | 12.234851728051396 | 0.1858960212478492 | 4.995544996228597 | 5.353692845154752 | 8.173372446412692 | 2.9957487992148217 | 0.3172262780035753 | 8.988581794479895 |
| 2026-08-17 | 2026-08-17 | 2026-05-23 | 33.22066455907215 | Unavailable | 0.2319825746733284 | 12.1762181540667 | 0.18500514423866518 | 4.971604644221005 | 5.328036126748593 | 8.212730647126364 | 3.010174580408604 | 0.31610918505376423 | 8.956929053053159 |
| 2026-08-14 | 2026-08-14 | 2026-05-23 | 33.588004966691734 | Unavailable | 0.23454774230835904 | 12.310857752622184 | 0.18705085482267556 | 5.026578597956462 | 5.386951352816135 | 8.122910849059256 | 2.977253340862821 | 0.31867435268879485 | 9.029612877511628 |
| 2026-08-13 | 2026-08-13 | 2026-05-23 | 33.90794770566025 | Unavailable | 0.23678192820798105 | 12.428124900591575 | 0.18883260884104358 | 5.074459301971647 | 5.438264789628453 | 8.046266094030003 | 2.9491610895491327 | 0.3209085385884169 | 9.0929183603651 |
| 2026-08-12 | 2026-08-12 | 2026-05-23 | 33.21474069804814 | Unavailable | 0.2319412078749637 | 12.174046908394764 | 0.18497215438798814 | 4.970718114846305 | 5.327086039025645 | 8.21419539060949 | 3.010711446134411 | 0.31606781825539954 | 8.955756928054507 |
| 2026-08-11 | 2026-08-11 | 2026-05-23 | 33.32731213872832 | Unavailable | 0.23272730330653574 | 12.21530720338983 | 0.18559906224478787 | 4.987564878892734 | 5.345140605686033 | 8.186449864498645 | 3.000542005420054 | 0.3168539136869716 | 8.978030880670982 |
| 2026-08-10 | 2026-08-10 | 2026-05-23 | 33.463583543810536 | Unavailable | 0.23367889749722726 | 12.265254137879712 | 0.18635795467777974 | 5.007958436919743 | 5.366996248219305 | 8.15311275868002 | 2.988323108583991 | 0.3178055078776631 | 9.004994227692588 |
| 2026-08-07 | 2026-08-07 | 2026-05-23 | 33.611704931093776 | Unavailable | 0.2347132410674785 | 12.319544392116999 | 0.18718283939886768 | 5.0301253919370446 | 5.390752428689021 | 8.117183299732071 | 2.9751540484187466 | 0.3188398514479144 | 9.034302271916758 |
| 2026-08-06 | 2026-08-06 | 2026-05-23 | 33.96127149548833 | Unavailable | 0.23715429252458473 | 12.44766942525314 | 0.18912956784410492 | 5.08243941930751 | 5.446817029097172 | 8.033632367929497 | 2.944530507736871 | 0.32128090290502054 | 9.10346927417401 |
| 2026-08-05 | 2026-08-05 | 2026-05-23 | 33.582081105667726 | Unavailable | 0.23450637550999434 | 12.308686506950249 | 0.1870178649719985 | 5.025692068581762 | 5.386001265093187 | 8.124343726159065 | 2.9777785267489794 | 0.3186329858904302 | 9.028440752512978 |
| 2026-08-04 | 2026-08-04 | 2026-05-23 | 34.239740426829776 | Unavailable | 0.23909886348716283 | 12.549735368308374 | 0.19068035514750767 | 5.124113402977121 | 5.491478764377212 | 7.968295511037486 | 2.9205828885794176 | 0.3232254738675987 | 9.158568540421136 |
| 2026-08-03 | 2026-08-03 | 2026-05-23 | 34.494509393769185 | Unavailable | 0.24087793569062144 | 12.643114671868792 | 0.19209915787471832 | 5.162240592666151 | 5.532339423784367 | 7.909443408158132 | 2.8990120966342308 | 0.3250045460710573 | 9.208978412263132 |
| 2026-07-31 | 2026-07-31 | 2026-05-23 | 34.21011660140373 | Unavailable | 0.23889199792967866 | 12.538877483141624 | 0.19051538072063848 | 5.1196800796218405 | 5.4867276007813786 | 7.975195557532868 | 2.923111931044886 | 0.3230186083101145 | 9.152707021017356 |
| 2026-07-30 | 2026-07-30 | 2026-05-23 | 34.28121423445685 | Unavailable | 0.23938847842420677 | 12.564936573222532 | 0.19091132186247295 | 5.130320123322695 | 5.4981304659094885 | 7.95865537539701 | 2.917049533778989 | 0.3235150888046426 | 9.166774757027483 |
| 2026-07-29 | 2026-07-29 | 2026-05-23 | 35.472109193746746 | Unavailable | 0.24770459378458162 | 13.001429852792771 | 0.19754338948185357 | 5.308542292835803 | 5.689129997390163 | 7.691461718613933 | 2.819116265508921 | 0.33183120416501743 | 9.4024112358195 |
| 2026-07-28 | 2026-07-28 | 2026-05-23 | 35.069218839524105 | Unavailable | 0.24489117801087174 | 12.853760294995066 | 0.195299702033555 | 5.248248148129473 | 5.6245131575132925 | 7.7798245575606 | 2.8515034924957288 | 0.3290177883913076 | 9.322693319753334 |
| 2026-07-27 | 2026-07-27 | 2026-05-23 | 34.35231186750996 | Unavailable | 0.23988495891873488 | 12.59099566330344 | 0.19130726300430742 | 5.14096016702355 | 5.509533331037599 | 7.942183658394134 | 2.911012230724969 | 0.3240115692991707 | 9.180842493037613 |
| 2026-07-24 | 2026-07-24 | 2026-05-23 | 33.6946525463479 | Unavailable | 0.23529247094156638 | 12.349946801945315 | 0.1876447728287982 | 5.042538832628191 | 5.404055831753574 | 8.097200870877305 | 2.967829980215623 | 0.31941908132200225 | 9.050714705129451 |
| 2026-07-23 | 2026-07-23 | 2026-05-23 | 33.03699322518585 | Unavailable | 0.23069998296439787 | 12.10889794058719 | 0.18398228265328903 | 4.944117498232831 | 5.298578332469549 | 8.258389862616246 | 3.0269098437131587 | 0.31482659334483376 | 8.920586917221291 |
| 2026-07-22 | 2026-07-22 | 2026-05-23 | 34.09161903954654 | Unavailable | 0.23806451991691155 | 12.495445114071087 | 0.18985547042641973 | 5.10194644795982 | 5.467722583907497 | 8.002916189627392 | 2.933272247469362 | 0.32219113029734736 | 9.129260496196967 |
| 2026-07-21 | 2026-07-21 | 2026-05-23 | 34.233814305652764 | Unavailable | 0.2390574809059678 | 12.547563294232901 | 0.19064735271008867 | 5.12322653536153 | 5.490528314163718 | 7.969674880696708 | 2.9210884626282425 | 0.3231840912864036 | 9.157395968217223 |
| 2026-07-20 | 2026-07-20 | 2026-05-23 | 34.57745700902332 | Unavailable | 0.2414571655647093 | 12.673517081697108 | 0.19256109130464885 | 5.174654033357296 | 5.54564282684892 | 7.890469500721185 | 2.8920576771711124 | 0.3255837759451451 | 9.225390845475825 |
| 2026-07-17 | 2026-07-17 | 2026-05-23 | 34.84999981918775 | Unavailable | 0.24336035394609234 | 12.773410950676869 | 0.1940788761706326 | 5.215441149411317 | 5.589354111915466 | 7.8287624492893135 | 2.86944047399799 | 0.32748696432652813 | 9.279317539519036 |
