{"schemaVersion":1,"title":"Mondelez International Margins","path":"/stock/mdlz/margins","topic":"margins","company":{"symbol":"mdlz","name":"Mondelez International","exchange":"NASDAQ","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:23:16.063Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":7.7},"definitions":[{"label":"Gross margin","unit":"percent","group":"margins","formula":"Gross profit / revenue × 100. Uses revenue − reported cost of revenue when gross profit is absent.","id":"gross_margin"},{"label":"Operating margin","unit":"percent","group":"margins","formula":"Operating income / revenue × 100. Uses reported operating income, or reported pretax income less the complete nonoperating income/expense total when both are available.","id":"operating_margin"},{"label":"Net margin","unit":"percent","group":"margins","formula":"Reported net income / revenue × 100.","id":"net_margin"},{"label":"EBITDA margin","unit":"percent","group":"margins","formula":"(Operating income + reported depreciation and amortization) / revenue × 100. An EBITDA proxy, not adjusted EBITDA.","id":"ebitda_margin"},{"label":"Operating cash flow margin","unit":"percent","group":"margins","formula":"Operating cash flow / revenue × 100.","id":"ocf_margin"},{"label":"Free cash flow margin","unit":"percent","group":"margins","formula":"Free cash flow / revenue × 100. Reflects the selected reported capex scope and the SBC option.","id":"fcf_margin"},{"label":"Capex / revenue","unit":"percent","group":"margins","formula":"Reported cash capital investment / revenue × 100. Uses PPE purchases or, when those are not separately tagged, the broader productive-assets total.","id":"capex_intensity"},{"label":"SBC / revenue","unit":"percent","group":"margins","formula":"Reported share-based compensation / revenue × 100.","id":"sbc_revenue"}],"latest":{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"gross_margin":42.608230892570816,"operating_margin":20.801710315339392,"net_margin":16.547300908605024,"ebitda_margin":24.543025120256548,"ocf_margin":9.139497594869054,"fcf_margin":5.483698556921433,"capex_intensity":3.655799037947621,"sbc_revenue":0.6199893105291289},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"gross_margin":42.608230892570816,"operating_margin":20.801710315339392,"net_margin":16.547300908605024,"ebitda_margin":24.543025120256548,"ocf_margin":9.139497594869054,"fcf_margin":5.483698556921433,"capex_intensity":3.655799037947621,"sbc_revenue":0.6199893105291289},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2026-01-01","end":"2026-03-31","fiscal":true,"ttm":true,"priceDate":"2026-03-31","values":{"gross_margin":27.807539682539684,"operating_margin":8.015873015873016,"net_margin":5.555555555555555,"ebitda_margin":11.418650793650793,"ocf_margin":4.632936507936508,"fcf_margin":1.5376984126984126,"capex_intensity":3.0952380952380953,"sbc_revenue":0.28769841269841273},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-10-01","end":"2025-12-31","fiscal":true,"ttm":true,"priceDate":"2025-12-31","values":{"gross_margin":28.16310975609756,"operating_margin":9.070121951219512,"net_margin":6.335746951219512,"ebitda_margin":12.423780487804878,"ocf_margin":22.837271341463413,"fcf_margin":19.0453506097561,"capex_intensity":3.791920731707317,"sbc_revenue":0.2858231707317073},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2025-07-01","end":"2025-09-30","fiscal":true,"ttm":true,"priceDate":"2025-09-30","values":{"gross_margin":26.80623973727422,"operating_margin":7.635467980295567,"net_margin":7.625205254515599,"ebitda_margin":11.155582922824301,"ocf_margin":7.358374384236453,"fcf_margin":4.289819376026273,"capex_intensity":3.068555008210181,"sbc_revenue":0.19499178981937604},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2025-04-01","end":"2025-06-30","fiscal":true,"ttm":true,"priceDate":"2025-06-30","values":{"gross_margin":32.69145146927872,"operating_margin":13.045414069456813,"net_margin":7.1349065004452354,"ebitda_margin":16.818788958147817,"ocf_margin":3.4283170080142478,"fcf_margin":0.033392698130008905,"capex_intensity":3.3949243098842388,"sbc_revenue":0.5231522707034728},