{"schemaVersion":1,"title":"LyondellBasell Industries N.V. Margins","path":"/stock/lyb/margins","topic":"margins","company":{"symbol":"lyb","name":"LyondellBasell Industries N.V.","exchange":"NYSE","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:23:16.063Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":7.7},"definitions":[{"label":"Gross margin","unit":"percent","group":"margins","formula":"Gross profit / revenue × 100. Uses revenue − reported cost of revenue when gross profit is absent.","id":"gross_margin"},{"label":"Operating margin","unit":"percent","group":"margins","formula":"Operating income / revenue × 100. Uses reported operating income, or reported pretax income less the complete nonoperating income/expense total when both are available.","id":"operating_margin"},{"label":"Net margin","unit":"percent","group":"margins","formula":"Reported net income / revenue × 100.","id":"net_margin"},{"label":"EBITDA margin","unit":"percent","group":"margins","formula":"(Operating income + reported depreciation and amortization) / revenue × 100. An EBITDA proxy, not adjusted EBITDA.","id":"ebitda_margin"},{"label":"Operating cash flow margin","unit":"percent","group":"margins","formula":"Operating cash flow / revenue × 100.","id":"ocf_margin"},{"label":"Free cash flow margin","unit":"percent","group":"margins","formula":"Free cash flow / revenue × 100. Reflects the selected reported capex scope and the SBC option.","id":"fcf_margin"},{"label":"Capex / revenue","unit":"percent","group":"margins","formula":"Reported cash capital investment / revenue × 100. Uses PPE purchases or, when those are not separately tagged, the broader productive-assets total.","id":"capex_intensity"},{"label":"SBC / revenue","unit":"percent","group":"margins","formula":"Reported share-based compensation / revenue × 100.","id":"sbc_revenue"}],"latest":{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"gross_margin":22.20769314590825,"operating_margin":16.813773564345645,"net_margin":6.091315244633322,"ebitda_margin":20.59496567505721,"ocf_margin":8.194399041080963,"fcf_margin":5.2522610875013624,"capex_intensity":2.9421379535796013,"sbc_revenue":0.2070393374741201},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"gross_margin":22.20769314590825,"operating_margin":16.813773564345645,"net_margin":6.091315244633322,"ebitda_margin":20.59496567505721,"ocf_margin":8.194399041080963,"fcf_margin":5.2522610875013624,"capex_intensity":2.9421379535796013,"sbc_revenue":0.2070393374741201},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2026-01-01","end":"2026-03-31","fiscal":true,"ttm":true,"priceDate":"2026-03-31","values":{"gross_margin":9.740169515075726,"operating_margin":3.320828122828957,"net_margin":1.7368347922745588,"ebitda_margin":8.07280811449215,"ocf_margin":-3.7376684729748506,"fcf_margin":-7.475336945949701,"capex_intensity":3.7376684729748506,"sbc_revenue":0.653049881895234},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-10-01","end":"2025-12-31","fiscal":true,"ttm":true,"priceDate":"2025-12-31","values":{"gross_margin":4.7242984064306865,"operating_margin":-1.241009730644479,"net_margin":-1.9743336623889436,"ebitda_margin":4.188407840925117,"ocf_margin":21.252291637286703,"fcf_margin":14.906219151036526,"capex_intensity":6.346072486250176,"sbc_revenue":0.29615004935834155},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2025-07-01","end":"2025-09-30","fiscal":true,"ttm":true,"priceDate":"2025-09-30","values":{"gross_margin":11.725119710107416,"operating_margin":-9.46033389413744,"net_margin":-11.51805357836159,"ebitda_margin":-4.930762262197489,"ocf_margin":12.721625469134205,"fcf_margin":7.467322376083861,"capex_intensity":5.254303093050343,"sbc_revenue":0.19412449851171218},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2025-04-01","end":"2025-06-30","fiscal":true,"ttm":true,"priceDate":"2025-06-30","values":{"gross_margin":10.276834682684774,"operating_margin":3.721598328545312,"net_margin":1.5016975711674068,"ebitda_margin":8.056933925306868,"ocf_margin":4