# Marathon Petroleum Valuation

NYSE: MPC · Reporting currency: USD

[Interactive page](https://beanvest.com/stock/mpc/valuation) · [JSON with these options](https://beanvest.com/stock/mpc/valuation.json?range=5Y&deductSbc=false&limit=200&offset=0&frequency=daily&wacc=7.7) · [Raw filing inputs](https://beanvest.com/api/v2/financials/mpc)

Frequency: daily. Newest first. Retrieved: 2026-09-28T18:23:16.063Z.
Coverage: 2021-09-27 to 2026-09-25. Rows 1–200 of 1255.
Snapshot checked: 2026-10-18T16:48:35.628Z. Last validated: 2026-10-18T16:48:35.628Z.
SBC deduction: disabled.

## Definitions

- **P/E** (`pe`, multiple): Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
- **PEG** (`peg`, multiple): Trailing P/E / year-over-year growth of TTM earnings per diluted share, expressed as a percentage number (20 for 20%). Each per-share basis uses TTM earnings attributable to common shareholders / split-normalized period diluted shares. Requires positive prior earnings and positive growth; uses reported history, not analyst forecasts.
- **P/S** (`ps`, multiple): Completed closing price × diluted shares / TTM revenue.
- **P/FCF** (`pfcf`, multiple): Completed closing price × diluted shares / TTM free cash flow. With Deduct SBC enabled, subtract reported SBC from FCF.
- **P/FCF / growth** (`pfcf_growth`, multiple): Trailing P/FCF / year-over-year growth of TTM FCF per diluted share, expressed as a percentage number (20 for 20%). FCF = operating cash flow − cash capital investment; each per-share basis uses split-normalized period diluted shares. Requires positive prior FCF and positive growth. Deduct SBC subtracts reported SBC from both trailing years.
- **P/OCF** (`pocf`, multiple): Completed closing price × diluted shares / TTM operating cash flow.
- **P/B** (`pb`, multiple): Completed closing price × diluted shares / period-end equity attributable to owners.
- **FCF yield** (`fcf_yield`, percent): TTM FCF / (completed closing price × diluted shares) × 100. Reflects the SBC option.
- **Earnings yield** (`earnings_yield`, percent): TTM earnings attributable to common shareholders / (completed closing price × diluted shares) × 100.
- **EV/Sales** (`ev_sales`, multiple): (Completed closing price × diluted shares + debt − cash) / TTM revenue. A simplified EV proxy; excludes preferred equity and minority interests.
- **EV/EBITDA** (`ev_ebitda`, multiple): (Completed closing price × diluted shares + debt − cash) / (TTM operating income + TTM reported depreciation and amortization).

## Values

| Period | Price date | TTM fiscal end | P/E (multiple) | PEG (multiple) | P/S (multiple) | P/FCF (multiple) | P/FCF / growth (multiple) | P/OCF (multiple) | P/B (multiple) | FCF yield (percent) | Earnings yield (percent) | EV/Sales (multiple) | EV/EBITDA (multiple) |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 2026-09-25 | 2026-09-25 | 2026-06-30 | 13.353708964891743 | 0.04119695526307091 | 0.7430852068601733 | 8.847259230480256 | 0.032239684629155045 | 6.663599019850803 | 5.9821144212383945 | 11.302935450956792 | 7.488556195354426 | 0.9061825456543989 | 7.975746278524005 |
| 2026-09-24 | 2026-09-24 | 2026-06-30 | 13.266499361109181 | 0.04092790865175221 | 0.738232310437364 | 8.789480079078924 | 0.032029135625131114 | 6.620080785941788 | 5.943046786184362 | 11.377237231360708 | 7.537783500985239 | 0.9013296492315895 | 7.933033614536052 |
| 2026-09-23 | 2026-09-23 | 2026-06-30 | 13.179288721742994 | 0.04065885884559883 | 0.7333793563881026 | 8.731700241570325 | 0.03181858412091121 | 6.5765620352689265 | 5.90397868721579 | 11.452523246722889 | 7.587662893750973 | 0.896476695182328 | 7.890320443350113 |
| 2026-09-22 | 2026-09-22 | 2026-06-30 | 13.223402512985789 | 0.04079495241249414 | 0.7358341280007851 | 8.760927038993453 | 0.03192508746924711 | 6.598575141654594 | 5.923740518738615 | 11.414317178412325 | 7.562350151694839 | 0.8989314667950106 | 7.9119260631541675 |
| 2026-09-21 | 2026-09-21 | 2026-06-30 | 13.654364780717952 | 0.042124495636066815 | 0.7598156066078621 | 9.04645332320456 | 0.0329655540269113 | 6.8136284839434555 | 6.116800409708844 | 11.054055819145775 | 7.323665480302333 | 0.9229129454020877 | 8.122998533785097 |
| 2026-09-18 | 2026-09-18 | 2026-06-30 | 14.418219546928022 | 0.04448103124080207 | 0.8023213387945257 | 9.552531533300787 | 0.03480971858297846 | 7.194797632141007 | 6.458987484827115 | 10.468429196113414 | 6.935669114658906 | 0.9654186775887517 | 8.4971118257807 |
| 2026-09-17 | 2026-09-17 | 2026-06-30 | 14.31879212754185 | 0.044174291970151214 | 0.7967885654881438 | 9.486657688345813 | 0.03456967226678807 | 7.145182618356456 | 6.4144465860445905 | 10.54112030655941 | 6.983829299934624 | 0.9598859042823696 | 8.44841523995491 |
