{"schemaVersion":1,"title":"Mccormick & Co Debt & dilution","path":"/stock/mkc/capital","topic":"capital","company":{"symbol":"mkc","name":"Mccormick & Co","exchange":"NYSE","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:23:16.063Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":7.7},"definitions":[{"label":"Total debt","unit":"USD_millions","group":"capital","formula":"Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.","id":"debt"},{"label":"Cash & equivalents","unit":"USD_millions","group":"capital","formula":"Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.","id":"cash"},{"label":"Net debt","unit":"USD_millions","group":"capital","formula":"Total debt − cash and equivalents. Negative means net cash.","id":"net_debt"},{"label":"Debt / equity","unit":"multiple","group":"capital","formula":"Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.","id":"debt_equity"},{"label":"Debt / assets","unit":"percent","group":"capital","formula":"Total debt / total assets × 100.","id":"debt_assets"},{"label":"Net debt / EBITDA","unit":"multiple","group":"capital","formula":"Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.","basis":"TTM","id":"net_debt_ebitda"},{"label":"Debt / FCF","unit":"multiple","group":"capital","formula":"Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.","basis":"TTM","id":"debt_fcf"},{"label":"Interest coverage","unit":"multiple","group":"capital","formula":"TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.","basis":"TTM","id":"interest_coverage"},{"label":"Current ratio","unit":"multiple","group":"capital","formula":"Current assets / positive current liabilities.","id":"current_ratio"},{"label":"Diluted shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.","id":"diluted_shares"},{"label":"Basic shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average basic shares, normalized for subsequent recorded stock splits.","id":"basic_shares"},{"label":"Share count growth","unit":"percent","group":"capital","formula":"Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.","id":"dilution"},{"label":"Share repurchases","unit":"USD_millions","group":"capital","formula":"Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.","id":"buybacks"}],"latest":{"period":"2026-Q2","start":"2026-03-01","end":"2026-05-31","fiscal":true,"ttm":true,"priceDate":"2026-05-29","values":{"debt":4933.5,"cash":331.2,"net_debt":4602.3,"debt_equity":0.6514333249706205,"debt_assets":29.941555249406754,"net_debt_ebitda":3.38255181537557,"debt_fcf":null,"interest_coverage":5.339622641509433,"current_ratio":0.7807827985889467,"diluted_shares":269.2,"basic_shares":269.2,"dilution":0.22338049143706407,"buybacks":0},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf":"missing_inputs","pfcf_growth":"missing_inputs","fcf_yield":"missing_inputs","software_capex":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q2","start":"2026-03-01","end":"2026-05-31","fiscal":true,"ttm":true,"priceDate":"2026-05-29","values":{"debt":4933.5,"cash":331.2,"net_debt":4602.3,"debt_equity":0.6514333249706205,"debt_assets":29.941555249406754,"net_debt_ebitda":3.38255181537557,"debt_fcf":null,"interest_coverage":5.339622641509433,"current_ratio":0.7807827985889467,"diluted_shares":269.2,"basic_shares":269.2,"dilution":0.22338049143706407,"buybacks":0},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf":"missing_inputs","pfcf_growth":"missing_inputs","fcf_yield":"missing_inputs","software_capex":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2025-12-01","end":"2026-02-28","fiscal":true,"ttm":true,"priceDate":"2026-02-27","values":{"debt":4923.4,"cash":177.7,"net_debt":4745.7,"debt_equity":0.6515795185346938,"debt_assets":30.11935422695044,"net_debt_ebitda":3.612743605359318,"debt_fcf":null,"interest_coverage":5.5030769230769225,"current_ratio":0.758054675924581,"diluted_shares":269.4,"basic_shares":268.8,"dilution":0.186358553857624,"buybacks":10.9},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf":"missing_inputs","pfcf_growth":"missing_inputs","fcf_yield":"missing_inputs","software_capex":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-09-01","end":"2025-11-30","fiscal":true,"ttm":true,"priceDate":"2025-11-28","values":{"debt":3996.3,"cash":95.9,"net_debt":3900.4,"debt_equity":0.6928277942476725,"debt_assets":30.274082603557474,"net_debt_ebitda":2.9954688579986177,"debt_fcf":5.3974878444084275,"interest_coverage":5.45769622833843,"current_ratio":0.6982234994448436,"diluted_shares":269.4,"basic_shares":268.5,"dilution":0,"buybacks":5.6},"issues":{},"issueCodes":{