| 2026-07-16 | 2026-07-16 | 2026-05-23 | 34.72557839630656 | Unavailable | 0.24249150913496056 | 12.727807335934397 | 0.1933859760257368 | 5.196820988374597 | 5.569399007318636 | 7.856812831984827 | 2.879721652401219 | 0.3266181195153964 | 9.254698889699995 |
| 2026-07-15 | 2026-07-15 | 2026-05-23 | 33.51098347261461 | Unavailable | 0.23400989501546623 | 12.28262741686934 | 0.18662192383016402 | 5.015052024880907 | 5.374598399965077 | 8.141580510913885 | 2.9840962465849628 | 0.3181365053959021 | 9.014373016502848 |
| 2026-07-14 | 2026-07-14 | 2026-05-23 | 34.80260215053668 | Unavailable | 0.24302937221068374 | 12.756038500090776 | 0.19381491960499028 | 5.208347899691043 | 5.5817523226602415 | 7.839424441944758 | 2.8733483653738205 | 0.32715598259111955 | 9.269939197914038 |
| 2026-07-13 | 2026-07-13 | 2026-05-23 | 35.14031873273022 | Unavailable | 0.2453876742882302 | 12.87982021347951 | 0.19569565576213144 | 5.25888853007122 | 5.635916385131949 | 7.764083530866676 | 2.8457340060168117 | 0.329514284668666 | 9.336761502968727 |
| 2026-07-10 | 2026-07-10 | 2026-05-23 | 35.869075686945386 | Unavailable | 0.25047664275992676 | 13.146928164918544 | 0.1997540870794751 | 5.367949908167432 | 5.752796749544085 | 7.606339575722446 | 2.7879168360169135 | 0.3346032531403626 | 9.480957026887015 |
| 2026-07-09 | 2026-07-09 | 2026-05-23 | 35.46618533272274 | Unavailable | 0.24766322698621693 | 12.999258607120836 | 0.19751039963117653 | 5.307655763461103 | 5.688179909667214 | 7.692746411339274 | 2.8195871380544375 | 0.3317898373666527 | 9.40123911082085 |
| 2026-07-08 | 2026-07-08 | 2026-05-23 | 35.14624259375423 | Unavailable | 0.24542904108659488 | 12.881991459151445 | 0.19572864561280848 | 5.25977505944592 | 5.636866472854897 | 7.762774903018538 | 2.8452543606402694 | 0.3295556514670307 | 9.337933627967377 |
| 2026-07-07 | 2026-07-07 | 2026-05-23 | 34.68410458867949 | Unavailable | 0.24220189419791663 | 12.71260613102024 | 0.1931550093107715 | 5.190614268029025 | 5.56274730578636 | 7.866207681522386 | 2.883165103608841 | 0.3263285045783525 | 9.246492673093648 |
| 2026-07-06 | 2026-07-06 | 2026-05-23 | 34.512283236994215 | Unavailable | 0.2410020518685459 | 12.649629237288135 | 0.19219814001349142 | 5.164900519031141 | 5.535190049443758 | 7.905370040824871 | 2.8975191039464043 | 0.32512866224898174 | 9.212495234464349 |
| 2026-07-02 | 2026-07-02 | 2026-05-23 | 34.494509393769185 | Unavailable | 0.24087793569062144 | 12.643114671868792 | 0.19209915787471832 | 5.162240592666151 | 5.532339423784367 | 7.909443408158132 | 2.8990120966342308 | 0.3250045460710573 | 9.208978412263132 |
| 2026-07-01 | 2026-07-01 | 2026-05-23 | 33.32138827770431 | Unavailable | 0.23268593650817104 | 12.213135957717896 | 0.1855660723941108 | 4.986678349518034 | 5.344190517963084 | 8.187905247775989 | 3.001075440392471 | 0.3168125468886069 | 8.976858755672332 |
| 2026-06-30 | 2026-06-30 | 2026-05-23 | 32.900721820103634 | Unavailable | 0.22974838877370635 | 12.058951006097308 | 0.18322339022029716 | 4.9237239402058215 | 5.2767226899362765 | 8.292595263836587 | 3.039446992889258 | 0.3138749991541422 | 8.893623570199686 |
| 2026-06-29 | 2026-06-29 | 2026-05-23 | 33.12586696161699 | Unavailable | 0.23132059541968078 | 12.141472424490978 | 0.1844772185206386 | 4.957417806539569 | 5.312832185747597 | 8.236233341706281 | 3.0187889154982774 | 0.31544720580011665 | 8.938171922637899 |
| 2026-06-26 | 2026-06-26 | 2026-01-31 | 36.14084873886285 | Unavailable | 0.24699012731819275 | 10.551538303678418 | 0.0929882332723501 | 4.987842480852497 | 6.15254199046948 | 9.477291094620636 | 2.766952174326453 | 0.3319320815046715 | 9.384740784663474 |
| 2026-06-25 | 2026-06-25 | 2026-01-31 | 36.16589060702417 | Unavailable | 0.24716126591679458 | 10.558849427803063 | 0.0930526644951746 | 4.99129853952775 | 6.156805065376647 | 9.470728859593805 | 2.765036290315437 | 0.33210322010327337 | 9.389579399174155 |
| 2026-06-24 | 2026-06-24 | 2026-01-31 | 36.61037302032965 | Unavailable | 0.2501989025989394 | 10.688618743493233 | 0.0941962910500613 | 5.052642097867953 | 6.2324728155074425 | 9.355745807742995 | 2.731466296299966 | 0.3351408567854182 | 9.475462730278183 |
| 2026-06-23 | 2026-06-23 | 2026-01-31 | 35.715146532616366 | Unavailable | 0.24408083642466175 | 10.427251982468146 | 0.09189292706233197 | 4.929090801724786 | 6.080071343244459 | 9.590254476264212 | 2.7999325134694995 | 0.32902279061114054 | 9.30248618372462 |
| 2026-06-22 | 2026-06-22 | 2026-01-31 | 34.90756419534371 | Unavailable | 0.23856173902481548 | 10.191473458652142 | 0.08981506620998882 | 4.817635381357106 | 5.942590226607357 | 9.812123870577723 | 2.864708618464388 | 0.32350369321129424 | 9.146444326522762 |
| 2026-06-18 | 2026-06-18 | 2026-01-31 | 35.43969314721381 | Unavailable | 0.24219836080206672 | 10.34683170877857 | 0.09118420204476127 | 4.891075145060694 | 6.033178738913233 | 9.664794288202923 | 2.8216948601842446 | 0.3271403149885455 | 9.24926280841417 |
| 2026-06-17 | 2026-06-17 | 2026-01-31 | 38.70132124932008 | Unavailable | 0.2644886491686916 | 11.299083663357628 | 0.09957617526591515 | 5.341216405493634 | 6.5884314392718 | 8.850275206324481 | 2.5838911120316554 | 0.3494306033551704 | 9.879477813206439 |
| 2026-06-16 | 2026-06-16 | 2026-01-31 | 40.14745450783847 | Unavailable | 0.27437166658815926 | 11.721290971761869 | 0.1032969892887859 | 5.5407990149649855 | 6.834618120197235 | 8.531483455270683 | 2.490817941657442 | 0.35931362077463813 | 10.158901110380903 |
| 2026-06-15 | 2026-06-15 | 2026-01-31 | 40.103632432618156 | Unavailable | 0.2740721822009436 | 11.708496853157326 | 0.10318423772109284 | 5.5347510770772415 | 6.827157942384295 | 8.54080598510251 | 2.493539710349663 | 0.35901413638742247 | 10.150433765705051 |
| 2026-06-12 | 2026-06-12 | 2026-01-31 | 40.510554431805645 | Unavailable | 0.2768531273058607 | 11.8273001798877 | 0.10423122358624237 | 5.590910876992462 | 6.896431486703541 | 8.455014963605118 | 2.468492505288647 | 0.3617950814923396 | 10.229059636478736 |