.583442151997911,"fcf_margin":-2.454949072864978,"capex_intensity":7.038391224862889,"sbc_revenue":0.26116479498563594},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2025-01-01","end":"2025-03-31","fiscal":true,"ttm":true,"priceDate":"2025-03-31","values":{"gross_margin":7.151230949589683,"operating_margin":1.4849550605705353,"net_margin":2.3055881203595154,"ebitda_margin":5.692327732187053,"ocf_margin":-7.542008597108245,"fcf_margin":-13.833528722157093,"capex_intensity":6.291520125048847,"sbc_revenue":0.4559072554383222},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roiic":"capital_not_increased","roe":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-10-01","end":"2024-12-31","fiscal":true,"ttm":true,"priceDate":"2024-12-31","values":{"gross_margin":7.897230704432978,"operating_margin":-6.939033378961777,"net_margin":-6.349373486364115,"ebitda_margin":-2.8430030535958726,"ocf_margin":20.164262398652205,"fcf_margin":14.857323365273245,"capex_intensity":5.306939033378962,"sbc_revenue":0.21059281878487943},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2024-07-01","end":"2024-09-30","fiscal":true,"ttm":true,"priceDate":"2024-09-30","values":{"gross_margin":12.032551831040497,"operating_margin":7.7698120519279215,"net_margin":5.551249757798876,"ebitda_margin":11.460957178841308,"ocf_margin":6.490990118194148,"fcf_margin":2.925789575663631,"capex_intensity":3.5652005425305173,"sbc_revenue":0.17438480914551444},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2024-04-01","end":"2024-06-30","fiscal":true,"ttm":true,"priceDate":"2024-06-28","values":{"gross_margin":13.354802045842016,"operating_margin":9.187346088274294,"net_margin":8.751657510892215,"ebitda_margin":12.852813032771357,"ocf_margin":12.767569615457472,"fcf_margin":8.18336806213298,"capex_intensity":4.584201553324493,"sbc_revenue":0.17995832544042434},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2024-01-01","end":"2024-03-31","fiscal":true,"ttm":true,"priceDate":"2024-03-28","values":{"gross_margin":11.707808564231739,"operating_margin":7.093198992443325,"net_margin":4.765743073047859,"ebitda_margin":10.770780856423173,"ocf_margin":-1.1486146095717884,"fcf_margin":-6.015113350125945,"capex_intensity":4.866498740554156,"sbc_revenue":0.34256926952141054},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roiic":"capital_not_increased","roe":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-10-01","end":"2023-12-31","fiscal":true,"ttm":true,"priceDate":"2023-12-29","values":{"gross_margin":null,"operating_margin":null,"net_margin":null,"ebitda_margin":null,"ocf_margin":null,"fcf_margin":null,"capex_intensity":null,"sbc_revenue":null},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","operating_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","net_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","ocf_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","fcf_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","capex_intensity":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","sbc_revenue":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2023-07-01","end":"2023-09-30","fiscal":true,"ttm":true,"priceDate":"2023-09-29","values":{"gross_margin":13.628235294117646,"operating_margin":9.543529411764705,"net_margin":7.030588235294117,"ebitda_margin":12.99764705882353,"ocf_margin":15.68,"fcf_margin":11.971764705882352,"capex_intensity":3.708235294117647,"sbc_revenue":0.2164705882352941},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2023-04-01","end":"2023-06-30","fiscal":true,"ttm":true,"priceDate":"2023-06-30","values":{"gross_margin":12.621933195388706,"operating_margin":9.961572568725984,"net_margin":7.045029066903143,"ebitda_margin":13.814168883633856,"ocf_margin":12.71061188294413,"fcf_margin":9.744802443590501,"capex_intensity":2.965809439353631,"sbc_revenue":0.23647650014779784},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2023-01-01","end":"2023-03-31","fiscal":true,"ttm":true,"priceDate":"2023-03-31","values":{"gross_margin":12.02858277