# Linde Plc Valuation

NASDAQ: LIN · Reporting currency: USD

[Interactive page](https://beanvest.com/stock/lin/valuation) · [JSON with these options](https://beanvest.com/stock/lin/valuation.json?range=5Y&deductSbc=false&limit=200&offset=0&frequency=daily&wacc=7.7) · [Raw filing inputs](https://beanvest.com/api/v2/financials/lin)

Frequency: daily. Newest first. Retrieved: 2026-09-28T18:23:16.063Z.
Coverage: 2021-09-27 to 2026-09-25. Rows 1–200 of 1255.
Snapshot checked: 2026-10-18T16:48:35.628Z. Last validated: 2026-10-18T16:48:35.628Z.
SBC deduction: disabled.

## Definitions

- **P/E** (`pe`, multiple): Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
- **PEG** (`peg`, multiple): Trailing P/E / year-over-year growth of TTM earnings per diluted share, expressed as a percentage number (20 for 20%). Each per-share basis uses TTM earnings attributable to common shareholders / split-normalized period diluted shares. Requires positive prior earnings and positive growth; uses reported history, not analyst forecasts.
- **P/S** (`ps`, multiple): Completed closing price × diluted shares / TTM revenue.
- **P/FCF** (`pfcf`, multiple): Completed closing price × diluted shares / TTM free cash flow. With Deduct SBC enabled, subtract reported SBC from FCF.
- **P/FCF / growth** (`pfcf_growth`, multiple): Trailing P/FCF / year-over-year growth of TTM FCF per diluted share, expressed as a percentage number (20 for 20%). FCF = operating cash flow − cash capital investment; each per-share basis uses split-normalized period diluted shares. Requires positive prior FCF and positive growth. Deduct SBC subtracts reported SBC from both trailing years.
- **P/OCF** (`pocf`, multiple): Completed closing price × diluted shares / TTM operating cash flow.
- **P/B** (`pb`, multiple): Completed closing price × diluted shares / period-end equity attributable to owners.
- **FCF yield** (`fcf_yield`, percent): TTM FCF / (completed closing price × diluted shares) × 100. Reflects the SBC option.
- **Earnings yield** (`earnings_yield`, percent): TTM earnings attributable to common shareholders / (completed closing price × diluted shares) × 100.
- **EV/Sales** (`ev_sales`, multiple): (Completed closing price × diluted shares + debt − cash) / TTM revenue. A simplified EV proxy; excludes preferred equity and minority interests.
- **EV/EBITDA** (`ev_ebitda`, multiple): (Completed closing price × diluted shares + debt − cash) / (TTM operating income + TTM reported depreciation and amortization).

## Values

| Period | Price date | TTM fiscal end | P/E (multiple) | PEG (multiple) | P/S (multiple) | P/FCF (multiple) | P/FCF / growth (multiple) | P/OCF (multiple) | P/B (multiple) | FCF yield (percent) | Earnings yield (percent) | EV/Sales (multiple) | EV/EBITDA (multiple) |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 2026-09-25 | 2026-09-25 | 2026-06-30 | 30.13179448847821 | 3.0143910034352466 | 6.157429526207683 | 43.87431543206756 | 760.4174813303143 | 20.809869317812577 | 5.585187668548301 | 2.2792378414390115 | 3.3187535524390355 | 6.809493054092789 | 18.282944730329074 |
| 2026-09-24 | 2026-09-24 | 2026-06-30 | 30.01957537610935 | 3.003164580034957 | 6.134497560566904 | 43.71091538181631 | 757.5854769232326 | 20.732367625563555 | 5.564386889397307 | 2.2877580834557376 | 3.3311597098599726 | 6.786561088452009 | 18.221374234987106 |
| 2026-09-23 | 2026-09-23 | 2026-06-30 | 30.120892342220415 | 3.0133003504504003 | 6.155201673588668 | 43.85844103056174 | 760.1423506008247 | 20.80233998732431 | 5.583166861826583 | 2.2800628031971613 | 3.3199547630874844 | 6.807265201473774 | 18.276963124065993 |
| 2026-09-22 | 2026-09-22 | 2026-06-30 | 29.81245025277941 | 2.9824437395091814 | 6.092171560019579 | 43.40932454897166 | 752.3583881528306 | 20.58932115846449 | 5.52599446357908 | 2.3036525225631257 | 3.3543032911451824 | 6.744235087904685 | 18.10773230562241 |
| 2026-09-21 | 2026-09-21 | 2026-06-30 | 29.337282233572616 | 2.9349078317900177 | 5.995071017518125 | 42.717441708542715 | 740.366866422782 | 20.261156687958813 | 5.437917978045597 | 2.3409641589093995 | 3.4086320335959175 | 6.647134545403231 | 17.847025107929912 |
| 2026-09-18 | 2026-09-18 | 2026-06-30 | 29.523244942680375 | 2.9535115799844114 | 6.03307248059964 | 42.988218364779215 | 745.059892420127 | 20.389587793381313 | 5.472387768091313 | 2.3262187595550885 | 3.387161546576294 | 6.685136008484746 | 17.949055999755757 |
| 2026-09-17 | 2026-09-17 | 2026-06-30 | 29.40012564099974 | 2.9411946993725633 | 6.00791306224159 | 42.80894676249288 | 741.9528066697932 | 20.304558122166277 | 5.4495665449554025 | 2.3359602971502005 | 3.4013460085539804 | 6.659976590126696 | 17.881504971854937 |
| 2026-09-16 | 2026-09-16 | 2026-06-30 | 29.63161669918084 | 2.9643531131014114 | 6.055218239410589 | 43.14601635555095 | 747.7948034841505 | 20.464432392875008 | 5.49247540669036 | 2.317711076172957 | 3.3747736755370656 | 6.7072817672956955 | 18.008515592582338 |
| 2026-09-15 | 2026-09-15 | 2026-06-30 | 29.687405316218562 | 2.969934217982401 | 6.0666186383448695 | 43.22724906747482 | 749.2027063447302 | 20.502961589349532 | 5.502816307430394 | 2.313355630007978 | 3.3684317957342294 | 6.718682166229976 | 18.03912475275967 |
| 2026-09-14 | 2026-09-14 | 2026-06-30 | 29.78038764924545 | 2.9792361899662416 | 6.085619569836499 | 43.36263882032845 | 751.5492440365216 | 20.56717781782191 | 5.520051383821653 | 2.3061327151778386 | 3.357914651004676 | 6.737683097721606 | 18.090140735524702 |
| 2026-09-11 | 2026-09-11 | 2026-06-30 | 29.8964541174827 | 2.990847503649821 | 6.109337742307109 | 43.53164093005923 | 754.4783417866613 | 20.64733660282626 | 5.541565303524594 | 2.2971796574511516 | 3.3448782791107825 | 6.761401270192215 | 18.153822133382057 |
| 2026-09-10 | 2026-09-10 | 2026-06-30 | 29.601477773581074 | 2.961338008700116 | 6.049059352642424 | 43.102131656647494 | 747.0342060393705 | 20.443617598610093 | 5.486888897208907 | 2.3200708678773045 | 3.3782097219905918 | 6.701122880527531 | 17.991979473742326 |
| 2026-09-09 | 2026-09-09 | 2026-06-30 | 29.924027486854865 | 2.9936059492711604 | 6.1149723578881385 | 43.57178997281942 | 755.1741938739901 | 20.666379551413538 | 5.5466762650591495 | 2.295062930909681 | 3.3417961550773327 | 6.767035885773245 | 18.168950625977068 |
| 2026-09-08 | 2026-09-08 | 2026-06-30 | 30.034964799582927 | 3.004704141168116 | 6.137642387886223 | 43.73332361973441 | 757.9738502954649 | 20.74299599658487 | 5.5672394516050945 | 2.2865858737266325 | 3.3294528782463773 | 6.7897059157713295 | 18.22981784504865 |
| 2026-09-04 | 2026-09-04 | 2026-06-30 | 30.624275609092777 | 3.0636589174292146 | 6.258067999443372 | 44.591407540154385 | 772.8459231041243 | 21.149990705717233 | 5.676473286565545 | 2.242584513842726 | 3.26538336045763 | 6.910131527328478 | 18.553150989340807 |
| 2026-09-03 | 2026-09-03 | 2026-06-30 | 30.920533752635198 | 3.0932966438822533 | 6.318608324750751 | 45.02278321690238 | 780.322406837022 | 21.35459495701109 | 5.7313872854862815 | 2.2210976944325855 | 3.2340968238129952 | 6.970671852635856 | 18.715696925250924 |
| 2026-09-02 | 2026-09-02 | 2026-06-30 | 31.257832968035174 | 3.127040127721433 | 6.38753538944531 | 45.51391799405965 | 788.8346187441891 | 21.587543333058132 | 5.793908600610188 | 2.1971301177158975 | 3.199198105072153 | 7.039598917330415 | 18.900760586264134 |