"capex":"missing_inputs","fcf":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","eps":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2025-06-01","end":"2025-08-31","fiscal":true,"ttm":true,"priceDate":"2025-08-29","values":{"debt":4358.3,"cash":94.9,"net_debt":4263.400000000001,"debt_equity":0.7535617954215368,"debt_assets":32.900279308522684,"net_debt_ebitda":3.306755603816024,"debt_fcf":null,"interest_coverage":5.266304347826088,"current_ratio":0.7128205128205128,"diluted_shares":269.3,"basic_shares":268.6,"dilution":0,"buybacks":2.7},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","fcf_yield":"missing_inputs","software_capex":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2025-03-01","end":"2025-05-31","fiscal":true,"ttm":true,"priceDate":"2025-05-30","values":{"debt":4454.9,"cash":124.1,"net_debt":4330.799999999999,"debt_equity":0.7912226484796817,"debt_assets":33.77380519165453,"net_debt_ebitda":3.382116360796563,"debt_fcf":null,"interest_coverage":5.171122994652407,"current_ratio":0.6800075336660704,"diluted_shares":269.4,"basic_shares":268.6,"dilution":0,"buybacks":9.3},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf":"missing_inputs","pfcf_growth":"missing_inputs","fcf_yield":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2024-12-01","end":"2025-02-28","fiscal":true,"ttm":true,"priceDate":"2025-02-28","values":{"debt":4307.7,"cash":102.8,"net_debt":4204.9,"debt_equity":0.7904471805787474,"debt_assets":33.39354098513155,"net_debt_ebitda":3.314076292559899,"debt_fcf":null,"interest_coverage":5.067437379576107,"current_ratio":0.6488603758986428,"diluted_shares":269.5,"basic_shares":268.3,"dilution":-0.03725782414305545,"buybacks":17.2},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf":"missing_inputs","pfcf_growth":"missing_inputs","fcf_yield":"missing_inputs","software_capex":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-09-01","end":"2024-11-30","fiscal":true,"ttm":true,"priceDate":"2024-11-29","values":{"debt":4341.9,"cash":186.1,"net_debt":4155.799999999999,"debt_equity":0.8166378272645199,"debt_assets":33.21958945089248,"net_debt_ebitda":3.2746040501142537,"debt_fcf":6.710819165378671,"interest_coverage":5.063514804202483,"current_ratio":0.7419869571250173,"diluted_shares":269.6,"basic_shares":268.5,"dilution":0.037257824143077656,"buybacks":24.1},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","capex":"missing_inputs","fcf":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","eps":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2024-06-01","end":"2024-08-31","fiscal":true,"ttm":true,"priceDate":"2024-08-30","values":{"debt":4588,"cash":200.8,"net_debt":4387.2,"debt_equity":0.8416804256099798,"debt_assets":34.744678111913004,"net_debt_ebitda":3.4882722429832222,"debt_fcf":null,"interest_coverage":5.020534861509074,"current_ratio":0.7137677702509303,"diluted_shares":269.7,"basic_shares":268.6,"dilution":0.07451564828615531,"buybacks":24.5},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf":"missing_inputs","pfcf_growth":"missing_inputs","fcf_yield":"missing_inputs","software_capex":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2024-03-01","end":"2024-05-31","fiscal":true,"ttm":true,"priceDate":"2024-05-31","values":{"debt":4464.8,"cash":166.3,"net_debt":4298.5,"debt_equity":0.8338874154869076,"debt_assets":34.37740614124242,"net_debt_ebitda":3.5366957380286324,"debt_fcf":null,"interest_coverage":4.840843720038351,"current_ratio":0.6934289448111784,"diluted_shares":269.7,"basic_shares":268.6,"dilution":0.07451564828615531,"buybacks":4.2},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf":"missing_inputs","pfcf_growth":"missing_inputs","fcf_yield":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2023-12-01","end":"2024-02-29","fiscal":true,"ttm":true,"priceDate":"2024-02-29","values":{"debt":4457,"cash":178,"net_debt":4279,"debt_equity":0.8477574466466314,"debt_assets":34.57692337530352,"net_debt_ebitda":3.5813525276196856,"debt_fcf":null,"interest_coverage":4.797979797979798,"current_ratio":0.6793328401371982,"diluted_shares":269.6,"basic_shares":268.4,"dilution":0.07457121551079915,"buybacks":0.3},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf":"missing_inputs","pfcf_growth":"missing_inputs","fcf_yield":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-09-01","end":"2023-11-30","fiscal":true,"ttm":true,"priceDate":"2023-11-30","values":{"debt":4411.4,"cash":166.6,"net_debt":4244.799999999999,"debt_equity":0.8677879413789711,"debt_assets":34.297131928193245,"net_debt_ebitda":3.6520691