# Leidos Holdings Valuation

NYSE: LDOS · Reporting currency: USD

[Interactive page](https://beanvest.com/stock/ldos/valuation) · [JSON with these options](https://beanvest.com/stock/ldos/valuation.json?range=5Y&deductSbc=false&limit=200&offset=0&frequency=daily&wacc=9.3) · [Raw filing inputs](https://beanvest.com/api/v2/financials/ldos)

Frequency: daily. Newest first. Retrieved: 2026-09-28T18:23:16.063Z.
Coverage: 2021-09-27 to 2026-09-25. Rows 1–200 of 1255.
Snapshot checked: 2026-10-18T16:48:35.628Z. Last validated: 2026-10-18T16:48:35.628Z.
SBC deduction: disabled.

## Definitions

- **P/E** (`pe`, multiple): Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
- **PEG** (`peg`, multiple): Trailing P/E / year-over-year growth of TTM earnings per diluted share, expressed as a percentage number (20 for 20%). Each per-share basis uses TTM earnings attributable to common shareholders / split-normalized period diluted shares. Requires positive prior earnings and positive growth; uses reported history, not analyst forecasts.
- **P/S** (`ps`, multiple): Completed closing price × diluted shares / TTM revenue.
- **P/FCF** (`pfcf`, multiple): Completed closing price × diluted shares / TTM free cash flow. With Deduct SBC enabled, subtract reported SBC from FCF.
- **P/FCF / growth** (`pfcf_growth`, multiple): Trailing P/FCF / year-over-year growth of TTM FCF per diluted share, expressed as a percentage number (20 for 20%). FCF = operating cash flow − cash capital investment; each per-share basis uses split-normalized period diluted shares. Requires positive prior FCF and positive growth. Deduct SBC subtracts reported SBC from both trailing years.
- **P/OCF** (`pocf`, multiple): Completed closing price × diluted shares / TTM operating cash flow.
- **P/B** (`pb`, multiple): Completed closing price × diluted shares / period-end equity attributable to owners.
- **FCF yield** (`fcf_yield`, percent): TTM FCF / (completed closing price × diluted shares) × 100. Reflects the SBC option.
- **Earnings yield** (`earnings_yield`, percent): TTM earnings attributable to common shareholders / (completed closing price × diluted shares) × 100.
- **EV/Sales** (`ev_sales`, multiple): (Completed closing price × diluted shares + debt − cash) / TTM revenue. A simplified EV proxy; excludes preferred equity and minority interests.
- **EV/EBITDA** (`ev_ebitda`, multiple): (Completed closing price × diluted shares + debt − cash) / (TTM operating income + TTM reported depreciation and amortization).

## Values

| Period | Price date | TTM fiscal end | P/E (multiple) | PEG (multiple) | P/S (multiple) | P/FCF (multiple) | P/FCF / growth (multiple) | P/OCF (multiple) | P/B (multiple) | FCF yield (percent) | Earnings yield (percent) | EV/Sales (multiple) | EV/EBITDA (multiple) |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 2026-09-25 | 2026-09-25 | 2026-07-03 | 11.318939009378123 | 8.974475825335135 | 0.8860931943394377 | 7.200582559826305 | 0.10800873839739457 | 6.771678294306216 | 2.9475511122074747 | 13.887765214709551 | 8.834750316893361 | 1.1866564303865461 | 8.944193858020682 |
| 2026-09-24 | 2026-09-24 | 2026-07-03 | 11.295130674229112 | 8.955598850376683 | 0.8842293797428035 | 7.1854368043177335 | 0.107781552064766 | 6.757434699017068 | 2.9413512126682924 | 13.917038410234147 | 8.85337256240508 | 1.184792615789912 | 8.930145715154028 |
| 2026-09-23 | 2026-09-23 | 2026-07-03 | 11.417834525884585 | 9.052887363853536 | 0.8938351429491487 | 7.263495287848908 | 0.10895242931773362 | 6.830843612007473 | 2.9733043731296718 | 13.767476405924002 | 8.75822817131365 | 1.1943983789962573 | 9.00254730172261 |
| 2026-09-22 | 2026-09-22 | 2026-07-03 | 11.291467799696811 | 8.952694657773991 | 0.883942634828629 | 7.183106653898665 | 0.10774659980847998 | 6.755243344514266 | 2.940397367975551 | 13.921553001823318 | 8.856244535602812 | 1.1845058708757374 | 8.927984430695862 |
| 2026-09-21 | 2026-09-21 | 2026-07-03 | 11.741990887841514 | 9.309902039133677 | 0.91921143890709 | 7.469708488982858 | 0.11204562733474287 | 7.024773678986922 | 3.0577175362736413 | 13.38740328989959 | 8.516443331900987 | 1.2197746749541987 | 9.193816235707486 |
| 2026-09-18 | 2026-09-18 | 2026-07-03 | 11.692543828210166 | 9.270696823792578 | 0.9153405192932347 | 7.438252569402306 | 0.11157378854103459 | 6.995191438094429 | 3.0448410877398158 | 13.444017807536673 | 8.55245885491006 | 1.2159037553403433 | 9.164639926079383 |
| 2026-09-17 | 2026-09-17 | 2026-07-03 | 11.991977358973303 | 9.50810944532027 | 0.9387814101352486 | 7.62873825517673 | 0.11443107382765094 | 7.174330802585768 | 3.1228162085441453 | 13.108327570701713 | 8.338908339013201 | 1.2393446461823572 | 9.34132111747307 |
| 2026-09-16 | 2026-09-16 | 2026-07-03 | 11.844549977502158 | 9.39121832417287 | 0.9272401871219758 | 7.534951811855279 | 0.11302427717782919 | 7.086130769149117 | 3.084424823815853 | 13.271485007065719 | 8.442701511660854 | 1.2278034231690844 | 9.254331376090438 |
| 2026-09-15 | 2026-09-15 | 2026-07-03 | 11.834477247193803 | 9.38323193299499 | 0.9264516522807459 | 7.5285440093105285 | 0.11292816013965792 | 7.0801046487559445 | 3.0818017963926327 | 13.282780824065092 | 8.449887385073309 | 1.2270148883278544 | 9.248387946886194 |
| 2026-09-14 | 2026-09-14 | 2026-07-03 | 12.163212376971577 | 9.643876987508023 | 0.9521863930541554 | 7.737670009576002 | 0.11606505014364002 | 7.276774013353431 | 3.167407310884347 | 12.923787118892612 | 8.221512286452258 | 1.252749629101264 | 9.442358589499495 |
| 2026-09-11 | 2026-09-11 | 2026-07-03 | 11.79968028844789 | 9.35564238022846 | 0.9237276029415882 | 7.506407802544752 | 0.11259611703817127 | 7.05928698995839 | 3.0727403627752263 | 13.321951408781569 | 8.474805889266499 | 1.2242908389886968 | 9.227855950645038 |
| 2026-09-10 | 2026-09-10 | 2026-07-03 | 11.862863651541776 | 9.405738733268233 | 0.9286738570018481 | 7.546602119519873 | 0.11319903179279808 | 7.097087123704993 | 3.089193865352287 | 13.250996728891037 | 8.429667821985237 | 1.2292370930489567 | 9.265137386158413 |
| 2026-09-09 | 2026-09-09 | 2026-07-03 | 11.733749944110249 | 9.303368021216194 | 0.9185663038684475 | 7.464465983863016 | 0.11196698975794524 | 7.019843444824219 | 3.0555715221604283 | 13.39680564104439 | 8.522424670400868 | 1.2191295399155562 | 9.188953654843756 |
| 2026-09-08 | 2026-09-08 | 2026-07-03 | 11.834477247193803 | 9.38323193299499 | 0.9264516522807459 | 7.5285440093105285 | 0.11292816013965792 | 7.0801046487559445 | 3.0818017963926327 | 13.282780824065092 | 8.449887385073309 | 1.2270148883278544 | 9.248387946886194 |
| 2026-09-04 | 2026-09-04 | 2026-07-03 | 12.183357837588288 | 9.659849769863783 | 0.953763462736615 | 7.750485614665504 | 0.11625728421998255 | 7.288826254139776 | 3.172653365730788 | 12.902417341537872 | 8.207917827996353 | 1.2543266987837238 | 9.454245447907983 |
| 2026-09-03 | 2026-09-03 | 2026-07-03 | 12.120174474494402 | 9.60975341682401 | 0.9488172086763552 | 7.710291297690382 | 0.11565436946535573 | 7.251026120393172 | 3.1561998631537276 | 12.969678594368412 | 8.250706308761412 | 1.249380444723464 | 9.41696401239461 |
| 2026-09-02 | 2026-09-02 | 2026-07-03 | 12.250203376592593 | 9.712849761588146 | 0.9589964070200493 | 7.793009637628945 | 0.11689514456443416 | 7.328817324431046 | 3.1900605310733168 | 12.83201287435151 | 8.163129780447377 | 1.2595596430671578 | 9.493687755656662 |