| 2026-09-16 | 2026-09-16 | 2026-06-30 | 14.045963479293583 | 0.04333259999933484 | 0.781606646138699 | 9.3058999840331 | 0.033910985635197684 | 7.009039115616197 | 6.2922264451456185 | 10.745870917544595 | 7.119483127477797 | 0.9447039849329247 | 8.314791901773368 |
| 2026-09-15 | 2026-09-15 | 2026-06-30 | 13.941446166392263 | 0.04301015811632448 | 0.7757906388195386 | 9.236653921853497 | 0.03365865085576792 | 6.956884207520044 | 6.2454054064050055 | 10.826431394533968 | 7.172857019744731 | 0.9388879776137644 | 8.263602437846801 |
| 2026-09-14 | 2026-09-14 | 2026-06-30 | 13.453136384277915 | 0.04150369453372177 | 0.7486179801665553 | 8.913133075435232 | 0.03247973094534544 | 6.713214033635355 | 6.026655320020919 | 11.219399413613822 | 7.4332108991971255 | 0.9117153189607808 | 8.024442864349796 |
| 2026-09-11 | 2026-09-11 | 2026-06-30 | 13.435490039313896 | 0.04144925455109592 | 0.7476360254203205 | 8.901441807580165 | 0.03243712760585429 | 6.704408377670008 | 6.018750216280157 | 11.234135116722708 | 7.442973773743102 | 0.9107333642145461 | 8.015800210669786 |
| 2026-09-10 | 2026-09-10 | 2026-06-30 | 13.316382388724897 | 0.04108180064254473 | 0.7410081190154969 | 8.82252918009481 | 0.03214956756526897 | 6.644972783723167 | 5.965393085602714 | 11.334618220999227 | 7.509547043697913 | 0.9041054578097224 | 7.957464834319644 |
| 2026-09-09 | 2026-09-09 | 2026-06-30 | 13.554598725486521 | 0.04181671165448177 | 0.7542639894515963 | 8.980355121172789 | 0.03272469014663561 | 6.7638444883806965 | 6.07210781087214 | 11.135417102184764 | 7.377569932186293 | 0.917361328245822 | 8.074136094217911 |
| 2026-09-08 | 2026-09-08 | 2026-06-30 | 13.497928482794856 | 0.04164188071732012 | 0.7511104971054575 | 8.94280927311922 | 0.032587871922047935 | 6.735565620341285 | 6.046721015566643 | 11.182168482624961 | 7.408544216800753 | 0.9142078358996831 | 8.046380698834625 |
| 2026-09-04 | 2026-09-04 | 2026-06-30 | 13.196934031123387 | 0.040713295633390024 | 0.7343612535078851 | 8.743390823318121 | 0.031861184960206373 | 6.585367174470424 | 5.911883327042013 | 11.437210347878507 | 7.57751760857196 | 0.8974585923021106 | 7.898962589832138 |
| 2026-09-03 | 2026-09-03 | 2026-06-30 | 13.156552483263825 | 0.04058871625061348 | 0.7321141676290893 | 8.71663675649063 | 0.031763692318180686 | 6.56521648499198 | 5.893793443516939 | 11.472314700453412 | 7.60077536476276 | 0.8952115064233148 | 7.879184911569325 |
| 2026-09-02 | 2026-09-02 | 2026-06-30 | 13.132459630236367 | 0.04051438842222202 | 0.7307734882176368 | 8.700674470889215 | 0.031705525258716984 | 6.553193974074507 | 5.8830004717722915 | 11.49336184620868 | 7.614719771896998 | 0.8938708270118622 | 7.867384950426987 |
| 2026-09-01 | 2026-09-01 | 2026-06-30 | 12.99672361338638 | 0.04009563505351688 | 0.723220273869134 | 8.61074501899372 | 0.031377819571288386 | 6.485460703024641 | 5.822194265345704 | 11.613396956874045 | 7.694246871342397 | 0.8863176126633595 | 7.800905496016992 |
| 2026-08-31 | 2026-08-31 | 2026-06-30 | 12.668242701149477 | 0.03908225266801077 | 0.7049415089761061 | 8.393115910072364 | 0.03058477240775821 | 6.321546311107291 | 5.675043357132853 | 11.914526270272587 | 7.893754671350456 | 0.8680388477703314 | 7.640025338072321 |
| 2026-08-28 | 2026-08-28 | 2026-06-30 | 12.515878318038501 | 0.03861219983915168 | 0.6964629866839243 | 8.292169633766727 | 0.03021692107348634 | 6.245515362954398 | 5.606788074957123 | 12.05956998187637 | 7.989850768673188 | 0.8595603254781494 | 7.5654018056024706 |
| 2026-08-27 | 2026-08-27 | 2026-06-30 | 12.336368181374601 | 0.038058400809320096 | 0.686473902199075 | 8.173238427632167 | 0.029783532102003123 | 6.155938484060922 | 5.52637220097643 | 12.235052346193521 | 8.106113446822997 | 0.8495712409933002 | 7.477483092327802 |
| 2026-08-26 | 2026-08-26 | 2026-06-30 | 12.29327133325121 | 0.03792544457006203 | 0.684075719762496 | 8.144685387546696 | 0.029679483946119113 | 6.134432839773726 | 5.507065933530683 | 12.277945094466261 | 8.134531264230457 | 0.8471730585567211 | 7.456375540945918 |
| 2026-08-25 | 2026-08-25 | 2026-06-30 | 12.042499580624341 | 0.037151799382693314 | 0.6701211862193924 | 7.978541081945548 | 0.02907404898869669 | 6.009295890226301 | 5.394726708393124 | 12.533619739865431 | 8.303923893083958 | 0.8332185250136175 | 7.333555012666404 |
| 2026-08-24 | 2026-08-24 | 2026-06-30 | 12.301754834304335 | 0.0379516166556061 | 0.6845477956592774 | 8.150305978290165 | 0.029699965551583402 | 6.1386661692143445 | 5.510866321432345 | 12.26947801301796 | 8.12892155200027 | 0.8476451344535025 | 7.460530506846542 |