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2025-01-01","end":"2025-03-31","fiscal":true,"ttm":true,"priceDate":"2025-03-31","values":{"gross_margin":26.092558788789866,"operating_margin":7.301621389455599,"net_margin":4.316546762589928,"ebitda_margin":10.780629227960915,"ocf_margin":11.72554493718458,"fcf_margin":8.751207988832814,"capex_intensity":2.974336948351766,"sbc_revenue":0.1932782132502953},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-10-01","end":"2024-12-31","fiscal":true,"ttm":true,"priceDate":"2024-12-31","values":{"gross_margin":38.64014993752603,"operating_margin":16.774260724698042,"net_margin":18.1695127030404,"ebitda_margin":20.220741357767597,"ocf_margin":15.191586838817159,"fcf_margin":10.974593919200332,"capex_intensity":4.2169929196168265,"sbc_revenue":0.36443148688046645},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2024-07-01","end":"2024-09-30","fiscal":true,"ttm":true,"priceDate":"2024-09-30","values":{"gross_margin":32.58365927857454,"operating_margin":12.52716210343329,"net_margin":9.267709691438505,"ebitda_margin":16.166883963494133,"ocf_margin":14.178617992177314,"fcf_margin":10.745328118209475,"capex_intensity":3.43328987396784,"sbc_revenue":0.46718817905258586},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2024-04-01","end":"2024-06-30","fiscal":true,"ttm":true,"priceDate":"2024-06-28","values":{"gross_margin":33.52511087138919,"operating_margin":10.236126093731272,"net_margin":7.203643773223062,"ebitda_margin":14.035718566462904,"ocf_margin":9.852571017619562,"fcf_margin":5.453673738463383,"capex_intensity":4.398897279156179,"sbc_revenue":0.4554716528826561},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2024-01-01","end":"2024-03-31","fiscal":true,"ttm":true,"priceDate":"2024-03-28","values":{"gross_margin":51.1302475780409,"operating_margin":29.354144241119485,"net_margin":15.19913885898816,"ebitda_margin":32.78794402583423,"ocf_margin":14.2518837459634,"fcf_margin":11.033369214208827,"capex_intensity":3.2185145317545745,"sbc_revenue":0.333692142088267},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-10-01","end":"2023-12-31","fiscal":true,"ttm":true,"priceDate":"2023-12-29","values":{"gross_margin":37.255744041228255,"operating_margin":12.80867511273352,"net_margin":10.199699377281512,"ebitda_margin":16.16920764440627,"ocf_margin":16.79192613270346,"fcf_margin":13.227399613485078,"capex_intensity":3.5645265192183806,"sbc_revenue":0.3972514494309642},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2023-07-01","end":"2023-09-30","fiscal":true,"ttm":true,"priceDate":"2023-09-29","values":{"gross_margin":38.697530180529405,"operating_margin":15.273009192601616,"net_margin":10.898216856794772,"ebitda_margin":18.695315095802414,"ocf_margin":13.035773618340901,"fcf_margin":9.879277882379,"capex_intensity":3.156495735961901,"sbc_revenue":0.37656440358843724},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2023-04-01","end":"2023-06-30","fiscal":true,"ttm":true,"priceDate":"2023-06-30","values":{"gross_margin":39.42635476666275,"operating_margin":16.75091101445868,"net_margin":11.096743857999295,"ebitda_margin":20.159868343716937,"ocf_margin":9.991771482308687,"fcf_margin":6.794404607969907,"capex_intensity":3.1973668743387798,"sbc_revenue":0.4349359351122605},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2023-01-01","end":"2023-03-31","fiscal":true,"ttm":true,"priceDate":"2023-03-31","values":{"gross_margin":37.59546148810823,"operating_margin":16.419375954614882,"net_margin":22.70346934322496,"ebitda_margin":19.725070914248306,"ocf_margin":12.251800130918612,"fcf_margin":9.81889591970325,"capex_intensity":2.432904211215361,"sbc_revenue":0.41457560549858175},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-10-01","end":"2022-12-31","fiscal":true,"ttm":true,"priceDate":"2022-12-30","values":{"gross_margin":35.36515238642898,"operating_margin":9.591719378953421,"net_margin":6.705002875215642,"ebitda_margin":12.90396779758482,"ocf_margin":16.009200690051753,"fcf_margin":12.731454859114432,"capex_intensity":3.27774583093732,"sbc_revenue":0.3680276020701553},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