094085,"operating_margin":7.076220722508932,"net_margin":4.704247717348154,"ebitda_margin":11.006351726875744,"ocf_margin":4.783644303294958,"fcf_margin":1.2901945216355697,"capex_intensity":3.4934497816593884,"sbc_revenue":0.23818975784041285},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-10-01","end":"2022-12-31","fiscal":true,"ttm":true,"priceDate":"2022-12-30","values":{"gross_margin":6.402561024409764,"operating_margin":4.871948779511805,"net_margin":3.5314125650260104,"ebitda_margin":8.213285314125649,"ocf_margin":16.046418567426972,"fcf_margin":11.314525810324131,"capex_intensity":4.731892757102841,"sbc_revenue":0.1600640256102441},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-07-01","end":"2022-09-30","fiscal":true,"ttm":true,"priceDate":"2022-09-30","values":{"gross_margin":7.937562271670541,"operating_margin":6.741946197276652,"net_margin":4.749252739953504,"ebitda_margin":9.382265028229824,"ocf_margin":11.740285619395548,"fcf_margin":8.09531717037529,"capex_intensity":3.644968449020259,"sbc_revenue":0.141149119893723},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2022-04-01","end":"2022-06-30","fiscal":true,"ttm":true,"priceDate":"2022-06-30","values":{"gross_margin":15.742839480733567,"operating_margin":14.705680335187857,"net_margin":11.291984339583763,"ebitda_margin":16.79373583350505,"ocf_margin":10.982897177003915,"fcf_margin":7.32880005494883,"capex_intensity":3.654097122055086,"sbc_revenue":0.1305034686448245},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2022-01-01","end":"2022-03-31","fiscal":true,"ttm":true,"priceDate":"2022-03-31","values":{"gross_margin":13.271028037383179,"operating_margin":12.93613707165109,"net_margin":10.2803738317757,"ebitda_margin":15.358255451713395,"ocf_margin":11.697819314641745,"fcf_margin":8.224299065420562,"capex_intensity":3.473520249221184,"sbc_revenue":0.14018691588785046},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-10-01","end":"2021-12-31","fiscal":true,"ttm":true,"priceDate":"2021-12-31","values":{"gross_margin":12.869551358673997,"operating_margin":7.259542593035302,"net_margin":5.785321539564905,"ebitda_margin":10.263766037134433,"ocf_margin":24.535819587218104,"fcf_margin":19.164873695115148,"capex_intensity":5.370945892102957,"sbc_revenue":0.12750019921906128},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2021-07-01","end":"2021-09-30","fiscal":true,"ttm":true,"priceDate":"2021-09-30","values":{"gross_margin":18.482380453189258,"operating_margin":18.127570357229256,"net_margin":14.208531570034674,"ebitda_margin":20.957987259092008,"ocf_margin":17.280864446415613,"fcf_margin":13.136037416337393,"capex_intensity":4.144827030078219,"sbc_revenue":0.120957987259092},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2021-04-01","end":"2021-06-30","fiscal":true,"ttm":true,"priceDate":"2021-06-30","values":{"gross_margin":23.451561672842775,"operating_margin":22.286924298570675,"net_margin":18.166578436562556,"ebitda_margin":25.198517734250924,"ocf_margin":16.781365802011646,"fcf_margin":12.97864831480501,"capex_intensity":3.8027174872066345,"sbc_revenue":0.14116816657843656},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2021-01-01","end":"2021-03-31","fiscal":true,"ttm":true,"priceDate":"2021-03-31","values":{"gross_margin":13.252739803412044,"operating_margin":12.292396339396678,"net_margin":12.089029488193423,"ebitda_margin":16.077279403457236,"ocf_margin":6.45124844650322,"fcf_margin":2.6098745904417577,"capex_intensity":3.841373856061462,"sbc_revenue":0.21466500960343463},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-10-01","end":"2020-12-31","fiscal":true,"ttm":true,"priceDate":"2020-12-31","values":{"gross_margin":15.434043089328462,"operating_margin":11.251102431649237,"net_margin":10.772332115408844,"ebitda_margin":15.396245432783168,"ocf_margin":9.361219604384528,"fcf_margin":5.909033639914325,"capex_intensity":3.452185964470203,"sbc_revenue":0.15119062618117676},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-07-01","end":"2020-09-30","fiscal":