| 2026-09-01 | 2026-09-01 | 2026-07-03 | 12.744679561881131 | 10.104906346343942 | 0.9977060406866038 | 8.107572388880463 | 0.12161358583320692 | 7.62464307702106 | 3.318826471829757 | 12.334148275647843 | 7.8464114781744945 | 1.2982692767337127 | 9.785454149720568 |
| 2026-08-31 | 2026-08-31 | 2026-07-03 | 12.838997707810513 | 10.179688613465652 | 1.0050896538628473 | 8.16757320663304 | 0.1225135980994956 | 7.6810699330205505 | 3.3433877452587555 | 12.243538866451557 | 7.788769986240103 | 1.305652889909956 | 9.841106709239792 |
| 2026-08-28 | 2026-08-28 | 2026-07-03 | 12.880203823710596 | 10.212359810889268 | 1.0083154384380602 | 8.193786621093752 | 0.12290679931640625 | 7.705721939750339 | 3.354118179679368 | 12.204369557606501 | 7.76385229369697 | 1.3088786744851686 | 9.865420438004163 |
| 2026-08-27 | 2026-08-27 | 2026-07-03 | 12.806947730308355 | 10.154277066671616 | 1.0025806495365703 | 8.147184501573879 | 0.12220776752360817 | 7.661895685610563 | 3.335041649679087 | 12.27417888728087 | 7.80826174244035 | 1.303143885583679 | 9.822195573286546 |
| 2026-08-26 | 2026-08-26 | 2026-07-03 | 12.584432468857877 | 9.977850828046167 | 0.9851612378192204 | 8.005630641307647 | 0.12008445961961468 | 7.528773511803668 | 3.2770967216405067 | 12.491208310812842 | 7.946325767766282 | 1.2857244738663292 | 9.690900118845784 |
| 2026-08-25 | 2026-08-25 | 2026-07-03 | 12.31979589684065 | 9.768027759285005 | 0.9644443963163642 | 7.837281162298999 | 0.11755921743448498 | 7.370451806109885 | 3.208183034453583 | 12.759526923832585 | 8.117017590010926 | 1.265007632363473 | 9.534750923693252 |
| 2026-08-24 | 2026-08-24 | 2026-07-03 | 12.676002236299736 | 10.050453981359182 | 0.9923296966005823 | 8.063883068492112 | 0.12095824602738167 | 7.5835561204993205 | 3.300942293177221 | 12.400973470303468 | 7.888922559009511 | 1.292892932647691 | 9.744930993631375 |
| 2026-08-21 | 2026-08-21 | 2026-07-03 | 12.9470493627149 | 10.265359802613633 | 1.0135483827214942 | 8.236310644057191 | 0.12354465966085786 | 7.74571301004161 | 3.371525345021897 | 12.141358470027328 | 7.723767570391864 | 1.3141116187686028 | 9.904862745752844 |
| 2026-08-20 | 2026-08-20 | 2026-07-03 | 12.945217576137809 | 10.263907429353235 | 1.013404982918907 | 8.235145346632283 | 0.12352718019948422 | 7.744617123811141 | 3.3710483317118896 | 12.143076508163206 | 7.724860506348854 | 1.3139682189660156 | 9.90378189741233 |
| 2026-08-19 | 2026-08-19 | 2026-07-03 | 13.397572450859602 | 10.622567183973318 | 1.0488171867999552 | 8.522912479141384 | 0.12784368718712077 | 8.015243344514266 | 3.488845513319987 | 11.733078363145907 | 7.464038755288381 | 1.3493804228470638 | 10.170694550764466 |
| 2026-08-18 | 2026-08-18 | 2026-07-03 | 13.138429841329884 | 10.417100127157143 | 1.0285304353228608 | 8.358058003545965 | 0.12537087005318948 | 7.860208461595618 | 3.421362502208539 | 11.964501796658302 | 7.611259580305975 | 1.3290936713699693 | 10.017787076187757 |
| 2026-08-17 | 2026-08-17 | 2026-07-03 | 13.02579941860465 | 10.327798558776273 | 1.0197132616487457 | 8.286407766990292 | 0.12429611650485436 | 7.792826086956522 | 3.3920325510976532 | 12.067955477445812 | 7.6770720004463415 | 1.320276497695854 | 9.951329331046281 |
| 2026-08-14 | 2026-08-14 | 2026-07-03 | 13.170479818832042 | 10.442511673951179 | 1.0310394396491376 | 8.378446708605129 | 0.1256767006290769 | 7.879382709005604 | 3.4297085977882076 | 11.935386531407365 | 7.592737802689104 | 1.3316026756962462 | 10.036698212141001 |
| 2026-08-13 | 2026-08-13 | 2026-07-03 | 13.058764590773471 | 10.353935738282406 | 1.022293911185316 | 8.30737867633116 | 0.12461068014496739 | 7.812547859523607 | 3.4006169714050523 | 12.037491475489553 | 7.657692219266584 | 1.3228571472324244 | 9.970780478946923 |
| 2026-08-12 | 2026-08-12 | 2026-07-03 | 12.854564400606376 | 10.19203101658852 | 1.0063082787298387 | 8.17747601259102 | 0.12266214018886529 | 7.690382876188859 | 3.3474414487574515 | 12.228712116798393 | 7.7793378976951395 | 1.3068715147769474 | 9.850291859019855 |
| 2026-08-11 | 2026-08-11 | 2026-07-03 | 12.901264478993971 | 10.229058225957125 | 1.0099641533308132 | 8.20718443046496 | 0.12310776645697437 | 7.718321705693784 | 3.3596025592535392 | 12.184446547685873 | 7.751178201394249 | 1.310527389377922 | 9.877847308360048 |
| 2026-08-10 | 2026-08-10 | 2026-07-03 | 12.737355210060297 | 10.099099068974759 | 0.9971326602402554 | 8.102912976903824 | 0.12154369465355734 | 7.620261203931725 | 3.3169191462988206 | 12.341240771687353 | 7.8509233942865455 | 1.2976958962873641 | 9.781132405249956 |
| 2026-08-07 | 2026-08-07 | 2026-07-03 | 12.597253577653753 | 9.988016333032743 | 0.9861649270553315 | 8.013786834420511 | 0.12020680251630765 | 7.53644387950068 | 3.280435450956011 | 12.478495131725222 | 7.938238234514056 | 1.2867281631024403 | 9.698465232783658 |
| 2026-08-06 | 2026-08-06 | 2026-07-03 | 12.385726241178292 | 9.82030211829727 | 0.9696056953895049 | 7.879222980980734 | 0.11818834471471101 | 7.409895351244056 | 3.2253518750683816 | 12.691606804552308 | 8.07380996905408 | 1.2701689314366136 | 9.573653219494537 |
| 2026-08-05 | 2026-08-05 | 2026-07-03 | 11.615624860275624 | 9.209709886972233 | 0.9093189854775705 | 7.389320299463365 | 0.11083980449195047 | 6.949173829451851 | 3.0248107130467936 | 13.533044440807677 | 8.609093458414868 | 1.2098822215246792 | 9.119253776903598 |
| 2026-08-04 | 2026-08-04 | 2026-04-03 | 11.830715344125974 | 1.3941598003150426 | 0.9684162195139614 | 8.992361904922001 | 0.16559250047049873 | 8.387757542022076 | 3.3346899623478956 | 11.12054886773014 | 8.452574260410268 | 1.3088750307756887 | 9.49319360556726 |
| 2026-08-03 | 2026-08-03 | 2026-04-03 | 10.754536557855626 | 1.267340317458083 | 0.8803244210549184 | 8.174373403039269 | 0.15052940994822578 | 7.624766761791268 | 3.0313505198982647 | 12.233353563567277 | 9.298401605874428 | 1.220783232316646 | 8.854268973214316 |
| 2026-07-31 | 2026-07-31 | 2026-04-03 | 10.471903612659236 | 1.2340341750164856 | 0.8571891904001565 | 7.959548039100322 | 0.14657344492421315 | 7.424385250721274 | 2.951685578433573 | 12.563527414969045 | 9.549362150269639 | 1.1976480016618842 | 8.686470506171247 |
| 2026-07-30 | 2026-07-30 | 2026-04-03 | 10.18293026804671 | 1.1999808647387262 | 0.8335349593760862 | 7.739903425901021 | 0.14252873441332506 | 7.219508514174611 | 2.87023348668462 | 12.920057847925763 | 9.820355965099033 | 1.173993770637814 | 8.51490775997902 |
| 2026-07-29 | 2026-07-29 | 2026-04-03 | 10.36048149438252 | 1.2209039260290926 | 0.8480686103326672 | 7.874857639355835 | 0.14501388857986058 | 7.345389037412192 | 2.920279344018053 | 12.698642258652946 | 9.652061060503826 | 1.188527421594395 | 8.620319475446458 |
| 2026-07-28 | 2026-07-28 | 2026-04-03 | 10.72192503759731 | 1.2634972978900503 | 0.877654969188101 | 8.149585840841851 | 0.15007295207339405 | 7.60164579936026 | 3.0221584037751845 | 12.270562204381912 | 9.326683375358602 | 1.2181137804498288 | 8.83490759585087 |
| 2026-07-27 | 2026-07-27 | 2026-04-03 | 10.413021662685775 | 1.227095385160645 | 0.8523693436087939 | 7.914792689281871 | 0.14574928433501216 | 7.382639041332162 | 2.935088691277678 | 12.634569713420156 | 9.603360411545282 | 1.1928281548705217 | 8.651512440913894 |