| 2026-06-11 | 2026-06-11 | 2026-01-31 | 40.14119762298412 | Unavailable | 0.2743289064195214 | 11.719464236571465 | 0.10328089069982918 | 5.539935494678017 | 6.833552961294243 | 8.532813273830602 | 2.4912061901895477 | 0.3592708606060003 | 10.157692148906749 |
| 2026-06-10 | 2026-06-10 | 2026-01-31 | 40.35404633798338 | Unavailable | 0.27578353554561186 | 11.78160669994943 | 0.10382853766033864 | 5.569311004653977 | 6.869787878357554 | 8.487806675844071 | 2.478066243034337 | 0.36072548973209073 | 10.1988189879405 |
| 2026-06-09 | 2026-06-09 | 2026-01-31 | 39.43378037023277 | Unavailable | 0.2694943470934074 | 11.512929512026869 | 0.10146074859428442 | 5.442303979423452 | 6.713123737736605 | 8.685886584777228 | 2.5358968645949718 | 0.35443630127988623 | 10.021004288311934 |
| 2026-06-08 | 2026-06-08 | 2026-01-31 | 39.41499777504978 | Unavailable | 0.2693659849841185 | 11.5074458203198 | 0.10141242210491624 | 5.439711770623064 | 6.70992622828163 | 8.690025706957528 | 2.537105306226894 | 0.35430793917059733 | 10.017375096711085 |
| 2026-06-05 | 2026-06-05 | 2026-01-31 | 39.79687790607595 | Unavailable | 0.27197579149043377 | 11.61893802292553 | 0.1023949767472413 | 5.492415511863032 | 6.774936697693711 | 8.606638558763999 | 2.512759926444698 | 0.35691774567691265 | 10.091162352974088 |
| 2026-06-04 | 2026-06-04 | 2026-01-31 | 38.964256088765964 | Unavailable | 0.2662855718126607 | 11.375849072212054 | 0.10025269081657322 | 5.377504362407995 | 6.633192912698643 | 8.79055263173906 | 2.5664547469400207 | 0.3512275259991396 | 9.930282342697227 |
| 2026-06-03 | 2026-06-03 | 2026-01-31 | 38.33196205237458 | Unavailable | 0.2619644119616772 | 11.19124702281422 | 0.09862583623500236 | 5.290240693591293 | 6.525552507313303 | 8.935554705936013 | 2.60878897519949 | 0.346906366148156 | 9.808109864198775 |
| 2026-06-02 | 2026-06-02 | 2026-01-31 | 38.53855388251948 | Unavailable | 0.26337628091912973 | 11.251562751001781 | 0.0991573846065551 | 5.318752683280284 | 6.560722265473622 | 8.887654294164294 | 2.594804161693222 | 0.34831823510560855 | 9.848027741758372 |
| 2026-06-01 | 2026-06-01 | 2026-01-31 | 38.51351201435816 | Unavailable | 0.2632051423205279 | 11.244251626877137 | 0.0990929533837306 | 5.315296624605031 | 6.556459190566455 | 8.893433135289323 | 2.596491329139736 | 0.34814709650700676 | 9.84318912724769 |
| 2026-05-29 | 2026-05-29 | 2026-01-31 | 38.90791307946499 | Unavailable | 0.2659005181261441 | 11.359399391545189 | 0.1001077236374679 | 5.369728395182625 | 6.623601197432119 | 8.80328233501765 | 2.57017126042616 | 0.35084247231262294 | 9.919395690766034 |
| 2026-05-28 | 2026-05-28 | 2026-01-31 | 39.85322091537692 | Unavailable | 0.2723608451769504 | 11.635387703592395 | 0.10253994392634662 | 5.500191479088403 | 6.784528412960235 | 8.594470811585014 | 2.5092074794239814 | 0.35730279936342924 | 10.10204900490528 |
| 2026-05-27 | 2026-05-27 | 2026-01-31 | 40.49803588584897 | Unavailable | 0.27676757432723487 | 11.82364531505255 | 0.10419901411932973 | 5.589183177242731 | 6.8943003557991585 | 8.457628534635687 | 2.4692555530808473 | 0.36170952851371374 | 10.226640790659072 |
| 2026-05-26 | 2026-05-26 | 2026-01-31 | 40.41039173540834 | Unavailable | 0.2761686055528035 | 11.798057077843465 | 0.10397351098394357 | 5.577087301467243 | 6.879380000173278 | 8.475971877420237 | 2.4746110024065455 | 0.36111055973928236 | 10.209706101307368 |
| 2026-05-22 | 2026-05-22 | 2026-01-31 | 42.100677238189625 | Unavailable | 0.28772018350695144 | 12.291546103395062 | 0.10832251406810421 | 5.810365659052568 | 7.16713064507058 | 8.13567301939167 | 2.3752587027101257 | 0.3726621376934304 | 10.536304736371774 |
| 2026-05-21 | 2026-05-21 | 2026-01-31 | 41.98799121958768 | Unavailable | 0.28695007613391826 | 12.258646742061332 | 0.10803257970989355 | 5.794813724601827 | 7.147947214537534 | 8.15750727662984 | 2.3816333455206915 | 0.37189203032039714 | 10.514531432509388 |
| 2026-05-20 | 2026-05-20 | 2026-01-31 | 42.995903725902906 | Unavailable | 0.2938382496812291 | 12.552912864420149 | 0.11062587805583353 | 5.933916955195737 | 7.319532117333564 | 7.966278510817916 | 2.325802956428032 | 0.37878020386770805 | 10.709281282925335 |
| 2026-05-19 | 2026-05-19 | 2026-01-31 | 44.1978847401584 | Unavailable | 0.30205270656601657 | 12.903838455677032 | 0.11371850301741439 | 6.0998038165531145 | 7.52415483428713 | 7.749632045029601 | 2.262551716850367 | 0.3869946607524955 | 10.94152924220986 |
| 2026-05-18 | 2026-05-18 | 2026-01-31 | 42.77053168869901 | Unavailable | 0.2922980349351627 | 12.48711414175269 | 0.11004600933941222 | 5.9028130862942545 | 7.28116525626747 | 8.008255459572824 | 2.3380583792560707 | 0.37723998912164164 | 10.665734675200568 |
| 2026-05-15 | 2026-05-15 | 2026-01-31 | 41.33065531503497 | Unavailable | 0.2824577776843329 | 12.066733568538854 | 0.1063412939054982 | 5.704093997109872 | 7.036043734245027 | 8.28724687024882 | 2.4195116007179 | 0.36739973187081176 | 10.387520339500258 |
| 2026-05-14 | 2026-05-14 | 2026-01-31 | 41.812702918706414 | Unavailable | 0.2857521385850555 | 12.207470267643163 | 0.10758157343912125 | 5.77062197305085 | 7.118106503285771 | 8.191705390842333 | 2.3916176907870126 | 0.3706940927715344 | 10.48066205380598 |
| 2026-05-13 | 2026-05-13 | 2026-01-31 | 41.46838320179823 | Unavailable | 0.2833990236559679 | 12.106944053997228 | 0.10669565948653335 | 5.7231019902358655 | 7.05949023968524 | 8.259722647928154 | 2.4114757383563394 | 0.3683409778424468 | 10.414132257873321 |
| 2026-05-12 | 2026-05-12 | 2026-01-31 | 40.45421381062866 | Unavailable | 0.2764680899400192 | 11.810851196448008 | 0.10408626255163665 | 5.583135239354987 | 6.886840177986218 | 8.466790270804019 | 2.471930377095271 | 0.361410044126498 | 10.21817344598322 |
| 2026-05-11 | 2026-05-11 | 2026-01-31 | 40.56689982923061 | Unavailable | 0.2772381973130524 | 11.843750557781737 | 0.10437619690984731 | 5.598687173805728 | 6.906023608519265 | 8.443271370173926 | 2.4650638925073762 | 0.36218015149953126 | 10.239946749845604 |