| 2026-08-21 | 2026-08-21 | 2026-06-30 | 12.24067404095529 | 0.03776317891762265 | 0.6811488722530321 | 8.1098379993801 | 0.029552498992318925 | 6.1081864039474425 | 5.483503714106196 | 12.330702537787293 | 8.169484757572695 | 0.8442462110472572 | 7.430614955241238 |
| 2026-08-20 | 2026-08-20 | 2026-06-30 | 12.156178701852932 | 0.037502505967950794 | 0.6764470147615539 | 8.053857135129478 | 0.029348503001957335 | 6.066022608083333 | 5.445651999058298 | 12.416410959640437 | 8.226269327939157 | 0.8395443535557789 | 7.389231657174372 |
| 2026-08-19 | 2026-08-19 | 2026-06-30 | 12.24169201965832 | 0.03776631944009456 | 0.6812055190555878 | 8.110512442825025 | 0.0295549566849668 | 6.108694382809764 | 5.483959742097814 | 12.329677157263365 | 8.16880541018472 | 0.8443028578498128 | 7.431113530861394 |
| 2026-08-18 | 2026-08-18 | 2026-06-30 | 12.426971392695139 | 0.03833791689382336 | 0.6915156405058873 | 8.23326595255234 | 0.030002274248251963 | 6.201150153098952 | 5.566960083974035 | 12.145848388269258 | 8.047012972024891 | 0.8546129793001125 | 7.521857844115601 |
| 2026-08-17 | 2026-08-17 | 2026-06-30 | 12.154481380292133 | 0.037497269633941184 | 0.6763525650063262 | 8.052732605316423 | 0.02934440518074689 | 6.065175632136901 | 5.4448916431292425 | 12.418144858551479 | 8.22741809141646 | 0.8394499038005513 | 7.3884003596754555 |
| 2026-08-14 | 2026-08-14 | 2026-06-30 | 12.060824232862505 | 0.03720833198202221 | 0.6711408862918469 | 7.990681750061475 | 0.02911828995655442 | 6.018440026511911 | 5.402935676156784 | 12.51457674424722 | 8.291307299506686 | 0.8342382250860719 | 7.34252988102719 |
| 2026-08-13 | 2026-08-13 | 2026-06-30 | 12.093060915514203 | 0.037307783990188886 | 0.672934740123745 | 8.012039583222293 | 0.029196118557201126 | 6.0345263683279455 | 5.417376871834375 | 12.481216419525209 | 8.269205017541083 | 0.83603207891797 | 7.358318447130772 |
| 2026-08-12 | 2026-08-12 | 2026-06-30 | 11.817516967002106 | 0.036457715162891 | 0.6576017242165169 | 7.8294829056516 | 0.028530876411752427 | 5.897027910778933 | 5.29394034701473 | 12.772235562046689 | 8.462014506027677 | 0.8206990630107418 | 7.223365235830159 |
| 2026-08-11 | 2026-08-11 | 2026-06-30 | 11.41607815282506 | 0.03521925348067281 | 0.6352631181364591 | 7.56351685355787 | 0.027561687941268575 | 5.6967069890250475 | 5.114106195630496 | 13.221362751768064 | 8.75957563195673 | 0.7983604569306838 | 7.026752472579712 |
| 2026-08-10 | 2026-08-10 | 2026-06-30 | 10.869740477887133 | 0.0335337705326677 | 0.6048614188584452 | 7.201550672457046 | 0.026242672049329268 | 5.42408046969657 | 4.8693611219805755 | 13.885898266668963 | 9.199851661908129 | 0.7679587576526697 | 6.759172567139885 |
| 2026-08-07 | 2026-08-07 | 2026-06-30 | 10.119120470400077 | 0.03121806491490184 | 0.5630921527314576 | 6.704240913252117 | 0.02443045999788047 | 5.049515563473028 | 4.533102874667875 | 14.915931765269999 | 9.882281794402466 | 0.7261894915256819 | 6.39154126540429 |
| 2026-08-06 | 2026-08-06 | 2026-06-30 | 10.15475076058975 | 0.031327986396253074 | 0.5650748484473587 | 6.727847119931777 | 0.024516481740752084 | 5.067295340418077 | 4.549064318289039 | 14.863595771036788 | 9.847607524558523 | 0.728172187241583 | 6.408991919307719 |
| 2026-08-05 | 2026-08-05 | 2026-06-30 | 10.103849754271003 | 0.031170953882988645 | 0.5622423930666701 | 6.694123575470966 | 0.02439359210796636 | 5.041895363774378 | 4.526261990879069 | 14.938475346709518 | 9.89721763803237 | 0.7253397318608944 | 6.384062123903971 |
| 2026-08-04 | 2026-08-04 | 2025-12-31 | 23.201430426220398 | 0.9161894691186636 | 0.7068883956413317 | 19.677655383513546 | Unavailable | 11.365973974701209 | 5.417776551531077 | 5.081906256158069 | 4.310079084045957 | 0.9269654120468794 | 10.65737161784864 |
| 2026-08-03 | 2026-08-03 | 2025-12-31 | 22.787292438625183 | 0.8998357850558082 | 0.6942706676716601 | 19.326415634437094 | Unavailable | 11.16309503566723 | 5.3210710020423715 | 5.174265207347261 | 4.388410789449335 | 0.9143476840772079 | 10.512304915037388 |
| 2026-07-31 | 2026-07-31 | 2025-12-31 | 23.487914843956624 | 0.9275023063780378 | 0.7156168449959429 | 19.92062926664918 | Unavailable | 11.506317668013649 | 5.484673657971389 | 5.019921743507295 | 4.25750862366268 | 0.9356938614014908 | 10.7577230734809 |
| 2026-07-30 | 2026-07-30 | 2025-12-31 | 23.31053164706031 | 0.9204977116608369 | 0.7102124315108993 | 19.77018658465803 | Unavailable | 11.41942074991698 | 5.443252827137855 | 5.058121205472159 | 4.289906447183541 | 0.9302894479164472 | 10.695588238525797 |
| 2026-07-29 | 2026-07-29 | 2025-12-31 | 22.912721810372005 | 0.9047888016328697 | 0.698092180644421 | 19.432795107894698 | Unavailable | 11.224540685730528 | 5.350360071579879 | 5.145940120542636 | 4.3643876457633475 | 0.9181691970499689 | 10.556241056951476 |