| 2026-07-24 | 2026-07-24 | 2026-04-03 | 10.158471282289456 | 1.19709855934067 | 0.8315328421894914 | 7.721312491594943 | 0.1421863861704078 | 7.202167547353236 | 2.8633393021893077 | 12.951166023762836 | 9.844000856146792 | 1.1719916534512191 | 8.500386521796248 |
| 2026-07-23 | 2026-07-23 | 2026-04-03 | 9.99450830458245 | 1.1777767697776613 | 0.8181114722729117 | 7.596686516608391 | 0.13989142439731664 | 7.085920840127947 | 2.817123525708159 | 13.163633879241063 | 10.005494712946541 | 1.1585702835346394 | 8.403042115283641 |
| 2026-07-22 | 2026-07-22 | 2026-04-03 | 9.716405005971339 | 1.1450044117265374 | 0.7953470208224713 | 7.385304073930876 | 0.13599886006231449 | 6.888750764394129 | 2.7387353427962298 | 13.540403888444683 | 10.291872347698943 | 1.1358058320841993 | 8.237932887998976 |
| 2026-07-21 | 2026-07-21 | 2026-04-03 | 9.504430124292286 | 1.1200247845343236 | 0.777995583688159 | 7.2241849196476595 | 0.13303188387590828 | 6.738464508592574 | 2.67898658799621 | 13.84239206391705 | 10.521409352509302 | 1.118454394949887 | 8.112083935136582 |
| 2026-07-20 | 2026-07-20 | 2026-04-03 | 9.694663531714438 | 1.1424423443851401 | 0.793567348529284 | 7.368778682255244 | 0.1356945483633687 | 6.873336462775965 | 2.7326071355101735 | 13.570769908018812 | 10.314953136111125 | 1.134026159791012 | 8.225025029543094 |
| 2026-07-17 | 2026-07-17 | 2026-04-03 | 9.645746942454 | 1.136677896477154 | 0.7895632273020219 | 7.331597864275147 | 0.13500987122470806 | 6.838655509125689 | 2.718819156131558 | 13.63959151214122 | 10.367263478566725 | 1.1300220385637498 | 8.195983373818304 |
| 2026-07-16 | 2026-07-16 | 2026-04-03 | 9.809709920161007 | 1.1559996860401627 | 0.8029845972186016 | 7.456223839261699 | 0.1373048329977992 | 6.954902216350978 | 2.765034932612707 | 13.411614532471145 | 10.193981352545308 | 1.1434434084803295 | 8.293327780330909 |
| 2026-07-15 | 2026-07-15 | 2026-04-03 | 9.802462762075372 | 1.1551456635930302 | 0.8023913731208725 | 7.450715375369822 | 0.13720339576481727 | 6.94976411581159 | 2.7629921968506883 | 13.42153000912834 | 10.201517968207824 | 1.1428501843826004 | 8.289025160845615 |
| 2026-07-14 | 2026-07-14 | 2026-04-03 | 9.652993409412598 | 1.1375318374802232 | 0.7901563948267872 | 7.337105802850995 | 0.13511129878410302 | 6.84379311966884 | 2.7208616970875723 | 13.62935232052164 | 10.35948081167137 | 1.1306152060885153 | 8.20028558298322 |
| 2026-07-13 | 2026-07-13 | 2026-04-03 | 9.654805544497524 | 1.137745383814038 | 0.7903047291377013 | 7.338483181481979 | 0.135136662929142 | 6.845077889801805 | 2.7213724784310793 | 13.626794192612072 | 10.357536414287713 | 1.1307635403994294 | 8.201361443014733 |
| 2026-07-10 | 2026-07-10 | 2026-04-03 | 9.694663531714438 | 1.1424423443851401 | 0.793567348529284 | 7.368778682255244 | 0.1356945483633687 | 6.873336462775965 | 2.7326071355101735 | 13.570769908018812 | 10.314953136111125 | 1.134026159791012 | 8.225025029543094 |
| 2026-07-09 | 2026-07-09 | 2026-04-03 | 9.65842912354034 | 1.1381723950376041 | 0.7906013411865659 | 7.341237413427917 | 0.13518738154563298 | 6.8476469400715 | 2.7223938463120887 | 13.62168179128619 | 10.353650549267018 | 1.131060152448294 | 8.20351275275738 |
| 2026-07-08 | 2026-07-08 | 2026-04-03 | 9.709157847885706 | 1.144150389279405 | 0.7947537967247422 | 7.3797956100389985 | 0.13589742282933254 | 6.883612663854741 | 2.736692607034211 | 13.55051078433208 | 10.299554458451441 | 1.1352126079864702 | 8.233630268513682 |
| 2026-07-07 | 2026-07-07 | 2026-04-03 | 9.835074282333688 | 1.158988683161063 | 0.8050608249876898 | 7.4755029375672395 | 0.137659853639649 | 6.972885078242599 | 2.7721843129737684 | 13.37702638005291 | 10.167691379782013 | 1.1455196362494178 | 8.30838653820906 |
| 2026-07-06 | 2026-07-06 | 2026-04-03 | 9.848662530962493 | 1.1605899548884206 | 0.8061731060276909 | 7.485831176035502 | 0.13785004603309337 | 6.982518894254891 | 2.776014393826052 | 13.358570030290212 | 10.15366296546534 | 1.1466319172894188 | 8.316453847163892 |
| 2026-07-02 | 2026-07-02 | 2026-04-03 | 9.859532576963908 | 1.1618709071150561 | 0.8070628856013209 | 7.494093346557288 | 0.1380021922089793 | 6.990225555067736 | 2.779078302663076 | 13.343842326962607 | 10.142468643355656 | 1.1475216968630488 | 8.322907366071455 |
| 2026-07-01 | 2026-07-01 | 2026-04-03 | 9.336843567542465 | 1.1002759837477487 | 0.7642776017227146 | 7.096804712715168 | 0.13068620348632617 | 6.619648751097591 | 2.6317494436340514 | 14.090848494229025 | 10.710257623639384 | 1.1047364129844428 | 8.012588218881328 |
| 2026-06-30 | 2026-06-30 | 2026-04-03 | 9.327784965498939 | 1.0992084964108646 | 0.7635360998870352 | 7.089919395508337 | 0.13055941178189226 | 6.613226370421475 | 2.6291961213345303 | 14.104532706444138 | 10.720658802692613 | 1.1039949111487632 | 8.0072101496849 |
| 2026-06-29 | 2026-06-29 | 2026-04-03 | 9.0985989472753 | 1.0722006677117901 | 0.7447758262368208 | 6.91571829612695 | 0.12735153425913767 | 6.450737738334169 | 2.564596112607221 | 14.459813965528872 | 10.990703137865678 | 1.0852346374985489 | 7.871142988445404 |
| 2026-06-26 | 2026-06-26 | 2026-04-03 | 9.218174291180114 | 1.0862917123132232 | 0.7545637975574963 | 7.006605849078805 | 0.12902520990899166 | 6.535514437249121 | 2.598300473456513 | 14.27224567129711 | 10.848135090663162 | 1.0950226088192245 | 7.942134568671244 |
| 2026-06-25 | 2026-06-25 | 2026-04-03 | 9.058740268931352 | 1.0675036256966248 | 0.7415131502722744 | 6.885422270037654 | 0.126793639151324 | 6.422478675363773 | 2.5533612607221223 | 14.5234375 | 11.0390625 | 1.0819719615340027 | 7.847478991596664 |
| 2026-06-24 | 2026-06-24 | 2026-04-03 | 9.450077820904106 | 1.1136197790689564 | 0.7735465161011181 | 7.182872491090639 | 0.13227112397571772 | 6.699929734539638 | 2.663666459393078 | 13.922006846708774 | 10.581923439698492 | 1.1140053273628463 | 8.079815109637632 |
| 2026-06-23 | 2026-06-23 | 2026-04-03 | 9.612229354653222 | 1.1327281037422137 | 0.7868196082797475 | 7.306121612762237 | 0.13454073127735686 | 6.814892161628198 | 2.7093716493367244 | 13.687152404542694 | 10.403413850252193 | 1.1272784195414753 | 8.176084066439103 |
| 2026-06-22 | 2026-06-22 | 2026-04-03 | 9.497182966206653 | 1.1191707620871911 | 0.7774023595904299 | 7.218676455755782 | 0.13293044664292633 | 6.733326408053186 | 2.6769438522341913 | 13.85295498598852 | 10.529438082410854 | 1.117861170852158 | 8.107781315651287 |
| 2026-06-18 | 2026-06-18 | 2026-04-03 | 9.703722824884997 | 1.1435099131660873 | 0.7943089069379273 | 7.375664524778106 | 0.1358213497413896 | 6.879759333448319 | 2.7351606526156993 | 13.558100380522452 | 10.305323204775807 | 1.1347677181996554 | 8.2304035090599 |
| 2026-06-17 | 2026-06-17 | 2026-04-03 | 9.844132884377213 | 1.160056170497947 | 0.8058023268233693 | 7.482388254774071 | 0.13778664534408291 | 6.979307458918715 | 2.7747376352732895 | 13.364716798302451 | 10.158335038193309 | 1.146261138085097 | 8.313764607405489 |
| 2026-06-16 | 2026-06-16 | 2026-04-03 | 10.288917363322719 | 1.2124706376128016 | 0.8422106496567605 | 7.820462740384615 | 0.14401221766973468 | 7.29465139707727 | 2.9001077666816277 | 12.786967129656311 | 9.719195564391807 | 1.1826694609184885 | 8.57783203125003 |
| 2026-06-15 | 2026-06-15 | 2026-04-03 | 10.381316209969922 | 1.2233591387595193 | 0.8497740588974337 | 7.890693816399946 | 0.1453055085326999 | 7.360160463967636 | 2.9261519658263517 | 12.673156800503513 | 9.632689918833494 | 1.1902328701591616 | 8.632688993566205 |