731910864,"debt_fcf":4.531949866447503,"interest_coverage":4.6253602305475505,"current_ratio":0.6459066120236212,"diluted_shares":269.8,"basic_shares":268.4,"dilution":-0.037653067906495696,"buybacks":9},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","capex":"missing_inputs","fcf":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","eps":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2023-06-01","end":"2023-08-31","fiscal":true,"ttm":true,"priceDate":"2023-08-31","values":{"debt":4777.1,"cash":154.7,"net_debt":4622.400000000001,"debt_equity":0.9422102128163152,"debt_assets":36.774928599471906,"net_debt_ebitda":4.080148291993998,"debt_fcf":6.131562058785779,"interest_coverage":4.652826413206604,"current_ratio":0.6709239987385682,"diluted_shares":270.1,"basic_shares":268.4,"dilution":0.0372717107715026,"buybacks":8.1},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2023-03-01","end":"2023-05-31","fiscal":true,"ttm":true,"priceDate":"2023-05-31","values":{"debt":4863.5,"cash":127.4,"net_debt":4736.1,"debt_equity":0.9811575783251629,"debt_assets":37.677600285090094,"net_debt_ebitda":4.231305280085769,"debt_fcf":7.943001796504982,"interest_coverage":4.971907077255537,"current_ratio":0.8459651803305054,"diluted_shares":269.8,"basic_shares":268.4,"dilution":0.0372717107715026,"buybacks":15.1},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2022-12-01","end":"2023-02-28","fiscal":true,"ttm":true,"priceDate":"2023-02-28","values":{"debt":5205.8,"cash":356.8,"net_debt":4849,"debt_equity":1.065081735785748,"debt_assets":39.421751707634755,"net_debt_ebitda":4.5957729125201405,"debt_fcf":11.386264216972881,"interest_coverage":5.136254501800721,"current_ratio":0.7260764829870522,"diluted_shares":269.8,"basic_shares":268.2,"dilution":0.14936519790886837,"buybacks":3.5},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-09-01","end":"2022-11-30","fiscal":true,"ttm":true,"priceDate":"2022-11-30","values":{"debt":5149.6,"cash":334,"net_debt":4815.6,"debt_equity":1.095846101464079,"debt_assets":39.23534655502138,"net_debt_ebitda":4.525089268934411,"debt_fcf":13.221052631578948,"interest_coverage":5.792085848423877,"current_ratio":0.6953443654585711,"diluted_shares":269.5978021978022,"basic_shares":268.5010989010989,"dilution":0.33632148884881197,"buybacks":12.7},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-06-01","end":"2022-08-31","fiscal":true,"ttm":true,"priceDate":"2022-08-31","values":{"debt":5361.8,"cash":343.9,"net_debt":5017.900000000001,"debt_equity":1.1639134304382748,"debt_assets":41.43265589985318,"net_debt_ebitda":4.685684937902699,"debt_fcf":11.899245450510431,"interest_coverage":6.344202898550725,"current_ratio":0.7683097694561203,"diluted_shares":270.2,"basic_shares":268.3,"dilution":0.33657442034407126,"buybacks":13.2},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2022-03-01","end":"2022-05-31","fiscal":true,"ttm":true,"priceDate":"2022-05-31","values":{"debt":5358.1,"cash":325.8,"net_debt":5032.3,"debt_equity":1.1609932612511105,"debt_assets":41.350064439453924,"net_debt_ebitda":4.582733812949641,"debt_fcf":10.997742200328409,"interest_coverage":6.757462686567164,"current_ratio":0.7420044685604851,"diluted_shares":270.5,"basic_shares":268.3,"dilution":0.37411148522259463,"buybacks":4.2},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2021-12-01","end":"2022-02-28","fiscal":true,"ttm":true,"priceDate":"2022-02-28","values":{"debt":5372,"cash":338.4,"net_debt":5033.6,"debt_equity":1.1642321529192494,"debt_assets":41.512116716122655,"net_debt_ebitda":4.291584960354677,"debt_fcf":8.874938047249298,"interest_coverage":7.253127299484914,"current_ratio":0.7277277602626191,"diluted_shares":270.5,"basic_shares":267.8,"dilution":0.2620741295394913,"buybacks":8.7},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-09-01","end":"2021-11-30","fiscal":true,"ttm":true,"priceDate":"2021-11-30","values":{"debt":5282.700000000001,"cash":351.7,"net_debt":4931.000000000001,"debt_equity":1.1936956276126993,"debt_assets":40.93275891459655,"net_debt_ebitda":4.104378225403696,"debt_fcf":9.59967290568781,"interest_coverage":7.431185944363104,"current_ratio":0.6811216576710715,"diluted_shares":269.5989010989011,"basic_shares":267.6010989010989,"dilution":0.07273773321279098,"buybacks":5.4},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2021-06-01","end":"2021-08-31","fiscal":true,"ttm":true,"priceDate":"2021-08-31","values":{"debt":5520.9,"cash":312.6,"net_debt":5208.299999999999,"debt_equity":1.2538665939905973,"debt_assets":42.84949240942535,"net_debt_ebitda":4.362060301507537,"debt_fcf":10.660166055223016,"interest_coverage":7.470891672807665,"current_ratio":0.6835479075064056,"diluted_shares":270,"basic_shares":267.4,"dilution":0.30007501875466414,"buybacks":2.8},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2021-03-01","end":"2021-05-31","fiscal":true,"ttm":true,"priceDate":"2021-05-28","values":{"debt":5460.9,"cash":291.8,"net_debt":5169.099999999999,"debt_equity":1.2580399926280867,"debt_assets":42.62831271222825,"net_debt_ebitda":4.318379281537176,"debt_fcf":8.230444611906558,"interest_coverage":7.550628233555062,"current_ratio":0.8620023517554175,"diluted_shares":270,"basic_shares":267.3,"dilution":0.4132231404958775,"buybacks":0.3},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2020-12-01","end":"2021-02-28","fiscal":true,"ttm":true,"priceDate":"2021-02-26","values":{"debt":5599.4,"cash":256.1,"net_debt":5343.299999999999,"debt_equity":1.3444905995629937,"debt_assets":44.1415518994726,"net_debt_ebitda":4.405755277044855,"debt_fcf":7.681986555083001,"interest_coverage":7.767337807606262,"current_ratio":0.8064942030779387,"diluted_shares":269.9,"basic_shares":267.1,"dilution":0.41353383458646586,"buybacks":0.1},"issues":{},"issueCodes":{"software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-09-01","end":"2020-11-30","fiscal":true,"ttm":true,"priceDate":"2020-11-30","values":{"debt":4904.400000000001,"cash":423.6,"net_debt":4480.8,"debt_equity":1.244771573604061,"debt_assets":40.56676344326162,"net_debt_ebitda":3.8478316874194936,"debt_fcf":6.010294117647059,"interest_coverage":7.37094395280236,"current_ratio":0.6839323814213031,"diluted_shares":269.4021978021978,"basic_shares":267.4065934065934,"dilution":0.6036050934347559,"buybacks":1.3},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-06-01","end":"2020-08-31","fiscal":true,"ttm":true,"priceDate":"2020-08-31","values":{"debt":4169,"cash":221,"net_debt":3948,"debt_equity":1.0565129244804865,"debt_assets":38.38610770944783,"net_debt_ebitda":3.3218342448464453,"debt_fcf":4.810199607707395,"interest_coverage":7.225123500352859,"current_ratio":0.9007422574865626,"diluted_shares":269.6,"basic_shares":266.6,"dilution":0.3765060240963791,"buybacks":25.2},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2020-03-01","end":"2020-05-31","fiscal":true,"ttm":true,"priceDate":"2020-05-29","values":{"debt":4287,"cash":185,"net_debt":4102,"debt_equity":1.1705758676241707,"debt_assets":40.534790707349586,"net_debt_ebitda":3.5192175703500337,"debt_fcf":5.486306629127209,"interest_coverage":6.717725752508362,"current_ratio":1.0211085129242243,"diluted_shares":268.6,"basic_shares":266.2,"dilution":0.6046863189720142,"buybacks":0.9},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2019-12-01","end":"2020-02-29","fiscal":true,"ttm":true,"priceDate":"2020-02-28","values":{"debt":4441.8,"cash":170.8,"net_debt":4271,"debt_equity":1.2426005706932246,"debt_assets":42.33632299817951,"net_debt_ebitda":3.8291195983503674,"debt_fcf":6.3345693097547064,"interest_coverage":6.063492063492063,"current_ratio":0.735572283342984,"diluted_shares":268.6,"basic_shares":266,"dilution":0.605143721633894,"buybacks":19.9},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-09-01","end":"2019-11-30","fiscal":true,"ttm":true,"priceDate":"2019-11-29","values":{"debt":4324.2,"cash":155.4,"net_debt":4168.8,"debt_equity":1.2509619000781091,"debt_assets":41.730923268449445,"net_debt_ebitda":3.7338110165696374,"debt_fcf":5.593325572370975,"interest_coverage":5.79721549636804,"current_ratio":0.7195506869662087,"diluted_shares":268.80219780219784,"basic_shares":265.80219780219784,"dilution":0.8345909170495158,"buybacks":18.2},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2019-06-01","end":"2019-08-31","fiscal":true,"ttm":true,"priceDate":"2019-08-30","values":{"debt":4646,"cash":162.9,"net_debt":4483.1,"debt_equity":1.334827328621502,"debt_assets":44.81960254678757,"net_debt_ebitda":4.0370103556956325,"debt_fcf":6.087526205450734,"interest_coverage":5.5885111371629534,"current_ratio":0.7828014184397163,"diluted_shares":268.4,"basic_shares":265.6,"dilution":0.911854103343468,"buybacks":17.1},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2019-03-01","end":"2019-05-31","fiscal":true,"ttm":true,"priceDate":"2019-05-31","values":{"debt":4670.7,"cash":139.4,"net_debt":4531.3,"debt_equity":1.3808017501330336,"debt_assets":45.62700870397686,"net_debt_ebitda":4.162884703720716,"debt_fcf":6.335729788388496,"interest_coverage":5.361494252873563,"current_ratio":0.791946669533896,"diluted_shares":267