| 2026-07-28 | 2026-07-28 | 2025-12-31 | 22.7145575364094 | 0.8969635935476429 | 0.6920546207560209 | 19.264727526684123 | Unavailable | 11.127463482334088 | 5.304086642006654 | 5.19083386263767 | 4.4024630389435915 | 0.9121316371615686 | 10.48682690345721 |
| 2026-07-27 | 2026-07-27 | 2025-12-31 | 23.182135167852252 | 0.9154275284884497 | 0.7063005183432177 | 19.66129064057618 | Unavailable | 11.356521565930773 | 5.413270906990103 | 5.086136094932853 | 4.313666505519934 | 0.9263775347487656 | 10.650612760667698 |
| 2026-07-24 | 2026-07-24 | 2025-12-31 | 22.951314592075825 | 0.9063127723334465 | 0.6992680042484312 | 19.465526514739366 | Unavailable | 11.24344661283928 | 5.359371889555422 | 5.13728718944641 | 4.357048900132544 | 0.919345020653979 | 10.569759564699575 |
| 2026-07-23 | 2026-07-23 | 2025-12-31 | 23.176196422994725 | 0.9151930164174998 | 0.7061195799378117 | 19.656253857387807 | Unavailable | 11.353612278949193 | 5.411884147982423 | 5.087439383187197 | 4.314771853624049 | 0.9261965963433595 | 10.648532502007242 |
| 2026-07-22 | 2026-07-22 | 2025-12-31 | 23.439673300584968 | 0.9255973206422793 | 0.7141470482389847 | 19.879714527850854 | Unavailable | 11.482684981735737 | 5.473408753278562 | 5.030253319779976 | 4.266271066052118 | 0.9342240646445324 | 10.740824740449225 |
| 2026-07-21 | 2026-07-21 | 2025-12-31 | 23.732094198211197 | 0.9371445805324541 | 0.7230563669912197 | 20.12772327320492 | Unavailable | 11.625936852461878 | 5.54169208983296 | 4.968271803156457 | 4.213703146666993 | 0.9431333833967674 | 10.843255661355725 |
| 2026-07-20 | 2026-07-20 | 2025-12-31 | 23.401821163262696 | 0.9241025968704591 | 0.7129937901798136 | 19.847611278177276 | Unavailable | 11.464141883323771 | 5.4645698835087835 | 5.038389688231721 | 4.273171703276872 | 0.9330708065853613 | 10.727565669994021 |
| 2026-07-17 | 2026-07-17 | 2025-12-31 | 23.20068978183885 | 0.9161602221899067 | 0.7068658300964926 | 19.677027226342453 | Unavailable | 11.365611146004422 | 5.417603603325314 | 5.082068487770644 | 4.310216676328239 | 0.9269428465020405 | 10.657112180555744 |
| 2026-07-16 | 2026-07-16 | 2025-12-31 | 22.699715204200636 | 0.8963774922505667 | 0.6916024127580703 | 19.25213941065307 | Unavailable | 11.120192484015895 | 5.3006208022746435 | 5.194227917582268 | 4.4053416133386 | 0.9116794291636182 | 10.481627843578504 |
| 2026-07-15 | 2026-07-15 | 2025-12-31 | 22.204677106452422 | 0.8768291849420274 | 0.6765198648172718 | 18.832286457182114 | Unavailable | 10.877681999441071 | 5.185024231338058 | 5.3100296784123495 | 4.503555693270638 | 0.8965968812228197 | 10.308222971875503 |
| 2026-07-14 | 2026-07-14 | 2025-12-31 | 22.51787908114494 | 0.8891970582002281 | 0.6860623299728633 | 19.09792010175561 | Unavailable | 11.031114155466982 | 5.258160166632147 | 5.236172288248672 | 4.440915578223072 | 0.9061393463784112 | 10.417933211321168 |
| 2026-07-13 | 2026-07-13 | 2025-12-31 | 22.033975563762706 | 0.8700884386646823 | 0.6713190242902556 | 18.687510636520376 | Unavailable | 10.794058306590651 | 5.1451636366115645 | 5.351167522793183 | 4.538445625058284 | 0.8913960406958035 | 10.248428626259967 |
| 2026-07-10 | 2026-07-10 | 2025-12-31 | 21.058743965442567 | 0.831578014784829 | 0.6416062054143913 | 17.860394766579464 | Unavailable | 10.316309445327072 | 4.917436863364 | 5.598980386879293 | 4.748621293088521 | 0.8616832218199393 | 9.90681873611889 |
| 2026-07-09 | 2026-07-09 | 2025-12-31 | 21.02608766362875 | 0.8302884667150526 | 0.6406112512080049 | 17.832698221953226 | Unavailable | 10.300311695632018 | 4.909811275502543 | 5.607676345741857 | 4.755996531536465 | 0.8606882676135528 | 9.895379693645031 |
| 2026-07-08 | 2026-07-08 | 2025-12-31 | 20.83163567144398 | 0.8226098510342068 | 0.6346867950749291 | 17.66777911047787 | Unavailable | 10.205053073991037 | 4.864404702532518 | 5.660020955361334 | 4.800391173175137 | 0.8547638114804771 | 9.827265900160105 |
| 2026-07-07 | 2026-07-07 | 2025-12-31 | 19.7666003756196 | 0.7805532146825431 | 0.6022378866353932 | 16.76449870329978 | Unavailable | 9.683310955850002 | 4.615707827112744 | 5.964985996289698 | 5.059038888818806 | 0.8223149030409413 | 9.454199039909026 |
| 2026-07-06 | 2026-07-06 | 2025-12-31 | 19.964021740233136 | 0.7883490863988639 | 0.6082528119711721 | 16.931936206369322 | Unavailable | 9.780024220981774 | 4.66180777958661 | 5.905999100231831 | 5.009010774541073 | 0.8283298283767202 | 9.52335296272418 |
| 2026-07-02 | 2026-07-02 | 2025-12-31 | 19.768086194317746 | 0.7806118874203551 | 0.602283155740636 | 16.765758859581844 | Unavailable | 9.684038832379336 | 4.616054781311462 | 5.964537653054023 | 5.05865863882891 | 0.8223601721461841 | 9.454719501267249 |