| 2026-05-08 | 2026-05-08 | 2026-01-31 | 41.09276473187439 | Unavailable | 0.2808320099596406 | 11.997279981036245 | 0.10572921572216423 | 5.671262428458659 | 6.99554574227455 | 8.335222663642686 | 2.4335184223424395 | 0.3657739641461195 | 10.341554885955826 |
| 2026-05-07 | 2026-05-07 | 2026-01-31 | 41.57481233554584 | Unavailable | 0.28412637086036324 | 12.138016680140554 | 0.10696949525578729 | 5.737790404399638 | 7.077608511315295 | 8.238578231945718 | 2.405302498852208 | 0.3690683250468421 | 10.434696600261551 |
| 2026-05-06 | 2026-05-06 | 2026-01-31 | 41.32439843018062 | Unavailable | 0.282415017515695 | 12.06490683334845 | 0.10632519531654147 | 5.7032304768229025 | 7.034978575342035 | 8.28850163381215 | 2.419877936492031 | 0.3673569717021739 | 10.386311378026102 |
| 2026-05-05 | 2026-05-05 | 2026-01-31 | 41.89408540804472 | Unavailable | 0.2863083145494989 | 12.2312303752075 | 0.10779096569655147 | 5.781853669363578 | 7.131960886910261 | 8.175792371853149 | 2.3869717891203206 | 0.37125026873597783 | 10.496386858812176 |
| 2026-05-04 | 2026-05-04 | 2026-01-31 | 42.28848886127554 | Unavailable | 0.2890037066757902 | 12.346378837102725 | 0.10880574209478837 | 5.836285769529067 | 7.199103300325125 | 8.099540871002999 | 2.3647097045260494 | 0.3739456608622691 | 10.572593883766197 |
| 2026-05-01 | 2026-05-01 | 2026-01-31 | 42.42621197179083 | Unavailable | 0.28994492000607514 | 12.386587928106755 | 0.10916009538682432 | 5.85529310347927 | 7.222548992666939 | 8.07324830537772 | 2.3570334317494566 | 0.374886874192554 | 10.599204879267907 |
| 2026-04-30 | 2026-04-30 | 2026-01-31 | 42.61402359487674 | Unavailable | 0.2912284431749138 | 12.44142066181442 | 0.10964332341350849 | 5.8812132139557685 | 7.254521647921482 | 8.03766729847203 | 2.346645342638391 | 0.37617039736139274 | 10.635494026662332 |
| 2026-04-29 | 2026-04-29 | 2026-01-31 | 42.00677142664667 | Unavailable | 0.28707842192253213 | 12.26412973654123 | 0.10808090005476213 | 5.797405603814319 | 7.1511443174433085 | 8.153860253291999 | 2.380568575107531 | 0.372020376109011 | 10.51816016267456 |
| 2026-04-28 | 2026-04-28 | 2026-01-31 | 41.900347069147045 | Unavailable | 0.2863511073594869 | 12.233058504852247 | 0.1078070765745074 | 5.782717848826339 | 7.133026858911652 | 8.174570567150885 | 2.3866150758840408 | 0.3712930615459658 | 10.497596743157684 |
| 2026-04-27 | 2026-04-27 | 2026-01-31 | 41.255534486798986 | Unavailable | 0.28194439452987746 | 12.044801590619263 | 0.10614801252602389 | 5.6937264802599055 | 7.023255322621929 | 8.302336841968575 | 2.423917208780756 | 0.36688634871635634 | 10.37300541883957 |
| 2026-04-24 | 2026-04-24 | 2026-01-31 | 42.08815869223296 | Unavailable | 0.2876346305283256 | 12.287891238559911 | 0.10829030460119156 | 5.808637959302838 | 7.164999514166197 | 8.138092863826452 | 2.3759651908567396 | 0.3725765847148045 | 10.53388589055211 |
| 2026-04-23 | 2026-04-23 | 2026-01-31 | 43.2588361772248 | Unavailable | 0.2956351560045232 | 12.629677576047403 | 0.11130238746199199 | 5.970204582522202 | 7.364293184211206 | 7.917858504135789 | 2.311666444060478 | 0.38057711019100215 | 10.760085350980447 |
| 2026-04-22 | 2026-04-22 | 2026-01-31 | 42.61402359487674 | Unavailable | 0.2912284431749138 | 12.44142066181442 | 0.10964332341350849 | 5.8812132139557685 | 7.254521647921482 | 8.03766729847203 | 2.346645342638391 | 0.37617039736139274 | 10.635494026662332 |
| 2026-04-21 | 2026-04-21 | 2026-01-31 | 43.077286215241216 | Unavailable | 0.29439442564567253 | 12.576672971984486 | 0.11083527031326376 | 5.945148651508464 | 7.333386500958053 | 7.9512284546761895 | 2.321409001958413 | 0.3793363798321514 | 10.725006087931531 |
| 2026-04-20 | 2026-04-20 | 2026-01-31 | 42.501337576274786 | Unavailable | 0.29045833580188063 | 12.40852130048069 | 0.10935338905529783 | 5.865661279505027 | 7.235338217388436 | 8.058977986049486 | 2.3528671261353966 | 0.3754002899883595 | 10.613720722799949 |
| 2026-04-17 | 2026-04-17 | 2026-01-31 | 42.6891491993607 | Unavailable | 0.2917418589707193 | 12.463354034188352 | 0.10983661708198199 | 5.891581389981527 | 7.26731087264298 | 8.023522378140667 | 2.3425156480161844 | 0.37668381315719823 | 10.650009870194372 |
| 2026-04-16 | 2026-04-16 | 2026-01-31 | 42.42621197179083 | Unavailable | 0.28994492000607514 | 12.386587928106755 | 0.10916009538682432 | 5.85529310347927 | 7.222548992666939 | 8.07324830537772 | 2.3570334317494566 | 0.374886874192554 | 10.599204879267907 |
| 2026-04-15 | 2026-04-15 | 2026-01-31 | 41.71253544606113 | Unavailable | 0.2850675841906482 | 12.178225771144584 | 0.10732384854782324 | 5.75679773834984 | 7.1010542036571085 | 8.211376753824247 | 2.3973608636020445 | 0.3700095383771271 | 10.46130759576326 |
| 2026-04-14 | 2026-04-14 | 2026-01-31 | 42.063116824071635 | Unavailable | 0.28746349192972376 | 12.280580114435267 | 0.10822587337836706 | 5.805181900627585 | 7.160736439259031 | 8.14293779839069 | 2.377379698662097 | 0.3724054461162027 | 10.52904727604143 |
| 2026-04-13 | 2026-04-13 | 2026-01-31 | 42.58898172671542 | Unavailable | 0.29105730457631196 | 12.434109537689773 | 0.10957889219068398 | 5.877757155280516 | 7.2502585730143165 | 8.042393361332714 | 2.3480251451344643 | 0.3759992587627909 | 10.630655412151652 |
| 2026-04-10 | 2026-04-10 | 2026-01-31 | 42.5639398585541 | Unavailable | 0.29088616597771016 | 12.426798413565129 | 0.10951446096785948 | 5.874301096605263 | 7.245995498107151 | 8.04712498521258 | 2.3494065712035574 | 0.37582812016418904 | 10.62581679764097 |
| 2026-04-09 | 2026-04-09 | 2026-01-31 | 44.04137664633613 | Unavailable | 0.30098311480576767 | 12.85814497573876 | 0.11331581709151066 | 6.0782039442146285 | 7.4975112259411425 | 7.777171605133075 | 2.270592057169929 | 0.3859250689922466 | 10.911288593671625 |
| 2026-04-08 | 2026-04-08 | 2026-01-31 | 44.4232567773623 | Unavailable | 0.303592921312083 | 12.96963717834449 | 0.11429837173383571 | 6.130907685454597 | 7.562521695353224 | 7.7103159190120465 | 2.2510731372347093 | 0.3885348754985619 | 10.985075849934628 |