-07-01","end":"2022-09-30","fiscal":true,"ttm":true,"priceDate":"2022-09-30","values":{"gross_margin":33.659667654257376,"operating_margin":8.746618575293057,"net_margin":6.853020739404869,"ebitda_margin":12.237537034651552,"ocf_margin":7.072008244235476,"fcf_margin":4.031946412469406,"capex_intensity":3.04006183176607,"sbc_revenue":0.4122117737987891},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2022-04-01","end":"2022-06-30","fiscal":true,"ttm":true,"priceDate":"2022-06-30","values":{"gross_margin":36.30739620566401,"operating_margin":12.744019796535605,"net_margin":10.269452845751994,"ebitda_margin":16.497113005224083,"ocf_margin":11.492988726972781,"fcf_margin":8.496013197690404,"capex_intensity":2.9969755292823756,"sbc_revenue":0.43992301347264234},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2022-01-01","end":"2022-03-31","fiscal":true,"ttm":true,"priceDate":"2022-03-31","values":{"gross_margin":38.42091705306543,"operating_margin":14.09067490984029,"net_margin":11.012364760432765,"ebitda_margin":17.63266357547656,"ocf_margin":14.567233384853168,"fcf_margin":12.416280267903144,"capex_intensity":2.1509531169500256,"sbc_revenue":0.3091190108191654},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-10-01","end":"2021-12-31","fiscal":true,"ttm":true,"priceDate":"2021-12-31","values":{"gross_margin":36.993993209715335,"operating_margin":15.722120658135283,"net_margin":13.097414468529642,"ebitda_margin":19.32619482893706,"ocf_margin":18.555758683729433,"fcf_margin":14.29877252546357,"capex_intensity":4.256986158265866,"sbc_revenue":0.4309219117262993},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2021-07-01","end":"2021-09-30","fiscal":true,"ttm":true,"priceDate":"2021-09-30","values":{"gross_margin":39.320523531049844,"operating_margin":18.017265385686436,"net_margin":17.516012252854356,"ebitda_margin":21.818434976329712,"ocf_margin":12.921191868560289,"fcf_margin":9.73266499582289,"capex_intensity":3.1885268727373988,"sbc_revenue":0.34809245335561123},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2021-04-01","end":"2021-06-30","fiscal":true,"ttm":true,"priceDate":"2021-06-30","values":{"gross_margin":39.61156278229449,"operating_margin":13.128575730201748,"net_margin":16.230051189400783,"ebitda_margin":17.344173441734416,"ocf_margin":13.20385426076483,"fcf_margin":10.283047274917195,"capex_intensity":2.920806985847636,"sbc_revenue":0.572116832279434},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2021-01-01","end":"2021-03-31","fiscal":true,"ttm":true,"priceDate":"2021-03-31","values":{"gross_margin":40.97817076540481,"operating_margin":17.725891130146447,"net_margin":13.277148383531362,"ebitda_margin":21.649626968775905,"ocf_margin":12.641613705443493,"fcf_margin":9.657363912683062,"capex_intensity":2.9842497927604312,"sbc_revenue":0.34539928156949434},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"tax_rate_undefined","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-10-01","end":"2020-12-31","fiscal":true,"ttm":true,"priceDate":"2020-12-31","values":{"gross_margin":39.35324746505892,"operating_margin":15.744039462866539,"net_margin":15.839956152370513,"ebitda_margin":19.895861879967114,"ocf_margin":22.59523157029323,"fcf_margin":19.402576048232394,"capex_intensity":3.192655522060839,"sbc_revenue":0.3973691422307481},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-07-01","end":"2020-09-30","fiscal":true,"ttm":true,"priceDate":"2020-09-30","values":{"gross_margin":41.89047261815454,"operating_margin":17.029257314328582,"net_margin":16.789197299324833,"ebitda_margin":21.305326331582897,"ocf_margin":11.357839459864966,"fcf_margin":8.582145536384097,"capex_intensity":2.77569392348087,"sbc_revenue":0.5101275318829707},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"tax_rate_undefined","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2020-04-01","end":"2020-06-30","fiscal":true,"ttm":true,"priceDate":"2020-06-30","values":{"gross_margin":39.434951784807986,"operating_margin":12.062256809338521,"net_margin":9.20318051091186,"ebitda_margin":16.663847064794453,"ocf_margin":21.553036711216375,"fcf_margin":17.645068516325495