| 2026-07-01 | 2026-07-01 | 2025-12-31 | 19.65824206412876 | 0.7762743085092758 | 0.5989364853184469 | 16.672597580296326 | Unavailable | 9.630228118898897 | 4.590405028605324 | 5.997865630618949 | 5.086924846778354 | 0.819013501723995 | 9.416242649910979 |
| 2026-06-30 | 2026-06-30 | 2025-12-31 | 18.975432495918614 | 0.7493111892396719 | 0.5781330196987088 | 16.093491416194453 | Unavailable | 9.295731683145398 | 4.430961856358955 | 6.2136920705331 | 5.269972108488636 | 0.7982100361042569 | 9.177064077369511 |
| 2026-06-29 | 2026-06-29 | 2025-12-31 | 19.238908241025094 | 0.7597154487443767 | 0.5861604534959907 | 16.316951126172533 | Unavailable | 9.424803831148003 | 4.492486197208297 | 6.1285959139510515 | 5.197800142669205 | 0.8062374699015388 | 9.269355919118384 |
| 2026-06-26 | 2026-06-26 | 2025-12-31 | 18.855940736545556 | 0.7445926400134856 | 0.5744924106274628 | 15.992147765440254 | Unavailable | 9.23719476527974 | 4.4030592813823315 | 6.253068785176215 | 5.3033683865046015 | 0.7945694270330109 | 9.13520779742277 |
| 2026-06-25 | 2026-06-25 | 2025-12-31 | 18.818831508572355 | 0.7431272526105714 | 0.573361787120913 | 15.960674593907706 | Unavailable | 9.219015605132443 | 4.394393888711911 | 6.265399335825733 | 5.313826204057781 | 0.7934388035264611 | 9.122208957646679 |
| 2026-06-24 | 2026-06-24 | 2025-12-31 | 18.295591167653466 | 0.7224652812854682 | 0.5574199887777825 | 15.516902683201797 | Unavailable | 8.962689336098748 | 4.27221179916963 | 6.444585110935666 | 5.465797693205979 | 0.7774970051833306 | 8.938925237465162 |
| 2026-06-23 | 2026-06-23 | 2025-12-31 | 18.444770988895343 | 0.7283561672660305 | 0.5619651173566031 | 15.64342544747302 | Unavailable | 9.03576991495261 | 4.307046846950668 | 6.392461825945777 | 5.421590761967438 | 0.7820421337621513 | 8.991180827248641 |
| 2026-06-22 | 2026-06-22 | 2025-12-31 | 18.35348147269296 | 0.7247512820564082 | 0.5591837586876889 | 15.566000753953775 | Unavailable | 8.99104878154582 | 4.285729790579741 | 6.424257687036276 | 5.448557547448639 | 0.7792607750932371 | 8.959203395780417 |
| 2026-06-18 | 2026-06-18 | 2025-12-31 | 18.028405405736677 | 0.7119145188165316 | 0.5492795202329587 | 15.290296424458441 | Unavailable | 8.831799715908566 | 4.209821130610684 | 6.540095575913065 | 5.546802268390292 | 0.7693565366385069 | 8.845333829093166 |
| 2026-06-17 | 2026-06-17 | 2025-12-31 | 18.154576554348807 | 0.7168968270424245 | 0.5531236332544498 | 15.397305015572108 | Unavailable | 8.893608749452591 | 4.239283412800752 | 6.494643049472925 | 5.508252957629335 | 0.7732006496599979 | 8.889529804993256 |
| 2026-06-16 | 2026-06-16 | 2025-12-31 | 18.589496751494075 | 0.7340711691933804 | 0.5663745421313691 | 15.76617062435296 | Unavailable | 9.106668528570285 | 4.340841825475947 | 6.342694264993976 | 5.379381773310393 | 0.7864515585369173 | 9.041876223036777 |
| 2026-06-15 | 2026-06-15 | 2025-12-31 | 18.61844190401382 | 0.7352141695788504 | 0.5672564270863223 | 15.790719659728946 | Unavailable | 9.12084825129382 | 4.347600821181003 | 6.332833598143718 | 5.371018719801772 | 0.7873334434918704 | 9.052015302194404 |
| 2026-06-12 | 2026-06-12 | 2025-12-31 | 19.562499621766996 | 0.7724935839665158 | 0.5960194573493693 | 16.59139625987077 | Unavailable | 9.583325575039861 | 4.568048167425434 | 6.027220279336447 | 5.111821185096971 | 0.8160964737549175 | 9.382705421140521 |
| 2026-06-11 | 2026-06-11 | 2025-12-31 | 19.35691531418377 | 0.7643753699528255 | 0.5897558279658851 | 16.41703558112964 | Unavailable | 9.482613427268266 | 4.520042082433002 | 6.091233676495394 | 5.166112388099618 | 0.8098328443714332 | 9.31069213440001 |
| 2026-06-10 | 2026-06-10 | 2025-12-31 | 19.540234990970085 | 0.771614387300827 | 0.5953411108485525 | 16.57251312533922 | Unavailable | 9.572418522778634 | 4.56284914338062 | 6.034087844353607 | 5.117645721569464 | 0.8154181272541005 | 9.374906434629352 |
| 2026-06-09 | 2026-06-09 | 2025-12-31 | 19.159493949570237 | 0.7565794982365047 | 0.5837409026301063 | 16.249598078060096 | Unavailable | 9.385900162136494 | 4.473942129959136 | 6.153998364736056 | 5.2193445329615855 | 0.8038179190356544 | 9.241538211584857 |
| 2026-06-08 | 2026-06-08 | 2025-12-31 | 19.7547274158396 | 0.7800843694209418 | 0.6018761478401459 | 16.754428978862915 | Unavailable | 9.6774946010226 | 4.612935366884574 | 5.968571064174028 | 5.062079465587496 | 0.8219531642456939 | 9.450040109360547 |
| 2026-06-05 | 2026-06-05 | 2025-12-31 | 19.445978367306466 | 0.7678923354958789 | 0.5924693519847176 | 16.49257196119573 | Unavailable | 9.526243855448934 | 4.540839236399448 | 6.063335678345579 | 5.142451467915079 | 0.8125463683902656 | 9.341889667217117 |