| 2026-06-12 | 2026-06-12 | 2026-04-03 | 11.066157444267517 | 1.3040624682441473 | 0.905832491527633 | 8.411232097229693 | 0.15489111423057916 | 7.8457001850225785 | 3.119186209605027 | 11.888864656693494 | 9.036560387255465 | 1.2462913027893605 | 9.039277507878182 |
| 2026-06-11 | 2026-06-11 | 2026-04-03 | 11.058910286181883 | 1.3032084457970148 | 0.9052392674299039 | 8.405723633337816 | 0.15478967699759721 | 7.8405620844831905 | 3.1171434738430084 | 11.896655702953579 | 9.04248225297117 | 1.2456980786916314 | 9.034974888392888 |
| 2026-06-10 | 2026-06-10 | 2026-04-03 | 11.023581254423213 | 1.299045188172323 | 0.9023473706696791 | 8.378870528509951 | 0.15429518257879402 | 7.8155144568489705 | 3.107185380510672 | 11.934782815862821 | 9.071462140298099 | 1.2428061819314067 | 9.014000131302552 |
| 2026-06-09 | 2026-06-09 | 2026-04-03 | 11.18935567608811 | 1.3185804426250831 | 0.9159170183242092 | 8.504873356811459 | 0.15661549882333714 | 7.933045444210988 | 3.153911743529324 | 11.757964616828906 | 8.937065090682756 | 1.2563758295859369 | 9.112419987526291 |
| 2026-06-08 | 2026-06-08 | 2026-04-03 | 11.124133326698514 | 1.3108944849330806 | 0.9105781711635385 | 8.455298757732653 | 0.15570259274726067 | 7.886804009345208 | 3.135527706089168 | 11.826903207712995 | 8.989464353146026 | 1.251036982425266 | 9.073697643119779 |
| 2026-06-05 | 2026-06-05 | 2026-04-03 | 11.271790544276364 | 1.3282947647120729 | 0.9226648151467096 | 8.567530951620494 | 0.15776932558293594 | 7.991490235354992 | 3.177147424508777 | 11.671974173736206 | 8.871704952925906 | 1.2631236264084371 | 9.16136136095066 |
| 2026-06-04 | 2026-06-04 | 2026-04-03 | 11.284472725362704 | 1.329789263272523 | 0.9237029290312537 | 8.577170500773265 | 0.15794683590386083 | 8.000481666300802 | 3.1807221146893077 | 11.658856494806138 | 8.861734387929571 | 1.2641617402929812 | 9.168890739889736 |
| 2026-06-03 | 2026-06-03 | 2026-04-03 | 11.26454338619073 | 1.3274407422649404 | 0.9220715910489805 | 8.562022487728617 | 0.15766788834995402 | 7.986352134815604 | 3.1751046887467584 | 11.679483456545858 | 8.87741265416853 | 1.262530402310708 | 9.157058741465367 |
| 2026-06-02 | 2026-06-02 | 2026-04-03 | 11.48829438141366 | 1.353808094850697 | 0.9403869749123799 | 8.732092501849113 | 0.16079969278476564 | 8.144987436496487 | 3.238172743055556 | 11.452008780120453 | 8.704512321845185 | 1.2808457861741074 | 9.289899143251082 |
| 2026-06-01 | 2026-06-01 | 2026-04-03 | 11.56982318205945 | 1.3634156437707794 | 0.9470606045794231 | 8.794061407342657 | 0.16194083747184493 | 8.202789842574008 | 3.2611530333632555 | 11.371310179447276 | 8.643174439784293 | 1.2875194158411505 | 9.338302586659696 |
| 2026-05-29 | 2026-05-29 | 2026-04-03 | 11.577070340145083 | 1.3642696662179117 | 0.9476538286771522 | 8.799569871234535 | 0.16204227470482688 | 8.207927943113397 | 3.263195769125274 | 11.364191825659146 | 8.637763878244417 | 1.2881126399388796 | 9.34260520614499 |
| 2026-05-28 | 2026-05-28 | 2026-04-03 | 11.92039598814579 | 1.4047279819610383 | 0.9757571272882632 | 9.060526912990856 | 0.16684774511590553 | 8.451339453712995 | 3.359967989477359 | 11.03688570877941 | 8.38898305890549 | 1.3162159385499907 | 9.546436777836167 |
| 2026-05-27 | 2026-05-27 | 2026-04-03 | 11.83252609695683 | 1.394373183760731 | 0.968564440678948 | 8.993738232920926 | 0.16561784526836376 | 8.389041332162568 | 3.3352003540793937 | 11.118847070060063 | 8.451280747711065 | 1.3090232519406753 | 9.494268644958016 |
| 2026-05-26 | 2026-05-26 | 2026-04-03 | 11.606057590233547 | 1.3676855931183152 | 0.9500266119221412 | 8.821602676169984 | 0.16244800428958067 | 8.228479365278474 | 3.2713663225613407 | 11.335808658684266 | 8.616190228467385 | 1.2904854231838687 | 9.359814863445411 |
| 2026-05-22 | 2026-05-22 | 2026-04-03 | 11.414918806395967 | 1.3451613415446546 | 0.9343807364985228 | 8.676320749562937 | 0.15977266740318774 | 8.092965516024837 | 3.2174905791816277 | 11.525622771038913 | 8.76046529073587 | 1.2748395477602503 | 9.246336249343518 |
| 2026-05-21 | 2026-05-21 | 2026-04-03 | 11.14587410982838 | 1.3134564708304148 | 0.9123577868837621 | 8.471823624092254 | 0.1560068947726195 | 7.9022178209671345 | 3.14165571856922 | 11.803834031154642 | 8.971929793448902 | 1.2528165981454897 | 9.086605091255283 |
| 2026-05-20 | 2026-05-20 | 2026-04-03 | 11.268166965233547 | 1.3278677534885066 | 0.9223682030978451 | 8.564776719674557 | 0.15771860696644496 | 7.988921185085298 | 3.176126056627768 | 11.67572760773614 | 8.874557885815582 | 1.2628270143595726 | 9.159210051208014 |
| 2026-05-19 | 2026-05-19 | 2026-04-03 | 11.410389159810688 | 1.344627557154181 | 0.9340099572942012 | 8.672877828301505 | 0.1597092667141773 | 8.08975408068866 | 3.216213820628865 | 11.530198162561224 | 8.76394298208661 | 1.2744687685559286 | 9.243647009585116 |
| 2026-05-18 | 2026-05-18 | 2026-04-03 | 11.308931019992924 | 1.332671487226516 | 0.9257049896448848 | 8.595760909763314 | 0.15828917447319116 | 8.01782214312594 | 3.1876161043786158 | 11.633641401823672 | 8.842568747055862 | 1.2661638009066123 | 9.183411567752131 |
| 2026-05-15 | 2026-05-15 | 2026-04-03 | 11.204756059801841 | 1.3203952606862555 | 0.9171776336751246 | 8.516578973910704 | 0.1568310553618205 | 7.943964030356247 | 3.1582526057251146 | 11.741803875280835 | 8.924781536187101 | 1.257636444936852 | 9.121563156512636 |
| 2026-05-14 | 2026-05-14 | 2026-04-03 | 11.373248684094127 | 1.3402508346397377 | 0.930969782796026 | 8.644647870158687 | 0.15918941782392207 | 8.063422172917711 | 3.2057451407590265 | 11.567851172423097 | 8.792562510292543 | 1.2714285940577534 | 9.221596802783644 |
| 2026-05-13 | 2026-05-13 | 2026-04-03 | 11.248237626061572 | 1.3255192324809237 | 0.9207368651155718 | 8.549628706629909 | 0.15743965941253815 | 7.9747916536001 | 3.1705086306852186 | 11.696414362702539 | 8.890281600053086 | 1.2611956763772993 | 9.147378052783644 |
| 2026-05-12 | 2026-05-12 | 2026-04-03 | 11.6305165759908 | 1.3705678985163716 | 0.952028729108736 | 8.840193610476062 | 0.16279035253249793 | 8.245820332099848 | 3.2782605070566526 | 11.311969443915244 | 8.598070373454675 | 1.2924875403704634 | 9.374336101628185 |
| 2026-05-11 | 2026-05-11 | 2026-04-03 | 11.566199603016631 | 1.3629886325472131 | 0.9467639925305585 | 8.79130717539672 | 0.16189011885535398 | 8.200220792304314 | 3.260131665482246 | 11.374872701508963 | 8.645882263169534 | 1.287222803792286 | 9.336151276917048 |
| 2026-05-08 | 2026-05-08 | 2026-04-03 | 11.786327019196746 | 1.3889289739094035 | 0.9647827643450934 | 8.958622957571276 | 0.16497120467367463 | 8.356287043715504 | 3.322178351910034 | 11.162429814672151 | 8.484407384686255 | 1.3052415756068205 | 9.466840368960117 |
| 2026-05-07 | 2026-05-07 | 2026-04-03 | 11.890501979387828 | 1.4012052004496642 | 0.9733101203148535 | 9.037804893423884 | 0.16642932378504527 | 8.430145156485198 | 3.351541850563535 | 11.064633633855308 | 8.410073870165439 | 1.3137689315765808 | 9.528688780199612 |
| 2026-05-06 | 2026-05-06 | 2026-04-03 | 12.220240069886767 | 1.4400623259094962 | 1.000301194458927 | 9.288434222027972 | 0.1710446114762665 | 8.66392334106874 | 3.44448418486934 | 10.766077210607268 | 8.18314529240886 | 1.3407600057206546 | 9.724453453256336 |