| 2026-04-07 | 2026-04-07 | 2026-01-31 | 45.50003322705917 | Unavailable | 0.31095171784521136 | 13.284008543432494 | 0.11706885287029327 | 6.279514912611503 | 7.74582985086936 | 7.527848214870292 | 2.1978005928252675 | 0.39589367203169035 | 11.193131659537107 |
| 2026-04-06 | 2026-04-06 | 2026-01-31 | 45.719143603160745 | Unavailable | 0.3124491397812898 | 13.347979136455207 | 0.11763261070875865 | 6.309754602050224 | 7.783130739934062 | 7.49177077501462 | 2.1872675671266646 | 0.3973910939677688 | 11.235468382916366 |
| 2026-04-02 | 2026-04-02 | 2026-01-31 | 45.29344139691426 | Unavailable | 0.3095398488877588 | 13.223692815244933 | 0.11653730449874053 | 6.251002922922512 | 7.710660092709041 | 7.5621841339746645 | 2.2078251710591545 | 0.39448180307423775 | 11.153213781977511 |
| 2026-04-01 | 2026-04-01 | 2026-01-31 | 44.16032432604041 | Unavailable | 0.3017960149887889 | 12.892872466717238 | 0.11362186232767725 | 6.094620058128131 | 7.517760628475581 | 7.756223468288277 | 2.2644761225413403 | 0.3867379691752678 | 10.934271781879517 |
| 2026-03-31 | 2026-03-31 | 2025-11-08 | 61.314101422742915 | Unavailable | 0.3219276644576687 | 20.888409166937098 | 1.3319471736718955 | 7.818508808937689 | 6.7304459528231 | 4.787343985883017 | 1.6309461882272245 | 0.40340159891173605 | 12.054150679882328 |
| 2026-03-30 | 2026-03-30 | 2025-11-08 | 62.46649521288557 | Unavailable | 0.3279782699919208 | 21.28100520033519 | 1.3569810176999548 | 7.965457076799826 | 6.8569441635274835 | 4.699026153070294 | 1.6008581826017354 | 0.4094522044459882 | 12.234950436281816 |
| 2026-03-27 | 2026-03-27 | 2025-11-08 | 62.04282121547289 | Unavailable | 0.3257537836614742 | 21.13666848812717 | 1.3477774027024632 | 7.911432002566899 | 6.810437489287211 | 4.731114558388032 | 1.6117900192304753 | 0.4072277181155416 | 12.168479967436676 |
| 2026-03-26 | 2026-03-26 | 2025-11-08 | 60.83111332428255 | Unavailable | 0.31939175139867826 | 20.723865403116093 | 1.3214550581921958 | 7.756920257286441 | 6.67742837257461 | 4.825354636059533 | 1.643895607613054 | 0.4008656858527456 | 11.978374385969223 |
| 2026-03-25 | 2026-03-25 | 2025-11-08 | 59.619405433092204 | Unavailable | 0.3130297191358823 | 20.311062318105016 | 1.2951327136819284 | 7.602408512005983 | 6.544419255862009 | 4.923425394193258 | 1.6773062272857595 | 0.39450365358994965 | 11.788268804501772 |
| 2026-03-24 | 2026-03-24 | 2025-11-08 | 60.907371540735795 | Unavailable | 0.3197921426455342 | 20.749844954159883 | 1.3231116414824546 | 7.766644374956907 | 6.685799233312804 | 4.819313118768737 | 1.6418373912773176 | 0.4012660770996015 | 11.990338583517095 |
| 2026-03-23 | 2026-03-23 | 2025-11-08 | 61.602196637902495 | Unavailable | 0.32344029886974784 | 20.9865570740849 | 1.3382055644609006 | 7.855245463724618 | 6.76207015068143 | 4.7649549970006415 | 1.6233187363074024 | 0.4049142333238152 | 12.099350111852768 |
| 2026-03-20 | 2026-03-20 | 2025-11-08 | 62.02587063531517 | Unavailable | 0.3256647852001945 | 21.13089378629292 | 1.3474091794583922 | 7.909270537957544 | 6.808576824921702 | 4.7324074888336005 | 1.6122304931107858 | 0.4071387196542618 | 12.165820580697908 |
| 2026-03-19 | 2026-03-19 | 2025-11-08 | 62.500389908448845 | Unavailable | 0.3281562329715127 | 21.292552401600247 | 1.3577173237520765 | 7.969779181661326 | 6.86066478262297 | 4.69647781599375 | 1.59999001840598 | 0.40963016742558006 | 12.240268195500489 |
| 2026-03-18 | 2026-03-18 | 2025-11-08 | 62.093660026441725 | Unavailable | 0.32602071115937814 | 21.153988188823032 | 1.3488817915626357 | 7.917914747680543 | 6.816018063112674 | 4.727240986776963 | 1.6104703758389567 | 0.4074946456134455 | 12.176456099135256 |
| 2026-03-17 | 2026-03-17 | 2025-11-08 | 62.80543570376614 | Unavailable | 0.32975786584487166 | 21.396475010582297 | 1.3643439377851523 | 8.00867730105761 | 6.8941496448468085 | 4.673667038637994 | 1.5922188721318506 | 0.411231800298939 | 12.288127014209698 |
| 2026-03-16 | 2026-03-16 | 2025-11-08 | 63.11895032441014 | Unavailable | 0.3314039640059028 | 21.50328276807803 | 1.3711545230042435 | 8.04865532840136 | 6.928564129617869 | 4.650452727545937 | 1.58431025050375 | 0.4128778984599702 | 12.33731451202943 |
| 2026-03-13 | 2026-03-13 | 2025-11-08 | 64.05950711584646 | Unavailable | 0.33634232637493167 | 21.82371044537211 | 1.3915865595335568 | 8.168591059147033 | 7.031809003202118 | 4.582172231908704 | 1.5610485391209465 | 0.41781626082899903 | 12.484879034006347 |
| 2026-03-12 | 2026-03-12 | 2025-11-08 | 63.51720491633841 | Unavailable | 0.33349498658739746 | 21.63895962993812 | 1.379805943571649 | 8.099439030077464 | 6.9722805169454105 | 4.621294263225444 | 1.5743765824033795 | 0.4149689210414648 | 12.399796915025277 |
| 2026-03-11 | 2026-03-11 | 2025-11-08 | 61.17005381516312 | Unavailable | 0.3211713472516291 | 20.8393352133632 | 1.328817978277393 | 7.800140481544225 | 6.714633853893934 | 4.798617565107121 | 1.6347868566892045 | 0.4026452817056964 | 12.031550963897107 |
| 2026-03-10 | 2026-03-10 | 2025-11-08 | 61.21241733605309 | Unavailable | 0.32139377551889314 | 20.853767563141933 | 1.3297382555155304 | 7.80554249435319 | 6.719284095536643 | 4.795296566781792 | 1.633655463253559 | 0.40286770997296045 | 12.038197402226304 |
| 2026-03-09 | 2026-03-09 | 2025-11-08 | 62.16992470764713 | Unavailable | 0.3264211363492017 | 21.179969942270265 | 1.3505385152889147 | 7.9276396897082195 | 6.824389633486399 | 4.721442016800194 | 1.6084947902100264 | 0.4078950708032691 | 12.18842131094199 |
| 2026-03-06 | 2026-03-06 | 2025-11-08 | 62.79696041368729 | Unavailable | 0.32971336661423173 | 21.393587659665172 | 1.364159826163117 | 8.007596568752932 | 6.893219312664054 | 4.674297812542073 | 1.5924337633737429 | 0.4111873010682991 | 12.286797320840314 |
| 2026-03-05 | 2026-03-05 | 2025-11-08 | 60.64469573106062 | Unavailable | 0.3184129719824069 | 20.66035689736001 | 1.3174054451235362 | 7.7331490927268 | 6.656965322367205 | 4.84018744191094 | 1.648948828822017 | 0.3998869064364743 | 11.949127217395944 |