| 2026-06-04 | 2026-06-04 | 2025-12-31 | 19.82003775449971 | 0.7826633761203454 | 0.6038659872451363 | 16.809820147145444 | Unavailable | 9.709488990844827 | 4.628186013713893 | 5.948903624467479 | 5.045399067279635 | 0.8239430036506843 | 9.472917400922046 |
| 2026-06-03 | 2026-06-03 | 2025-12-31 | 19.83191297924724 | 0.7831323108220958 | 0.6042277950481661 | 16.819891792552255 | Unavailable | 9.715306455240107 | 4.630959002835659 | 5.945341458396266 | 5.042377914054144 | 0.8243048114537141 | 9.477077124856743 |
| 2026-06-02 | 2026-06-02 | 2025-12-31 | 19.523906840063177 | 0.7709696132659388 | 0.5948436337453592 | 16.5586648530261 | Unavailable | 9.564419647931109 | 4.559036349449892 | 6.039134247090275 | 5.121925689319485 | 0.8149206501509073 | 9.369186913392424 |
| 2026-06-01 | 2026-06-01 | 2025-12-31 | 19.197346086892512 | 0.7580742220083249 | 0.5848941606892775 | 16.281701327733675 | Unavailable | 9.40444326054846 | 4.482780999728915 | 6.141864292134111 | 5.2090533528630605 | 0.8049711770948256 | 9.254797282040059 |
| 2026-05-29 | 2026-05-29 | 2025-12-31 | 18.463325602881945 | 0.7290888609674875 | 0.562530429109878 | 15.659162033239292 | Unavailable | 9.044859495026259 | 4.311379543285878 | 6.38603775781441 | 5.41614236518642 | 0.7826074455154262 | 8.997680247136687 |
| 2026-05-28 | 2026-05-28 | 2025-12-31 | 18.65332466890733 | 0.7365916373151956 | 0.5683192159427904 | 15.820304517808339 | Unavailable | 9.137936706214996 | 4.355746311446941 | 6.320990843598089 | 5.360974613104065 | 0.7883962323483386 | 9.06423424331938 |
| 2026-05-27 | 2026-05-27 | 2025-12-31 | 18.335669768055432 | 0.7240479247238572 | 0.5586410814870354 | 15.550894246328532 | Unavailable | 8.982323139736838 | 4.28157057134389 | 6.430498363372856 | 5.45385040552055 | 0.7787180978925835 | 8.952964206571481 |
| 2026-05-26 | 2026-05-26 | 2025-12-31 | 18.409888224001833 | 0.7269786995296853 | 0.560902328500135 | 15.613840589393627 | Unavailable | 9.018681460031434 | 4.29890135668473 | 6.40457416146091 | 5.431863506353358 | 0.7809793449056831 | 8.978961886123665 |
| 2026-05-22 | 2026-05-22 | 2025-12-31 | 18.89972935375783 | 0.7463217864161062 | 0.5758265380842577 | 16.029285877332267 | Unavailable | 9.258646041105406 | 4.4132843812661955 | 6.238581104939584 | 5.291081058793946 | 0.7959035544898058 | 9.150546333152214 |
| 2026-05-21 | 2026-05-21 | 2025-12-31 | 18.438090467172508 | 0.7280923635462493 | 0.5617615789024668 | 15.637759546628583 | Unavailable | 9.032497244490301 | 4.305486875290427 | 6.394777954080991 | 5.423555122372445 | 0.781838595308015 | 8.988840734602181 |
| 2026-05-20 | 2026-05-20 | 2025-12-31 | 19.17582210047715 | 0.7572242722713929 | 0.5842383797332995 | 16.263446350373215 | Unavailable | 9.39389903698402 | 4.477754923889864 | 6.148758254901194 | 5.2149002778614495 | 0.8043153961388476 | 9.247257732821785 |
| 2026-05-19 | 2026-05-19 | 2025-12-31 | 19.52093746763441 | 0.770852357230464 | 0.5947531645426561 | 16.55614646143191 | Unavailable | 9.562965004440318 | 4.558342969946051 | 6.04005287298909 | 5.122704796621543 | 0.8148301809482043 | 9.368146784062196 |
| 2026-05-18 | 2026-05-18 | 2025-12-31 | 19.261915781171076 | 0.7606239817789715 | 0.586861434549429 | 16.336464338845115 | Unavailable | 9.436074821673898 | 4.49785869835247 | 6.121275566477278 | 5.191591591203616 | 0.806938450954977 | 9.277415136308663 |
| 2026-05-15 | 2026-05-15 | 2025-12-31 | 18.927932729412266 | 0.7474354951527448 | 0.5766858229904807 | 16.053205795052193 | Unavailable | 9.272462380348214 | 4.41987016431869 | 6.229285369955283 | 5.283197136716847 | 0.7967628393960288 | 9.160425578323837 |
| 2026-05-14 | 2026-05-14 | 2025-12-31 | 18.467036752176018 | 0.7292354086517938 | 0.5626434983613112 | 15.662309542489542 | Unavailable | 9.046677521997776 | 4.3122461354422805 | 6.384754414967646 | 5.415053933231423 | 0.7827205147668593 | 8.998980210452917 |
| 2026-05-13 | 2026-05-13 | 2025-12-31 | 18.487074919893235 | 0.7300266856509138 | 0.5632540102120465 | 15.679304363567939 | Unavailable | 9.056493869032881 | 4.316925257082612 | 6.377833970259398 | 5.409184548302653 | 0.7833310266175946 | 9.005999298312968 |
| 2026-05-12 | 2026-05-12 | 2025-12-31 | 18.702309121628062 | 0.7385259594198601 | 0.56981164725237 | 15.861849334747694 | Unavailable | 9.161933330757574 | 4.367184693239127 | 6.3044351191090575 | 5.346933330513513 | 0.7898886636579182 | 9.081392807030166 |
| 2026-05-11 | 2026-05-11 | 2025-12-31 | 18.738675440252187 | 0.7399620104538681 | 0.5709196362062985 | 15.892692428139208 | Unavailable | 9.179748552640206 | 4.375676608810188 | 6.292200044275851 | 5.336556488149206 | 0.7909966526118466 | 9.094131416127148 |