.8,"basic_shares":264.6,"dilution":0.6849315068493178,"buybacks":29.3},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2018-12-01","end":"2019-02-28","fiscal":true,"ttm":true,"priceDate":"2019-02-28","values":{"debt":4723.2,"cash":102.3,"net_debt":4620.9,"debt_equity":1.412989499506387,"debt_assets":46.17956765318394,"net_debt_ebitda":4.314968717900832,"debt_fcf":6.039125431530494,"interest_coverage":5.2133105802047774,"current_ratio":0.7807118254879449,"diluted_shares":267.6,"basic_shares":264.4,"dilution":0.7621951219512146,"buybacks":30.5},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-09-01","end":"2018-11-30","fiscal":true,"ttm":true,"priceDate":"2018-11-30","values":{"debt":4696.4,"cash":96.6,"net_debt":4599.799999999999,"debt_equity":1.4758343284520143,"debt_assets":45.78994578994579,"net_debt_ebitda":4.364136622390891,"debt_fcf":7.201962889127434,"interest_coverage":5.173539518900344,"current_ratio":0.7393215766598392,"diluted_shares":267.6043956043956,"basic_shares":263.6021978021978,"dilution":0.8314417822614439,"buybacks":22.3},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2018-06-01","end":"2018-08-31","fiscal":true,"ttm":true,"priceDate":"2018-08-31","values":{"debt":4985.1,"cash":73,"net_debt":4912.1,"debt_equity":1.6018958868894602,"debt_assets":48.502626970227674,"net_debt_ebitda":4.804009779951101,"debt_fcf":6.975094445221773,"interest_coverage":4.987464387464387,"current_ratio":0.7946741415557114,"diluted_shares":266.4,"basic_shares":263.2,"dilution":4.196357878068091,"buybacks":7.9},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2018-03-01","end":"2018-05-31","fiscal":true,"ttm":true,"priceDate":"2018-05-31","values":{"debt":5155.2,"cash":202.6,"net_debt":4952.599999999999,"debt_equity":1.6956221425517217,"debt_assets":49.646564841387544,"net_debt_ebitda":5.201218231463978,"debt_fcf":7.397331037451573,"interest_coverage":5.325016414970452,"current_ratio":0.8470244219418422,"diluted_shares":265.8,"basic_shares":262.8,"dilution":5.3728949478748955,"buybacks":15.3},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2017-12-01","end":"2018-02-28","fiscal":true,"ttm":true,"priceDate":"2018-02-28","values":{"debt":5134.900000000001,"cash":179.6,"net_debt":4955.3,"debt_equity":1.671299309985679,"debt_assets":49.550323265463675,"net_debt_ebitda":5.596679466907614,"debt_fcf":9.065854519774012,"interest_coverage":6.1130081300813,"current_ratio":0.8581351856799359,"diluted_shares":265.8,"basic_shares":262.4,"dilution":4.8760991207034365,"buybacks":16.8},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-09-01","end":"2017-11-30","fiscal":true,"ttm":true,"priceDate":"2017-11-30","values":{"debt":5027.1,"cash":186.8,"net_debt":4840.3,"debt_equity":1.9553852736395816,"debt_assets":48.40358951645516,"net_debt_ebitda":5.848598356694056,"debt_fcf":7.94296097329752,"interest_coverage":7.339602925809822,"current_ratio":0.830380526883377,"diluted_shares":264.02637362637364,"basic_shares":261.42857142857144,"dilution":3.7451158247278737,"buybacks":2},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2017-06-01","end":"2017-08-31","fiscal":true,"ttm":true,"priceDate":"2017-08-31","values":{"debt":5377,"cash":166.1,"net_debt":5210.9,"debt_equity":2.1225279279990525,"debt_assets":51.793058940250624,"net_debt_ebitda":6.762133402543473,"debt_fcf":11.578380706287685,"interest_coverage":10.039877300613496,"current_ratio":0.9471802560258331,"diluted_shares":255.6,"basic_shares":252.6,"dilution":-0.07911392405064444,"buybacks":0},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2017-03-01","end":"2017-05-31","fiscal":true,"ttm":true,"priceDate":"2017-05-31","values":{"debt":1711.1,"cash":130,"net_debt":1581.1,"debt_equity":0.9456725986514866,"debt_assets":35.12037930255947,"net_debt_ebitda":2.0600651465798046,"debt_fcf":3.740926978574551,"interest_coverage":11.309688581314878,"current_ratio":0.7915510158765405,"diluted_shares":252.8,"basic_shares":249.4,"dilution":-1.733648542159183,"buybacks":53.1},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2016-12-01","end":"2017-02-28","fiscal":true,"ttm":true,"priceDate":"2017-02-28","values":{"debt":1693.1,"cash":125.7,"net_debt":1567.3999999999999,"debt_equity":0.9777662277662278,"debt_assets":35.6359579886763,"net_debt_ebitda":2.071362495044271,"debt_fcf":3.652858683926645,"interest_coverage":11.415194346289752,"current_ratio":0.7967671421997238,"diluted_shares":253.8,"basic_shares":250.2,"dilution":-1.5735641227380026,"buybacks":82.7},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-09-01","end":"2016-11-30","