| 2026-03-04 | 2026-03-04 | 2025-11-08 | 57.61118835804533 | Unavailable | 0.30248564171009706 | 19.626905509373753 | 1.25150752803685 | 7.346329363373316 | 6.323977364494325 | 5.095046692523194 | 1.7357739503395457 | 0.3839595761641644 | 11.473198417042623 |
| 2026-03-03 | 2026-03-03 | 2025-11-08 | 58.161965847632246 | Unavailable | 0.30537748072827114 | 19.81454367572487 | 1.2634722556207933 | 7.416562124747562 | 6.384436182933786 | 5.046798030605756 | 1.719336658289224 | 0.3868514151823385 | 11.559610229393076 |
| 2026-03-02 | 2026-03-02 | 2025-11-08 | 58.509381628591676 | Unavailable | 0.30720157581186186 | 19.9329008368891 | 1.2710192873280262 | 7.460863081310024 | 6.422571996435865 | 5.016831258947198 | 1.7091276170851406 | 0.3886755102659292 | 11.614116500690344 |
| 2026-02-27 | 2026-02-27 | 2025-11-08 | 57.82302535675167 | Unavailable | 0.30359788487532036 | 19.699073865477764 | 1.256109335535596 | 7.3733419004897796 | 6.347230701614461 | 5.076380782309164 | 1.7294148720691862 | 0.38507181932938767 | 11.506433651465192 |
| 2026-02-26 | 2026-02-26 | 2025-11-08 | 56.92483855095748 | Unavailable | 0.2988819847165232 | 19.39308074036586 | 1.2365977166804396 | 7.258809006910283 | 6.248636779308454 | 5.1564782995955 | 1.7567023911799566 | 0.3803559191705906 | 11.365516582076333 |
| 2026-02-25 | 2026-02-25 | 2025-11-08 | 57.27224786716476 | Unavailable | 0.3007060458571462 | 19.511435699126647 | 1.2441446079516527 | 7.3031091391155325 | 6.286771883175001 | 5.125199474914914 | 1.7460463614408237 | 0.3821799803112136 | 11.420021839114739 |
| 2026-02-24 | 2026-02-24 | 2025-11-08 | 59.110997929147416 | Unavailable | 0.3103603423279399 | 20.13785870393608 | 1.284088403772142 | 7.537578587797914 | 6.488611388700789 | 4.965771260499228 | 1.691732562523536 | 0.3918342767820073 | 11.708504444739377 |
| 2026-02-23 | 2026-02-23 | 2025-11-08 | 57.83997593690938 | Unavailable | 0.30368688333660016 | 19.704848567312013 | 1.2564775587796668 | 7.375503365099135 | 6.34909136597997 | 5.074893098437104 | 1.7289080498421692 | 0.38516081779066746 | 11.509093038203961 |
| 2026-02-20 | 2026-02-20 | 2025-11-08 | 56.230013453790775 | Unavailable | 0.2952338284923095 | 19.156368620440844 | 1.221503793701994 | 7.170207918142572 | 6.172365861939828 | 5.220196060191428 | 1.7784096758607202 | 0.37670776294637687 | 11.25650505374066 |
| 2026-02-19 | 2026-02-19 | 2025-11-08 | 57.30614256272803 | Unavailable | 0.3008840088367381 | 19.522982900391703 | 1.2448809140037744 | 7.307431243977032 | 6.290492502270486 | 5.122168088258359 | 1.745013632535792 | 0.3823579432908054 | 11.425339598333414 |
| 2026-02-18 | 2026-02-18 | 2025-11-08 | 58.348383440854164 | Unavailable | 0.3063562601445425 | 19.87805218148095 | 1.267521868689453 | 7.440333289307204 | 6.404899233141191 | 5.030673985913133 | 1.7138435394935438 | 0.38783019459860985 | 11.588857397966356 |
| 2026-02-17 | 2026-02-17 | 2025-11-08 | 59.02626442261531 | Unavailable | 0.3099154518504441 | 20.10899180197516 | 1.2822477088598478 | 7.526773737822771 | 6.47931019577984 | 4.972899734842883 | 1.6941610819892239 | 0.3913893863045115 | 11.695210553822122 |
| 2026-02-13 | 2026-02-13 | 2025-11-08 | 60.37354463130659 | Unavailable | 0.3169893020886398 | 20.567981489643017 | 1.3115151371425822 | 7.698573078192015 | 6.627201079238851 | 4.8619258068836215 | 1.6563546270255791 | 0.39846323654270716 | 11.90658615790541 |
| 2026-02-12 | 2026-02-12 | 2025-11-08 | 59.43298783987028 | Unavailable | 0.31205093971961095 | 20.247553812348933 | 1.2910831006132688 | 7.5786373474463415 | 6.523956205654604 | 4.938868217207071 | 1.6825672683565738 | 0.3935248741736783 | 11.759021635928493 |
| 2026-02-11 | 2026-02-11 | 2025-11-08 | 58.17891642778996 | Unavailable | 0.30546647918955094 | 19.820318377559122 | 1.263840478864864 | 7.418723589356918 | 6.3862968472992945 | 5.045327632739825 | 1.7188357250365291 | 0.38694041364361825 | 11.562269616131845 |
| 2026-02-10 | 2026-02-10 | 2025-11-08 | 57.636607763529746 | Unavailable | 0.302619105459049 | 19.635565359721685 | 1.2520597224669363 | 7.349570735930137 | 6.3267676514070565 | 5.092799630059514 | 1.7350084239911876 | 0.38409303991311633 | 11.477186482891913 |
| 2026-02-09 | 2026-02-09 | 2025-11-08 | 59.399093144307 | Unavailable | 0.3118729767400191 | 20.23600661108388 | 1.290346794561147 | 7.574315242584842 | 6.520235586559118 | 4.9416864662036115 | 1.6835273857978807 | 0.39334691119408643 | 11.753703876709817 |
| 2026-02-06 | 2026-02-06 | 2025-11-08 | 57.19598965071151 | Unavailable | 0.30030565461029035 | 19.485456148082857 | 1.2424880246613936 | 7.293385021445068 | 6.278401022436807 | 5.132032796154934 | 1.7483743285270004 | 0.38177958906435766 | 11.408057641566868 |
| 2026-02-05 | 2026-02-05 | 2025-11-08 | 56.49268926346595 | Unavailable | 0.29661299915543676 | 19.245856677240717 | 1.2272099900609124 | 7.203703200372678 | 6.201199772885427 | 5.195923552639541 | 1.7701405492244888 | 0.3780869336095041 | 11.29771641986181 |
| 2026-02-04 | 2026-02-04 | 2025-11-08 | 56.602848640234626 | Unavailable | 0.2971913873248522 | 19.283385631953006 | 1.229603019839313 | 7.217750247261855 | 6.213291962354638 | 5.1858113460272115 | 1.7666955356893057 | 0.37866532177891954 | 11.314999390887218 |
| 2026-02-03 | 2026-02-03 | 2025-11-08 | 54.37431927640256 | Unavailable | 0.2854905675032038 | 18.52417311620061 | 1.1811919150734533 | 6.933577829208047 | 5.968666401684064 | 5.398351622645084 | 1.8391034836071618 | 0.3669645019572711 | 10.965364075636115 |
| 2026-02-02 | 2026-02-02 | 2025-11-08 | 53.43376571734232 | Unavailable | 0.2805522221056588 | 18.20374654010825 | 1.16075994876215 | 6.813642510640979 | 5.865421882917581 | 5.4933746621702495 | 1.8714758104264446 | 0.3620261565597261 | 10.81780006078863 |
| 2026-01-30 | 2026-01-30 | 2025-11-08 | 53.255820181823175 | Unavailable | 0.2796179249485435 | 18.14312428406757 | 1.156894377097516 | 6.790951666207409 | 5.845888810075165 | 5.511729867154978 | 1.8777290380391352 | 0.3610918594026108 | 10.789882078455303 |