| 2026-05-05 | 2026-05-05 | 2026-01-02 | 12.316781987142829 | 0.5921557743140335 | 1.0425381608337414 | 10.9752001953125 | 0.2985158390103598 | 10.191257324218752 | 3.627888591819124 | 9.111451109813006 | 8.119003819697989 | 1.2494709953459284 | 8.909837564561386 |
| 2026-05-04 | 2026-05-04 | 2026-01-02 | 13.360013592967672 | 0.6423113766443291 | 1.1308411575739281 | 11.9047998046875 | 0.3238001347314347 | 11.054456961495536 | 3.935170806065335 | 8.399973257897637 | 7.485022324575863 | 1.3377739920861151 | 9.539516332895847 |
| 2026-05-01 | 2026-05-01 | 2026-01-02 | 13.397720610897846 | 0.6441242225989643 | 1.1340328195814626 | 11.938399658203124 | 0.32471402133799754 | 11.08565682547433 | 3.946277348368608 | 8.376332076576771 | 7.463956213466563 | 1.3409656540936497 | 9.56227571679034 |
| 2026-04-30 | 2026-04-30 | 2026-01-02 | 13.396823314013403 | 0.6440810831221147 | 1.1339568690414104 | 11.93760009765625 | 0.32469227399095674 | 11.08491437639509 | 3.9460130509949973 | 8.37689310933052 | 7.46445613680652 | 1.3408897035535974 | 9.561734122005566 |
| 2026-04-29 | 2026-04-29 | 2026-01-02 | 13.099655024913137 | 0.6297940787310784 | 1.108803441636419 | 11.67280029296875 | 0.31748995107571465 | 10.839028843470983 | 3.8584826029443082 | 8.566924601651602 | 7.633788814271703 | 1.315736276148606 | 9.382367851635752 |
| 2026-04-28 | 2026-04-28 | 2026-01-02 | 13.121201109491002 | 0.6308299530698432 | 1.1106271822378542 | 11.69199951171875 | 0.3180121530211468 | 10.856856689453126 | 3.864828967970498 | 8.552857011306852 | 7.621253509152198 | 1.3175600167500412 | 9.395372741368453 |
| 2026-04-27 | 2026-04-27 | 2026-01-02 | 12.949724250076885 | 0.6225858343893875 | 1.0961127441463336 | 11.539200439453126 | 0.31385615199650413 | 10.714971836635046 | 3.814320731104827 | 8.666111705460528 | 7.722172153542673 | 1.3030455786585207 | 9.29187191084255 |
| 2026-04-24 | 2026-04-24 | 2026-01-02 | 13.113121327774302 | 0.6304415001928064 | 1.1099432795123159 | 11.6847998046875 | 0.31781632729160975 | 10.850171247209822 | 3.8624490810856766 | 8.558126940256502 | 7.625949421225485 | 1.3168761140245029 | 9.390495907718691 |
| 2026-04-23 | 2026-04-23 | 2026-01-02 | 13.251381763437179 | 0.6370886678882653 | 1.1216461561616318 | 11.80800048828125 | 0.3211672780510634 | 10.964571881975447 | 3.903173473038452 | 8.468834338145916 | 7.546382844083253 | 1.3285789906738188 | 9.473947808860768 |
| 2026-04-22 | 2026-04-22 | 2026-01-02 | 13.530594525416255 | 0.650512421709732 | 1.1452797610804195 | 12.056800537109375 | 0.32793442161109315 | 11.19560049874442 | 3.985415149064836 | 8.294074343538494 | 7.390658245811531 | 1.3522125955926065 | 9.642476395499243 |
| 2026-04-21 | 2026-04-21 | 2026-01-02 | 13.75414337242506 | 0.6612600131451972 | 1.1642017655504464 | 12.255999755859376 | 0.3333524660072912 | 11.38057120186942 | 4.051261107256201 | 8.159269092037292 | 7.27053639708923 | 1.3711346000626334 | 9.777407087649618 |
| 2026-04-20 | 2026-04-20 | 2026-01-02 | 13.899586292920192 | 0.6682524942408432 | 1.1765125943852481 | 12.3856005859375 | 0.33687749514924104 | 11.500914829799108 | 4.094101088720186 | 8.073891880022282 | 7.194458733706009 | 1.3834454288974352 | 9.865194227656684 |
| 2026-04-17 | 2026-04-17 | 2026-01-02 | 13.93100812290255 | 0.6697631662721408 | 1.1791722547473487 | 12.413599853515626 | 0.3376390507203485 | 11.52691414969308 | 4.1033563388858605 | 8.05568096120637 | 7.178231404201122 | 1.3861050892595355 | 9.884159967470962 |
| 2026-04-16 | 2026-04-16 | 2026-01-02 | 14.047721104068652 | 0.6753743937670382 | 1.1890512748402062 | 12.517600097656251 | 0.3404677663323134 | 11.623485804966519 | 4.1377339623050045 | 7.988751775088552 | 7.118592350971214 | 1.3959841093523933 | 9.954606152018071 |
| 2026-04-15 | 2026-04-15 | 2026-01-02 | 14.278452435909715 | 0.6864672986026906 | 1.2085812314957192 | 12.723199462890625 | 0.34605988911100766 | 11.814399501255581 | 4.20569551000758 | 7.859658279481274 | 7.003560116116237 | 1.4155140660079062 | 10.093872083033435 |
| 2026-04-14 | 2026-04-14 | 2026-01-02 | 14.020787128427413 | 0.6740794849817855 | 1.1867714831333893 | 12.493599853515626 | 0.33981498069846666 | 11.601199863978795 | 4.129800602514827 | 8.004098192072366 | 7.132267188997407 | 1.3937043176455763 | 9.938349212989928 |
| 2026-04-13 | 2026-04-13 | 2026-01-02 | 14.148273151882448 | 0.6802086496460652 | 1.1975623735269645 | 12.607199707031251 | 0.34290479728314766 | 11.706685442243304 | 4.167351408447066 | 7.93197556347333 | 7.068000379021158 | 1.4044952080391515 | 10.015297842403388 |
| 2026-04-10 | 2026-04-10 | 2026-01-02 | 13.725414803014935 | 0.6598788254062452 | 1.1617700727635252 | 12.230400390625 | 0.3326561856793628 | 11.356800362723215 | 4.042799152718801 | 8.176347200918562 | 7.285754305803124 | 1.3687029072757122 | 9.760066959051926 |
| 2026-04-09 | 2026-04-09 | 2026-01-02 | 13.972307068208305 | 0.6717487018577679 | 1.1826679508251374 | 12.450400390625001 | 0.33863999311918774 | 11.561086077008929 | 4.115520877698459 | 8.031870209997326 | 7.157014193277616 | 1.3896007853373245 | 9.909087384229084 |
| 2026-04-08 | 2026-04-08 | 2026-01-02 | 14.422099392717058 | 0.6933734348828406 | 1.2207400432953937 | 12.851199951171875 | 0.34954139035681936 | 11.933257097516742 | 4.248006493216903 | 7.781374531557359 | 6.933803274889264 | 1.4276728778075805 | 10.180575206608687 |
| 2026-04-07 | 2026-04-07 | 2026-01-02 | 14.263190169360758 | 0.6857335323254666 | 1.207289376584695 | 12.709599609375001 | 0.34568998499897435 | 11.801771065848214 | 4.201200033611548 | 7.868068473709971 | 7.011054246112023 | 1.4142222110968818 | 10.084660010518682 |
| 2026-04-06 | 2026-04-06 | 2026-01-02 | 14.317058120643239 | 0.6883233498959721 | 1.2118489599983286 | 12.757600097656251 | 0.3469955562666679 | 11.846342947823661 | 4.217066753191904 | 7.838464855029544 | 6.984675144666326 | 1.4187817945105157 | 10.11717388857497 |
| 2026-04-02 | 2026-04-02 | 2026-01-02 | 14.25870231501964 | 0.6855177690794217 | 1.2069095079294112 | 12.7056005859375 | 0.3455812150617137 | 11.798057686941965 | 4.199878143236052 | 7.870544908414604 | 7.013260939928829 | 1.4138423424415982 | 10.081951209732548 |
| 2026-04-01 | 2026-04-01 | 2026-01-02 | 14.006422158762897 | 0.6733888581814111 | 1.1855555787624172 | 12.480799560546876 | 0.33946682393347416 | 11.589313877650671 | 4.125569423492406 | 8.012307185519633 | 7.139582033619956 | 1.3924884132746043 | 9.92967873525995 |
| 2026-03-31 | 2026-03-31 | 2026-01-02 | 13.962431322803814 | 0.6712739041652351 | 1.181832031064472 | 12.441600341796875 | 0.33840063949351246 | 11.552914603097099 | 4.112611992558975 | 8.03755121952081 | 7.162076409763774 | 1.3887648655766591 | 9.903126534147507 |
| 2026-03-30 | 2026-03-30 | 2026-01-02 | 13.84302508106548 | 0.6655331923779922 | 1.171725043396435 | 12.3352001953125 | 0.33550664863836854 | 11.454114467075893 | 4.077441073511556 | 8.1068809923329 | 7.223854570398794 | 1.378657877908622 | 9.83105473838381 |
| 2026-03-27 | 2026-03-27 | 2026-01-02 | 13.963328619688257 | 0.6713170436420848 | 1.1819079816045241 | 12.44239990234375 | 0.3384223868405533 | 11.55365705217634 | 4.1128762899325855 | 8.037034718773441 | 7.1616161678670425 | 1.3888408161167112 | 9.90366812893228 |
| 2026-03-26 | 2026-03-26 | 2026-01-02 | 14.147375854998005 | 0.6801655101692156 | 1.1974864229869124 | 12.606400146484376 | 0.34288304993610685 | 11.705942993164063 | 4.167087111073456 | 7.932478648782826 | 7.068448666730789 | 1.4044192574990995 | 10.014756247618614 |