,"capex_intensity":3.907968194890881,"sbc_revenue":0.5921163931652851},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2020-01-01","end":"2020-03-31","fiscal":true,"ttm":true,"priceDate":"2020-03-31","values":{"gross_margin":36.54390934844193,"operating_margin":12.762785149843447,"net_margin":11.22707618905621,"ebitda_margin":16.579692858207842,"ocf_margin":4.234381988966751,"fcf_margin":1.0436857015058894,"capex_intensity":3.1906962874608618,"sbc_revenue":0.41747428060235575},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-10-01","end":"2019-12-31","fiscal":true,"ttm":true,"priceDate":"2019-12-31","values":{"gross_margin":39.91031390134529,"operating_margin":13.10574280341386,"net_margin":10.501952842470708,"ebitda_margin":17.011427744828584,"ocf_margin":30.131636048025463,"fcf_margin":26.674381599884278,"capex_intensity":3.457254448141183,"sbc_revenue":0.4918269926225951},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2019-07-01","end":"2019-09-30","fiscal":true,"ttm":true,"priceDate":"2019-09-30","values":{"gross_margin":39.59087332808812,"operating_margin":13.784421715184894,"net_margin":22.39181746656176,"ebitda_margin":17.8756884343037,"ocf_margin":13.154996066089694,"fcf_margin":9.67741935483871,"capex_intensity":3.4775767112509834,"sbc_revenue":0.47206923682140045},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2019-04-01","end":"2019-06-30","fiscal":true,"ttm":true,"priceDate":"2019-06-28","values":{"gross_margin":40.7291322995711,"operating_margin":16.90861101946552,"net_margin":13.312438139227979,"ebitda_margin":21.18112834048169,"ocf_margin":9.584295612009237,"fcf_margin":6.28505443747938,"capex_intensity":3.299241174529858,"sbc_revenue":0.6433520290333223},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2019-01-01","end":"2019-03-31","fiscal":true,"ttm":true,"priceDate":"2019-03-29","values":{"gross_margin":39.660446619761395,"operating_margin":15.845824411134904,"net_margin":13.979810339553381,"ebitda_margin":19.79198531661058,"ocf_margin":7.112266748241053,"fcf_margin":3.059039461609055,"capex_intensity":4.053227286631998,"sbc_revenue":0.4894463138574488},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-10-01","end":"2018-12-31","fiscal":true,"ttm":true,"priceDate":"2018-12-31","values":{"gross_margin":37.634726118411336,"operating_margin":12.845120330724939,"net_margin":12.151188542743245,"ebitda_margin":15.768492543924406,"ocf_margin":30.459176140558096,"fcf_margin":26.251291894286137,"capex_intensity":4.207884246271963,"sbc_revenue":0.5315222205817215},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2018-07-01","end":"2018-09-30","fiscal":true,"ttm":true,"priceDate":"2018-09-28","values":{"gross_margin":38.39058524173028,"operating_margin":11.720737913486005,"net_margin":18.98854961832061,"ebitda_margin":14.996819338422393,"ocf_margin":11.180025445292621,"fcf_margin":6.758905852417303,"capex_intensity":4.421119592875318,"sbc_revenue":0.3975826972010178},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2018-04-01","end":"2018-06-30","fiscal":true,"ttm":true,"priceDate":"2018-06-29","values":{"gross_margin":41.55759162303665,"operating_margin":7.86976439790576,"net_margin":5.284685863874346,"ebitda_margin":11.142015706806282,"ocf_margin":12.67997382198953,"fcf_margin":8.622382198952879,"capex_intensity":4.057591623036649,"sbc_revenue":0.6380890052356021},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2018-01-01","end":"2018-03-31","fiscal":true,"ttm":true,"priceDate":"2018-03-29","values":{"gross_margin":42.113821138211385,"operating_margin":18.093126385809313,"net_margin":13.865484109386546,"ebitda_margin":21.1529933481153,"ocf_margin":6.016260162601626,"fcf_margin":1.8181818181818181,"capex_intensity":4.198078344419808,"sbc_revenue":0.4138950480413895},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-10-01","end":"2017-12-31","fiscal":true,"ttm":true,"priceDate":"2017-12-29","values":{"gross_margin":38.24289405684754,"operating_margin":12.1159919609532,"net_margin":11.513063451047948,"ebitda_margin":15.15934539190353,"ocf_margin":25.782371518805625,"fcf_margin":21.57622739018088,"capex_intensity":4.206144128624749,"sbc_revenue":0.4737295434969853},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2017-07-01","end":"2017-09-30","fiscal":true,"ttm":true,"priceDate":"2017-09-29","values":{"gross_margin":39.08116385911179,"operating_margin":18.085758039816234,"net_margin":15.191424196018378,"ebitda_margin":21.286370597243494,"ocf_margin":8.192955589586525,"fcf_margin":4.624808575803982,"capex_intensity":3.5681470137825424,"sbc_revenue":0.41347626339969373},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2017-04-01","end":"2017-06-30","fiscal":true,"ttm":true,"priceDate":"2017-06-30","values":{"gross_margin":38.823922485800196,"operating_margin":10.708319411961241,"net_margin":8.319411961242901,"ebitda_margin":13.965920481122621,"ocf_margin":13.681924490477781,"fcf_margin":10.641496825927163,"capex_intensity":3.040427664550618,"sbc_revenue":0.6348145673237554},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2017-01-01","end":"2017-03-31","fiscal":true,"ttm":true,"priceDate":"2017-03-31","values":{"gross_margin":39.367009666354846,"operating_margin":13.096351730589337,"net_margin":9.822263797942002,"ebitda_margin":16.214530714062988,"ocf_margin":-8.68412846897412,"fcf_margin":-13.454942313688806,"capex_intensity":4.770813844714686,"sbc_revenue":0.608044901777362},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-10-01","end":"2016-12-31","fiscal":true,"ttm":true,"priceDate":"2016-12-30","values":{"gross_margin":38.24224519940916,"operating_margin":7.488921713441654,"net_margin":1.3737075332348596,"ebitda_margin":10.561299852289514,"ocf_margin":25.11078286558346,"fcf_margin":20.457902511078284,"capex_intensity":4.65288035450517,"sbc_revenue":0.5612998522895126},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2016-07-01","end":"2016-09-30","fiscal":true,"ttm":true,"priceDate":"2016-09-30","values":{"gross_margin":38.89931207004378,"operating_margin":10.975609756097562,"net_margin":8.567854909318324,"ebitda_margin":14.212007504690433,"ocf_margin":12.5234521575985,"fcf_margin":7.754846779237024,"capex_intensity":4.768605378361476,"sbc_revenue":0.46904315196998125},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2016-04-01","end":"2016-06-30","fiscal":true,"ttm":true,"priceDate":"2016-06-30","values":{"gross_margin":39.92383370358616,"operating_margin":10.123770231672486,"net_margin":7.3627419866708985,"ebitda_margin":13.313233894001906,"ocf_margin":12.551570929863534,"fcf_margin":8.28308473500476,"capex_intensity":4.268486194858775,"sbc_revenue":0.6664550936210727},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2016-01-01","end":"2016-03-31","fiscal":true,"ttm":true,"priceDate":"2016-03-31","values":{"gross_margin":39.27188226181254,"operating_margin":11.185127807900852,"net_margin":8.58249419054996,"ebitda_margin":14.39194422927963,"ocf_margin":-7.033307513555384,"fcf_margin":-12.223082881487219,"capex_intensity":5.189775367931835,"sbc_revenue":0.46475600309837334},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-10-01","end":"2015-12-31","fiscal":true,"ttm":true,"priceDate":"2015-12-31","values":{"gross_margin":38.49809885931559,"operating_margin":-7.563824008690929,"net_margin":-9.89951113525258,"ebitda_margin":-4.426941879413363,"ocf_margin":31.45029875067898,"fcf_margin":26.88756110809343,"capex_intensity":4.562737642585551,"sbc_revenue":0.5160239000543183},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2015-07-01","end":"2015-09-30","fiscal":true,"ttm":true,"priceDate":"2015-09-30","values":{"gross_margin":38.983793254489704,"operating_margin":113.91444006424297,"net_margin":106.08848007008322,"ebitda_margin":116.92217842020733,"ocf_margin":12.279164841582713,"fcf_margin":6.614104248795445,"capex_intensity":5.665060592787268,"sbc_revenue":0.4672214921886407},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2015-04-01","end":"2015-06-30","fiscal":true,"ttm":true,"priceDate":"2015-06-30","values":{"gross_margin":40.020885001957964,"operating_margin":10.97767915415742,"net_margin":5.299569246834617,"ebitda_margin":13.914632554496803,"ocf_margin":11.134316668842189,"fcf_margin":6.552669364312753,"capex_intensity":4.581647304529435,"sbc_revenue":0.39159378671191