| 2026-05-08 | 2026-05-08 | 2025-12-31 | 18.173872945200717 | 0.717658812392713 | 0.5537115450564548 | 15.413670718994442 | Unavailable | 8.903061713006968 | 4.243789321788523 | 6.48774726170638 | 5.5024044848078235 | 0.773788561462003 | 8.896289058867305 |
| 2026-05-07 | 2026-05-07 | 2025-12-31 | 17.980162729881258 | 0.7100094883606985 | 0.5478096889721092 | 15.249380725175147 | Unavailable | 8.808166474846715 | 4.198555961471059 | 6.55764334317592 | 5.56168492478713 | 0.7678867053776574 | 8.828435099368381 |
| 2026-05-06 | 2026-05-06 | 2025-12-31 | 18.241412011908047 | 0.7203258281988345 | 0.5557692881193094 | 15.470952121700071 | Unavailable | 8.936147917623197 | 4.2595603999159195 | 6.463726292561961 | 5.482031760190478 | 0.7758463045248575 | 8.919947042466138 |
| 2026-05-05 | 2026-05-05 | 2025-12-31 | 19.33465068338686 | 0.7634961732871367 | 0.5890774814650682 | 16.398152446598086 | Unavailable | 9.47170637500704 | 4.514843058388188 | 6.0982479779754515 | 5.172061375069174 | 0.8091544978706162 | 9.302893147888842 |
| 2026-05-04 | 2026-05-04 | 2025-12-31 | 18.74312836641157 | 0.7401378497870059 | 0.5710553055064619 | 15.896469055045518 | Unavailable | 9.18192996309245 | 4.376716413619151 | 6.290705165639292 | 5.335288647929444 | 0.79113232191201 | 9.095691213429381 |
| 2026-05-01 | 2026-05-01 | 2025-12-31 | 18.26887247821341 | 0.721410200566567 | 0.5566059384729111 | 15.494241961278965 | Unavailable | 8.949600318601336 | 4.265972705869055 | 6.454010480145203 | 5.473791560987425 | 0.7766829548784592 | 8.929566056958652 |
| 2026-04-30 | 2026-04-30 | 2025-12-31 | 18.42769992863936 | 0.7276820568622363 | 0.5614450057007886 | 15.628947097018868 | Unavailable | 9.027407101840415 | 4.303060575920581 | 6.398383677367136 | 5.426613217452346 | 0.7815220221063367 | 8.9852010753326 |
| 2026-04-29 | 2026-04-29 | 2025-12-31 | 17.946764651202127 | 0.7086906486420909 | 0.5467921347169926 | 15.22105506289285 | Unavailable | 8.791805341670933 | 4.190757160957041 | 6.569846806729469 | 5.572034956913623 | 0.7668691511225408 | 8.81673622290852 |
| 2026-04-28 | 2026-04-28 | 2025-12-31 | 17.262470396777598 | 0.6816689013547494 | 0.525943434495903 | 14.640689702993882 | Unavailable | 8.456581584172039 | 4.0309672989587515 | 6.830279312562095 | 5.792913627163531 | 0.7460204509014512 | 8.577037585701937 |
| 2026-04-27 | 2026-04-27 | 2025-12-31 | 16.863175873874912 | 0.6659013633090447 | 0.5137779490280732 | 14.302039030433455 | Unavailable | 8.26097419824019 | 3.9377278536488554 | 6.99201000551103 | 5.930081068236018 | 0.7338549654336214 | 8.437170339462504 |
| 2026-04-24 | 2026-04-24 | 2025-12-31 | 16.63532467052725 | 0.6569038631895165 | 0.5068359041359896 | 14.10879329619083 | Unavailable | 8.149353888639487 | 3.8845222157180137 | 7.08777837343457 | 6.011304376714069 | 0.7269129205415379 | 8.357357272824608 |
| 2026-04-23 | 2026-04-23 | 2025-12-31 | 16.409701062743046 | 0.6479943274566318 | 0.4999617283978789 | 13.917436835886331 | Unavailable | 8.038824839048848 | 3.831836744638451 | 7.185231101042142 | 6.093956228553258 | 0.7200387448034272 | 8.278324501530937 |
| 2026-04-22 | 2026-04-22 | 2025-12-31 | 16.481693055609757 | 0.6508371825958911 | 0.5021551407608968 | 13.97849486549827 | Unavailable | 8.074092454117322 | 3.8486476275748096 | 7.153846030077249 | 6.067337843424023 | 0.7222321571664451 | 8.303542282432003 |
| 2026-04-21 | 2026-04-21 | 2025-12-31 | 16.354037220783244 | 0.6457962463522606 | 0.4982657931380542 | 13.87022707858751 | Unavailable | 8.011556098827901 | 3.818838655632821 | 7.209687298802581 | 6.114698080356375 | 0.7183428095436025 | 8.2588262418668 |
| 2026-04-20 | 2026-04-20 | 2025-12-31 | 15.89165542484885 | 0.6275374871134977 | 0.484178199403642 | 13.478070669742793 | Unavailable | 7.785043363948128 | 3.710867672557693 | 7.419459539152894 | 6.292610639143098 | 0.7042552158091904 | 8.096860412637657 |
| 2026-04-17 | 2026-04-17 | 2025-12-31 | 15.859742032384103 | 0.6262772754126273 | 0.48320587974987694 | 13.45100420325759 | Unavailable | 7.769409552517742 | 3.7034155617955946 | 7.4343891719089505 | 6.305272796733352 | 0.7032828961554253 | 8.08568160084291 |
| 2026-04-16 | 2026-04-16 | 2025-12-31 | 16.7911838810082 | 0.6630585081697854 | 0.5115845366650552 | 14.240981000821517 | Unavailable | 8.225706583171716 | 3.9209169707124967 | 7.02198816178684 | 5.955506217349318 | 0.7316615530706035 | 8.411952558561437 |
| 2026-04-15 | 2026-04-15 | 2025-12-31 | 16.552942139127396 | 0.6536507013662443 | 0.5043259185712934 | 14.038922816969176 | Unavailable | 8.108996130921128 | 3.8652850334118094 | 7.123053620547557 | 6.0412221077981485 | 0.7244029349768416 | 8.328499832653959 |