true,"ttm":true,"priceDate":"2020-09-30","values":{"gross_margin":13.526643388492484,"operating_margin":0.3491726127220282,"net_margin":1.7306816456657053,"ebitda_margin":5.78412023683012,"ocf_margin":12.55503264004858,"fcf_margin":6.1029300136632765,"capex_intensity":6.4521026263853045,"sbc_revenue":0.21253985122210414},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2020-04-01","end":"2020-06-30","fiscal":true,"ttm":true,"priceDate":"2020-06-30","values":{"gross_margin":12.139266430832247,"operating_margin":6.311673803760938,"net_margin":5.8462111338670635,"ebitda_margin":12.939862223049712,"ocf_margin":24.055110780115434,"fcf_margin":13.107428784211505,"capex_intensity":10.947681995903928,"sbc_revenue":0.24204058834481476},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2020-01-01","end":"2020-03-31","fiscal":true,"ttm":true,"priceDate":"2020-03-31","values":{"gross_margin":8.571819800082157,"operating_margin":4.162672874161304,"net_margin":1.971792414076407,"ebitda_margin":8.84567985759277,"ocf_margin":7.421607558537588,"fcf_margin":-1.6157743393126114,"capex_intensity":9.037381897850198,"sbc_revenue":0.21908804600848963},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roiic":"capital_not_increased","roe":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-10-01","end":"2019-12-31","fiscal":true,"ttm":true,"priceDate":"2019-12-31","values":{"gross_margin":13.877002078493703,"operating_margin":9.75669397236826,"net_margin":7.4825773321922,"ebitda_margin":13.852549211395035,"ocf_margin":15.185230468272405,"fcf_margin":6.2477075437095,"capex_intensity":8.937522924562904,"sbc_revenue":0.1467172025920039},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2019-07-01","end":"2019-09-30","fiscal":true,"ttm":true,"priceDate":"2019-09-30","values":{"gross_margin":17.039990618036825,"operating_margin":13.181658261991322,"net_margin":11.316993080802158,"ebitda_margin":17.01653571009734,"ocf_margin":22.000703647238183,"fcf_margin":13.298932801688753,"capex_intensity":8.701770845549431,"sbc_revenue":0.14072944763691803},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roiic":"tax_rate_undefined","roe":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2019-04-01","end":"2019-06-30","fiscal":true,"ttm":true,"priceDate":"2019-06-28","values":{"gross_margin":17.059356592659718,"operating_margin":13.33257816039873,"net_margin":11.361576801087448,"ebitda_margin":17.04802899864069,"ocf_margin":13.434526506570005,"fcf_margin":6.3887630267331215,"capex_intensity":7.045763479836882,"sbc_revenue":0.1359311282283643},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2019-01-01","end":"2019-03-31","fiscal":true,"ttm":true,"priceDate":"2019-03-29","values":{"gross_margin":15.55166374781086,"operating_margin":11.873905429071804,"net_margin":9.538820782253357,"ebitda_margin":15.633391710449503,"ocf_margin":7.6707530647986,"fcf_margin":0.6771745475773497,"capex_intensity":6.993578517221249,"sbc_revenue":0.14010507880910683},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-10-01","end":"2018-12-31","fiscal":true,"ttm":true,"priceDate":"2018-12-31","values":{"gross_margin":12.933753943217665,"operating_margin":8.945470932852636,"net_margin":7.796304641730509,"ebitda_margin":12.697160883280755,"ocf_margin":14.612438035150968,"fcf_margin":6.74853537629563,"capex_intensity":7.8639026588553405,"sbc_revenue":0.067598017124831},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2018-07-01","end":"2018-09-30","fiscal":true,"ttm":true,"priceDate":"2018-09-28","values":{"gross_margin":16.68345758613742,"operating_margin":13.268184565786822,"net_margin":11.212976022566997,"ebitda_margin":16.381221035663913,"ocf_margin":14.51742897441064,"fcf_margin":9.661495063469676,"capex_intensity":4.855933910940964,"sbc_revenue":0.09067096514205118},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2018-04-01","end":"2018-06-30","fiscal":true,"ttm":true,"priceDate":"2018-06-29","values":{"gross_margin":18.773270625122475,"operating_margin":15.93180482069371,"net_margin":16.20615324319028,