747},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2015-01-01","end":"2015-03-31","fiscal":true,"ttm":true,"priceDate":"2015-03-31","values":{"gross_margin":37.88971914455037,"operating_margin":10.448338057201752,"net_margin":4.174181911878382,"ebitda_margin":13.437258438546767,"ocf_margin":-3.6330842566348878,"fcf_margin":-9.288843081679978,"capex_intensity":5.655758825045091,"sbc_revenue":0.4637979902087091},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"missing_inputs","roiic":"tax_rate_undefined","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-10-01","end":"2014-12-31","fiscal":true,"ttm":true,"priceDate":"2014-12-31","values":{"gross_margin":35.628539071347674,"operating_margin":6.67044167610419,"net_margin":5.662514156285391,"ebitda_margin":9.637599093997736,"ocf_margin":27.3272933182333,"fcf_margin":21.517553793884485,"capex_intensity":5.809739524348811,"sbc_revenue":0.4190260475651189},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2014-07-01","end":"2014-09-30","fiscal":true,"ttm":true,"priceDate":"2014-09-30","values":{"gross_margin":37.68741753628404,"operating_margin":10.23149814081804,"net_margin":10.783255367638239,"ebitda_margin":13.398104833873095,"ocf_margin":9.367878133621206,"fcf_margin":4.510015593139019,"capex_intensity":4.857862540482188,"sbc_revenue":0.4318100035984167},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs","interest_coverage":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2014-04-01","end":"2014-06-30","fiscal":true,"ttm":true,"priceDate":"2014-06-30","values":{"gross_margin":36.806543385490755,"operating_margin":11.344238975817923,"net_margin":7.373162636320531,"ebitda_margin":14.556661925082977,"ocf_margin":11.201991465149359,"fcf_margin":6.484115694642011,"capex_intensity":4.71787577050735,"sbc_revenue":0.39118065433854904},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs","interest_coverage":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2014-01-01","end":"2014-03-31","fiscal":true,"ttm":true,"priceDate":"2014-03-31","values":{"gross_margin":37.079041777572044,"operating_margin":9.755815299155191,"net_margin":1.8863557458627471,"ebitda_margin":12.787871774100221,"ocf_margin":-6.677467885661381,"fcf_margin":-10.450179377386878,"capex_intensity":3.7727114917254942,"sbc_revenue":0.4050457123018169},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs","interest_coverage":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2013-10-01","end":"2013-12-31","fiscal":true,"ttm":true,"priceDate":"2013-12-31","values":{"gross_margin":36.814924114671165,"operating_margin":10.645025295109614,"net_margin":18.612984822934234,"ebitda_margin":13.48018549747049,"ocf_margin":54.93254637436762,"fcf_margin":48.67200674536256,"capex_intensity":6.260539629005059,"sbc_revenue":0.31618887015177066},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs","interest_coverage":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2013-07-01","end":"2013-09-30","fiscal":true,"ttm":true,"priceDate":"2013-09-30","values":{"gross_margin":37.110481586402265,"operating_margin":14.896128423040606,"net_margin":12.086874409820586,"ebitda_margin":18.15391879131256,"ocf_margin":9.206798866855523,"fcf_margin":3.777148253068933,"capex_intensity":5.429650613786592,"sbc_revenue":0.3541076487252125},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","cash":"missing_inputs","net_debt":"missing_inputs","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2013-04-01","end":"2013-06-30","fiscal":true,"ttm":true,"priceDate":"2013-06-28","values":{"gross_margin":37.59162303664921,"operating_margin":10.063990692262943,"net_margin":7.166957533449681,"ebitda_margin":13.158813263525303,"ocf_margin":9.34264107038976,"fcf_margin":5.468295520651542,"capex_intensity":3.87434554973822,"sbc_revenue":0.4072134962187318},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2013-01-01","end":"2013-03-31","fiscal":true,"ttm":true,"priceDate":"2013-03-28","values":{"gross_margin":37.0768526989936,"operating_margin":9.537968892955169,"net_margin":6.495882891125343,"ebitda_margin":12.580054894784995,"ocf_margin":-4.4030192131747485,"fcf_margin":-7.0905763952