fiscal":true,"ttm":true,"priceDate":"2016-11-30","values":{"debt":1447.2,"cash":118.4,"net_debt":1328.8,"debt_equity":0.8834625480739883,"debt_assets":31.217239370995927,"net_debt_ebitda":1.772442310257436,"debt_fcf":2.8697204045211184,"interest_coverage":11.446428571428571,"current_ratio":0.9993674000140577,"diluted_shares":254.79120879120882,"basic_shares":251.9912087912088,"dilution":-1.3338381839147595,"buybacks":63.8},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2016-06-01","end":"2016-08-31","fiscal":true,"ttm":true,"priceDate":"2016-08-31","values":{"debt":1617.8,"cash":134.2,"net_debt":1483.6,"debt_equity":0.9116420601825764,"debt_assets":34.300858687586135,"net_debt_ebitda":1.9951586874663798,"debt_fcf":3.5991101223581756,"interest_coverage":11.425225225225223,"current_ratio":1.0945422010140173,"diluted_shares":255.8,"basic_shares":252.8,"dilution":-1.2499999999999956,"buybacks":78.1},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2016-03-01","end":"2016-05-31","fiscal":true,"ttm":true,"priceDate":"2016-05-31","values":{"debt":1568.9,"cash":131.5,"net_debt":1437.4,"debt_equity":0.8846349027347055,"debt_assets":33.781194151971235,"net_debt_ebitda":2.02052291256677,"debt_fcf":3.293932395549024,"interest_coverage":11,"current_ratio":1.1034862674116628,"diluted_shares":256.6,"basic_shares":253.8,"dilution":-0.7818608287724738,"buybacks":53},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2015-12-01","end":"2016-02-29","fiscal":true,"ttm":true,"priceDate":"2016-02-29","values":{"debt":1446.5,"cash":111.8,"net_debt":1334.7,"debt_equity":0.837628119752157,"debt_assets":32.874252857889594,"net_debt_ebitda":1.9309895833333335,"debt_fcf":3.3123425692695214,"interest_coverage":10.751381215469612,"current_ratio":1.1959348104742722,"diluted_shares":256.6,"basic_shares":254.2,"dilution":-0.858034321372847,"buybacks":47.8},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-09-01","end":"2015-11-30","fiscal":true,"ttm":true,"priceDate":"2015-11-30","values":{"debt":1395.7,"cash":112.6,"net_debt":1283.1000000000001,"debt_equity":0.8273756594937459,"debt_assets":30.961888282532502,"net_debt_ebitda":1.9610270518110962,"debt_fcf":3.0236135181975734,"interest_coverage":10.288930581613508,"current_ratio":1.1340912756007095,"diluted_shares":258.4,"basic_shares":255.39780219780218,"dilution":-0.7744656869860811,"buybacks":73.5},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2015-06-01","end":"2015-08-31","fiscal":true,"ttm":true,"priceDate":"2015-08-31","values":{"debt":1492,"cash":108.4,"net_debt":1383.6,"debt_equity":0.8466689365565769,"debt_assets":33.22421894136772,"net_debt_ebitda":2.165597120050086,"debt_fcf":3.5549201810817244,"interest_coverage":10.319845857418112,"current_ratio":0.9785704115050549,"diluted_shares":258.4,"basic_shares":256,"dilution":-1.2345679012345623,"buybacks":2.4},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2015-03-01","end":"2015-05-31","fiscal":true,"ttm":true,"priceDate":"2015-05-29","values":{"debt":1430.5,"cash":89.5,"net_debt":1341,"debt_equity":0.8243531377859736,"debt_assets":32.67175223826055,"net_debt_ebitda":2.0445189815520655,"debt_fcf":3.770426989984186,"interest_coverage":10.930966469428007,"current_ratio":1.0150134448760084,"diluted_shares":258,"basic_shares":255.8,"dilution":-1.766513056835628,"buybacks":5},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2014-12-01","end":"2015-02-28","fiscal":true,"ttm":true,"priceDate":"2015-02-27","values":{"debt":1323,"cash":81.8,"net_debt":1241.2,"debt_equity":0.7764540172545337,"debt_assets":31.518761167361525,"net_debt_ebitda":1.844553425471838,"debt_fcf":3.365555838209106,"interest_coverage":11.396414342629484,"current_ratio":1.0685503685503686,"diluted_shares":258.6,"basic_shares":256.4,"dilution":-2.212051868802445,"buybacks":64.9},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-09-01","end":"2014-11-30","fiscal":true,"ttm":true,"priceDate":"2014-11-28","values":{"debt":1284.9,"cash":77.3,"net_debt":1207.6000000000001,"debt_equity":0.7101249032828562,"debt_assets":29.107672790702942,"net_debt_ebitda":1.7112087289216382,"debt_fcf":3.4642760851981667,"interest_coverage":12.132796780684103,"current_ratio":1.262210338680927,"diluted_shares":260.19340659340656,"basic_shares":257.3912087912088,"dilution":-2.3545694823115526,"buybacks":65.9},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2014-06-01","end":"2014-08-31","fiscal":true,"ttm":true,"priceDate":"2014-08-29","values":{"debt":1367.7,"cash":93.8,"net_debt":1273.9,"debt_equity":0.6942639593908629,"debt_assets":30