"ebitda_margin":18.871252204585538,"ocf_margin":16.921418773270624,"fcf_margin":12.061532431902803,"capex_intensity":4.859886341367823,"sbc_revenue":0.14697236919459142},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2018-01-01","end":"2018-03-31","fiscal":true,"ttm":true,"priceDate":"2018-03-29","values":{"gross_margin":17.968670011262414,"operating_margin":15.296406265997748,"net_margin":12.60366540391113,"ebitda_margin":18.357735230879495,"ocf_margin":10.299989761441589,"fcf_margin":5.907648203132998,"capex_intensity":4.39234155830859,"sbc_revenue":0.09214702569878161},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-10-01","end":"2017-12-31","fiscal":true,"ttm":true,"priceDate":"2017-12-29","values":{"gross_margin":17.59168035030104,"operating_margin":14.679802955665025,"net_margin":20.73344280240832,"ebitda_margin":17.941981390257254,"ocf_margin":16.223316912972084,"fcf_margin":11.833607006020799,"capex_intensity":4.389709906951286,"sbc_revenue":0.17515051997810618},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2017-07-01","end":"2017-09-30","fiscal":true,"ttm":true,"priceDate":"2017-09-29","values":{"gross_margin":18.518083607327384,"operating_margin":15.641146077970877,"net_margin":12.41193048379521,"ebitda_margin":19.093471113198685,"ocf_margin":17.449506810709252,"fcf_margin":13.715359323626117,"capex_intensity":3.734147487083138,"sbc_revenue":0.21136683889149835},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2017-04-01","end":"2017-06-30","fiscal":true,"ttm":true,"priceDate":"2017-06-30","values":{"gross_margin":21.444722123051292,"operating_margin":18.767106985600382,"net_margin":13.459478757586577,"ebitda_margin":22.170653338093537,"ocf_margin":19.338331548256573,"fcf_margin":14.49482327740093,"capex_intensity":4.843508270855647,"sbc_revenue":0.09520409377603237},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2017-01-01","end":"2017-03-31","fiscal":true,"ttm":true,"priceDate":"2017-03-31","values":{"gross_margin":17.069988137603794,"operating_margin":14.353499406880191,"net_margin":9.454329774614473,"ebitda_margin":17.864768683274022,"ocf_margin":7.27164887307236,"fcf_margin":2.2775800711743774,"capex_intensity":4.994068801897984,"sbc_revenue":0.1542111506524318},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-10-01","end":"2016-12-31","fiscal":true,"ttm":true,"priceDate":"2016-12-30","values":{"gross_margin":17.129211307602944,"operating_margin":13.527817219568867,"net_margin":9.848973796308249,"ebitda_margin":17.051761972376404,"ocf_margin":22.111785207176972,"fcf_margin":14.792823028269009,"capex_intensity":7.318962178907965,"sbc_revenue":null},"issues":{"sbc_revenue":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2016-07-01","end":"2016-09-30","fiscal":true,"ttm":true,"priceDate":"2016-09-30","values":{"gross_margin":19.850644942294636,"operating_margin":16.958587915818057,"net_margin":12.92600135777325,"ebitda_margin":20.44806517311609,"ocf_margin":18.08553971486762,"fcf_margin":10.128988458927358,"capex_intensity":7.9565512559402585,"sbc_revenue":null},"issues":{"sbc_revenue":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2016-04-01","end":"2016-06-30","fiscal":true,"ttm":true,"priceDate":"2016-06-30","values":{"gross_margin":22.188864628820962,"operating_margin":19.145742358078603,"net_margin":14.888100436681222,"ebitda_margin":22.77565502183406,"ocf_margin":17.20796943231441,"fcf_margin":9.525109170305676,"capex_intensity":7.682860262008734,"sbc_revenue":null},"issues":{"sbc_revenue":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2016-01-01","end":"2016-03-31","fiscal":true,"ttm":true,"priceDate":"2016-03-31","values":{"gross_margin":23.387216372534482,"operating_margin":20.169064214741216,"net_margin":15.27510010381136,"ebitda_margin":24.143556280587276,"ocf_margin":19.279252558208512,"fcf_margin":11.463740174996293,"capex_intensity":7.815512383212219,"sbc_revenue":null},"issues":{"sbc_revenue":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-10-01","end":"2015-12-31","fiscal":true,"ttm":true,"priceDate":"2015-12-31","values":{"gross_margin":18.087964927167302,"operating_margin":14.877669353698202,"net_margin":11.243105642766228,"ebitda_margin":18.62537123462028,"ocf_margin":16.40503464856456,"fcf_margin":9.574317635412246,"capex_intensity":6.830717013152313,"sbc_revenue":null},"issues":{"sbc_revenue":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2015-07-01","end":"2015-09-30","fiscal":true,"ttm":true,"priceDate":"2015-09-30","values":{"gross_margin":22.42620590352772,"operating_margin":19.798416126709864,"net_margin":14.218862491000719,"ebitda_margin":22.77417806575474,"ocf_margin":21.21430285577154,"fcf_margin":16.738660907127432,"capex_intensity":4.475641948644109,"sbc_revenue":null},"issues":{"sbc_revenue":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2015-04-01","end":"2015-06-30","fiscal":true,"ttm":true,"priceDate":"2015-06-30","values":{"gross_margin":22.941498086386,"operating_margin":20.174958993985783,"net_margin":14.543466375068343,"ebitda_margin":22.875888463641335,"ocf_margin":15.81191908146528,"fcf_margin":12.772006560962273,"capex_intensity":3.039912520503007,"sbc_revenue":null},"issues":{"sbc_revenue":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2015-01-01","end":"2015-03-31","fiscal":true,"ttm":true,"priceDate":"2015-03-31","values":{"gross_margin":22.064752596212582,"operating_margin":19.242516799022603,"net_margin":14.245571166768478,"ebitda_margin":22.748930971288946,"ocf_margin":17.935247403787415,"fcf_margin":14.196701282834454,"capex_intensity":3.7385461209529627,"sbc_revenue":null},"issues":{"sbc_revenue":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-10-01","end":"2014-12-31","fiscal":true,"ttm":true,"priceDate":"2014-12-31","values":{"gross_margin":12.643343051506317,"operating_margin":10.466472303206997,"net_margin":7.687074829931973,"ebitda_margin":12.866861030126337,"ocf_margin":19.591836734693878,"fcf_margin":15.675413022351798,"capex_intensity":3.91642371234208,"sbc_revenue":null},"issues":{"sbc_revenue":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2014-07-01","end":"2014-09-30","fiscal":true,"ttm":true,"priceDate":"2014-09-30","values":{"gross_margin":16.144538372285762,"operating_margin":14.13890270180673,"net_margin":10.425990386209183,"ebitda_margin":16.310293386374937,"ocf_margin":11.884634510193933,"fcf_margin":9.083374772086856,"capex_intensity":2.8012597381070776,"sbc_revenue":null},"issues":{"sbc_revenue":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2014-04-01","end":"2014-06-30","fiscal":true,"ttm":true,"priceDate":"2014-06-30","values":{"gross_margin":15.366839976891969,"operating_margin":13.31187587686721,"net_margin":9.721878352727572,"ebitda_margin":15.408104316249895,"ocf_margin":14.83040356523892,"fcf_margin":11.405463398530989,"capex_intensity":3.424940166707931,"sbc_revenue":null},"issues":{"sbc_revenue":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2014-01-01","end":"2014-03-31","fiscal":true,"ttm":true,"priceDate":"2014-03-31","values":{"gross_margin":13.991917377638078,"operating_margin":12.034126627750338,"net_margin":8.486753480017962,"ebitda_margin":14.333183655141447,"ocf_margin":7.193533902110462,"fcf_margin":4.113156713066906,"capex_intensity":3.0803771890435563,"sbc_revenue":null},"issues":{"sbc_revenue":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2013-10-01","end":"2013-12-31","fiscal":true,"ttm":true,"priceDate":"2013-12-31","values":{"gross_margin":13.799604956006464,"operating_margin":11.348536541569402,"net_margin":10.54947028191776,"ebitda_margin":13.611061231818999,"ocf_margin":14.733345304363441,"fcf_margin":11.501167175435446,"capex_intensity":3.2321781289279943,"sbc_revenue":null},"issues":{"sbc_revenue":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_inputs","peg":"missing_comparison","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_comparison","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2013-07-01","end":"2013-09-30","fiscal":true,"ttm":false,"priceDate":"2013-09-30","values":{"gross_margin":13.109756097560975,"operating