| 2026-09-01 | 2026-09-01 | 2026-06-30 | 31.213586418602628 | 3.122613693690313 | 6.37849361100052 | 45.44949146057436 | 787.7179959127836 | 21.556985414849596 | 5.785707121525995 | 2.2002446405092577 | 3.2037331006731784 | 7.030557138885626 | 18.87648413363296 |
| 2026-08-31 | 2026-08-31 | 2026-06-30 | 31.394418015255187 | 3.1407041243247957 | 6.415446531707765 | 45.71279680452433 | 792.2815311952262 | 21.68187282891682 | 5.819225815677914 | 2.1875712489790757 | 3.1852796236390803 | 7.06751005959287 | 18.975699772968802 |
| 2026-08-28 | 2026-08-28 | 2026-06-30 | 31.389930738039403 | 3.1402552161764827 | 6.41452955700746 | 45.70626296811204 | 792.1682885524834 | 21.678773788383776 | 5.818394060191843 | 2.18788396832546 | 3.1857349681506797 | 7.066593084892565 | 18.97323776917034 |
| 2026-08-27 | 2026-08-27 | 2026-06-30 | 31.123169641803344 | 3.113568380486428 | 6.360016950696026 | 45.317837363863994 | 785.4362035784436 | 21.494541032054855 | 5.768947593081635 | 2.206636631776675 | 3.2130403538874837 | 7.01208047858113 | 18.826875777112924 |
| 2026-08-26 | 2026-08-26 | 2026-06-30 | 31.442511920556125 | 3.1455154486392054 | 6.425274516982385 | 45.782825397489155 | 793.4952473696898 | 21.715087839880688 | 5.828140435314054 | 2.1842251790227922 | 3.1804074767519817 | 7.077338044867489 | 19.00208712811536 |
| 2026-08-25 | 2026-08-25 | 2026-06-30 | 31.241801666268195 | 3.125436352949963 | 6.38425939435377 | 45.49057512973804 | 788.4300466860346 | 21.576471662736846 | 5.790937060731475 | 2.1982575448827006 | 3.2008397296744286 | 7.036322922238875 | 18.89196480121528 |
| 2026-08-24 | 2026-08-24 | 2026-06-30 | 31.423275141214155 | 3.1435909972227565 | 6.421343482833235 | 45.75481510009152 | 793.0097806543994 | 21.701802376104045 | 5.824574732554319 | 2.185562323467896 | 3.1823544665731536 | 7.0734070107183395 | 18.99153261553843 |
| 2026-08-21 | 2026-08-21 | 2026-06-30 | 31.26552767977196 | 3.127809908288013 | 6.38910780310497 | 45.5251221130187 | 789.0288054303053 | 21.592857518568792 | 5.795334881714083 | 2.1965893853451792 | 3.198410755264418 | 7.041171330990075 | 18.904982391294904 |
| 2026-08-20 | 2026-08-20 | 2026-06-30 | 30.862821457663276 | 3.0875230938596188 | 6.306814822401556 | 44.938749475238744 | 778.8659573049131 | 21.314737214158903 | 5.720689814470273 | 2.2252510621173385 | 3.240144461101105 | 6.958878350286661 | 18.6840323138159 |
| 2026-08-19 | 2026-08-19 | 2026-06-30 | 30.852561189698886 | 3.0864966545130836 | 6.304718137554762 | 44.923809700136424 | 778.6070252613457 | 21.30765118297061 | 5.71878798541948 | 2.2259910872985538 | 3.241221997264467 | 6.956781665439866 | 18.678402882540126 |
| 2026-08-18 | 2026-08-18 | 2026-06-30 | 30.697377327538277 | 3.070972028585008 | 6.273006329111887 | 44.69784951973613 | 774.6907460084653 | 21.200476819590737 | 5.690023319789342 | 2.237244097299255 | 3.257607284590111 | 6.925069856996992 | 18.593259210837374 |
| 2026-08-17 | 2026-08-17 | 2026-06-30 | 30.41650860746943 | 3.0428738632651284 | 6.215610831123827 | 44.28888208090624 | 767.6026356478001 | 21.006500939318194 | 5.637961883076394 | 2.2579030063870555 | 3.287688317239765 | 6.867674359008933 | 18.4391568849888 |
| 2026-08-14 | 2026-08-14 | 2026-06-30 | 30.955801833744147 | 3.096824870070172 | 6.325815353991441 | 45.074136378621624 | 781.2124456104668 | 21.378952091109024 | 5.73792452812473 | 2.2185671880655127 | 3.230412203084738 | 6.9778788818765465 | 18.735047222876705 |
| 2026-08-13 | 2026-08-13 | 2026-06-30 | 30.66467480265693 | 3.067700461177045 | 6.266323571058331 | 44.65023201416015 | 773.8654525924717 | 21.17789153117044 | 5.683961625097791 | 2.239630019577199 | 3.261081379259745 | 6.9183870989434375 | 18.57531653945659 |
| 2026-08-12 | 2026-08-12 | 2026-06-30 | 30.743547554905017 | 3.075590907757773 | 6.282441210971592 | 44.76507708296119 | 775.8559155114 | 21.23236328417694 | 5.698581369149508 | 2.233884235576637 | 3.2527150557823434 | 6.934504738856697 | 18.61859111472624 |
| 2026-08-11 | 2026-08-11 | 2026-06-30 | 31.455337744748114 | 3.1467985467656967 | 6.4278954730163145 | 45.80150082873474 | 793.8189247707083 | 21.72394571674662 | 5.830517812311745 | 2.1833345674398172 | 3.1791106746802082 | 7.07995900090142 | 19.009124185636136 |
| 2026-08-10 | 2026-08-10 | 2026-06-30 | 31.579098924722153 | 3.1591796410158555 | 6.453186059146584 | 45.98170705742457 | 796.9422092069643 | 21.80941868726163 | 5.853458013118581 | 2.174777893198143 | 3.1666514690105223 | 7.10524958703169 | 19.07702738852426 |
| 2026-08-07 | 2026-08-07 | 2026-06-30 | 31.420069663639165 | 3.1432703205777774 | 6.420688443775624 | 45.7501476670155 | 792.9288859972635 | 21.699588582648687 | 5.823980569673297 | 2.1857852946799783 | 3.1826791305852793 | 7.07275197166073 | 18.98977388801035 |
| 2026-08-06 | 2026-08-06 | 2026-06-30 | 31.428404296723343 | 3.1441041190093806 | 6.42239162530576 | 45.76228356290731 | 793.1392219830642 | 21.705344715937063 | 5.825525465711314 | 2.185205636920076 | 3.1818351022812124 | 7.074455153190865 | 18.9943467943242 |
| 2026-08-05 | 2026-08-05 | 2026-06-30 | 31.488682147922866 | 3.1501343278119704 | 6.43470939884209 | 45.850052960714216 | 794.6604168726243 | 21.74697430446689 | 5.836698484674221 | 2.1810225625188084 | 3.1757442096253765 | 7.086772926727194 | 19.027419032004225 |
| 2026-08-04 | 2026-08-04 | 2026-06-30 | 31.077641292730004 | 3.1090137149519737 | 6.350713236608541 | 45.25154442704244 | 784.2872327614313 | 21.463097866768628 | 5.760508521392394 | 2.2098693263657925 | 3.217747417124382 | 7.002776764493646 | 18.80189604821137 |
| 2026-08-03 | 2026-08-03 | 2026-06-30 | 30.809596439907136 | 3.0821984519852976 | 6.295938294752666 | 44.861249569987386 | 777.5227504155471 | 21.27797851183976 | 5.710824098940336 | 2.2290952873256784 | 3.245741962087882 | 6.948001822637772 | 18.654829706179342 |
| 2026-07-31 | 2026-07-31 | 2026-03-31 | 31.499249575959936 | 3.3479098125597724 | 6.437099567073965 | 43.77505602373395 | 7.3207243236489 | 21.39013189154744 | 5.784309637943998 | 2.284405985586449 | 3.1746788049299908 | 7.082258995727828 | 18.905845439604768 |
| 2026-07-30 | 2026-07-30 | 2026-03-31 | 33.49174004389222 | 3.55968242552111 | 6.8442794110761715 | 46.544054747026046 | 7.783798004120413 | 22.743168375764192 | 6.150197142323412 | 2.1485021136107516 | 2.9858108258617237 | 7.489438839730034 | 19.99279795030393 |
| 2026-07-29 | 2026-07-29 | 2026-03-31 | 33.65832949613212 | 3.5773884492940877 | 6.87832317101739 | 46.77556701169695 | 7.822514972667077 | 22.85629393917036 | 6.180788505201671 | 2.137868258764099 | 2.971032772481819 | 7.523482599671253 | 20.083676590017607 |
| 2026-07-28 | 2026-07-28 | 2026-03-31 | 33.658986586356626 | 3.5774582883804142 | 6.878457452159216 | 46.77648018143203 | 7.822667686666748 | 22.8567401481041 | 6.1809091688165125 | 2.137826523332448 | 2.9709747720251958 | 7.523616880813078 | 20.084035048881418 |
| 2026-07-27 | 2026-07-27 | 2026-03-31 | 33.38506837854652 | 3.5483447866903255 | 6.822480284428408 | 46.3958112748953 | 7.759006497476508 | 22.670731063080495 | 6.130608677510409 | 2.1553669879269863 | 2.9953510613223937 | 7.46763971308227 | 19.934605935669957 |