| 2026-01-29 | 2026-01-29 | 2025-11-08 | 52.323738680465716 | Unavailable | 0.2747240618101545 | 17.825583957690615 | 1.136646452190238 | 6.6720966677664135 | 5.7435742686736715 | 5.609914392558024 | 1.9111784157987453 | 0.3561979962642218 | 10.64364724984777 |
| 2026-01-28 | 2026-01-28 | 2025-11-08 | 52.383052781513406 | Unavailable | 0.2750354885386983 | 17.8457910093036 | 1.137934952672446 | 6.679660145184735 | 5.750085174681888 | 5.60356220398786 | 1.9090143603713599 | 0.3565094229927656 | 10.652953074915734 |
| 2026-01-27 | 2026-01-27 | 2025-11-08 | 52.628784475783014 | Unavailable | 0.2763256946835135 | 17.929506566672664 | 1.1432730662233135 | 6.710994787162697 | 5.77705913089751 | 5.577398330965774 | 1.9001008857807595 | 0.35779962913758073 | 10.69150606855698 |
| 2026-01-26 | 2026-01-26 | 2025-11-08 | 53.96759262677152 | Unavailable | 0.2833550626625531 | 18.385610004625114 | 1.1723564531020225 | 6.88171380740587 | 5.924020036991534 | 5.439036288425776 | 1.852963883187803 | 0.3648289971166204 | 10.901552486400314 |
| 2026-01-23 | 2026-01-23 | 2025-11-08 | 54.442108667529105 | Unavailable | 0.2858464934623875 | 18.54726751873072 | 1.182664527177697 | 6.942222038931045 | 5.976107639875035 | 5.391629785843705 | 1.8368134968960703 | 0.3673204279164548 | 10.975999594073464 |
| 2026-01-22 | 2026-01-22 | 2025-11-08 | 53.08635316875897 | Unavailable | 0.2787281439935519 | 18.08539048014574 | 1.153212987272927 | 6.769341966257123 | 5.827286424233269 | 5.529324905081848 | 1.8837232929168217 | 0.3602020784476192 | 10.763294296620792 |
| 2026-01-21 | 2026-01-21 | 2025-11-08 | 54.16248227769622 | Unavailable | 0.2843783243379805 | 18.4520047600966 | 1.1765901075747076 | 6.906565292091583 | 5.945413064563927 | 5.41946532640481 | 1.846296473032577 | 0.3658522587920478 | 10.932128841213546 |
| 2026-01-20 | 2026-01-20 | 2025-11-08 | 53.510027166171646 | Unavailable | 0.28095263032399853 | 18.229727192353764 | 1.162416602270419 | 6.82336704049005 | 5.873793098473541 | 5.485545611562624 | 1.8688086195407263 | 0.3624265647780658 | 10.829764765465931 |
| 2026-01-16 | 2026-01-16 | 2025-11-08 | 53.54391862935884 | Unavailable | 0.28113057633210653 | 18.241273292417095 | 1.1631528381045306 | 6.827688733172943 | 5.877513362751261 | 5.482073449421431 | 1.8676257278108268 | 0.36260451078617384 | 10.835082017555175 |
| 2026-01-15 | 2026-01-15 | 2025-11-08 | 52.95077761888195 | Unavailable | 0.27801630904666835 | 18.039202776287244 | 1.15026783328245 | 6.752053958989731 | 5.812404302669092 | 5.543482228131015 | 1.888546391514004 | 0.35949024350073566 | 10.742023766875526 |
| 2026-01-14 | 2026-01-14 | 2025-11-08 | 52.92535498102146 | Unavailable | 0.27788282832623257 | 18.03054182473759 | 1.1497155686343539 | 6.7488121742543035 | 5.809613660938595 | 5.54614503391139 | 1.8894535527604692 | 0.3593567627802998 | 10.738035193896804 |
| 2026-01-13 | 2026-01-13 | 2025-11-08 | 52.086482276274964 | Unavailable | 0.2734783548959792 | 17.744755751238674 | 1.1314924502614057 | 6.641842758093128 | 5.717530644640804 | 5.6354678194440355 | 1.919883924385297 | 0.3549522893500465 | 10.60642394957591 |
| 2026-01-12 | 2026-01-12 | 2025-11-08 | 51.78143648095766 | Unavailable | 0.27187672202262025 | 17.64083314225662 | 1.12486583622833 | 6.602944638696845 | 5.684045782416965 | 5.668666507618696 | 1.9311940107488994 | 0.35335065647668756 | 10.5585651308667 |
| 2026-01-09 | 2026-01-09 | 2025-11-08 | 50.42567774981144 | Unavailable | 0.2647583555823009 | 17.17895500246992 | 1.0954142261055502 | 6.430064153844317 | 5.535224211957433 | 5.8210758445797435 | 1.9831166275276078 | 0.34623229003636813 | 10.345859326284597 |
| 2026-01-08 | 2026-01-08 | 2025-11-08 | 50.662937386378275 | Unavailable | 0.26600407946795995 | 17.259784310123585 | 1.1005682982523923 | 6.460318475696207 | 5.561268190808066 | 5.7938151603288475 | 1.9738294926990743 | 0.34747801392202726 | 10.383083133685888 |
| 2026-01-07 | 2026-01-07 | 2025-11-08 | 50.23078809888674 | Unavailable | 0.2637350939068735 | 17.112560246998438 | 1.091180571632865 | 6.405212669158603 | 5.513831184385039 | 5.8436609459148645 | 1.990810890785452 | 0.34520902836094075 | 10.315282971471365 |
| 2026-01-06 | 2026-01-06 | 2025-11-08 | 52.315266622762934 | Unavailable | 0.2746795795509985 | 17.822697707975212 | 1.1364624107862125 | 6.671016347640341 | 5.742644291308683 | 5.610822875330063 | 1.9114879165403873 | 0.35615351400506573 | 10.642318063607817 |
| 2026-01-05 | 2026-01-05 | 2025-11-08 | 52.357633376028986 | Unavailable | 0.27490202478974635 | 17.837131158955668 | 1.1373827582423597 | 6.676418772627913 | 5.747294887769157 | 5.606282709301714 | 1.9099411786206368 | 0.35637595924381366 | 10.648965009066444 |
| 2026-01-02 | 2026-01-02 | 2025-11-08 | 53.349028978434134 | Unavailable | 0.28010731465667915 | 18.174878536945613 | 1.1589191836318458 | 6.80283724848723 | 5.8561203351788675 | 5.502100044119775 | 1.874448362320223 | 0.36158124911074646 | 10.804505662741942 |
| 2025-12-31 | 2025-12-31 | 2025-11-08 | 52.942302328803095 | Unavailable | 0.2779718098160285 | 18.03631542537012 | 1.1500837216604147 | 6.750973226685053 | 5.811473970486338 | 5.544369658746303 | 1.8888487202339763 | 0.3594457442700958 | 10.740694073506141 |
| 2025-12-30 | 2025-12-30 | 2025-11-08 | 53.11177257424338 | Unavailable | 0.2788616077425039 | 18.094050330493673 | 1.1537651817030135 | 6.772583338813945 | 5.830076711146 | 5.5266785586127884 | 1.8828217390073536 | 0.36033554219657116 | 10.767282362470082 |
| 2025-12-29 | 2025-12-29 | 2025-11-08 | 53.137191979727795 | Unavailable | 0.27899507149145586 | 18.1027101808416 | 1.1543173761330998 | 6.775824711370767 | 5.832866998058731 | 5.524034744025879 | 1.8819210476562382 | 0.3604690059455231 | 10.771270428319372 |
| 2025-12-26 | 2025-12-26 | 2025-11-08 | 53.59476067270375 | Unavailable | 0.28139752080149427 | 18.258594094314677 | 1.1642572971827132 | 6.834171890465193 | 5.88309429139449 | 5.47687294451317 | 1.865854026491265 | 0.3628714552555616 | 10.843058656383187 |