| 2026-03-25 | 2026-03-25 | 2026-01-02 | 14.264088836164108 | 0.685776737664113 | 1.20736544307977 | 12.710400390625 | 0.34571176554807176 | 11.802514648437501 | 4.201464734492601 | 7.867572769285734 | 7.010612535338918 | 1.414298277591957 | 10.085202432165723 |
| 2026-03-24 | 2026-03-24 | 2026-01-02 | 14.273964581568599 | 0.6862515353566457 | 1.2082013628404356 | 12.719200439453125 | 0.345951119173747 | 11.810686122349331 | 4.204373619632084 | 7.86212942205191 | 7.005762094234563 | 1.4151341973526224 | 10.0911632822473 |
| 2026-03-23 | 2026-03-23 | 2026-01-02 | 14.592678955246733 | 0.7015744140864468 | 1.235178530846862 | 13.003199462890626 | 0.35367564403442125 | 12.07439950125558 | 4.298250432708963 | 7.690414984818659 | 6.852751321856872 | 1.442111365359049 | 10.283534442349817 |
| 2026-03-20 | 2026-03-20 | 2026-01-02 | 14.891643208034791 | 0.715947763292979 | 1.2604839752869805 | 13.269599609375 | 0.3609214948458015 | 12.321771065848216 | 4.386309879014315 | 7.536022407891628 | 6.715175659462817 | 1.4674168097991676 | 10.463984729151445 |
| 2026-03-19 | 2026-03-19 | 2026-01-02 | 14.89882569286705 | 0.7162930766931662 | 1.2610919274724666 | 13.275999755859376 | 0.3610955732282978 | 12.327714059012278 | 4.388425468525525 | 7.53238941239547 | 6.711938381014548 | 1.4680247619846536 | 10.468319968016434 |
| 2026-03-18 | 2026-03-18 | 2026-01-02 | 14.97064917127072 | 0.7197461448332412 | 1.2671713333723038 | 13.34 | 0.36283632385120357 | 12.387142857142859 | 4.409580960130187 | 7.496251874062969 | 6.679737054549648 | 1.4741041678844908 | 10.51167152980406 |
| 2026-03-17 | 2026-03-17 | 2026-01-02 | 15.170855970013868 | 0.7293715171144456 | 1.2841175802057685 | 13.518399658203125 | 0.36768863840583127 | 12.552799682617188 | 4.4685515550406985 | 7.397325314266679 | 6.591585880035785 | 1.4910504147179553 | 10.63251331578992 |
| 2026-03-16 | 2026-03-16 | 2026-01-02 | 15.033494201154342 | 0.7227675547576331 | 1.2724907700515278 | 13.395999755859375 | 0.364359468195475 | 12.439142630440848 | 4.428091863968975 | 7.464915036017395 | 6.651813521325039 | 1.4794236045637148 | 10.549603836294883 |
| 2026-03-13 | 2026-03-13 | 2026-01-02 | 15.608977955349244 | 0.7504351734932864 | 1.3212018518352548 | 13.908800048828125 | 0.378307187323706 | 12.915314331054688 | 4.597599690672437 | 7.189692831081098 | 6.4065693657879565 | 1.5281346863474417 | 10.896957098518401 |
| 2026-03-12 | 2026-03-12 | 2026-01-02 | 15.60448873108922 | 0.7502193443854448 | 1.3208218672249483 | 13.904799804687501 | 0.3781983841843888 | 12.911599818638393 | 4.5962773967895005 | 7.191761219481105 | 6.4084124589591624 | 1.5277547017371351 | 10.894247470869999 |
| 2026-03-11 | 2026-03-11 | 2026-01-02 | 15.564985749471255 | 0.7483201536153137 | 1.3174781881822866 | 13.869599609375001 | 0.37724096968168774 | 12.878913922991073 | 4.584641856231565 | 7.210013469488054 | 6.424676617734586 | 1.5244110226944734 | 10.87040407054369 |
| 2026-03-10 | 2026-03-10 | 2026-01-02 | 15.487775749923118 | 0.7446081168905474 | 1.3109428471320905 | 13.800799560546876 | 0.3753696685724239 | 12.815028163364957 | 4.561899773370356 | 7.245956986860069 | 6.456705056599003 | 1.5178756816442776 | 10.82380128632289 |
| 2026-03-09 | 2026-03-09 | 2026-01-02 | 16.11892204916938 | 0.7749518321504054 | 1.3643654134095555 | 14.363199462890625 | 0.39066645366243 | 13.337256644112724 | 4.7478029144013965 | 6.962237087799572 | 6.20388880192848 | 1.5712982479217423 | 11.20475161617224 |
| 2026-03-06 | 2026-03-06 | 2026-01-02 | 15.970787238020925 | 0.7678299326242105 | 1.3518267329545974 | 14.231199951171876 | 0.38707618247935766 | 13.214685668945313 | 4.704170040816577 | 7.0268143475677505 | 6.261432107863447 | 1.5587595674667842 | 11.115339691810853 |
| 2026-03-05 | 2026-03-05 | 2026-01-02 | 15.770580439277778 | 0.758204560343006 | 1.334880486121133 | 14.052800292968751 | 0.38222386792473 | 13.049028843470984 | 4.645199445906065 | 7.116019434933158 | 6.340920702635823 | 1.5418133206333198 | 10.994497905824993 |
| 2026-03-04 | 2026-03-04 | 2026-01-02 | 15.863950002259314 | 0.7626935028218459 | 1.3427836326224052 | 14.135999755859375 | 0.384486820493068 | 13.126285487583706 | 4.672701302536916 | 7.07413707746776 | 6.303600300414348 | 1.549716467134592 | 11.05085435734532 |
| 2026-03-03 | 2026-03-03 | 2026-01-02 | 16.218576800098734 | 0.7797429485525829 | 1.3728005615562617 | 14.45199951171875 | 0.3930817372662234 | 13.419713832310268 | 4.777156063169847 | 6.919457748314523 | 6.165769119728879 | 1.5797333960684485 | 11.264901711772783 |
| 2026-03-02 | 2026-03-02 | 2026-01-02 | 16.10635304319266 | 0.774347550165527 | 1.3633015260737107 | 14.35199951171875 | 0.39036182479357573 | 13.326856689453125 | 4.744100733633639 | 6.967670248201139 | 6.208730165781692 | 1.5702343605858977 | 11.197165154874074 |
| 2026-02-27 | 2026-02-27 | 2026-01-02 | 15.72030441537088 | 0.7557874324034926 | 1.3306249367777536 | 14.008000488281251 | 0.3810053524493129 | 13.00742902483259 | 4.630390722835035 | 7.138777592394971 | 6.3611999715617955 | 1.5375577712899406 | 10.964152060632335 |
| 2026-02-26 | 2026-02-26 | 2026-01-02 | 15.788535966398968 | 0.7590678109125756 | 1.3364003086073364 | 14.068800048828125 | 0.3826590472799423 | 13.063885759626118 | 4.65048821793037 | 7.107926735253416 | 6.333709484705813 | 1.5433331431195234 | 11.005335589556333 |
| 2026-02-25 | 2026-02-25 | 2026-01-02 | 15.25255519382203 | 0.7332993829470534 | 1.291032905866271 | 13.591199951171875 | 0.36966874265441235 | 12.620399954659598 | 4.492615931784845 | 7.357702068931573 | 6.556278520500257 | 1.4979657403784579 | 10.681825727659124 |
| 2026-02-24 | 2026-02-24 | 2026-01-02 | 15.633218670418252 | 0.7516005979861935 | 1.3232536759668923 | 13.930400390625 | 0.37889469771437373 | 12.935371791294644 | 4.604739754834341 | 7.178544564110221 | 6.396635402357908 | 1.5301865104790793 | 10.911588426329956 |
| 2026-02-23 | 2026-02-23 | 2026-01-02 | 15.441988950276246 | 0.7424068180588755 | 1.3070672823990181 | 13.76 | 0.37425995623632397 | 12.777142857142858 | 4.548413344182261 | 7.267441860465116 | 6.475849731663685 | 1.514000116911205 | 10.796165068778633 |
| 2026-02-20 | 2026-02-20 | 2026-01-02 | 15.576657458563538 | 0.7488812961233424 | 1.3184661249780794 | 13.88 | 0.3775238512035012 | 12.88857142857143 | 4.588079739625711 | 7.204610951008646 | 6.419862558191088 | 1.5253989594902662 | 10.877448937057082 |
| 2026-02-19 | 2026-02-19 | 2026-01-02 | 15.825345687444699 | 0.7608375173903611 | 1.3395160200748186 | 14.101600341796875 | 0.38355118653946435 | 13.09434317452567 | 4.6613304628600325 | 7.09139371249956 | 6.318977289661146 | 1.5464488545870057 | 11.027553378666052 |
| 2026-02-18 | 2026-02-18 | 2026-01-02 | 15.399792708086046 | 0.7403781429963988 | 1.303495635781177 | 13.722399902343751 | 0.37323726649044386 | 12.74222848074777 | 4.535984507996052 | 7.287355033496747 | 6.493593900617409 | 1.510428470293364 | 10.770696057235737 |
| 2026-02-17 | 2026-02-17 | 2025-10-03 | 14.945836185984763 | 0.6616323448762979 | 1.2166927308249953 | 15.150721386225538 | 0.9810476633656825 | 13.51280556068764 | 4.2776328868015066 | 6.600345782275174 | 6.6908267129124255 | 1.4297409954984976 | 10.49591656372123 |
| 2026-02-13 | 2026-02-13 | 2025-10-03 | 16.312455798383283 | 0.7221307825316677 | 1.3279448633599 | 16.536075322314947 | 1.0707528468542131 | 14.748391503686303 | 4.668771724735897 | 6.0473841616488615 | 6.130284810329474 | 1.5409931280334024 | 11.312633090909628 |