| 2026-07-24 | 2026-07-24 | 2026-03-31 | 33.7314192292699 | 3.585156819590633 | 6.893259586832764 | 46.87714108745868 | 7.839501719792606 | 22.90592683686734 | 6.194210210591958 | 2.13323589451477 | 2.9645950951635793 | 7.538419015486626 | 20.12354883544064 |
| 2026-07-23 | 2026-07-23 | 2026-03-31 | 33.3389776186702 | 3.543446012613624 | 6.813061304153004 | 46.33175814274379 | 7.748294567780902 | 22.639432303712955 | 6.122144881383145 | 2.158346758435313 | 2.999492100321603 | 7.458220732806867 | 19.90946229359292 |
| 2026-07-22 | 2026-07-22 | 2026-03-31 | 33.493715333466206 | 3.559892369930466 | 6.844683075793036 | 46.54679984136728 | 7.784257080150006 | 22.74450973167204 | 6.150559871171697 | 2.148375405845356 | 2.985634737872216 | 7.489842504446899 | 19.993875519304314 |
| 2026-07-21 | 2026-07-21 | 2026-03-31 | 33.254036148088524 | 3.5344179758609426 | 6.795702900036443 | 46.21371350093464 | 7.728553364477813 | 22.58175127056889 | 6.106546802903152 | 2.1638598680882364 | 3.0071537648745865 | 7.440862328690305 | 19.863124634167605 |
| 2026-07-20 | 2026-07-20 | 2026-03-31 | 33.71627199345233 | 3.5835468898269247 | 6.89016413959398 | 46.856090709895874 | 7.835981358540242 | 22.895640833984988 | 6.191428674418643 | 2.1341942634339373 | 2.965926957150539 | 7.5353235682478426 | 20.11528564609693 |
| 2026-07-17 | 2026-07-17 | 2026-03-31 | 33.79331029628785 | 3.5917349353669947 | 6.90590747419739 | 46.96315218177208 | 7.853885790709669 | 22.947955078944346 | 6.205575468503619 | 2.1293289601376717 | 2.9591655603797085 | 7.551066902851252 | 20.157311933316244 |
| 2026-07-16 | 2026-07-16 | 2026-03-31 | 34.288470983635065 | 3.644363278780889 | 7.007097143445492 | 47.65128561736725 | 7.968965830290802 | 23.28420284841342 | 6.296503435826986 | 2.0985792661080573 | 2.9164321747600592 | 7.652256572099354 | 20.4274342555927 |
| 2026-07-15 | 2026-07-15 | 2026-03-31 | 33.85455030143197 | 3.598243852782592 | 6.91842231235727 | 47.048258484054394 | 7.868118548672929 | 22.989541205747553 | 6.216821169806078 | 2.1254771849608844 | 2.9538126812976815 | 7.563581741011133 | 20.190719860941467 |
| 2026-07-14 | 2026-07-14 | 2026-03-31 | 34.40699237697443 | 3.6569603704926217 | 7.031317847748749 | 47.815996862977414 | 7.996511326096977 | 23.364686931990885 | 6.318267904727815 | 2.0913503128788093 | 2.9063859724897427 | 7.676477276402611 | 20.492090588024485 |
| 2026-07-13 | 2026-07-13 | 2026-03-31 | 34.50707907392345 | 3.6675981234338235 | 7.051771288458401 | 47.955089089781374 | 8.019772423637141 | 23.432652603463985 | 6.3366471503792425 | 2.0852844171091056 | 2.897956091437733 | 7.696930717112263 | 20.546690340589034 |
| 2026-07-10 | 2026-07-10 | 2026-03-31 | 34.88437344870558 | 3.7076990006471244 | 7.128874123899377 | 48.47942165693346 | 8.107459214396481 | 23.68886113373602 | 6.405930943414741 | 2.0627308780136433 | 2.8666130451516136 | 7.774033552553239 | 20.752513693093043 |
| 2026-07-09 | 2026-07-09 | 2026-03-31 | 34.605847571523 | 3.6780957710519964 | 7.071955345593014 | 48.09234939197918 | 8.042727159147383 | 23.49972312796298 | 6.354784330797227 | 2.079332809984907 | 2.8896850393079103 | 7.717114774246875 | 20.60057098301701 |
| 2026-07-08 | 2026-07-08 | 2026-03-31 | 34.74478096027692 | 3.6928623595188035 | 7.100347388852436 | 48.28542754330478 | 8.075016596264451 | 23.59406834410597 | 6.380297120797623 | 2.071018215802584 | 2.8781301028873427 | 7.745506817506297 | 20.676362560520882 |
| 2026-07-07 | 2026-07-07 | 2026-03-31 | 35.44011102262172 | 3.766765781664726 | 7.2424431182284525 | 49.251739847371866 | 8.236617896895334 | 24.06624472741462 | 6.507982841420086 | 2.0303851256807146 | 2.8216615894958443 | 7.887602546882315 | 21.055682195517488 |
| 2026-07-06 | 2026-07-06 | 2026-03-31 | 35.59090016771999 | 3.782792463738044 | 7.273257971080449 | 49.46129414988088 | 8.27166272422054 | 24.168640808111324 | 6.535672742513949 | 2.0217829257959443 | 2.8097069624189324 | 7.918417399734311 | 21.137941379432593 |
| 2026-07-02 | 2026-07-02 | 2026-03-31 | 35.99387531641411 | 3.8256228318481598 | 7.355608858486358 | 50.02131573603703 | 8.365317970379882 | 24.442288329738687 | 6.609672379579026 | 1.9991477338921062 | 2.778250441802178 | 8.00076828714022 | 21.357774225146027 |
| 2026-07-01 | 2026-07-01 | 2026-03-31 | 35.131953792379186 | 3.7340131723540715 | 7.179468958523428 | 48.82348837473104 | 8.164999234187048 | 23.856985018470557 | 6.451394927076424 | 2.0481944926277684 | 2.8464115770780722 | 7.82462838717729 | 20.88757485423127 |
| 2026-06-30 | 2026-06-30 | 2026-03-31 | 34.169949590295694 | 3.6317661870691564 | 6.982876439142234 | 47.48657437175709 | 7.9414203344846275 | 23.20371876483595 | 6.274738966926155 | 2.1058583678227074 | 2.9265480692543986 | 7.628035867796096 | 20.36277792316092 |
| 2026-06-29 | 2026-06-29 | 2026-03-31 | 33.651085428060696 | 3.5766185107429904 | 6.876842793291758 | 46.76549980406708 | 7.820831382548375 | 22.851374724472713 | 6.179458253423375 | 2.1383284775949987 | 2.9716723466106325 | 7.522002221945621 | 20.079724772879896 |
| 2026-06-26 | 2026-06-26 | 2026-03-31 | 34.21472416027277 | 3.6365250693980165 | 6.992026446488292 | 47.54879837187044 | 7.951826369165601 | 23.2341237417827 | 6.282961066821858 | 2.10310256881611 | 2.9227182873539426 | 7.637185875142154 | 20.387203551305863 |
| 2026-06-25 | 2026-06-25 | 2026-03-31 | 34.389875879933555 | 3.65514113704512 | 7.027819967730182 | 47.79220976877736 | 7.992533289860888 | 23.353063666860628 | 6.315124746711856 | 2.0923912178116097 | 2.9078325362130735 | 7.672979396384044 | 20.48275311829382 |
| 2026-06-24 | 2026-06-24 | 2026-03-31 | 33.9585835586285 | 3.609301067392131 | 6.9396822612092635 | 47.19283531440483 | 7.8922968642417 | 23.060186859929722 | 6.235925135150314 | 2.1189657144731173 | 2.944763577295647 | 7.584841689863126 | 20.247472559097826 |
| 2026-06-23 | 2026-06-23 | 2026-03-31 | 33.73010102992043 | 3.585016714267604 | 6.8929902032577255 | 46.875309162852524 | 7.8391953577626845 | 22.90503168989323 | 6.1939681453585145 | 2.1333192630812 | 2.964710953913081 | 7.538149631911588 | 20.12282972530407 |
| 2026-06-22 | 2026-06-22 | 2026-03-31 | 34.023115043245845 | 3.616159820964926 | 6.952869737015354 | 47.28251584306654 | 7.907294593249186 | 23.104008125061572 | 6.247775261532621 | 2.1149466820231373 | 2.939178257866534 | 7.5980291656692165 | 20.282676069655526 |
| 2026-06-18 | 2026-06-18 | 2026-03-31 | 33.72285897129924 | 3.5842469892916946 | 6.891510236177787 | 46.86524474779066 | 7.837512234659273 | 22.900113839748897 | 6.192638262582099 | 2.13377739811578 | 2.9653476321538377 | 7.536669664831649 | 20.118879004370832 |
| 2026-06-17 | 2026-06-17 | 2026-03-31 | 33.96648471692443 | 3.6101408450295547 | 6.941296920076722 | 47.203815691769776 | 7.8941331683600735 | 23.06555228356111 | 6.237376050543452 | 2.118472808490257 | 2.9440785772621667 | 7.586456348730584 | 20.25178283509935 |
| 2026-06-16 | 2026-06-16 | 2026-03-31 | 34.11924714214645 | 3.626377257937041 | 6.972515026999889 | 47.41611229605203 | 7.929636604699584 | 23.16928835561235 | 6.26542831148372 | 2.108987750316388 | 2.9308970266367074 | 7.617674455653751 | 20.33511849181036 |
| 2026-06-15 | 2026-06-15 | 2026-03-31 | 34.3371961327601 | 3.6495420499284608 | 7.017054480225279 | 47.718999806163076 | 7.9802900170309625 | 23.31729053717586 | 6.305450993419256 | 2.0956013413148833 | 2.9122937007833603 | 7.66221390887914 | 20.454015021738407 |