.582947608506068,"net_debt_ebitda":1.8599795590597166,"debt_fcf":3.5096227867590453,"interest_coverage":11.741869918699189,"current_ratio":1.3073496659242763,"diluted_shares":261.2,"basic_shares":259.2,"dilution":-1.8925056775170312,"buybacks":52.1},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2014-03-01","end":"2014-05-31","fiscal":true,"ttm":true,"priceDate":"2014-05-30","values":{"debt":1325.1999999999998,"cash":81.4,"net_debt":1243.7999999999997,"debt_equity":0.6693267336734178,"debt_assets":30.054657201823414,"net_debt_ebitda":1.8383091930239428,"debt_fcf":3.297337646180641,"interest_coverage":11.196850393700789,"current_ratio":1.3210011966493818,"diluted_shares":262.4,"basic_shares":260.4,"dilution":-1.4383043149129526,"buybacks":69.4},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2013-12-01","end":"2014-02-28","fiscal":true,"ttm":true,"priceDate":"2014-02-28","values":{"debt":1298.6,"cash":89.4,"net_debt":1209.1999999999998,"debt_equity":0.6534165241018415,"debt_assets":29.31575501726979,"net_debt_ebitda":1.8055845901149765,"debt_fcf":3.2119713084343307,"interest_coverage":10.870656370656372,"current_ratio":1.3240786483549056,"diluted_shares":264.4,"basic_shares":262.2,"dilution":-1.0566037735849076,"buybacks":56.9},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2013-09-01","end":"2013-11-30","fiscal":true,"ttm":true,"priceDate":"2013-11-29","values":{"debt":1233.1,"cash":63,"net_debt":1170.1,"debt_equity":0.6331057144324074,"debt_assets":27.71198058296065,"net_debt_ebitda":1.782330540746382,"debt_fcf":3.3755817136600057,"interest_coverage":10.328330206378988,"current_ratio":1.288872166306086,"diluted_shares":266.5978021978022,"basic_shares":263.5978021978022,"dilution":-0.4523497285901734,"buybacks":85.3},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2013-06-01","end":"2013-08-31","fiscal":true,"ttm":true,"priceDate":"2013-08-30","values":{"debt":1378.6000000000001,"cash":146.8,"net_debt":1231.8000000000002,"debt_equity":0.7669541029207233,"debt_assets":31.67011256604641,"net_debt_ebitda":1.8128035320088303,"debt_fcf":4.254938271604939,"interest_coverage":10.426763110307416,"current_ratio":1.3002940339561797,"diluted_shares":267,"basic_shares":264.2,"dilution":-0.45214770158251705,"buybacks":0},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2013-03-01","end":"2013-05-31","fiscal":true,"ttm":true,"priceDate":"2013-05-31","values":{"debt":1326.3000000000002,"cash":72.1,"net_debt":1254.2000000000003,"debt_equity":0.7650112476206957,"debt_assets":31.51254514350884,"net_debt_ebitda":1.8545024397456755,"debt_fcf":3.9757194244604315,"interest_coverage":10.50275229357798,"current_ratio":0.9929049094764312,"diluted_shares":267.2,"basic_shares":264.2,"dilution":-0.37707390648566985,"buybacks":31.9},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2012-12-01","end":"2013-02-28","fiscal":true,"ttm":true,"priceDate":"2013-02-28","values":{"debt":1229.8,"cash":68.6,"net_debt":1161.2,"debt_equity":0.7130102040816326,"debt_assets":30.097158659846794,"net_debt_ebitda":1.7053899250991333,"debt_fcf":3.449649368863955,"interest_coverage":10.522768670309656,"current_ratio":1.086060062752129,"diluted_shares":268,"basic_shares":265,"dilution":-0.4507888805409421,"buybacks":60.2},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2012-09-01","end":"2012-11-30","fiscal":true,"ttm":true,"priceDate":"2012-11-30","values":{"debt":1171.8,"cash":79,"net_debt":1092.8,"debt_equity":0.689213033760734,"debt_assets":28.131752052623998,"net_debt_ebitda":1.6044633680810456,"debt_fcf":3.3994778067885116,"interest_coverage":10.591575091575091,"current_ratio":1.082350959919165,"diluted_shares":268.6,"basic_shares":264.7956043956044,"dilution":-0.22773006947836016,"buybacks":34},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2012-06-01","end":"2012-08-31","fiscal":true,"ttm":true,"priceDate":"2012-08-31","values":{"debt":1257.5,"cash":72.2,"net_debt":1185.3,"debt_equity":0.7294083526682135,"debt_assets":30.995809711609564,"net_debt_ebitda":1.7641018008632237,"debt_fcf":3.063337393422655,"interest_coverage":10.51660516605166,"current_ratio":1.3509860403279417,"diluted_shares":268.6,"basic_shares":265.4,"dilution":0.07541478129713397,"buybacks":29.6},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2012-03-01","end":"2012-05-31","fiscal":true,"ttm":true,"priceDate":"2012-05-31","values":{"debt":1272.1000000000001,"cash":61.4,"net_debt":1210.7,"debt_equity":0.7761913478552688,"debt_assets":32.07756512091182,"net_debt_ebitda":1.8495264283531931,"debt_fcf":3.638729977116705,"interest_coverage":10.243992606284657,"current_ratio":1.2964567366433413,"diluted_shares":268.2,"basic_shares":265.2,"dilution":0.1510574018126709,"buybacks":26.3},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2011-12-01","end":"2012-02-29","fiscal":true,"ttm":true,"priceDate":"2012-02-29","values":{"debt":1311.8000000000002,"cash":54.4,"net_debt":1257.4,"debt_equity":0.7750206782464848,"debt_assets":32.154325072922035,"net_debt_ebitda":1.956738250855898,"debt_fcf":4.554861111111112,"interest_coverage":10.327619047619049,"current_ratio":1.2426294405667258,"diluted_shares":269,"basic_shares":266.2,"dilution":0.15048908954100604,"buybacks":42.3},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2011-09-01","end":"2011-11-30","fiscal":true,"ttm":true,"priceDate":"2011-11-30","values":{"debt":1252.1000000000001,"cash":53.9,"net_debt":1198.2,"debt_equity":0.7736175471115231,"debt_assets":30.630167816429378,"net_debt_ebitda":1.8762918885061075,"debt_fcf":5.146321413892315,"interest_coverage":10.552734374999998,"current_ratio":1.2311486962649756,"diluted_shares":268.6,"basic_shares":265.4,"dilution":-0.15048908954101714,"buybacks":0.1},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2011-06-01","end":"2011-08-31","fiscal":true,"ttm":true,"priceDate":"2011-08-31","values":{"debt":1032,"cash":52.2,"net_debt":979.8,"debt_equity":0.5998604975587073,"debt_assets":27.782264577612665,"net_debt_ebitda":1.5505617977528088,"debt_fcf":4.434894714224323,"interest_coverage":10.695390781563127,"current_ratio":1.8190774042220483,"diluted_shares":268.2,"basic_shares":265.2,"dilution":-0.5251312828207233,"buybacks":0},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2011-03-01","end":"2011-05-31","fiscal":true,"ttm":true,"priceDate":"2011-05-31","values":{"debt":989.7,"cash":47.9,"net_debt":941.8000000000001,"debt_equity":0.6027038548200475,"debt_assets":27.572853401682735,"net_debt_ebitda":1.4972972972972973,"debt_fcf":3.6846612062546544,"interest_coverage":10.798780487804876,"current_ratio":1.2753691671588894,"diluted_shares":268.2,"basic_shares":264.8,"dilution":null,"buybacks":38.9},"issues":{"dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","pb":"missing_inputs","software_capex":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q1","start":"2010-12-01","end":"2011-02-28","fiscal":true,"ttm":false,"priceDate":"2011-02-28","values":{"debt":970.2,"cash":40.6,"net_debt":929.6,"debt_equity":0.6154138915318744,"debt_assets":27.898550724637683,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":1.2589562414776247,"diluted_shares":269.2,"basic_shares":265.8,"dilution":null,"buybacks":50.3},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","pb":"missing_inputs","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q4","start":"2010-09-01","end":"2010-11-30","fiscal":true,"ttm":true,"priceDate":"2010-11-30","values":{"debt":880.3000000000001,"cash":50.8,"net_debt":829.5000000000001,"debt_equity":0.6018322280713749,"debt_assets":25.74202415416557,"net_debt_ebitda":1.3713010414944622,"debt_fcf":2.9490787269681746,"interest_coverage":10.340770791075052,"current_ratio":1.2169381887877335,"diluted_shares":271.20659340659336,"basic_shares":265.8,"dilution":null,"buybacks":44.3},"issues":{"dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","pb":"missing_inputs","software_capex":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q3","start":"2010-06-01","end":"2010-08-31","fiscal":true,"ttm":false,"priceDate":"2010-08-31","values":{"debt":977.1999999999999,"cash":23.6,"net_debt":953.5999999999999,"debt_equity":0.707193515704154,"debt_assets":29.932306184335467,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":1.1967438948027551,"diluted_shares":269.8,"basic_shares":266.6,"dilution":null,"buybacks":31.8},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","pb":"missing_inputs","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":64,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2010-08-31","through":"2026-05-31","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0000063754.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"e8eb70bdbde4381137bfd778076bc1dec3b82e7ef00a41f7f321463955957e2e","cik":"0000063754","id":"sec-0000063754-e8eb70bdbde4"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/MKC?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"493f5b2cee199ba6957c270eed2b8723ed93a901c8b6dd43ceb8543145953b0b","latest":{"date":"2026-09-25","close":47.939998626708984}},"rawDataPath":"/api/v2/financials/mkc","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}