_margin":10.823170731707316,"net_margin":7.648852223816356,"ebitda_margin":13.172525107604017,"ocf_margin":10.141678622668579,"fcf_margin":6.348637015781923,"capex_intensity":3.7930416068866575,"sbc_revenue":null},"issues":{"sbc_revenue":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","pb":"missing_inputs","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2013-04-01","end":"2013-06-30","fiscal":true,"ttm":false,"priceDate":"2013-06-28","values":{"gross_margin":14.473565702963162,"operating_margin":12.284968026659461,"net_margin":8.367107988831847,"ebitda_margin":14.572638025758804,"ocf_margin":11.38431054669909,"fcf_margin":7.8987660992524535,"capex_intensity":3.485544447446636,"sbc_revenue":null},"issues":{"sbc_revenue":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","pb":"missing_inputs","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2013-01-01","end":"2013-03-31","fiscal":true,"ttm":false,"priceDate":"2013-03-28","values":{"gross_margin":14.209391695566595,"operating_margin":11.875527228418784,"net_margin":8.445027650201519,"ebitda_margin":14.246883494235634,"ocf_margin":7.488986784140969,"fcf_margin":3.824163464242197,"capex_intensity":3.6648233198987725,"sbc_revenue":null},"issues":{"sbc_revenue":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","pb":"missing_inputs","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2012-07-01","end":"2012-09-30","fiscal":true,"ttm":false,"priceDate":"2012-09-28","values":{"gross_margin":14.219817262485584,"operating_margin":11.780360152576954,"net_margin":7.5046571453916435,"ebitda_margin":13.873857890534907,"ocf_margin":18.158431650847156,"fcf_margin":15.798811319080992,"capex_intensity":2.359620331766167,"sbc_revenue":null},"issues":{"sbc_revenue":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","pb":"missing_inputs","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2012-04-01","end":"2012-06-30","fiscal":true,"ttm":false,"priceDate":"2012-06-29","values":{"gross_margin":14.998221906116644,"operating_margin":12.882290184921763,"net_margin":6.8456614509246085,"ebitda_margin":15.051564722617355,"ocf_margin":4.525248933143669,"fcf_margin":2.453769559032717,"capex_intensity":2.071479374110953,"sbc_revenue":null},"issues":{"sbc_revenue":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","pb":"missing_inputs","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2012-01-01","end":"2012-03-31","fiscal":true,"ttm":false,"priceDate":"2012-03-30","values":{"gross_margin":10.118696860005052,"operating_margin":7.963633302466537,"net_margin":5.050930212980891,"ebitda_margin":9.95875073659399,"ocf_margin":7.753177876925667,"fcf_margin":5.833824395992929,"capex_intensity":1.9193534809327384,"sbc_revenue":null},"issues":{"sbc_revenue":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":57,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2012-03-31","through":"2026-06-30","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001489393.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"27ee253a4417f5bbb0d9ed46ca8570aa39ac15267850cd2b7cf39f4cb7524c92","cik":"0001489393","id":"sec-0001489393-27ee253a4417"},{"url":"https://www.sec.gov/Archives/edgar/data/1489393/000148939326000012/lyb-20251231.htm","sha256":"753037ddaaaafe95126b8c60f213cb4a3a78716bae54ee06aabc2a5f2af67848","retrievedAt":"2026-10-18T00:50:40.542Z","cik":"0001489393","id":"inline-0001489393-753037ddaaaa","kind":"inline-xbrl"},{"url":"https://www.sec.gov/Archives/edgar/data/1489393/000148939324000012/lyb-20231231.htm","sha256":"b89bf7b7f93b87739ba6f9f62aa461804ddf0c11e18d6110f61bf1da4bc580b7","retrievedAt":"2026-10-18T12:32:31.354Z","cik":"0001489393","id":"inline-0001489393-b89bf7b7f93b","kind":"inline-xbrl"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/LYB?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"fb270a22614d45981438d0d34913ee96a225461214306dae655770db51d55771","latest":{"date":"2026-09-25","close":58.13999938964844}},"rawDataPath":"/api/v2/financials/lyb","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}