| 2026-06-12 | 2026-06-12 | 2026-03-31 | 34.474815341065 | 3.6641689602226135 | 7.045177961201049 | 47.91025161801851 | 8.012274026148688 | 23.410743335451375 | 6.330722456189969 | 2.0872359593784955 | 2.9006681837359705 | 7.690337389854911 | 20.52908968151466 |
| 2026-06-11 | 2026-06-11 | 2026-03-31 | 33.93948976256342 | 3.607271675960086 | 6.935780305828138 | 47.166300333295545 | 7.8878592849607285 | 23.0472208743383 | 6.232418879284191 | 2.1201578095665936 | 2.946420252619823 | 7.580939734482 | 20.237056424162304 |
| 2026-06-10 | 2026-06-10 | 2026-03-31 | 33.52597906632465 | 3.5633215331416754 | 6.851276403050387 | 46.591637313130136 | 7.79175547763846 | 22.76641899968465 | 6.15648456536097 | 2.146307916331128 | 2.982761511667396 | 7.49643583170425 | 20.011476178378686 |
| 2026-06-09 | 2026-06-09 | 2026-03-31 | 33.94936821988355 | 3.608321611582053 | 6.937799040058154 | 47.180028597569724 | 7.890155132123985 | 23.053929018430853 | 6.234232892527494 | 2.11954089415603 | 2.9455629145237445 | 7.582958468712016 | 20.242445365368685 |
| 2026-06-08 | 2026-06-08 | 2026-03-31 | 33.049257094268235 | 3.512652955648687 | 6.753854818687279 | 45.92912848147717 | 7.6809607703539164 | 22.44269237142657 | 6.0689425592907655 | 2.1772675273019635 | 3.0257866225181527 | 7.3990142473411415 | 19.751412628378414 |
| 2026-06-05 | 2026-06-05 | 2026-03-31 | 33.44301288531696 | 3.5545034407983502 | 6.834321663650691 | 46.47633776566222 | 7.7724733503649635 | 22.710079322448436 | 6.141249215729261 | 2.151632525441414 | 2.9901612137315734 | 7.479481092304553 | 19.966216087953754 |
| 2026-06-04 | 2026-06-04 | 2026-03-31 | 33.41338354170723 | 3.551354274658011 | 6.828266692897723 | 46.43516135054368 | 7.7655872099210645 | 22.689958983830724 | 6.1358082830049945 | 2.1535404872417687 | 2.992812741492584 | 7.473426121551586 | 19.950052552948044 |
| 2026-06-03 | 2026-06-03 | 2026-03-31 | 33.421284700003156 | 3.5521940522954347 | 6.829881351765182 | 46.446141727908625 | 7.767423514039438 | 22.695324407462113 | 6.137259198398132 | 2.1530313666487357 | 2.9921052077328 | 7.475040780419044 | 19.954362828949566 |
| 2026-06-02 | 2026-06-02 | 2026-03-31 | 32.65352400419531 | 3.4705923125144804 | 6.672983898361309 | 45.37917131038288 | 7.588988647297986 | 22.173962699943544 | 5.996272805002105 | 2.2036541680328066 | 3.0624565969404114 | 7.318143327015172 | 19.53553050359822 |
| 2026-06-01 | 2026-06-01 | 2026-03-31 | 32.752292501794855 | 3.4810899601326537 | 6.693167955495922 | 45.51643161258068 | 7.611943382808229 | 22.241033224442535 | 6.014409985420089 | 2.197008782480218 | 3.0532213888392667 | 7.3383273841497845 | 19.589411146026197 |
| 2026-05-29 | 2026-05-29 | 2026-03-31 | 32.77072920763543 | 3.4830495124783716 | 6.696935629735222 | 45.54205342395489 | 7.616228248089529 | 22.253553001100215 | 6.017795577671372 | 2.1957727524732227 | 3.051503656400189 | 7.342095058389084 | 19.599468822097908 |
| 2026-05-28 | 2026-05-28 | 2026-03-31 | 33.0532076734162 | 3.513072844467399 | 6.7546621481210085 | 45.934618670159644 | 7.6818789224131026 | 22.445375083242265 | 6.069668016987334 | 2.1770072963501637 | 3.0254249750297997 | 7.399821576774871 | 19.753567766379174 |
| 2026-05-27 | 2026-05-27 | 2026-03-31 | 33.441037595742976 | 3.5542934963889943 | 6.833917998933827 | 46.473592671320986 | 7.77201427433537 | 22.708737966540586 | 6.1408864868809765 | 2.151759617708883 | 2.990337836070312 | 7.479077427587689 | 19.96513851895337 |
| 2026-05-26 | 2026-05-26 | 2026-03-31 | 33.90854021015399 | 3.60398219092153 | 6.929455540854438 | 47.123289201002855 | 7.880666315471618 | 23.02620402419317 | 6.2267355123246 | 2.1220929543660088 | 2.949109557068304 | 7.5746149695083 | 20.22017268281555 |
| 2026-05-22 | 2026-05-22 | 2026-03-31 | 34.08040045034155 | 3.622248422411436 | 6.964576424450119 | 47.36212637153039 | 7.92060826512268 | 23.142908810942455 | 6.2582947671347515 | 2.111391689122102 | 2.9342378222846794 | 7.60973585310398 | 20.313926666871037 |
| 2026-05-21 | 2026-05-21 | 2026-03-31 | 33.87825377631975 | 3.6007631856948636 | 6.923266288959645 | 47.08119961614923 | 7.873627461028048 | 23.00563747664172 | 6.221173915985492 | 2.1239900600514687 | 2.9517459978972727 | 7.568425717613507 | 20.203650688946034 |
| 2026-05-20 | 2026-05-20 | 2026-03-31 | 33.359389614084755 | 3.545615509368698 | 6.817232643109168 | 46.36012504845923 | 7.7530385090917955 | 22.65329343627848 | 6.125893202482711 | 2.1570261058500635 | 2.9976567664109397 | 7.462392071763031 | 19.92059753866501 |
| 2026-05-19 | 2026-05-19 | 2026-03-31 | 33.32251620240361 | 3.541696404677262 | 6.809697294630569 | 46.30888142571082 | 7.744468778529195 | 22.628253882963122 | 6.119122017980147 | 2.159412987774732 | 3.0009738578140994 | 7.454856723284431 | 19.90048218652159 |
| 2026-05-18 | 2026-05-18 | 2026-03-31 | 33.637915491267336 | 3.5752187389638257 | 6.874151421415532 | 46.747197313413515 | 7.8177705643408935 | 22.84243144205152 | 6.177039815100224 | 2.139165677239569 | 2.972835817545257 | 7.519310850069394 | 20.072540248741042 |
| 2026-05-15 | 2026-05-15 | 2026-03-31 | 33.3251485822021 | 3.541976188172945 | 6.810235240489259 | 46.31253968978714 | 7.74508056855846 | 22.630041447804707 | 6.119605410443273 | 2.159242414037856 | 3.0007368085196418 | 7.455394669143121 | 19.90191821438578 |
| 2026-05-14 | 2026-05-14 | 2026-03-31 | 33.68993412931583 | 3.580747559843783 | 6.884781806487222 | 46.81948852115673 | 7.829860189140569 | 22.87775563369592 | 6.186592166774223 | 2.135862717825551 | 2.968245637292102 | 7.529941235141085 | 20.100917694023696 |
| 2026-05-13 | 2026-05-13 | 2026-03-31 | 33.795946694986796 | 3.5920151460130527 | 6.906446241347467 | 46.9668160309844 | 7.854498514769513 | 22.94974537289256 | 6.206059598970505 | 2.1291628526410897 | 2.958934717897213 | 7.551605670001329 | 20.158750153589388 |
| 2026-05-12 | 2026-05-12 | 2026-03-31 | 33.17765493547751 | 3.5262997694071996 | 6.78009384657486 | 46.107565198793516 | 7.710801646308058 | 22.529883234543274 | 6.092520672433017 | 2.1688414811939944 | 3.0140767994144166 | 7.425253275228722 | 19.821456805812097 |
| 2026-05-11 | 2026-05-11 | 2026-03-31 | 33.21255305758468 | 3.53000892968928 | 6.787225530336595 | 46.15606372720068 | 7.7189123008410645 | 22.553581431950782 | 6.098929128087297 | 2.1665625689191517 | 3.010909755315038 | 7.432384958990458 | 19.84049458895514 |
| 2026-05-08 | 2026-05-08 | 2026-03-31 | 32.472448425262805 | 3.4513466252144966 | 6.63597979361452 | 45.12752742302025 | 7.546904965529209 | 22.051000071695388 | 5.963021307569133 | 2.2159423684486743 | 3.0795337231855404 | 7.281139222268383 | 19.436749325813594 |
| 2026-05-07 | 2026-05-07 | 2026-03-31 | 32.51788209491461 | 3.4561755602048714 | 6.6452644927480975 | 45.190667385436676 | 7.557464181225144 | 22.08185262212919 | 5.971364440081556 | 2.212846275251655 | 3.0752310285188815 | 7.29042392140196 | 19.461534509026823 |
| 2026-05-06 | 2026-05-06 | 2026-03-31 | 33.04596360534478 | 3.512302905916302 | 6.7531817703953765 | 45.92455146252978 | 7.680195332294401 | 22.440455868544614 | 6.068337765209038 | 2.1774845222297015 | 3.0260881841504603 | 7.398341199049239 | 19.749615949241463 |
| 2026-05-05 | 2026-05-05 | 2026-03-31 | 32.94192833869803 | 3.5012454777315756 | 6.731921410897689 | 45.77997183961134 | 7.65601654971034 | 22.369808849809132 | 6.049233430862921 | 2.1843613261787658 | 3.0356449984297527 | 7.377080839551552 | 19.69286215488063 |
| 2026-05-04 | 2026-05-04 | 2026-03-31 | 32.49812718972457 | 3.454075902536124 | 6.641227434933758 | 45.16321364945632 | 7.552872953913921 | 22.068437698497405 | 5.967736782596831 | 2.2141914164074064 | 3.0771003946226947 | 7.286386863587621 | 19.45075772281854 |
| 2026-05-01 | 2026-05-01 | 2025-12-31 | 34.48396609058548 | 4.640779171525881 | 6.999070149263186 | 46.742070759060454 | 8.305740099856349 | 22.982647158730305 | 6.2196469628149735 | 2.139400295623746 | 2.8998984553375124 | 7.644424118544691 | 20.47953634659136 |
| 2026-04-30 | 2026-04-30 | 2025-12-31 | 34.02365493564268 | 4.5788314705373105 | 6.905642668924357 | 46.118131606614895 | 8.194870462414517 | 22.675862004450554 | 6.136623656584212 | 2.1683445646279527 | 2.9391316185505243 | 7.550996638205862 | 20.22924260965336 |
| 2026-04-29 | 2026-04-29 | 2025-12-31 | 34.26602963222842 | 4.611449744220368 | 6.954836473933726 | 46.44666386384587 | 8.253248354079718 | 22.83739829981755 | 6.180339192132609 | 2.1530071630793723 | 2.9183421911812757 | 7.600190443215231 | 20.36103361210082 |
| 2026-04-28 | 2026-04-28 | 2025-12-31 | 34.644871014777 | 4.6624334156700264 | 7.031728366384152 | 46.96017297306579 | 8.344495342731 | 23.089886015452347 | 6.248668329453047 | 2.1294640472758783 | 2.8864301430750663 | 7.6770823356656575 | 20.56702824057474 |
| 2026-04-27 | 2026-04-27 | 2025-12-31 | 34.67610099059904 | 4.6666362797182455 | 7.038066987381631 | 47.00250434921441 | 8.352017333148842 | 23.110699964555764 | 6.254301075517117 | 2.127546210240846 | 2.883830567545953 | 7.683420956663137 | 20.58400950915588 |
| 2026-04-24 | 2026-04-24 | 2025-12-31 | 34.64554853100429 | 4.662524594369938 | 7.031865879093378 | 46.961091327739744 | 8.344658527954023 | 23.09033756201619 | 6.2487905286146574 | 2.1294224042219043 | 2.8863736970569263 | 7.677219848374884 | 20.56739663935574 |
| 2026-04-23 | 2026-04-23 | 2025-12-31 | 34.49346996500303 | 4.642058182830145 | 7.000999111945827 | 46.75495300031261 | 8.308029184315092 | 22.988981238511197 | 6.221361114357194 | 2.1388108335673306 | 2.899099455678414 | 7.646353081227332 | 20.48470406894137 |
| 2026-04-22 | 2026-04-22 | 2025-12-31 | 33.580994425165336 | 4.5192591559235025 | 6.815797668004192 | 45.51811741890165 | 8.088252124406745 | 22.380840535728552 | 6.05678388141693 | 2.1969274141921002 | 2.9778748876197896 | 7.461151637285696 | 19.988546393251603 |
| 2026-04-21 | 2026-04-21 | 2025-12-31 | 33.595930860891535 | 4.521269269830728 | 6.818829255529624 | 45.538363348089966 | 8.091849684873953 | 22.390795273278243 | 6.059477868438484 | 2.1959506808712383 | 2.9765509523776386 | 7.464183224811128 | 19.996668065460284 |
| 2026-04-20 | 2026-04-20 | 2025-12-31 | 33.820654913011815 | 4.551512157139024 | 6.864440581120329 | 45.842970640588625 | 8.145976277105095 | 22.54056788308749 | 6.100009872923402 | 2.1813595105780865 | 2.9567730210193837 | 7.509794550401834 | 20.118861547371502 |
| 2026-04-17 | 2026-04-17 | 2025-12-31 | 33.418732396604184 | 4.497422275545588 | 6.78286400493661 | 45.29817568712432 | 8.049170012048668 | 22.27269720500248 | 6.027517742757894 | 2.2075944225812227 | 2.992333725086515 | 7.428217974218115 | 19.900316575104448 |
| 2026-04-16 | 2026-04-16 | 2025-12-31 | 33.89330039913084 | 4.561288632907528 | 6.879185139563482 | 45.94143960566015 | 8.163473525697304 | 22.588984169391743 | 6.113112463150856 | 2.1766840756047974 | 2.9504355970764182 | 7.524539108844987 | 20.15836245886835 |
| 2026-04-15 | 2026-04-15 | 2025-12-31 | 33.80639806542796 | 4.5495935007656545 | 6.861546926832286 | 45.823645874498354 | 8.14254240089829 | 22.531066072977982 | 6.0974384587612 | 2.1822794343749874 | 2.958019952509072 | 7.506900896113791 | 20.111109400545597 |
| 2026-04-14 | 2026-04-14 | 2025-12-31 | 33.92249368244089 | 4.565217403188123 | 6.885110381376956 | 45.98101030093874 | 8.170504962371318 | 22.608440717050943 | 6.1183778643346125 | 2.1748108479025396 | 2.947896488275048 | 7.530464350658461 | 20.17423627790293 |
| 2026-04-13 | 2026-04-13 | 2025-12-31 | 34.54846273474152 | 4.649458993389944 | 7.0121607704421525 | 46.82949419222775 | 8.321274634435861 | 23.025632458381356 | 6.231279799823428 | 2.135406365687309 | 2.89448479279054 | 7.657514739723658 | 20.5146063333002 |
| 2026-04-10 | 2026-04-10 | 2025-12-31 | 34.160117477775394 | 4.597196310636021 | 6.933339915309086 | 46.30310284175568 | 8.227738561325838 | 22.766810662965668 | 6.161236510960769 | 2.159682480497203 | 2.9273904009569085 | 7.578693884590592 | 20.30344398247627 |
| 2026-04-09 | 2026-04-09 | 2025-12-31 | 34.17030094033528 | 4.598566779474142 | 6.935406811229117 | 46.31690624610587 | 8.230191330044983 | 22.773597670186746 | 6.163073235362343 | 2.159038850061527 | 2.9265179775445898 | 7.580760780510622 | 20.30898123020906 |
| 2026-04-08 | 2026-04-08 | 2025-12-31 | 33.97884562846408 | 4.572801128815634 | 6.8965479063480615 | 46.057393819049956 | 8.184077781012894 | 22.645997791801474 | 6.128541695519551 | 2.1712040501657444 | 2.943007572812597 | 7.541901875629566 | 20.20487759302732 |
| 2026-04-07 | 2026-04-07 | 2025-12-31 | 33.57895773265336 | 4.518985062155878 | 6.815384288820186 | 45.51535673803161 | 8.087761570662916 | 22.379483134284335 | 6.056416536536616 | 2.197060666261729 | 2.9780555071474564 | 7.46073825810169 | 19.987438943705047 |
| 2026-04-06 | 2026-04-06 | 2025-12-31 | 33.910273527369014 | 4.563572840582378 | 6.88263010627292 | 45.9644462157185 | 8.167561639908342 | 22.60029630838565 | 6.116173795052725 | 2.1755945787029387 | 2.948958813891309 | 7.527984075554425 | 20.167591580623586 |
| 2026-04-02 | 2026-04-02 | 2025-12-31 | 34.12277742441742 | 4.592171165284929 | 6.925761156759589 | 46.25248942299693 | 8.218744909676508 | 22.741924509529603 | 6.154501730255756 | 2.162045789264687 | 2.930593801208059 | 7.571115126041094 | 20.28314036525546 |
| 2026-04-01 | 2026-04-01 | 2025-12-31 | 33.52735875979647 | 4.512040981597472 | 6.804911455454483 | 45.44541574475851 | 8.075333543769402 | 22.345093789862425 | 6.047109967971658 | 2.2004419667243025 | 2.982638767236046 | 7.450265424735988 | 19.959382053056554 |
| 2026-03-31 | 2026-03-31 | 2025-12-31 | 33.65839288445066 | 4.529675276761111 | 6.831506918052747 | 45.62302890881129 | 8.106894164747017 | 22.432424552361418 | 6.070743734264366 | 2.191875515320876 | 2.971027177182827 | 7.476860887334252 | 20.030631729224346 |
| 2026-03-30 | 2026-03-30 | 2025-12-31 | 33.89601667978516 | 4.561654184209009 | 6.879736451984877 | 45.94512144962823 | 8.164127763701536 | 22.590794498276143 | 6.113602380890524 | 2.176509645526449 | 2.950199161886706 | 7.525090421266382 | 20.159839433797686 |
| 2026-03-27 | 2026-03-27 | 2025-12-31 | 33.34337062983084 | 4.487280248475604 | 6.767568134072062 | 45.196024878084714 | 8.031018525452225 | 22.222470589813828 | 6.013925234790773 | 2.2125839666153784 | 2.9990969152511067 | 7.412922103353566 | 19.859338688678264 |
| 2026-03-26 | 2026-03-26 | 2025-12-31 | 33.64006057992779 | 4.527208154018548 | 6.82778608486853 | 45.59817997255686 | 8.102478682015175 | 22.420206558487138 | 6.067437256643793 | 2.193069987885146 | 2.9726462520007346 | 7.473140054150035 | 20.02066355670355 |
| 2026-03-25 | 2026-03-25 | 2025-12-31 | 33.42619957850975 | 4.498427193082229 | 6.784379588435245 | 45.30829724750644 | 8.050968542763583 | 22.277673883339155 | 6.0288645494198 | 2.2071012612486456 | 2.9916652584187777 | 7.429733557716749 | 19.9043768479079 |
| 2026-03-24 | 2026-03-24 | 2025-12-31 | 32.57754316660082 | 4.384216809339737 | 6.61213125296335 | 44.157966744588805 | 7.846562832211727 | 21.712066933643715 | 5.875797954326381 | 2.2645970222859995 | 3.069599186427358 | 7.257485222244854 | 19.442920760145974 |
| 2026-03-23 | 2026-03-23 | 2025-12-31 | 32.456014988279236 | 4.367861804314307 | 6.587465173575889 | 43.99323863021226 | 7.817291794730235 | 21.63107163180195 | 5.853878713273635 | 2.273076570710237 | 3.081092981874477 | 7.232819142857393 | 19.37683993292997 |
| 2026-03-20 | 2026-03-20 | 2025-12-31 | 33.14172978348467 | 4.46014385014503 | 6.726641912742813 | 44.92270623825452 | 7.982451708663611 | 22.088082323331136 | 5.977556596848666 | 2.226045765578648 | 3.0173440147301074 | 7.371995882024317 | 19.74969667716196 |
| 2026-03-19 | 2026-03-19 | 2025-12-31 | 33.25375201547364 | 4.47521956503225 | 6.7493786089194705 | 45.07454930295483 | 8.00943316264898 | 22.162742164515667 | 5.997761312661449 | 2.218546863949332 | 3.00717945913195 | 7.3947325782009745 | 19.81060865542618 |
| 2026-03-18 | 2026-03-18 | 2025-12-31 | 33.170245550567444 | 4.463981441725713 | 6.73242964184706 | 44.96135857885915 | 7.9893199601146 | 22.107087324426494 | 5.9826997988708115 | 2.224132080542158 | 3.014750067121204 | 7.377783611128564 | 19.765202097415543 |
| 2026-03-17 | 2026-03-17 | 2025-12-31 | 33.54229519552268 | 4.514051095504698 | 6.807943042979915 | 45.465661673946826 | 8.07893110423661 | 22.355048527412116 | 6.049803954993212 | 2.1994621065264943 | 2.981310593597909 | 7.4532970122614195 | 19.967503725265235 |
| 2026-03-16 | 2026-03-16 | 2025-12-31 | 33.77041511643963 | 4.544750991648331 | 6.8542436142294045 | 45.77487197351161 | 8.133875618732386 | 22.50708439354595 | 6.090948450077149 | 2.1846046900549863 | 2.961171772843249 | 7.499597583510909 | 20.091543707488565 |
| 2026-03-13 | 2026-03-13 | 2025-12-31 | 33.53347090924748 | 4.512863541734289 | 6.806152013534664 | 45.45370059579271 | 8.07680570403827 | 22.349167375071413 | 6.048212376310343 | 2.2000408919236865 | 2.9820951213381 | 7.451505982816168 | 19.962705528298002 |
| 2026-03-12 | 2026-03-12 | 2025-12-31 | 33.29516752577063 | 4.480793176752535 | 6.757784546365143 | 45.13068689187774 | 8.019408420823346 | 22.190344501716503 | 6.005231156824834 | 2.2157872367326457 | 3.003438860086813 | 7.403138515646647 | 19.833128298341883 |
| 2026-03-11 | 2026-03-11 | 2025-12-31 | 32.69363878361374 | 4.399840711762205 | 6.635694707508019 | 44.31533117102919 | 7.874525393684754 | 21.789441577716676 | 5.8967373598997925 | 2.2565554032319683 | 3.058698992237005 | 7.281048676789523 | 19.506047637503308 |
| 2026-03-10 | 2026-03-10 | 2025-12-31 | 32.448547806373675 | 4.366856886777667 | 6.585949590077255 | 43.98311706983014 | 7.815493264015321 | 21.626094953465277 | 5.85253190661173 | 2.273599659642908 | 3.0818020145837655 | 7.231303559358758 | 19.372779660126515 |
| 2026-03-09 | 2026-03-09 | 2025-12-31 | 32.834176782685475 | 4.418754018230109 | 6.664219132788925 | 44.50582657633414 | 7.9083750991211135 | 21.88310641999656 | 5.922085277734721 | 2.2468968153750626 | 3.04560704115881 | 7.309573102070428 | 19.58246503602111 |
| 2026-03-06 | 2026-03-06 | 2025-12-31 | 32.91021606568611 | 4.4289872240000046 | 6.6796525163627 | 44.6088957400477 | 7.926689770940579 | 21.93378458174906 | 5.935799984863452 | 2.24170534466346 | 3.038570144918167 | 7.325006485644204 | 19.623811321228292 |
| 2026-03-05 | 2026-03-05 | 2025-12-31 | 33.27140473185416 | 4.477595230240956 | 6.7529615088662975 | 45.09847707611122 | 8.01368496112042 | 22.17450723094976 | 6.00094521742267 | 2.217369775729528 | 3.0055839483164246 | 7.398315478147802 | 19.820207302564196 |
| 2026-03-04 | 2026-03-04 | 2025-12-31 | 33.89126370661886 | 4.561014539139904 | 6.878771760379476 | 45.93867892479012 | 8.162982971953475 | 22.587626767947526 | 6.112745118270542 | 2.1768148832428986 | 2.9506129032441573 | 7.524125729660981 | 20.15725500932179 |
| 2026-03-03 | 2026-03-03 | 2025-12-31 | 34.0603154008583 | 4.583765158354546 | 6.913083494236465 | 46.167823862275604 | 8.203700429803444 | 22.70029523044643 | 6.143235864429874 | 2.166010689572732 | 2.9359681148895076 | 7.55843746351797 | 20.249176701491397 |
| 2026-03-02 | 2026-03-02 | 2025-12-31 | 34.5803722987059 | 4.653753314972019 | 7.018637324677022 | 46.872746731474415 | 8.328960309114107 | 23.04689933492496 | 6.23703511874685 | 2.133435887017292 | 2.891813862968222 | 7.663991293958528 | 20.53195712726412 |
| 2026-02-27 | 2026-02-27 | 2025-12-31 | 34.49482706937266 | 4.642240819063914 | 7.001274557892443 | 46.756792518084616 | 8.308356053798517 | 22.98988571251523 | 6.221605886378156 | 2.1387266879207325 | 2.8989853985610563 | 7.646628527173949 | 20.48544199310515 |
| 2026-02-26 | 2026-02-26 | 2025-12-31 | 33.84509729507063 | 4.554801561184459 | 6.869401551856564 | 45.87610161945317 | 8.151863421068425 | 22.55685808129442 | 6.1044183851849185 | 2.1797841680077776 | 2.954637687348723 | 7.514755521138069 | 20.13215206853197 |
| 2026-02-25 | 2026-02-25 | 2025-09-30 | 33.7873782954811 | 2.53353582496209 | 7.152992903827824 | 47.2131351950054 | 9.970003330731474 | 23.660171216294543 | 6.2060771247629845 | 2.118054638544293 | 2.9596850967680592 | 7.792200162662639 | 20.236406034404276 |
| 2026-02-24 | 2026-02-24 | 2025-09-30 | 33.50352967714648 | 2.512251526514083 | 7.092900429799427 | 46.81649645390071 | 9.886245080965226 | 23.461401520387007 | 6.153939714108142 | 2.1359992219509216 | 2.984760142099663 | 7.732107688634242 | 20.080345399581592 |
| 2026-02-23 | 2026-02-23 | 2025-09-30 | 33.117308594550266 | 2.483290861364043 | 7.0111350842032305 | 46.27680651322794 | 9.772278692504774 | 23.190943810953208 | 6.082998494436115 | 2.1609096982829965 | 3.0195690484478517 | 7.650342343038044 | 19.868000144263785 |
| 2026-02-20 | 2026-02-20 | 2025-09-30 | 33.00563064917244 | 2.4749167261174874 | 6.987492185845872 | 46.12075220539403 | 9.739324685903584 | 23.112739480163896 | 6.062485451485914 | 2.1682213584605097 | 3.0297860708353817 | 7.6266994446806855 | 19.806599348467728 |
| 2026-02-19 | 2026-02-19 | 2025-09-30 | 32.580187379547425 | 2.4430149977366225 | 6.897423265375176 | 45.52625474450943 | 9.613784586932189 | 22.81481578469048 | 5.9843398871744835 | 2.196534737179544 | 3.069350057292062 | 7.536630524209989 | 19.572689642906127 |
| 2026-02-18 | 2026-02-18 | 2025-09-30 | 32.2591127794202 | 2.418939320873097 | 6.829449825227659 | 45.077597900793435 | 9.519041668298877 | 22.589977978519844 | 5.9253647955362405 | 2.21839682363021 | 3.099899265171214 | 7.468657084062472 | 19.396162076151423 |
| 2026-02-17 | 2026-02-17 | 2025-09-30 | 32.055698654387776 | 2.4036863773459016 | 6.7863858212623125 | 44.79335511339096 | 9.459018085339725 | 22.447533868651647 | 5.888001619939209 | 2.2324739851894915 | 3.119570129422589 | 7.4255930800971255 | 19.284324514035696 |
| 2026-02-13 | 2026-02-13 | 2025-09-30 | 31.974598759340196 | 2.3976051274866546 | 6.769216481614136 | 44.68002935382191 | 9.435087071318003 | 22.39074232402014 | 5.87310516366273 | 2.2381363988841256 | 3.1274825605368606 | 7.408423740448948 | 19.239735601891482 |
| 2026-02-12 | 2026-02-12 | 2025-09-30 | 31.43348919119271 | 2.357030198466051 | 6.654660304236208 | 43.92390441945033 | 9.275416079696772 | 22.01182138741533 | 5.773713974340425 | 2.276664639032365 | 3.181320387048181 | 7.293867563071019 | 18.942232294638544 |
| 2026-02-11 | 2026-02-11 | 2025-09-30 | 31.077848187590593 | 2.330362570822034 | 6.579368946829635 | 43.42694586181641 | 9.170473282435346 | 21.7627778847448 | 5.7083897139677875 | 2.3027177715466753 | 3.2177259955832485 | 7.218576205664446 | 18.74670003833672 |
| 2026-02-10 | 2026-02-10 | 2025-09-30 | 30.612521386519116 | 2.2954701885093387 | 6.480856440860198 | 42.77671674440112 | 9.033164322977496 | 21.436925085850536 | 5.622918329049618 | 2.3377203210222675 | 3.266637162531707 | 7.120063699695009 | 18.49086227382234 |
| 2026-02-09 | 2026-02-09 | 2025-09-30 | 30.335318670983007 | 2.274684230970827 | 6.422170944761296 | 42.38936472286889 | 8.951367150879285 | 21.242809293442836 | 5.5720016400787875 | 2.3590822993874783 | 3.2964875393135116 | 7.061378203596107 | 18.338455571915695 |
| 2026-02-06 | 2026-02-06 | 2025-09-30 | 29.79686868115324 | 2.2343087295852504 | 6.308177816243432 | 41.63695617719068 | 8.792480949497005 | 20.865750770601238 | 5.473098963005488 | 2.4017125453272543 | 3.356057345154889 | 6.947385075078241 | 18.042414507047656 |
| 2026-02-05 | 2026-02-05 | 2025-09-30 | 30.55801118865713 | 2.291382758644217 | 6.46931630137133 | 42.700546367443856 | 9.017079415486597 | 21.398753417034754 | 5.612905877386187 | 2.3418904090708055 | 3.2724642772929915 | 7.10852356020614 | 18.46089243943469 |
| 2026-02-04 | 2026-02-04 | 2025-09-30 | 31.46473264326835 | 2.359372978791795 | 6.661274732530516 | 43.96756277358203 | 9.284635419490867 | 22.033700132165308 | 5.779452782232815 | 2.2744039853872713 | 3.178161439785641 | 7.300481991365327 | 18.959410017727645 |
| 2026-02-03 | 2026-02-03 | 2025-09-30 | 30.815935511551537 | 2.310723132036534 | 6.523920444825545 | 43.0609595318036 | 9.093187905936649 | 21.579369195718733 | 5.66028150464665 | 2.322289170684709 | 3.2450742883504025 | 7.163127703660356 | 18.602699835938065 |
| 2026-02-02 | 2026-02-02 | 2025-09-30 | 30.58925464073277 | 2.293725538969961 | 6.475930729665638 | 42.74420472157556 | 9.026298755280692 | 21.42063216178473 | 5.618644685278577 | 2.33949843379643 | 3.2691218264220017 | 7.115137988500448 | 18.478070162523792 |
| 2026-01-30 | 2026-01-30 | 2025-09-30 | 30.37719840766566 | 2.2778245697179638 | 6.431037139015417 | 42.4478857970001 | 8.963725053009622 | 21.272136272640193 | 5.579694124341529 | 2.3558299341039795 | 3.2919428137508917 | 7.070244397850227 | 18.36148114918025 |
| 2026-01-29 | 2026-01-29 | 2025-09-30 | 30.24624206964613 | 2.2680048503252137 | 6.403312888013372 | 42.264892631993696 | 8.925082364760273 | 21.18043192812716 | 5.555640019680961 | 2.36602990739179 | 3.3061958497103956 | 7.042520146848182 | 18.289481047980924 |
| 2026-01-28 | 2026-01-28 | 2025-09-30 | 30.01357866911039 | 2.250558659168866 | 6.354056635028654 | 41.93977807328605 | 8.856427885031348 | 21.01750552868003 | 5.512904327221877 | 2.3843712245033544 | 3.331825274901949 | 6.993263893863463 | 18.161562165723733 |
| 2026-01-27 | 2026-01-27 | 2025-09-30 | 30.115285731626603 | 2.2581851309324636 | 6.375588637011327 | 42.08189946698729 | 8.886439676510925 | 21.088727583614126 | 5.5315859150203925 | 2.3763185898594883 | 3.320572844340692 | 7.014795895846136 | 18.217480946781595 |
| 2026-01-26 | 2026-01-26 | 2025-09-30 | 30.248236246218454 | 2.2681543830218054 | 6.403735067288308 | 42.267679214820234 | 8.925670807784595 | 21.181828383298203 | 5.556006310711298 | 2.36587392205194 | 3.305977882016235 | 7.042942326123119 | 18.290577450928563 |
| 2026-01-23 | 2026-01-23 | 2025-09-30 | 30.01823242400043 | 2.2509076195004845 | 6.355041863163654 | 41.946281044805964 | 8.85780111829462 | 21.020764397614283 | 5.513759130501218 | 2.3840015731831508 | 3.3313087388865426 | 6.994249121998464 | 18.16412081105627 |
| 2026-01-22 | 2026-01-22 | 2025-09-30 | 29.62403463511492 | 2.221348823564078 | 6.271587800467709 | 41.395444772827055 | 8.741480957736877 | 20.74472086749631 | 5.441352746707844 | 2.4157247385258764 | 3.3756374252096224 | 6.910795059302518 | 17.947389943947908 |
| 2026-01-21 | 2026-01-21 | 2025-09-30 | 29.205904698697665 | 2.189995483149859 | 6.183067156992077 | 40.81116667215574 | 8.618098882267704 | 20.451918454720364 | 5.3645504979247605 | 2.4503097596625936 | 3.423965154705827 | 6.822274415826886 | 17.71750112610374 |
| 2026-01-20 | 2026-01-20 | 2025-09-30 | 28.793757291997384 | 2.159090740825414 | 6.095813051341256 | 40.235248319964036 | 8.4964821358715 | 20.163305407457543 | 5.288847122232687 | 2.485382945937523 | 3.4729750267011132 | 6.735020310176064 | 17.490901517102493 |
| 2026-01-16 | 2026-01-16 | 2025-09-30 | 29.179978374593606 | 2.188051405975454 | 6.177578396937453 | 40.77493826063681 | 8.610448524331952 | 20.433763116891345 | 5.359788341904713 | 2.4524868526051873 | 3.4270073375745853 | 6.816785655772262 | 17.703246772420297 |
| 2026-01-15 | 2026-01-15 | 2025-09-30 | 29.251772788524963 | 2.1934348872901785 | 6.192777709796071 | 40.875260911940025 | 8.631633670446686 | 20.484038344259805 | 5.372975564248176 | 2.4464675642177762 | 3.4185962239946193 | 6.83198496863088 | 17.742719509263576 |
| 2026-01-14 | 2026-01-14 | 2025-09-30 | 29.247784435380318 | 2.1931358218969956 | 6.191933351246197 | 40.86968774628696 | 8.63045678439804 | 20.48124543391772 | 5.372242982187502 | 2.4468011750122822 | 3.419062398416493 | 6.831140610081006 | 17.7405267033683 |
| 2026-01-13 | 2026-01-13 | 2025-09-30 | 29.44189105063266 | 2.207690844760954 | 6.233026898941543 | 41.14092459064962 | 8.687733900830649 | 20.617171805917412 | 5.407896551225851 | 2.43066972837863 | 3.3965209581145825 | 6.872234157776352 | 17.84724697481895 |
| 2026-01-12 | 2026-01-12 | 2025-09-30 | 29.490418718777676 | 2.2113296765363013 | 6.243300500605601 | 41.20873521912727 | 8.70205347924858 | 20.651154109220066 | 5.416810129798271 | 2.4266699637407076 | 3.390931846495831 | 6.88250775944041 | 17.873927600363686 |
| 2026-01-09 | 2026-01-09 | 2025-09-30 | 29.520331367362527 | 2.2135726669851743 | 6.249633189729656 | 41.25053396152529 | 8.710880124613421 | 20.672100936785704 | 5.422304495253324 | 2.424211043989656 | 3.387495850082473 | 6.888840448564465 | 17.89037364457827 |
| 2026-01-08 | 2026-01-08 | 2025-09-30 | 29.22850604273862 | 2.191690237750801 | 6.187851998601511 | 40.84274888911447 | 8.624768102749881 | 20.467745420194 | 5.368701920477134 | 2.4484150239616294 | 3.421317526587832 | 6.82705925743632 | 17.72992739796503 |
| 2026-01-07 | 2026-01-07 | 2025-09-30 | 28.859569176211775 | 2.164025624050364 | 6.109745826375064 | 40.32721122278765 | 8.515901952913266 | 20.209391269312874 | 5.300935471485138 | 2.479715233655758 | 3.4650551915524614 | 6.748953085209871 | 17.527085045102854 |
| 2026-01-06 | 2026-01-06 | 2025-09-30 | 29.06032372292648 | 2.1790791399425324 | 6.152246781480347 | 40.60773762149675 | 8.575140745633469 | 20.349972965417862 | 5.337810134833165 | 2.4625848633109375 | 3.4411178950875647 | 6.791454040315155 | 17.637460364833686 |
| 2026-01-05 | 2026-01-05 | 2025-09-30 | 28.790434340598132 | 2.158841570370666 | 6.095109562376509 | 40.23060496017781 | 8.495501597037482 | 20.160978455707628 | 5.288236761390681 | 2.4856698053381203 | 3.4733758725893007 | 6.7343168212113165 | 17.489074550644474 |
| 2026-01-02 | 2026-01-02 | 2025-09-30 | 28.525196684495967 | 2.1389528090117036 | 6.038957141927229 | 39.85997243560478 | 8.417235083085208 | 19.97524139432618 | 5.239517818601872 | 2.5087824674629062 | 3.505672585050117 | 6.678164400762037 | 17.343246266423662 |
| 2025-12-31 | 2025-12-31 | 2025-09-30 | 28.34438593216835 | 2.125394772204165 | 6.000678409051758 | 39.60731469993501 | 8.363881319227788 | 19.848625670537082 | 5.206306438182881 | 2.524786160273675 | 3.528035507253975 | 6.639885667886566 | 17.24383609153336 |
| 2025-12-30 | 2025-12-30 | 2025-09-30 | 28.475340241524023 | 2.1352143394782006 | 6.028402230573361 | 39.79030503016743 | 8.402523408857581 | 19.94032859444465 | 5.230360170217782 | 2.5131750039157517 | 3.511810540341692 | 6.667609489408169 | 17.31583507736855 |
| 2025-12-29 | 2025-12-29 | 2025-09-30 | 28.35435681502997 | 2.126142435687123 | 6.002789305426444 | 39.621247614067684 | 8.366823534349402 | 19.855607946392297 | 5.208137893334565 | 2.52389831269459 | 3.5267948644489224 | 6.641996564261251 | 17.249318106271556 |
| 2025-12-26 | 2025-12-26 | 2025-09-30 | 28.23669431127131 | 2.1173195502320783 | 5.977879439763831 | 39.456830722980186 | 8.332103600055687 | 19.773212829484393 | 5.186525604667687 | 2.5344154147119236 | 3.5414910434498967 | 6.617086698598639 | 17.18462698626844 |
| 2025-12-24 | 2025-12-24 | 2025-09-30 | 28.245336419306 | 2.1179675759568797 | 5.979709026448706 | 39.46890686015316 | 8.334653719367605 | 19.77926460876073 | 5.188112990007703 | 2.5336399701750425 | 3.54040746817407 | 6.618916285283514 | 17.18937843749626 |
| 2025-12-23 | 2025-12-23 | 2025-09-30 | 28.258632282230728 | 2.1189645620133 | 5.9825238412685815 | 39.48748596884605 | 8.338577071942796 | 19.788575256971324 | 5.19055517862706 | 2.5324478767500103 | 3.538741684355363 | 6.621731100103388 | 17.196688534056612 |
| 2025-12-22 | 2025-12-22 | 2025-09-30 | 28.15293686656987 | 2.111039024856519 | 5.960147480736034 | 39.33979140949174 | 8.307388394414573 | 19.71456029169514 | 5.17114100876787 | 2.541955521804633 | 3.5520272884476483 | 6.599354739570841 | 17.138576947103466 |
| 2025-12-19 | 2025-12-19 | 2025-09-30 | 28.014667195342582 | 2.1006709174971236 | 5.930874952738925 | 39.14657888427205 | 8.266587682663003 | 19.617734664484644 | 5.145743588578955 | 2.5545016410150994 | 3.5695587351694447 | 6.570082211573732 | 17.062555958186707 |
| 2025-12-18 | 2025-12-18 | 2025-09-30 | 27.852467405247417 | 2.0885084177786295 | 5.896536273442572 | 38.91992736513395 | 8.21872565461956 | 19.504151575221634 | 5.115950676025998 | 2.569377868099108 | 3.590346181723202 | 6.535743532277379 | 16.97337813389828 |
| 2025-12-17 | 2025-12-17 | 2025-09-30 | 28.07515992292154 | 2.1052069454520197 | 5.9436816300526045 | 39.231109009708916 | 8.28443791922687 | 19.660095698813553 | 5.156854913333397 | 2.548997530894474 | 3.56186751115731 | 6.582888888887412 | 17.09581500141727 |
| 2025-12-16 | 2025-12-16 | 2025-09-30 | 28.15293686656987 | 2.111039024856519 | 5.960147480736034 | 39.33979140949174 | 8.307388394414573 | 19.71456029169514 | 5.17114100876787 | 2.541955521804633 | 3.5520272884476483 | 6.599354739570841 | 17.138576947103466 |
| 2025-12-15 | 2025-12-15 | 2025-09-30 | 27.719516890655566 | 2.0785391656892878 | 5.86838984316559 | 38.73414761730101 | 8.179494523345888 | 19.411050775537557 | 5.091530280335092 | 2.5817013191567937 | 3.607566480846954 | 6.507597102000396 | 16.900281629751312 |
| 2025-12-12 | 2025-12-12 | 2025-09-30 | 27.669660447683622 | 2.0748006961557848 | 5.8578349318117215 | 38.664480211863655 | 8.16478284911826 | 19.37613797565603 | 5.082372631951002 | 2.5863531451100794 | 3.614066756947556 | 6.497042190646528 | 16.872870440696197 |
| 2025-12-11 | 2025-12-11 | 2025-09-30 | 26.809470455981238 | 2.0102996229682475 | 5.675727493561213 | 37.46248501660262 | 7.910957381888042 | 18.773775688051625 | 4.924372642020792 | 2.6693370702899717 | 3.7300251850998363 | 6.314934752396018 | 16.399935969636196 |
| 2025-12-10 | 2025-12-10 | 2025-09-30 | 26.103503548084724 | 1.9573629187128383 | 5.5262700175073105 | 36.47599500917355 | 7.702640170603975 | 18.27941066902606 | 4.794700400522191 | 2.7415290514994983 | 3.830903381065 | 6.165477276342115 | 16.01179371107407 |
| 2025-12-09 | 2025-12-09 | 2025-09-30 | 25.950611267769638 | 1.9458983396575813 | 5.4939017944809585 | 36.262349433075265 | 7.657524609087075 | 18.172345317631557 | 4.766617094527916 | 2.757681219319699 | 3.8534737763267586 | 6.133109053315763 | 15.927733177450715 |

[Next rows](https://beanvest.com/stock/lin/valuation.md?range=5Y&deductSbc=false&limit=200&offset=200&frequency=daily&wacc=7.7)

## Historical comparison

- pe: mean 36.72507260572687, median 34.3371961327601, 1255 valid observations. Cheap vs. history.
- peg: mean 2.1471733021632535, median 2.045291795157814, 1255 valid observations. Expensive vs. history.
- ps: mean 6.054953448420428, median 6.153771914662413, 1255 valid observations. Near historical median.
- pfcf: mean 36.90170607737121, median 39.33979140949174, 1255 valid observations. Expensive vs. history.
- pfcf_growth: mean 50.58973938054278, median 0.8734851930959742, 710 valid observations. Expensive vs. history.
- pocf: mean 20.863418328006663, median 21.628216445285695, 1255 valid observations. Near historical median.
- pb: mean 4.933078687517329, median 5.185347598208701, 1255 valid observations. Near historical median.
- fcf_yield: mean 2.8760497808784873, median 2.541955521804633, 1255 valid observations. Expensive vs. history.
- earnings_yield: mean 2.778661856812404, median 2.9122937007833603, 1255 valid observations. Cheap vs. history.
- ev_sales: mean 6.539526307811497, median 6.641996564261251, 1255 valid observations. Near historical median.
- ev_ebitda: mean 18.8526519858472, median 18.991776899009185, 1255 valid observations. Near historical median.

## Sources

- [sec-0001707925-282a7dea4f8f](https://data.sec.gov/api/xbrl/companyfacts/CIK0001707925.json) · Retrieved 2026-09-28T07:37:41.538Z · SHA-256 282a7dea4f8fa3beffcf27b39d3d5a08424e7ae5bbd6f33f5b30c591395ff22a
- [inline-0001707925-c384b95b6d1e](https://www.sec.gov/Archives/edgar/data/1707925/000162828026011430/lin-20251231.htm) · Retrieved 2026-10-17T11:05:15.989Z · SHA-256 c384b95b6d1e00cc6f4ba14666b37513a215a35d324930885a99dbdc4d5e1391
- [inline-0001707925-4b71219fd38c](https://www.sec.gov/Archives/edgar/data/1707925/000162828024007424/lin-20231231.htm) · Retrieved 2026-10-17T11:05:15.989Z · SHA-256 4b71219fd38c9036c9779906e032c605ece44005bc5009f5296c54f0f0420aa1

## Data conventions

- Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.
- Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.
- FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.
- SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.
- Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.
- Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.
- Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.
- Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.
- WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit.