| 2026-02-12 | 2026-02-12 | 2025-10-03 | 15.862776026606983 | 0.7022240554578898 | 1.291337871103935 | 16.080231109222808 | 1.0412357770914893 | 14.341827746063586 | 4.540069325195113 | 6.218816092925745 | 6.304066818586344 | 1.504386135777437 | 11.043896349375938 |
| 2026-02-11 | 2026-02-11 | 2025-10-03 | 16.00711743772242 | 0.7086138582839515 | 1.3030882438148212 | 16.226551226551226 | 1.0507103760593606 | 14.472329472329472 | 4.581381136687717 | 6.1627389951089375 | 6.247220987105381 | 1.5161365084883236 | 11.130157379838376 |
| 2026-02-10 | 2026-02-10 | 2025-10-03 | 18.01679726597253 | 0.7975797187864635 | 1.4666898521751786 | 18.26378077827663 | 1.1826261601669603 | 16.28931799143591 | 5.1565695984297015 | 5.475317581502202 | 5.550376047626693 | 1.6797381168486805 | 12.331178289532723 |
| 2026-02-09 | 2026-02-09 | 2025-10-03 | 18.003843585791536 | 0.7970062765456764 | 1.4656353344942992 | 18.250649522393296 | 1.181775878020454 | 16.27760633078321 | 5.1528621385286435 | 5.479257046567103 | 5.554369516902439 | 1.6786835991678013 | 12.323436936638508 |
| 2026-02-06 | 2026-02-06 | 2025-10-03 | 17.856726486911978 | 0.7904935977037686 | 1.4536590019184963 | 18.10151566674699 | 1.1721190823550316 | 16.144595054125695 | 5.110755900206015 | 5.524399273575908 | 5.600130576749028 | 1.6667072665919984 | 12.23551710510904 |
| 2026-02-05 | 2026-02-05 | 2025-10-03 | 17.217366717464134 | 0.7621899887109157 | 1.4016107676016636 | 17.453391225135 | 1.1301513797747629 | 15.566538119715 | 4.927765377477512 | 5.729545548488472 | 5.808089102183481 | 1.6146590322751655 | 11.853424176111073 |
| 2026-02-04 | 2026-02-04 | 2025-10-03 | 17.435729763261786 | 0.7718566311274111 | 1.4193870048892063 | 17.674747703739403 | 1.1444847735828716 | 15.763964168200008 | 4.990262847297375 | 5.657789388351113 | 5.7353492717412085 | 1.6324352695627085 | 11.983921870430809 |
| 2026-02-03 | 2026-02-03 | 2025-10-03 | 17.560639948183105 | 0.7773862393420337 | 1.42955554361187 | 17.801370221643047 | 1.1526839029940816 | 15.876897765249206 | 5.026013266896978 | 5.617545096524042 | 5.694553290487936 | 1.6426038082853722 | 12.058570449679834 |
| 2026-02-02 | 2026-02-02 | 2025-10-03 | 17.398718239998054 | 0.7702181800819359 | 1.4163740151339745 | 17.637228807501636 | 1.1420553298258511 | 15.73050136885281 | 4.979669816092334 | 5.669824953309391 | 5.747549826406707 | 1.6294222798074767 | 11.961803116630069 |
| 2026-01-30 | 2026-01-30 | 2025-10-03 | 17.420925153956293 | 0.771201250709221 | 1.4181818089871137 | 17.659740145244296 | 1.1435129960800634 | 15.750579048461129 | 4.986025634815358 | 5.66259747751326 | 5.740223272659547 | 1.6312300736606158 | 11.975074368910512 |
| 2026-01-29 | 2026-01-29 | 2025-10-03 | 17.320071400272465 | 0.7667365887987698 | 1.4099716274049952 | 17.557503836495535 | 1.136892935605564 | 15.659395313631153 | 4.957160382436914 | 5.695570448467572 | 5.773648254038196 | 1.6230198920784973 | 11.914802346823834 |
| 2026-01-28 | 2026-01-28 | 2025-10-03 | 17.37373705012094 | 0.7691122959393214 | 1.414340376349726 | 17.611905162640635 | 1.140415559547891 | 15.707915415328134 | 4.972519974622107 | 5.677977429274694 | 5.755814060700539 | 1.627388641023228 | 11.946873907026774 |
| 2026-01-27 | 2026-01-27 | 2025-10-03 | 17.316369542023462 | 0.766572712443964 | 1.4096702709625686 | 17.553751231271985 | 1.1366499448929601 | 15.656048395458797 | 4.956100877274999 | 5.6967880359299015 | 5.774882532814944 | 1.6227185356360705 | 11.91259004957167 |
| 2026-01-26 | 2026-01-26 | 2025-10-03 | 17.533807829181494 | 0.7761984170220162 | 1.4273712266064082 | 17.774170274170274 | 1.1509226373598198 | 15.852638352638353 | 5.0183336728457935 | 5.626141668358027 | 5.703267708544755 | 1.6404194912799104 | 12.042535091450457 |
| 2026-01-23 | 2026-01-23 | 2025-10-03 | 17.69387860824205 | 0.783284538104711 | 1.4404020768630905 | 17.936435385699912 | 1.1614297151717483 | 15.99736128994857 | 5.06414737106948 | 5.575243790063575 | 5.651672095987968 | 1.6534503415365924 | 12.13819627587414 |
| 2026-01-22 | 2026-01-22 | 2025-10-03 | 17.899287973858705 | 0.7923777382804192 | 1.457123796469754 | 18.144660608420985 | 1.1749128268333509 | 16.18307567778088 | 5.122937380988284 | 5.5112631841451885 | 5.58681441105627 | 1.670172061143256 | 12.260952617299662 |
| 2026-01-21 | 2026-01-21 | 2025-10-03 | 17.776227306216636 | 0.786930005742683 | 1.4471058210344965 | 18.019912961929563 | 1.166835100104639 | 16.071814263342585 | 5.087716309886815 | 5.549416371281521 | 5.625490621681485 | 1.6601540857079986 | 12.18740934293254 |
| 2026-01-20 | 2026-01-20 | 2025-10-03 | 17.665195560115937 | 0.7820147776072907 | 1.4380670816364152 | 17.907359135615362 | 1.1595469541811847 | 15.971428418251538 | 5.055938024437338 | 5.58429633552796 | 5.6608487383959485 | 1.6511153463099173 | 12.121054769018677 |
| 2026-01-16 | 2026-01-16 | 2025-10-03 | 18.01494633684803 | 0.7974977806090605 | 1.4665391739539653 | 18.261904475664853 | 1.1825046648106583 | 16.287644532349734 | 5.156039845848744 | 5.4758801379810285 | 5.550946315918719 | 1.6795874386274672 | 12.33007214090664 |
| 2026-01-15 | 2026-01-15 | 2025-10-03 | 17.890960910566335 | 0.7920091102328811 | 1.4564459168750046 | 18.136219393467318 | 1.1743662367406975 | 16.17554702660599 | 5.120554100498208 | 5.513828313966035 | 5.58941470499443 | 1.6694941815485065 | 12.255976214098563 |
| 2026-01-14 | 2026-01-14 | 2025-10-03 | 17.65594373818394 | 0.7816052117213094 | 1.4373139203979628 | 17.897980484955582 | 1.158939662747282 | 15.963063675771195 | 5.053290069698194 | 5.587222540780872 | 5.663815057573685 | 1.6503621850714647 | 12.11552571337663 |
| 2026-01-13 | 2026-01-13 | 2025-10-03 | 18.13153087032223 | 0.8026588232766616 | 1.4760299480156867 | 18.380087209814384 | 1.1901572968030185 | 16.393050754699317 | 5.1894073890410946 | 5.440670594130978 | 5.51525410155413 | 1.6890782126891886 | 12.39974516069875 |
| 2026-01-12 | 2026-01-12 | 2025-10-03 | 18.098221205307492 | 0.8011842485859922 | 1.4733183147028814 | 18.346320918800167 | 1.1879708437586018 | 16.362934873524477 | 5.17987386299797 | 5.450684114956598 | 5.525404892867259 | 1.6863665793763836 | 12.37983870415017 |
| 2026-01-09 | 2026-01-09 | 2025-10-03 | 18.351743433399132 | 0.8124073413700432 | 1.4939567485906358 | 18.60331855983101 | 1.2046120932936257 | 16.592148985795227 | 5.252434207359092 | 5.375385024902158 | 5.44907356420457 | 1.7070050132641377 | 12.531348159900386 |
| 2026-01-08 | 2026-01-08 | 2025-10-03 | 18.06306061116826 | 0.79962773571792 | 1.470456003168863 | 18.310678325174173 | 1.1856628953578832 | 16.331145533263456 | 5.169810584373886 | 5.461294127073186 | 5.536160352480395 | 1.683504267842365 | 12.358826098975513 |
| 2026-01-07 | 2026-01-07 | 2025-10-03 | 18.19167265433858 | 0.8053212202873484 | 1.4809258983339535 | 18.441053448301375 | 1.194105015481697 | 16.44742604848501 | 5.206620509135405 | 5.422683702986128 | 5.497020636865448 | 1.6939741630074554 | 12.435686975476703 |
| 2026-01-06 | 2026-01-06 | 2025-10-03 | 18.274021352313166 | 0.8089666879253203 | 1.4876296425053595 | 18.524531024531026 | 1.1995104004145878 | 16.521879021879023 | 5.23018944795274 | 5.398247322297955 | 5.472249269717625 | 1.7006779071788616 | 12.484900042535102 |