| 2025-12-24 | 2025-12-24 | 2025-11-08 | 53.32360957294972 | Unavailable | 0.2799738509077272 | 18.16621868659768 | 1.1583669892017594 | 6.799595875930408 | 5.853330048266137 | 5.504722899420783 | 1.8753419132887905 | 0.36144778536179445 | 10.800517596892652 |
| 2025-12-23 | 2025-12-23 | 2025-11-08 | 52.789779431144446 | Unavailable | 0.277170993379349 | 17.984354120879093 | 1.1467704146438769 | 6.731524166986912 | 5.7947315393744185 | 5.560388731664494 | 1.8943060773806317 | 0.3586449278334163 | 10.716764664151537 |
| 2025-12-22 | 2025-12-22 | 2025-11-08 | 52.78130737344166 | Unavailable | 0.27712651112019293 | 17.98146787116369 | 1.1465863732398514 | 6.730443846860839 | 5.793801562009429 | 5.56128124336094 | 1.8946101371167945 | 0.35860044557426024 | 10.715435477911583 |
| 2025-12-19 | 2025-12-19 | 2025-11-08 | 52.882988227755405 | Unavailable | 0.27766038308748464 | 18.016108373757135 | 1.1487952211782066 | 6.743409749266732 | 5.8049630644781205 | 5.550588280522522 | 1.8909672722978885 | 0.35913431754155195 | 10.731388248438176 |
| 2025-12-18 | 2025-12-18 | 2025-11-08 | 53.20498137085434 | Unavailable | 0.27935099745063957 | 18.12580458337171 | 1.1557899882373432 | 6.784468921093766 | 5.840308236249703 | 5.516996475386159 | 1.8795232593536801 | 0.3608249319047068 | 10.781905946756723 |
| 2025-12-17 | 2025-12-17 | 2025-11-08 | 54.069276713461335 | Unavailable | 0.28388895160132865 | 18.42025160842028 | 1.1745653712583877 | 6.894680121990368 | 5.93518189427799 | 5.428807495457224 | 1.849479151162818 | 0.36536288605539596 | 10.917505764056338 |
| 2025-12-16 | 2025-12-16 | 2025-11-08 | 52.62030918570416 | Unavailable | 0.2762811954528736 | 17.92661921575554 | 1.1430889546012781 | 6.70991405485802 | 5.776128798714756 | 5.578296654625817 | 1.9004069255292007 | 0.35775512990694086 | 10.690176375187594 |
| 2025-12-15 | 2025-12-15 | 2025-11-08 | 53.094825226461744 | Unavailable | 0.27877262625270793 | 18.088276729861143 | 1.1533970286769526 | 6.770422286383195 | 5.828216401598257 | 5.528442620236697 | 1.8834227172511973 | 0.36024656070677524 | 10.764623482860745 |
| 2025-12-12 | 2025-12-12 | 2025-08-16 | 15.523217246679526 | 2.322847694021054 | 0.28585951759701683 | 18.9969932580296 | 0.5068888112767714 | 6.982610350076682 | 4.5271869302694965 | 5.263990919075168 | 6.4419635704956955 | 0.36111802099837675 | 7.300831947017123 |
| 2025-12-11 | 2025-12-11 | 2025-08-16 | 15.282471145612973 | 2.2868231691548173 | 0.28142618633451916 | 18.702373142483868 | 0.4990275861808433 | 6.874318609367616 | 4.456975801677904 | 5.346915027208091 | 6.543444384562523 | 0.3566846897358791 | 7.211201951750011 |
| 2025-12-10 | 2025-12-10 | 2025-08-16 | 15.044182163347035 | 2.2511663201800687 | 0.2770381028311593 | 18.410759998273246 | 0.491246594841115 | 6.767132122994419 | 4.387481266556821 | 5.431606300303684 | 6.647087818680864 | 0.35229660623251924 | 7.122486744076529 |
| 2025-12-09 | 2025-12-09 | 2025-08-16 | 15.45197673243793 | 2.3121874770314115 | 0.28454762595040456 | 18.909810585311696 | 0.504562552550579 | 6.95056514036382 | 4.506410365730389 | 5.28826026833265 | 6.471663899808536 | 0.3598061293517645 | 7.2743090379190605 |

[Next rows](https://beanvest.com/stock/kr/valuation.md?range=5Y&deductSbc=false&limit=200&offset=200&frequency=daily&wacc=7.7)

## Historical comparison

- pe: mean 23.003937836370323, median 17.987453095684803, 1255 valid observations. Expensive vs. history.
- peg: mean 0.5719771264211876, median 0.3709882171000696, 616 valid observations. Comparison unavailable.
- ps: mean 0.26413413976188144, median 0.256644123592042, 1255 valid observations. Near historical median.
- pfcf: mean 17.064826532073624, median 17.15918704762178, 1255 valid observations. Cheap vs. history.
- pfcf_growth: mean 0.768536180202832, median 0.5215684368395134, 627 valid observations. Expensive vs. history.
- pocf: mean 6.5975809196923745, median 6.730424574691884, 1255 valid observations. Cheap vs. history.
- pb: mean 4.128924051586982, median 3.565506993966509, 1255 valid observations. Expensive vs. history.
- fcf_yield: mean 6.368335836143019, median 5.827781917783787, 1255 valid observations. Cheap vs. history.
- earnings_yield: mean 5.122123335180978, median 5.5594307580982685, 1255 valid observations. Expensive vs. history.
- ev_sales: mean 0.33250968948537013, median 0.32338152028144723, 1255 valid observations. Near historical median.
- ev_ebitda: mean 7.7642307596310065, median 7.547621121304612, 1255 valid observations. Expensive vs. history.

## Unavailable values

- peg: TTM earnings per diluted share growth is zero or negative; a growth-adjusted multiple requires positive growth.

## Sources

- [sec-0000056873-fa7ec2e3a6be](https://data.sec.gov/api/xbrl/companyfacts/CIK0000056873.json) · Retrieved 2026-09-28T07:37:41.538Z · SHA-256 fa7ec2e3a6beb09469a0edc637641e0efc379be43cef4c5e241c0e33e5fd4e3e
- [sec-0000056873-f960cd5977a1](https://data.sec.gov/api/xbrl/companyfacts/CIK0000056873.json) · Retrieved 2026-10-18T12:29:17.101Z · SHA-256 f960cd5977a109fbba07f6fbb5da02280c3c4b71e4f89e01f7e46bd4610fe1a0
- [inline-0000056873-c2617178f967](https://www.sec.gov/Archives/edgar/data/56873/000110465926037723/kr-20260131x10k.htm) · Retrieved 2026-10-18T00:09:57.087Z · SHA-256 c2617178f9674031a333092c535180990916018356aabbc9c1893d8c5b3f91bd
- [inline-0000056873-c6f91ba5474f](https://www.sec.gov/Archives/edgar/data/56873/000155837024004603/kr-20240203x10k.htm) · Retrieved 2026-10-18T12:29:17.101Z · SHA-256 c6f91ba5474f3a3e8d8569f4750283acae751e6de44c4d881c9d440ed2ae3f24

## Data conventions

- Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.
- Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.
- FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.
- SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.
- Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.
- Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.
- Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.
- Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.
- WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit.