424525,"capex_intensity":2.6875571820677036,"sbc_revenue":0.3774016468435499},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roiic":"capital_not_increased","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2012-10-01","end":"2012-12-31","fiscal":true,"ttm":true,"priceDate":"2012-12-31","values":{"gross_margin":37.38809899947341,"operating_margin":-16.692996313849395,"net_margin":5.624012638230648,"ebitda_margin":-13.744075829383887,"ocf_margin":18.409689310163245,"fcf_margin":14.397051079515535,"capex_intensity":4.01263823064771,"sbc_revenue":0.2843601895734597},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2012-07-01","end":"2012-09-30","fiscal":true,"ttm":true,"priceDate":"2012-09-28","values":{"gross_margin":36.548144705244404,"operating_margin":12.797273220233945,"net_margin":5.050739793942212,"ebitda_margin":15.555039119993802,"ocf_margin":7.490897823224108,"fcf_margin":3.7028429777674488,"capex_intensity":3.788054845456658,"sbc_revenue":0.32535440390425285},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2012-04-01","end":"2012-06-30","fiscal":true,"ttm":true,"priceDate":"2012-06-29","values":{"gross_margin":36.65512569622159,"operating_margin":14.142706608460035,"net_margin":7.744994731296101,"ebitda_margin":16.792111997591448,"ocf_margin":15.49751618244769,"fcf_margin":12.449194640975463,"capex_intensity":3.0483215414722267,"sbc_revenue":0.3311756736414271},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2012-01-01","end":"2012-03-31","fiscal":true,"ttm":true,"priceDate":"2012-03-30","values":{"gross_margin":35.64500114565035,"operating_margin":12.915298250973803,"net_margin":6.209424883525548,"ebitda_margin":15.641946078056975,"ocf_margin":-6.499656304895746,"fcf_margin":-9.05827541434354,"capex_intensity":2.5586191094477964,"sbc_revenue":0.3742457801878867},"issues":{},"issueCodes":{"software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roiic":"capital_not_increased","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2011-10-01","end":"2011-12-31","fiscal":true,"ttm":true,"priceDate":"2011-12-30","values":{"gross_margin":33.31290849673202,"operating_margin":10.260076252723312,"net_margin":5.650871459694989,"ebitda_margin":12.765522875816993,"ocf_margin":19.437636165577345,"fcf_margin":16.101579520697168,"capex_intensity":3.336056644880174,"sbc_revenue":0.2995642701525054},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2011-07-01","end":"2011-09-30","fiscal":true,"ttm":true,"priceDate":"2011-09-30","values":{"gross_margin":34.89339180402238,"operating_margin":12.838348707092093,"net_margin":6.971117495841524,"ebitda_margin":15.673673068199001,"ocf_margin":10.35082413428096,"fcf_margin":5.617722667473159,"capex_intensity":4.733101466807803,"sbc_revenue":0.36292151822168456},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2011-04-01","end":"2011-06-30","fiscal":true,"ttm":true,"priceDate":"2011-06-30","values":{"gross_margin":35.09871739443724,"operating_margin":13.013402507565933,"net_margin":7.03271364749964,"ebitda_margin":15.679492722294277,"ocf_margin":9.237642311572273,"fcf_margin":6.22568093385214,"capex_intensity":3.011961377720133,"sbc_revenue":0.324254215304799},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q1","start":"2011-01-01","end":"2011-03-31","fiscal":true,"ttm":true,"priceDate":"2011-03-31","values":{"gross_margin":36.872663644317186,"operating_margin":13.091545375009941,"net_margin":6.354887457249663,"ebitda_margin":16.05026644396723,"ocf_margin":-7.842201542988944,"fcf_margin":-9.72719319176012,"capex_intensity":1.8849916487711764,"sbc_revenue":0.3499562554680665},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q4","start":"2010-10-01","end":"2010-12-31","fiscal":true,"ttm":true,"priceDate":"2010-12-31","values":{"gross_margin":34.83627386916431,"operating_margin":9.003122050388441,"net_margin":3.920714441298192,"ebitda_margin":12.059827198141292,"ocf_margin":18.325709721919697,"fcf_margin":13.67167646845277,"capex_intensity":4.6540332534669275,"sbc_revenue":0.3049444565454149},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q3","start":"2010-07-01","end":"2010-09-30","fiscal":true,"ttm":true,"priceDate":"2010-09-30","values":{"gross_margin":36.42417600944112,"operating_margin":12.804518250021074,"net_margin":6.35589648486892,"ebitda_margin":15.670572367866475,"ocf_margin":3.7511590660035408,"fcf_margin":0.27817584084970076,"capex_intensity":3.4729832251538397,"sbc_revenue":0.42990811767681025},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","roiic":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q2","start":"2010-04-01","end":"2010-06-30","fiscal":true,"ttm":true,"priceDate":"2010-06-30","values":{"gross_margin":38.30898555455807,"operating_margin":13.882314535215864,"net_margin":7.647106830980169,"ebitda_margin":16.86933812127642,"ocf_margin":6.398433036807312,"fcf_margin":3.4032481841181754,"capex_intensity":2.9951848526891376,"sbc_revenue":0.334611931771811},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","roiic":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q1","start":"2010-01-01","end":"2010-03-31","fiscal":true,"ttm":true,"priceDate":"2010-03-31","values":{"gross_margin":36.1282912175296,"operating_margin":10.655592860929493,"net_margin":16.637215055663546,"ebitda_margin":13.421099134122635,"ocf_margin":-0.04417741650468281,"fcf_margin":-2.173528892030394,"capex_intensity":2.1293514755257115,"sbc_revenue":0.35341933203746245},"issues":{},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q4","start":"2009-10-01","end":"2009-12-31","fiscal":true,"ttm":true,"priceDate":"2009-12-31","values":{"gross_margin":37.451247165532884,"operating_margin":11.845804988662131,"net_margin":6.4399092970521545,"ebitda_margin":14.312925170068027,"ocf_margin":16.462585034013603,"fcf_margin":11.192743764172336,"capex_intensity":5.26984126984127,"sbc_revenue":0.37188208616780044},"issues":{},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q3","start":"2009-07-01","end":"2009-09-30","fiscal":true,"ttm":false,"priceDate":"2009-09-30","values":{"gross_margin":36.12159542997041,"operating_margin":14.475160665102518,"net_margin":8.405590125471795,"ebitda_margin":16.790778333163317,"ocf_margin":15.801285320820158,"fcf_margin":12.996021626032848,"capex_intensity":2.80526369478731,"sbc_revenue":0.3978373967152913},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q2","start":"2009-04-01","end":"2009-06-30","fiscal":true,"ttm":false,"priceDate":"2009-06-30","values":{"gross_margin":36.06573509151742,"operating_margin":15.065931903168666,"net_margin":8.138161779177327,"ebitda_margin":17.201338319228498,"ocf_margin":12.763235583546544,"fcf_margin":10.13580003936233,"capex_intensity":2.6274355441842157,"sbc_revenue":0.4329856327494588},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":69,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2009-06-30","through":"2026-06-30","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001103982.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"c66054b213ead15f0a177910e8d265dc12e917fa82b51c99c2eb5b20c6acf8df","cik":"0001103982","id":"sec-0001103982-c66054b213ea"},{"sha256":"7c66461f60d79a38f1a21514c19851ef1de7658a7b60ecd8da0aae9439c58f39","retrievedAt":"2026-09-28T07:37:41.538Z","url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026050179/mdlz-20260630.htm","cik":"0001103982","id":"inline-0001103982-7c66461f60d7","kind":"inline-xbrl"},{"url":"https://www.sec.gov/Archives/edgar/data/1103982/000162828026005345/mdlz-20251231.htm","sha256":"1e4c0b1fbe55d6e1f4983a19473d23c8aa9304dd93d7bbf3480e141e12cab14f","retrievedAt":"2026-10-17T23:27:28.378Z","cik":"0001103982","id":"inline-0001103982-1e4c0b1fbe55","kind":"inline-xbrl"},{"url":"https://www.sec.gov/Archives/edgar/data/1103982/000110398224000019/mdlz-20231231.htm","sha256":"25d091b45c02be7bbe02d33f11735d879cf1b5c8e28d99ec1550e0085fe3fce8","retrievedAt":"2026-10-18T12:25:45.033Z","cik":"0001103982","id":"inline-0001103982-25d091b45c02","kind":"inline-xbrl"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/MDLZ?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"f05841062ac2ff03f6ccc4d0ff8df49f1269457e3fbcfd01139374ddecb20709","latest":{"date":"2026-09-25","close":60.25}},"rawDataPath":"/api/v2/financials/mdlz","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}