| 2026-01-05 | 2026-01-05 | 2025-10-03 | 18.088043212890625 | 0.8007336823610511 | 1.4724897568869186 | 18.336003401234723 | 1.1873027583096465 | 16.353732763263405 | 5.176960829926936 | 5.4537511698577745 | 5.528513992532592 | 1.6855380215604205 | 12.37375615232299 |
| 2026-01-02 | 2026-01-02 | 2025-10-03 | 16.975871999068616 | 0.751499337828692 | 1.3819514548172784 | 17.208585973081824 | 1.1142996183711926 | 15.34819830031622 | 4.858647414685558 | 5.811052701042547 | 5.890713596655685 | 1.5949997194907803 | 11.709102577069938 |
| 2025-12-31 | 2025-12-31 | 2025-10-03 | 16.691814381881116 | 0.7389244838693011 | 1.3588272325478283 | 16.9206343481551 | 1.0956540198154996 | 15.091376580786982 | 4.777347567028513 | 5.909943914774286 | 5.990960461946518 | 1.5718754972213305 | 11.539344622094 |
| 2025-12-30 | 2025-12-30 | 2025-10-03 | 16.96476924801212 | 0.7510078337653079 | 1.3810476153576123 | 17.197331019810267 | 1.113570831580988 | 15.338160098749698 | 4.855469707365458 | 5.814855798542585 | 5.894568828969938 | 1.5940958800311145 | 11.70246737280181 |
| 2025-12-29 | 2025-12-29 | 2025-10-03 | 17.16277630897603 | 0.7597733437319211 | 1.3971667370132295 | 17.398052463283786 | 1.1265680544911865 | 15.517181926712567 | 4.912141111043253 | 5.7477697696932655 | 5.826563150374487 | 1.6102150016867316 | 11.820799963467184 |
| 2025-12-26 | 2025-12-26 | 2025-10-03 | 17.197010732630392 | 0.7612888562610335 | 1.3999536519697378 | 17.432756190004113 | 1.1288152088768524 | 15.548133899192859 | 4.9219393113354455 | 5.736327572649681 | 5.814964097815875 | 1.6130019166432399 | 11.841259072456712 |
| 2025-12-24 | 2025-12-24 | 2025-10-03 | 17.268256679548486 | 0.7644428198356212 | 1.4057535566814778 | 17.50497881296221 | 1.1334918070195388 | 15.61254867102035 | 4.942330542832679 | 5.71266044183677 | 5.790972525815774 | 1.61880182135498 | 11.883836935246979 |
| 2025-12-23 | 2025-12-23 | 2025-10-03 | 17.239573631422374 | 0.7631730593382008 | 1.4034185614548027 | 17.47590256287766 | 1.1316090460289752 | 15.586615799323319 | 4.934121196200537 | 5.722165115089401 | 5.800607494011984 | 1.6164668261283046 | 11.86669542839152 |
| 2025-12-22 | 2025-12-22 | 2025-10-03 | 17.213664859215136 | 0.7620261123561098 | 1.4013094111592368 | 17.449638619911447 | 1.129908389062159 | 15.563191201542642 | 4.926705872315597 | 5.730777707103454 | 5.809338151861727 | 1.6143576758327387 | 11.851211878858905 |
| 2025-12-19 | 2025-12-19 | 2025-10-03 | 17.08782850380894 | 0.7564555038025275 | 1.3910654758590626 | 17.32207723510214 | 1.1216484656358963 | 15.449420236712717 | 4.8906903743841035 | 5.772979686140417 | 5.852118657306845 | 1.6041137405325647 | 11.77600980342475 |
| 2025-12-18 | 2025-12-18 | 2025-10-03 | 16.764911257923707 | 0.7421603856212917 | 1.3647778154807817 | 16.99473327372497 | 1.100452113314488 | 15.157464811700653 | 4.7982685511067045 | 5.884175902578411 | 5.964839208602214 | 1.5778260801542838 | 11.583028633510352 |
| 2025-12-17 | 2025-12-17 | 2025-10-03 | 16.780640625868827 | 0.7428567038779249 | 1.3660582930265777 | 17.010678267926192 | 1.1014845921585452 | 15.171686022744982 | 4.802770437837788 | 5.878660358214582 | 5.959248054322864 | 1.5791065577000798 | 11.592428787471597 |
| 2025-12-16 | 2025-12-16 | 2025-10-03 | 16.854662260551045 | 0.7461335434683587 | 1.3720841576032343 | 17.08571462920218 | 1.1063433869987829 | 15.238610344964105 | 4.823956096165047 | 5.852842691700133 | 5.933076465973079 | 1.5851324222767362 | 11.636665451328899 |
| 2025-12-15 | 2025-12-15 | 2025-10-03 | 17.205337795922762 | 0.7616574843085717 | 1.4006315315644873 | 17.44119740495778 | 1.1293617989695057 | 15.555662550367751 | 4.924322591825521 | 5.733551296860749 | 5.812149763412231 | 1.6136797962379894 | 11.846235475657807 |
| 2025-12-12 | 2025-12-12 | 2025-10-03 | 17.55508857265486 | 0.7771404873103416 | 1.4291036238820372 | 17.79574274500727 | 1.1523195095989793 | 15.871878664465944 | 5.024424413236928 | 5.619321510368302 | 5.696354056325732 | 1.6421518885555393 | 12.05525284754577 |
| 2025-12-11 | 2025-12-11 | 2025-10-03 | 17.629110207337074 | 0.7804173269007753 | 1.4351294884586936 | 17.87077910628326 | 1.1571783044392168 | 15.938802986685067 | 5.045610071564187 | 5.595726935309755 | 5.672436034711549 | 1.6481777531321957 | 12.099489511403071 |
| 2025-12-10 | 2025-12-10 | 2025-10-03 | 17.423700841720418 | 0.771324126725067 | 1.4184077688520302 | 17.662553883562186 | 1.1436951927776144 | 15.75308859885276 | 4.986820061645384 | 5.661695395764138 | 5.7393088247104 | 1.6314560335255321 | 11.976733169977546 |
| 2025-12-09 | 2025-12-09 | 2025-10-03 | 17.112811105531303 | 0.7575614504456587 | 1.3930992295771183 | 17.347402311162686 | 1.1232883285876596 | 15.472007466712666 | 4.897840619937153 | 5.764551845070897 | 5.843575283062489 | 1.6061474942506204 | 11.790939856772226 |

[Next rows](https://beanvest.com/stock/ldos/valuation.md?range=5Y&deductSbc=false&limit=200&offset=200&frequency=daily&wacc=9.3)

## Historical comparison

- pe: mean 28.81472431089664, median 18.225907077992936, 1255 valid observations. Cheap vs. history.
- peg: mean 1.960899909144288, median 0.6972656046552599, 755 valid observations. Expensive vs. history.
- ps: mean 1.105678540324544, median 1.0669426239542377, 1255 valid observations. Cheap vs. history.
- pfcf: mean 16.59702392258754, median 17.27755017060143, 1255 valid observations. Cheap vs. history.
- pfcf_growth: mean 1.0865725900644605, median 0.3306658506686895, 844 valid observations. Cheap vs. history.
- pocf: mean 14.389494695789104, median 14.90920744122199, 1255 valid observations. Cheap vs. history.
- pb: mean 3.8840164350338924, median 3.6548672566371683, 1255 valid observations. Cheap vs. history.
- fcf_yield: mean 6.425666504880193, median 5.787857596278593, 1255 valid observations. Cheap vs. history.
- earnings_yield: mean 5.122854957202889, median 5.486695371159116, 1255 valid observations. Cheap vs. history.
- ev_sales: mean 1.3877697617510338, median 1.3691096458879213, 1255 valid observations. Cheap vs. history.
- ev_ebitda: mean 13.729954160764681, median 12.13819627587414, 1255 valid observations. Cheap vs. history.

## Sources

- [sec-0001336920-26d258f25d20](https://data.sec.gov/api/xbrl/companyfacts/CIK0001336920.json) · Retrieved 2026-09-28T07:37:41.538Z · SHA-256 26d258f25d20ba4a489c4ef0dcd8b311f5a10314c207e675cec67cd20c8d45af
- [inline-0001336920-7901b1f13fd5](https://www.sec.gov/Archives/edgar/data/1336920/000133692026000030/ldos-20260102.htm) · Retrieved 2026-10-18T00:50:45.767Z · SHA-256 7901b1f13fd5590f32d1065ad52d772d9a3415d67a701a0c1fe0d6c58a8f0a1b
- [inline-0001336920-1217d30aa31f](https://www.sec.gov/Archives/edgar/data/1336920/000133692024000008/ldos-20231229.htm) · Retrieved 2026-10-18T12:32:33.611Z · SHA-256 1217d30aa31f64957673b337d40d6b813231b7efcf1074b70b233e75941428de

## Data conventions

- Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.
- Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.
- FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.
- SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.
- Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.
- Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.
- Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.
- Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.
- WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit.