{"schemaVersion":1,"title":"Lam Research Debt & dilution","path":"/stock/lrcx/capital","topic":"capital","company":{"symbol":"lrcx","name":"Lam Research","exchange":"NASDAQ","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:13:32.329Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":9.9},"definitions":[{"label":"Total debt","unit":"USD_millions","group":"capital","formula":"Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.","id":"debt"},{"label":"Cash & equivalents","unit":"USD_millions","group":"capital","formula":"Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.","id":"cash"},{"label":"Net debt","unit":"USD_millions","group":"capital","formula":"Total debt − cash and equivalents. Negative means net cash.","id":"net_debt"},{"label":"Debt / equity","unit":"multiple","group":"capital","formula":"Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.","id":"debt_equity"},{"label":"Debt / assets","unit":"percent","group":"capital","formula":"Total debt / total assets × 100.","id":"debt_assets"},{"label":"Net debt / EBITDA","unit":"multiple","group":"capital","formula":"Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.","basis":"TTM","id":"net_debt_ebitda"},{"label":"Debt / FCF","unit":"multiple","group":"capital","formula":"Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.","basis":"TTM","id":"debt_fcf"},{"label":"Interest coverage","unit":"multiple","group":"capital","formula":"TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.","basis":"TTM","id":"interest_coverage"},{"label":"Current ratio","unit":"multiple","group":"capital","formula":"Current assets / positive current liabilities.","id":"current_ratio"},{"label":"Diluted shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.","id":"diluted_shares"},{"label":"Basic shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average basic shares, normalized for subsequent recorded stock splits.","id":"basic_shares"},{"label":"Share count growth","unit":"percent","group":"capital","formula":"Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.","id":"dilution"},{"label":"Share repurchases","unit":"USD_millions","group":"capital","formula":"Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.","id":"buybacks"}],"latest":{"period":"2026-Q4","start":"2026-03-30","end":"2026-06-28","fiscal":true,"ttm":true,"priceDate":"2026-06-26","values":{"debt":3734.5629999999996,"cash":5579.171,"net_debt":-1844.6080000000006,"debt_equity":0.2994616837040343,"debt_assets":15.871669316575195,"net_debt_ebitda":-0.21346348616786687,"debt_fcf":0.7635188291259578,"interest_coverage":52.26661099920961,"current_ratio":2.629282517879914,"diluted_shares":1256.032,"basic_shares":1251.287,"dilution":-1.8044685591325549,"buybacks":246.56},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q4","start":"2026-03-30","end":"2026-06-28","fiscal":true,"ttm":true,"priceDate":"2026-06-26","values":{"debt":3734.5629999999996,"cash":5579.171,"net_debt":-1844.6080000000006,"debt_equity":0.2994616837040343,"debt_assets":15.871669316575195,"net_debt_ebitda":-0.21346348616786687,"debt_fcf":0.7635188291259578,"interest_coverage":52.26661099920961,"current_ratio":2.629282517879914,"diluted_shares":1256.032,"basic_shares":1251.287,"dilution":-1.8044685591325549,"buybacks":246.56},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q3","start":"2025-12-29","end":"2026-03-29","fiscal":true,"ttm":true,"priceDate":"2026-03-27","values":{"debt":3734.479,"cash":4750.936,"net_debt":-1016.4569999999999,"debt_equity":0.35281596337533355,"debt_assets":17.961211836719183,"net_debt_ebitda":-0.12952184475452563,"debt_fcf":0.6219133556331894,"interest_coverage":44.89096733250732,"current_ratio":2.5364188297035057,"diluted_shares":1257.325,"basic_shares":1249.728,"dilution":-2.652403567903816,"buybacks":1162.837},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q2","start":"2025-09-29","end":"2025-12-28","fiscal":true,"ttm":true,"priceDate":"2025-12-26","values":{"debt":4483.7480000000005,"cash":6180.44,"net_debt":-1696.691999999999,"debt_equity":0.44194773092820355,"debt_assets":20.960741232913342,"net_debt_ebitda":-0.23104586364403262,"debt_fcf":0.7213688244003686,"interest_coverage":40.5250137181418,"current_ratio":2.2561850641695123,"diluted_shares":1261.739,"basic_shares":1254.856,"dilution":-2.5058483780316942,"buybacks":1466.155},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2025-06-30","end":"2025-09-28","fiscal":true,"ttm":true,"priceDate":"2025-09-26","values":{"debt":4483.943,"cash":6693.046,"net_debt":-2209.103,"debt_equity":0.4399148532211909,"debt_assets":20.474428305736417,"net_debt_ebitda":-0.32205085367195935,"debt_fcf":0.8079121260070653,"interest_coverage":36.79449038007386,"current_ratio":2.20735132105231,"diluted_shares":1269.313,"basic_shares":1264.446,"dilution":-2.6777275260229993,"buybacks":975.791},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-03-31","end":"2025-06-29","fiscal":true,"ttm":true,"priceDate":"2025-06-27","values":{"debt":4484.505,"cash":6390.659,"net_debt":-1906.1539999999995,"debt_equity":0.4547432830248258,"debt_assets":21.009371635669936,"net_debt_ebitda":-0.3031779420079859,"debt_fcf":0.828304468461666,"interest_coverage":33.113741070576815,"current_ratio":2.210118102893768,"diluted_shares":1276.933,"basic_shares":1274.281,"dilution":-2.4522703317022,"buybacks":1292.277},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2024-12-30","end":"2025-03-30","fiscal":true,"ttm":true,"priceDate":"2025-03-28","values":{"debt":4484.34,"cash":5450.718,"net_debt":-966.3779999999997,"debt_equity":0.47148464873429535,"debt_assets":22.457283565810023,"net_debt_ebitda":-0.17065991828834656,"debt_fcf":1.1820295574604953,"interest_coverage":29.067235577451775,"current_ratio":2.451858294724168,"diluted_shares":1288.1,"basic_shares":1283.779,"dilution":-1.8802641434445544,"buybacks":435.321},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2024-09-30","end":"2024-12-29","fiscal":true,"ttm":true,"priceDate":"2024-12-27","values":{"debt":4982.284000000001,"cash":5665.379,"net_debt":-683.0949999999993,"debt_equity":0.5656527353575024,"debt_assets":25.11242487115369,"net_debt_ebitda":-0.13262623416982366,"debt_fcf":1.228876709896062,"interest_coverage":26.010830246359543,"current_ratio":2.544316613510729,"diluted_shares":1291.469,"basic_shares":1287.109,"dilution":-2.2169126864140964,"buybacks":697.688},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2024-07-01","end":"2024-09-29","fiscal":true,"ttm":true,"priceDate":"2024-09-27","values":{"debt":4983.769,"cash":6067.471,"net_debt":-1083.7019999999993,"debt_equity":0.5882711427708407,"debt_assets":25.515278672369917,"net_debt_ebitda":-0.2225902498379408,"debt_fcf":1.029850943657062,"interest_coverage":24.37141806103294,"current_ratio":2.525398920539326,"diluted_shares":1304.066,"basic_shares":1299.236,"dilution":-2.006576962529416,"buybacks":997.035},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-04-01","end":"2024-06-30","fiscal":true,"ttm":true,"priceDate":"2024-06-28","values":{"debt":4983.334000000001,"cash":5847.856,"net_debt":-864.521999999999,"debt_equity":0.5835658813783646,"debt_assets":26.585256398492422,"net_debt_ebitda":-0.18697978982665484,"debt_fcf":1.1710064787589245,"interest_coverage":23.018813837482995,"current_ratio":2.9695526362252957,"diluted_shares":1311.1192307692309,"basic_shares":1306.3153846153846,"dilution":-2.5523200066104756,"buybacks":373.55},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2023-12-25","end":"2024-03-31","fiscal":true,"ttm":true,"priceDate":"2024-03-28","values":{"debt":4983.451,"cash":5672.232,"net_debt":-688.781,"debt_equity":0.6212151903846636,"debt_assets":27.26228893879259,"net_debt_ebitda":-0.15823482438390551,"debt_fcf":1.0981669785534154,"interest_coverage":21.539845356096457,"current_ratio":2.819003410540962,"diluted_shares":1315.18,"basic_shares":1308.3799999999999,"dilution":-3.0283715276748446,"buybacks":980.561},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2023-09-25","end":"2023-12-24","fiscal":true,"ttm":true,"priceDate":"2023-12-22","values":{"debt":4983.784000000001,"cash":5623.289,"net_debt":-639.5049999999992,"debt_equity":0.606117036737587,"debt_assets":26.53227889572384,"net_debt_ebitda":-0.15083426380482393,"debt_fcf":1.0246748870372393,"interest_coverage":20.912866181571044,"current_ratio":3.0555809252119954,"diluted_shares":1322.2,"basic_shares":1316.29,"dilution":-3.226778808687092,"buybacks":645.458},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2023-06-26","end":"2023-09-24","fiscal":true,"ttm":true,"priceDate":"2023-09-22","values":{"debt":4984.321,"cash":5126.15,"net_debt":-141.82899999999972,"debt_equity":0.6193757432589443,"debt_assets":26.886385420318426,"net_debt_ebitda":-0.029199690604213187,"debt_fcf":1.1071308942482658,"interest_coverage":24.227548037320787,"current_ratio":3.0593408280370706,"diluted_shares":1331.6599999999999,"basic_shares":1325.8400000000001,"dilution":-3.146298880130882,"buybacks":843.238},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-03-27","end":"2023-06-25","fiscal":true,"ttm":true,"priceDate":"2023-06-23","values":{"debt":5011.541,"cash":5337.056,"net_debt":-325.5149999999994,"debt_equity":0.6104063349708142,"debt_assets":26.683187408045185,"net_debt_ebitda":-0.05899905243369382,"debt_fcf":1.0714442090319989,"interest_coverage":27.752893350924047,"current_ratio":3.160972807591451,"diluted_shares":1343.94,"basic_shares":1340.53,"dilution":-2.8559212719393656,"buybacks":869.014},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2022-12-26","end":"2023-03-26","fiscal":true,"ttm":true,"priceDate":"2023-03-24","values":{"debt":5005.377,"cash":5305.648,"net_debt":-300.27099999999973,"debt_equity":0.5953545857524358,"debt_assets":26.010929171884268,"net_debt_ebitda":-0.048901140778533095,"debt_fcf":1.266702062481036,"interest_coverage":31.154223831369052,"current_ratio":3.091423085297216,"diluted_shares":1353.95,"basic_shares":1349.24,"dilution":-3.0920282412428612,"buybacks":581.943},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2022-09-26","end":"2022-12-25","fiscal":true,"ttm":true,"priceDate":"2022-12-23","values":{"debt":5003.282999999999,"cash":4484.716,"net_debt":518.5669999999991,"debt_equity":0.602468741853194,"debt_assets":26.050108034407938,"net_debt_ebitda":0.08124473093764659,"debt_fcf":1.6920910126404187,"interest_coverage":32.5850762990773,"current_ratio":3.0149600103102716,"diluted_shares":1363.3899999999999,"basic_shares":1360.18,"dilution":-3.2795278390101656,"buybacks":456.276},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2022-06-27","end":"2022-09-25","fiscal":true,"ttm":true,"priceDate":"2022-09-23","values":{"debt":5003.473,"cash":4256.499,"net_debt":746.9740000000002,"debt_equity":0.67499868803884,"debt_assets":26.72612377720714,"net_debt_ebitda":0.12373172636612782,"debt_fcf":1.5244879143271863,"interest_coverage":30.725574008775002,"current_ratio":2.693773001922277,"diluted_shares":1372.08,"basic_shares":1368.9099999999999,"dilution":-3.4230967314082483,"buybacks":109.779},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-03-28","end":"2022-06-26","fiscal":true,"ttm":true,"priceDate":"2022-06-24","values":{"debt":5005.83,"cash":3522.001,"net_debt":1483.8289999999997,"debt_equity":0.7973141419280112,"debt_assets":29.11105564482887,"net_debt_ebitda":0.25961213606153444,"debt_fcf":1.960272395482527,"interest_coverage":29.12887599521539,"current_ratio":2.691321710521848,"diluted_shares":1383.12,"basic_shares":1379.94,"dilution":-3.2713916206952076,"buybacks":876.089},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2021-12-27","end":"2022-03-27","fiscal":true,"ttm":true,"priceDate":"2022-03-25","values":{"debt":5008.3460000000005,"cash":4194.719,"net_debt":813.6270000000004,"debt_equity":0.8310552245170905,"debt_assets":30.19070854711165,"net_debt_ebitda":0.1467951863746257,"debt_fcf":1.404170445768084,"interest_coverage":27.432611735514595,"current_ratio":2.8340488721472914,"diluted_shares":1400.57,"basic_shares":1392.2900000000002,"dilution":-2.4159634416439757,"buybacks":1338.006},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2021-09-27","end":"2021-12-26","fiscal":true,"ttm":true,"priceDate":"2021-12-23","values":{"debt":4994.322,"cash":5086.544,"net_debt":-92.22199999999975,"debt_equity":0.7712308368673987,"debt_assets":29.932237878464967,"net_debt_ebitda":-0.016643458010379242,"debt_fcf":1.2393144556437654,"interest_coverage":26.67460358004005,"current_ratio":3.132899024656297,"diluted_shares":1415.3,"basic_shares":1406.3,"dilution":-2.2248487798095073,"buybacks":414.815},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2021-06-28","end":"2021-09-26","fiscal":true,"ttm":true,"priceDate":"2021-09-24","values":{"debt":4995.332,"cash":4042.151,"net_debt":953.1810000000005,"debt_equity":0.8582981259760453,"debt_assets":32.092225190600374,"net_debt_ebitda":0.18304689277851027,"debt_fcf":1.6760277527723082,"interest_coverage":24.279252547906598,"current_ratio":3.2689829345128802,"diluted_shares":1426.12,"basic_shares":1417.4299999999998,"dilution":-2.42587786627384,"buybacks":1236.753},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-03-29","end":"2021-06-27","fiscal":true,"ttm":true,"priceDate":"2021-06-25","values":{"debt":5001.682,"cash":4418.263,"net_debt":583.4189999999999,"debt_equity":0.8298533246349706,"debt_assets":31.47265392377319,"net_debt_ebitda":0.12182038071700879,"debt_fcf":1.5441736771730872,"interest_coverage":21.486517064003795,"current_ratio":3.3029552984848918,"diluted_shares":1435.11,"basic_shares":1426.61,"dilution":-1.8121877021762822,"buybacks":431.255},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2020-12-28","end":"2021-03-28","fiscal":true,"ttm":true,"priceDate":"2021-03-26","values":{"debt":5817.0470000000005,"cash":3673.366,"net_debt":2143.6810000000005,"debt_equity":1.0829230905559892,"debt_assets":38.05744265603606,"net_debt_ebitda":0.5077821375740084,"debt_fcf":2.1784669438943505,"interest_coverage":19.023914393263226,"current_ratio":3.134337282858474,"diluted_shares":1446.0900000000001,"basic_shares":1426.7599999999998,"dilution":-1.8065945864102817,"buybacks":1094.571},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2020-09-28","end":"2020-12-27","fiscal":true,"ttm":true,"priceDate":"2020-12-24","values":{"debt":5825.343,"cash":3687.165,"net_debt":2138.178,"debt_equity":1.0585695197539247,"debt_assets":37.89981297787549,"net_debt_ebitda":0.5765993502066739,"debt_fcf":2.7941747405167936,"interest_coverage":17.497155952039943,"current_ratio":3.1934789043770726,"diluted_shares":1459.1,"basic_shares":1438.3000000000002,"dilution":-0.10903762145191287,"buybacks":723.297},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2020-06-29","end":"2020-09-27","fiscal":true,"ttm":true,"priceDate":"2020-09-25","values":{"debt":5827.633,"cash":4129.067,"net_debt":1698.5659999999998,"debt_equity":1.0753707430176307,"debt_assets":38.70379161650177,"net_debt_ebitda":0.503400525875293,"debt_fcf":2.8042731768911024,"interest_coverage":16.69223431774089,"current_ratio":3.3094569557728684,"diluted_shares":1472.48,"basic_shares":1452.67,"dilution":0.41058110359224465,"buybacks":448.581},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-03-30","end":"2020-06-28","fiscal":true,"ttm":true,"priceDate":"2020-06-26","values":{"debt":5810.725,"cash":4915.172,"net_debt":895.5530000000008,"debt_equity":1.1233894133081643,"debt_assets":39.91143788463627,"net_debt_ebitda":0.30436895695141997,"debt_fcf":3.0213647793378997,"interest_coverage":15.068766907123536,"current_ratio":3.4320107688931527,"diluted_shares":1474.16,"basic_shares":1452.94,"dilution":-1.914738270981775,"buybacks":41.017},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2019-12-30","end":"2020-03-29","fiscal":true,"ttm":true,"priceDate":"2020-03-27","values":{"debt":5086.338,"cash":3961.586,"net_debt":1124.752,"debt_equity":1.1209296001174187,"debt_assets":39.31124110078072,"net_debt_ebitda":0.4019821194668363,"debt_fcf":2.5750259333342447,"interest_coverage":14.601970993790967,"current_ratio":4.468328472626885,"diluted_shares":1481.6499999999999,"basic_shares":1453.0099999999998,"dilution":-3.9020905946389406,"buybacks":245.433},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2019-09-30","end":"2019-12-29","fiscal":true,"ttm":true,"priceDate":"2019-12-27","values":{"debt":4418.359,"cash":3035.887,"net_debt":1382.4720000000002,"debt_equity":1.0088892867083814,"debt_assets":37.08505754767326,"net_debt_ebitda":0.5149937938731447,"debt_fcf":1.8861700497288587,"interest_coverage":14.827807592066591,"current_ratio":3.295638941477707,"diluted_shares":1500.97,"basic_shares":1439.87,"dilution":-7.118344493039697,"buybacks":1005.067},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2019-07-01","end":"2019-09-29","fiscal":true,"ttm":true,"priceDate":"2019-09-27","values":{"debt":4433.247,"cash":4607.182,"net_debt":-173.9349999999995,"debt_equity":0.8980741606270004,"debt_assets":35.91563399106672,"net_debt_ebitda":-0.0643113745001063,"debt_fcf":1.6836447187277475,"interest_coverage":17.282827848282786,"current_ratio":3.5946941060723074,"diluted_shares":1506.82,"basic_shares":1446.73,"dilution":-7.057138084775594,"buybacks":78.132},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"missing_inputs","roiic":"capital_not_increased","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-04-01","end":"2019-06-30","fiscal":true,"ttm":true,"priceDate":"2019-06-28","values":{"debt":4489.899,"cash":3658.219,"net_debt":831.6800000000003,"debt_equity":0.9606394279680737,"debt_assets":37.41166918708114,"net_debt_ebitda":0.2998111400343114,"debt_fcf":1.5630512142291688,"interest_coverage":21.01883799664003,"current_ratio":3.6094739948980665,"diluted_shares":1544.75,"basic_shares":1481.3030769230768,"dilution":-7.946141369583282,"buybacks":1108.56},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2018-12-24","end":"2019-03-31","fiscal":true,"ttm":true,"priceDate":"2019-03-29","values":{"debt":4765.621,"cash":4931.611,"net_debt":-165.98999999999978,"debt_equity":0.9006699052539351,"debt_assets":36.95637203804002,"net_debt_ebitda":-0.05300089340622772,"debt_fcf":1.7672139062538244,"interest_coverage":29.1155963683959,"current_ratio":3.365464345237501,"diluted_shares":1578.4899999999998,"basic_shares":1512.01,"dilution":-6.883321632240802,"buybacks":934.637},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"missing_inputs","roiic":"capital_not_increased","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2018-09-24","end":"2018-12-23","fiscal":true,"ttm":true,"priceDate":"2018-12-21","values":{"debt":2000.2920000000001,"cash":3359.793,"net_debt":-1359.501,"debt_equity":0.34581024738592653,"debt_assets":18.575472922864165,"net_debt_ebitda":-0.400584891817113,"debt_fcf":0.7041523788603481,"interest_coverage":33.40894077634979,"current_ratio":3.3947385059420716,"diluted_shares":1621.6999999999998,"basic_shares":1550.2199999999998,"dilution":-3.7937133459521544,"buybacks":1.519},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"missing_inputs","roiic":"capital_not_increased","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2018-06-25","end":"2018-09-23","fiscal":true,"ttm":true,"priceDate":"2018-09-21","values":{"debt":2355.46,"cash":2568.085,"net_debt":-212.625,"debt_equity":0.4425206539760372,"debt_assets":21.49617566000221,"net_debt_ebitda":-0.06182961575347365,"debt_fcf":1.0476980941400857,"interest_coverage":32.66325181064344,"current_ratio":2.6605189798811666,"diluted_shares":1653.27,"basic_shares":1556.58,"dilution":-3.9983717875182623,"buybacks":1735.895},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"missing_inputs","roiic":"capital_not_increased","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-03-26","end":"2018-06-24","fiscal":true,"ttm":true,"priceDate":"2018-06-22","values":{"debt":2416.5919999999996,"cash":4512.257,"net_debt":-2095.665,"debt_equity":0.37167754228757316,"debt_assets":19.36452790733715,"net_debt_ebitda":-0.5920469396507155,"debt_fcf":1.0144038605066243,"interest_coverage":32.99515335722427,"current_ratio":2.9044496601602128,"diluted_shares":1754.33,"basic_shares":1609.17,"dilution":-0.7989495293225568,"buybacks":1306.309},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2017-12-25","end":"2018-03-25","fiscal":true,"ttm":true,"priceDate":"2018-03-23","values":{"debt":3204.996,"cash":4698.995,"net_debt":-1493.9989999999998,"debt_equity":0.47111128750245296,"debt_assets":23.456627032358256,"net_debt_ebitda":-0.4688739955215285,"debt_fcf":1.3145810808371985,"interest_coverage":29.2847815424858,"current_ratio":2.6404984778721614,"diluted_shares":1797.79,"basic_shares":1623.7799999999997,"dilution":-0.6303240967394652,"buybacks":80.105},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"missing_inputs","roiic":"capital_not_increased","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2017-09-25","end":"2017-12-24","fiscal":true,"ttm":true,"priceDate":"2017-12-22","values":{"debt":3191.6180000000004,"cash":1745.173,"net_debt":1446.4450000000004,"debt_equity":0.5195425589980094,"debt_assets":24.717723807558166,"net_debt_ebitda":0.5002804997668844,"debt_fcf":1.7581901694829356,"interest_coverage":26.59775406147431,"current_ratio":2.471082740346576,"diluted_shares":1611.35,"basic_shares":1611.35,"dilution":-0.936929404459641,"buybacks":1111.45},"issues":{},"issueCodes":{"software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2017-06-26","end":"2017-09-24","fiscal":true,"ttm":true,"priceDate":"2017-09-22","values":{"debt":2433.384,"cash":2406.462,"net_debt":26.922000000000025,"debt_equity":0.3346615912854836,"debt_assets":19.626239230056623,"net_debt_ebitda":0.01039101591266638,"debt_fcf":1.0868852898350052,"interest_coverage":22.74630276419519,"current_ratio":3.309430326206659,"diluted_shares":1838.8,"basic_shares":1621.4099999999999,"dilution":0.9551264888827848,"buybacks":155.385},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-03-27","end":"2017-06-25","fiscal":true,"ttm":true,"priceDate":"2017-06-23","values":{"debt":2693.413,"cash":2377.534,"net_debt":315.8789999999999,"debt_equity":0.39507625357336634,"debt_assets":22.217810870704827,"net_debt_ebitda":0.1429939833511163,"debt_fcf":1.438894299422554,"interest_coverage":16.15618258107259,"current_ratio":3.099031054721596,"diluted_shares":1864.25,"basic_shares":1622.13,"dilution":1.4712781729127267,"buybacks":525.778},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2016-12-26","end":"2017-03-26","fiscal":true,"ttm":true,"priceDate":"2017-03-24","values":{"debt":2682.585,"cash":2128.57,"net_debt":554.0149999999999,"debt_equity":0.39764067584766305,"debt_assets":22.58983564552168,"net_debt_ebitda":0.29062639833938253,"debt_fcf":1.7312584704743468,"interest_coverage":12.695338912597684,"current_ratio":3.219727366283134,"diluted_shares":1850.94,"basic_shares":1634.08,"dilution":2.7471249190450076,"buybacks":216.372},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2016-09-26","end":"2016-12-25","fiscal":true,"ttm":true,"priceDate":"2016-12-23","values":{"debt":2726.608,"cash":2503.96,"net_debt":222.64800000000014,"debt_equity":0.42631919966177256,"debt_assets":23.666296648598017,"net_debt_ebitda":0.14308666380469354,"debt_fcf":2.0848304675218223,"interest_coverage":8.99515776655564,"current_ratio":3.1993289736939325,"diluted_shares":1835.43,"basic_shares":1626.59,"dilution":2.6732060798868806,"buybacks":67.668},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2016-06-27","end":"2016-09-25","fiscal":true,"ttm":true,"priceDate":"2016-09-23","values":{"debt":4331.178,"cash":5861.701,"net_debt":-1530.5230000000001,"debt_equity":0.7002845486325286,"debt_assets":34.27551379107373,"net_debt_ebitda":-1.1339097256950232,"debt_fcf":3.5894265855273573,"interest_coverage":6.96032756811688,"current_ratio":3.860832288923247,"diluted_shares":1800.17,"basic_shares":1606.07,"dilution":1.424042639183587,"buybacks":1.854},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"missing_inputs","roiic":"capital_not_increased","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-03-28","end":"2016-06-26","fiscal":true,"ttm":true,"priceDate":"2016-06-24","values":{"debt":4333.075,"cash":5039.322,"net_debt":-706.2470000000003,"debt_equity":0.7351026386046559,"debt_assets":35.30998747670216,"net_debt_ebitda":-0.5172894430755801,"debt_fcf":3.687889751622839,"interest_coverage":7.970854696415455,"current_ratio":3.808126036758379,"diluted_shares":1776.49,"basic_shares":1598.61,"dilution":0.8008020631687707,"buybacks":27.114},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2015-12-28","end":"2016-03-27","fiscal":true,"ttm":true,"priceDate":"2016-03-24","values":{"debt":2386.232,"cash":2232.021,"net_debt":154.21099999999979,"debt_equity":0.4192006133155457,"debt_assets":23.80456536351504,"net_debt_ebitda":0.12413556053028328,"debt_fcf":2.3127288516372646,"interest_coverage":7.596923248071071,"current_ratio":2.963712104845644,"diluted_shares":1743.73,"basic_shares":1590.3899999999999,"dilution":0.029561235785457995,"buybacks":20.092},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2015-09-28","end":"2015-12-27","fiscal":true,"ttm":true,"priceDate":"2015-12-24","values":{"debt":2378.38,"cash":1967.873,"net_debt":410.50700000000006,"debt_equity":0.4283601129695832,"debt_assets":24.3925877662103,"net_debt_ebitda":0.3186797490041914,"debt_fcf":2.256491119213447,"interest_coverage":9.535871142773123,"current_ratio":3.000565457179102,"diluted_shares":1742.4199999999998,"basic_shares":1584.24,"dilution":-0.5174319300713326,"buybacks":12.798},"issues":{},"issueCodes":{"pfcf_growth":"missing_inputs","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2015-06-29","end":"2015-09-27","fiscal":true,"ttm":true,"priceDate":"2015-09-25","values":{"debt":2370.007,"cash":1744.325,"net_debt":625.682,"debt_equity":0.44231773810201463,"debt_assets":24.701902593285624,"net_debt_ebitda":0.5062995936215907,"debt_fcf":2.670457503231019,"interest_coverage":11.558332022410726,"current_ratio":2.855455509147695,"diluted_shares":1743.74,"basic_shares":1583.52,"dilution":-2.0614157157435753,"buybacks":98.385},"issues":{},"issueCodes":{"pfcf_growth":"missing_inputs","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-03-30","end":"2015-06-28","fiscal":true,"ttm":true,"priceDate":"2015-06-26","values":{"debt":2361.032,"cash":1501.539,"net_debt":859.4930000000002,"debt_equity":0.46266223332126233,"debt_assets":25.21218095971146,"net_debt_ebitda":0.806309623540868,"debt_fcf":4.020570875862938,"interest_coverage":10.695135854075621,"current_ratio":2.3831199899975717,"diluted_shares":1765.75,"basic_shares":1585.91,"dilution":-8.462239974141706,"buybacks":74.339},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2014-12-29","end":"2015-03-29","fiscal":true,"ttm":true,"priceDate":"2015-03-27","values":{"debt":2351.78,"cash":1635.636,"net_debt":716.1440000000002,"debt_equity":0.46139976908234265,"debt_assets":25.45618404464515,"net_debt_ebitda":0.6559825301911129,"debt_fcf":4.181447712790168,"interest_coverage":12.582684478568444,"current_ratio":3.4933607916098937,"diluted_shares":1775.31,"basic_shares":1589.9199999999998,"dilution":-2.000764309224734,"buybacks":124.943},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2014-09-29","end":"2014-12-28","fiscal":true,"ttm":true,"priceDate":"2014-12-26","values":{"debt":1350.8429999999998,"cash":981.275,"net_debt":369.56799999999987,"debt_equity":0.2701450973765282,"debt_assets":16.655095516546126,"net_debt_ebitda":0.35310686420451387,"debt_fcf":null,"interest_coverage":12.218838866345019,"current_ratio":2.8764198293863714,"diluted_shares":1770.46,"basic_shares":1592.48,"dilution":-1.8834909583808401,"buybacks":65.536},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","fcf_yield":"missing_inputs","software_capex":"missing_inputs","roiic":"tax_rate_undefined","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2014-06-30","end":"2014-09-28","fiscal":true,"ttm":true,"priceDate":"2014-09-26","values":{"debt":1343.368,"cash":1293.678,"net_debt":49.68999999999983,"debt_equity":0.27467957886368605,"debt_assets":17.01795377350507,"net_debt_ebitda":0.04841348172729621,"debt_fcf":null,"interest_coverage":11.926418011402067,"current_ratio":2.932547315777135,"diluted_shares":1771.1799999999998,"basic_shares":1616.85,"dilution":-0.7434191140359481,"buybacks":308.422},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","fcf_yield":"missing_inputs","software_capex":"missing_inputs","roiic":"tax_rate_undefined","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-03-31","end":"2014-06-29","fiscal":true,"ttm":true,"priceDate":"2014-06-27","values":{"debt":1335.469,"cash":1452.677,"net_debt":-117.20799999999986,"debt_equity":0.2655147835820377,"debt_assets":16.707342368727033,"net_debt_ebitda":-0.12084258234932037,"debt_fcf":2.3365905806356793,"interest_coverage":10.98471438760293,"current_ratio":3.023804662576067,"diluted_shares":1848.59,"basic_shares":1732.52,"dilution":6.603696782780388,"buybacks":40.249},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2014-01-01","end":"2014-03-30","fiscal":true,"ttm":true,"priceDate":"2014-03-28","values":{"debt":1328.089,"cash":1292.301,"net_debt":35.78800000000001,"debt_equity":0.2762655149718386,"debt_assets":17.23142287113096,"net_debt_ebitda":0.04232726636207625,"debt_fcf":2.660077673869894,"interest_coverage":8.939853914631362,"current_ratio":2.8828252971242074,"diluted_shares":1716.36,"basic_shares":1622.38,"dilution":-0.48824171645177605,"buybacks":null},"issues":{"buybacks":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"ocf":"missing_inputs","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2013-09-30","end":"2013-12-29","fiscal":true,"ttm":true,"priceDate":"2013-12-27","values":{"debt":1319.757,"cash":1132.555,"net_debt":187.202,"debt_equity":0.28284002237419337,"debt_assets":17.466811579663723,"net_debt_ebitda":0.2810866163959435,"debt_fcf":4.145147713781385,"interest_coverage":6.030728550781763,"current_ratio":2.7906962692076305,"diluted_shares":1717.5700000000002,"basic_shares":1623.0500000000002,"dilution":-4.9174277529452475,"buybacks":47.91},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2013-07-01","end":"2013-09-29","fiscal":true,"ttm":true,"priceDate":"2013-09-27","values":{"debt":1311.911,"cash":1156.184,"net_debt":155.7270000000001,"debt_equity":0.28977958470354775,"debt_assets":17.99518404135881,"net_debt_ebitda":0.3051089541886921,"debt_fcf":3.434429877378347,"interest_coverage":3.413912095895387,"current_ratio":2.797262793233967,"diluted_shares":1713.63,"basic_shares":1628.9599999999998,"dilution":-9.466008625672496,"buybacks":104.285},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2013-04-01","end":"2013-06-30","fiscal":true,"ttm":true,"priceDate":"2013-06-28","values":{"debt":1303.911,"cash":1162.473,"net_debt":141.4380000000001,"debt_equity":0.2904763156534648,"debt_assets":17.9841979279521,"net_debt_ebitda":0.3350126839528458,"debt_fcf":2.3320021175452212,"interest_coverage":1.954558998808105,"current_ratio":2.7012435251606477,"diluted_shares":1707.3461538461538,"basic_shares":1625.1969230769232,"dilution":21.290593697901606,"buybacks":2.275},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2012-12-24","end":"2013-03-31","fiscal":true,"ttm":true,"priceDate":"2013-03-28","values":{"debt":1296.154,"cash":1019.109,"net_debt":277.04499999999996,"debt_equity":0.28535819646867155,"debt_assets":18.13740869053673,"net_debt_ebitda":0.8475330698351707,"debt_fcf":2.660824223761868,"interest_coverage":1.142544639681298,"current_ratio":4.581597302415815,"diluted_shares":1685.04,"basic_shares":1630.34,"dilution":36.0419222135997,"buybacks":86.4},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ps":"missing_inputs","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2012-09-24","end":"2012-12-23","fiscal":true,"ttm":true,"priceDate":"2012-12-21","values":{"debt":1288.193,"cash":1190.189,"net_debt":98.0039999999999,"debt_equity":0.2742826178142014,"debt_assets":17.495101290695143,"net_debt_ebitda":0.30451250469955443,"debt_fcf":2.3950651943932635,"interest_coverage":2.2098464586428928,"current_ratio":4.659590396883275,"diluted_shares":1730.27,"basic_shares":1706.9900000000002,"dilution":42.55923299843827,"buybacks":355.01},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ps":"missing_inputs","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2012-06-25","end":"2012-09-23","fiscal":true,"ttm":true,"priceDate":"2012-09-21","values":{"debt":1280.3129999999999,"cash":1411.466,"net_debt":-131.15300000000002,"debt_equity":0.25546756494772377,"debt_assets":16.575034313584606,"net_debt_ebitda":-0.4239946723047132,"debt_fcf":2.4345874097949163,"interest_coverage":3.4572983097712173,"current_ratio":4.880751342979924,"diluted_shares":1819.2599999999998,"basic_shares":1799.28,"dilution":46.12848209209779,"buybacks":355.079},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ps":"missing_inputs","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2012-03-26","end":"2012-06-24","fiscal":true,"ttm":true,"priceDate":"2012-06-22","values":{"debt":1272.922,"cash":1564.752,"net_debt":-291.8299999999999,"debt_equity":0.2480468281869394,"debt_assets":15.902277825444505,"net_debt_ebitda":-0.8619793358892713,"debt_fcf":3.249272506355997,"interest_coverage":6.101663158975412,"current_ratio":3.094135793817207,"diluted_shares":1354.42,"basic_shares":1339.92,"dilution":8.346405757257225,"buybacks":661.059},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2011-12-26","end":"2012-03-25","fiscal":true,"ttm":true,"priceDate":"2012-03-23","values":{"debt":757.927,"cash":1410.267,"net_debt":-652.34,"debt_equity":0.29048898066874096,"debt_assets":18.074873910842225,"net_debt_ebitda":-1.5049080108426092,"debt_fcf":1.5297502512826513,"interest_coverage":10.49422786340284,"current_ratio":5.254174371408184,"diluted_shares":1209.56,"basic_shares":1198.4099999999999,"dilution":-3.099277131814293,"buybacks":18.909},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","roiic":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2011-09-26","end":"2011-12-25","fiscal":true,"ttm":true,"priceDate":"2011-12-23","values":{"debt":751.895,"cash":1506.928,"net_debt":-755.0330000000001,"debt_equity":0.30530781924552447,"debt_assets":18.900633888089104,"net_debt_ebitda":-1.3292553678443417,"debt_fcf":1.2900029681074285,"interest_coverage":20.447192429022085,"current_ratio":5.412439248321696,"diluted_shares":1208.73,"basic_shares":1197.39,"dilution":-2.7310907303758625,"buybacks":20.642},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","roiic":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2011-06-27","end":"2011-09-25","fiscal":true,"ttm":true,"priceDate":"2011-09-23","values":{"debt":747.698,"cash":1339.318,"net_debt":-591.62,"debt_equity":0.31285979809881825,"debt_assets":19.167055033204697,"net_debt_ebitda":-0.780644471743499,"debt_fcf":1.2714071217353895,"interest_coverage":46.749432560698814,"current_ratio":5.271881317335862,"diluted_shares":1240.49,"basic_shares":1231.3,"dilution":-0.43262038571949546,"buybacks":72.053},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","roiic":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2011-03-28","end":"2011-06-26","fiscal":true,"ttm":true,"priceDate":"2011-06-24","values":{"debt":743.2700000000001,"cash":1492.132,"net_debt":-748.862,"debt_equity":0.30093791310790763,"debt_assets":18.318901245479243,"net_debt_ebitda":-0.851905024094357,"debt_fcf":0.986380158533203,"interest_coverage":149.4953531598513,"current_ratio":4.788629315812394,"diluted_shares":1247.85,"basic_shares":1236.7,"dilution":null,"buybacks":53.753},"issues":{"dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2010-12-27","end":"2011-03-27","fiscal":true,"ttm":false,"priceDate":"2011-03-25","values":{"debt":20.191,"cash":942.71,"net_debt":-922.519,"debt_equity":0.00869119422027621,"debt_assets":0.6412905213443248,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":3.5552981685398812,"diluted_shares":1252.93,"basic_shares":1236.74,"dilution":null,"buybacks":8.617},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2010-09-27","end":"2010-12-26","fiscal":true,"ttm":false,"priceDate":"2010-12-23","values":{"debt":20.637,"cash":729.06,"net_debt":-708.423,"debt_equity":0.009898890961583938,"debt_assets":0.7035619935381529,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":3.159641440211286,"diluted_shares":1247.8600000000001,"basic_shares":1231.01,"dilution":null,"buybacks":4.151},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q1","start":"2010-06-28","end":"2010-09-26","fiscal":true,"ttm":false,"priceDate":"2010-09-24","values":{"debt":20.303,"cash":628.281,"net_debt":-607.978,"debt_equity":0.010761527974778282,"debt_assets":0.7654877132869031,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":3.1342919707314043,"diluted_shares":1252.02,"basic_shares":1236.65,"dilution":null,"buybacks":144.795},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":64,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2010-09-26","through":"2026-06-28","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0000707549.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"7ba34e55ee4bb0512afd14805895a554951f4d948ee28e2db41b44f44ad0b1dc","cik":"0000707549","id":"sec-0000707549-7ba34e55ee4b"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/LRCX?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"98fb0173cb0d27bdac4b50eb607a4675697e4502772aa09ccbe0c0dadaa869e4","latest":{"date":"2026-09-25","close":315.2099914550781}},"rawDataPath":"/api/v2/financials/lrcx","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}