| 2026-04-14 | 2026-04-14 | 2025-12-31 | 16.61973829648565 | 0.6562883808034599 | 0.5063610270815265 | 14.095574141533772 | Unavailable | 8.141718397272689 | 3.880882634439846 | 7.094425455529459 | 6.016941916657354 | 0.7264380434870749 | 8.351897585573681 |
| 2026-04-13 | 2026-04-13 | 2025-12-31 | 16.720675441872107 | 0.660274236328189 | 0.5094363243994976 | 14.1811812065217 | Unavailable | 8.191165735064697 | 3.9044525130812606 | 7.051598773310335 | 5.980619643485145 | 0.7295133408050459 | 8.387254445632376 |
| 2026-04-10 | 2026-04-10 | 2025-12-31 | 16.522512300393267 | 0.6524490729630369 | 0.5033987990149886 | 14.013114585796094 | Unavailable | 8.094089086452197 | 3.858179347954833 | 7.136172289732185 | 6.052348346420647 | 0.723475815420537 | 8.317840688831218 |
| 2026-04-09 | 2026-04-09 | 2025-12-31 | 16.58930959023529 | 0.6550867971203269 | 0.505433942029113 | 14.069766870845662 | Unavailable | 8.1268119075877 | 3.873777213429668 | 7.10743830498092 | 6.027978407182266 | 0.7255109584346613 | 8.341238838444049 |
| 2026-04-08 | 2026-04-08 | 2025-12-31 | 17.217197093350944 | 0.6798811269343913 | 0.5245640724377566 | 14.602292395304776 | Unavailable | 8.434402986600977 | 4.0203955093229675 | 6.848239803234868 | 5.8081463235742765 | 0.7446410888433048 | 8.561178985307382 |
| 2026-04-07 | 2026-04-07 | 2025-12-31 | 18.21469332246799 | 0.7192707474799334 | 0.5549552378144379 | 15.448291399777238 | Unavailable | 8.923058900125785 | 4.253321306615345 | 6.4732077750321295 | 5.4900732188913155 | 0.775032254219986 | 8.910587861959629 |
| 2026-04-06 | 2026-04-06 | 2025-12-31 | 17.916334812468 | 0.7074890202388834 | 0.5458650151606879 | 15.195246831719768 | Unavailable | 8.776898297202003 | 4.183651475500065 | 6.581005304320035 | 5.581498729885862 | 0.7659420315662361 | 8.80607707908578 |
| 2026-04-02 | 2026-04-02 | 2025-12-31 | 17.940827038828363 | 0.7084561812912157 | 0.5466112308154777 | 15.216019240189445 | Unavailable | 8.788896609473293 | 4.189370666396158 | 6.572021132562328 | 5.573879051594187 | 0.7666882472210259 | 8.814656360941173 |
| 2026-04-01 | 2026-04-01 | 2025-12-31 | 17.675867739991265 | 0.6979933384888479 | 0.5385385969207356 | 14.991301294899245 | Unavailable | 8.659097694509233 | 4.127499900241694 | 6.670535001122603 | 5.657430880960496 | 0.7586156133262838 | 8.721844851220293 |
| 2026-03-31 | 2026-03-31 | 2025-12-31 | 18.122662029400296 | 0.7156365706214797 | 0.5521512790967935 | 15.370237588601931 | Unavailable | 8.877974383238266 | 4.231831037591856 | 6.506080301202159 | 5.51795314826103 | 0.7722282955023417 | 8.8783505965054 |
| 2026-03-30 | 2026-03-30 | 2025-12-31 | 18.19539693161608 | 0.7185087621296449 | 0.5543673260124328 | 15.431925696354904 | Unavailable | 8.913605936571408 | 4.248815397627574 | 6.4800726732128116 | 5.495895493559765 | 0.774444342417981 | 8.903828608085579 |
| 2026-03-27 | 2026-03-27 | 2025-12-31 | 18.696371509254295 | 0.7382914920689849 | 0.5696307433508551 | 15.85681351204429 | Unavailable | 9.159024598559935 | 4.365798198678244 | 6.306437287923166 | 5.348631414951408 | 0.7897077597564033 | 9.079312945062819 |
| 2026-03-26 | 2026-03-26 | 2025-12-31 | 18.429184614853742 | 0.7277406848799738 | 0.56149024030214 | 15.630206292815963 | Unavailable | 9.02813442358581 | 4.303407265672501 | 6.397868212779925 | 5.426176040333384 | 0.7815672567076882 | 8.985721139997715 |
| 2026-03-25 | 2026-03-25 | 2025-12-31 | 17.905202497069546 | 0.707049421906039 | 0.5455258419102794 | 15.185805264453991 | Unavailable | 8.77144477107139 | 4.181051963477658 | 6.58509695459311 | 5.584968950581067 | 0.7656028583158276 | 8.802177585830195 |
| 2026-03-24 | 2026-03-24 | 2025-12-31 | 18.102623861683078 | 0.7148452936223597 | 0.5515407672460583 | 15.353242767523536 | Unavailable | 8.868158036203162 | 4.227151915951524 | 6.513282015674784 | 5.5240610844080456 | 0.7716177836516065 | 8.87133150864535 |
| 2026-03-23 | 2026-03-23 | 2025-12-31 | 17.258017470618217 | 0.6814930620216116 | 0.5258077651957396 | 14.636913076087572 | Unavailable | 8.454400173719794 | 4.029927494149789 | 6.832041666174182 | 5.79440831893061 | 0.7458847816012878 | 8.575477788399704 |
| 2026-03-20 | 2026-03-20 | 2025-12-31 | 17.258017470618217 | 0.6814930620216116 | 0.5258077651957396 | 14.636913076087572 | Unavailable | 8.454400173719794 | 4.029927494149789 | 6.832041666174182 | 5.79440831893061 | 0.7458847816012878 | 8.575477788399704 |
| 2026-03-19 | 2026-03-19 | 2025-12-31 | 17.499227452444025 | 0.6910180801405531 | 0.5331568179883133 | 14.841488691049129 | Unavailable | 8.572564714677233 | 4.086252546507519 | 6.737868557640703 | 5.714537985848828 | 0.7532338343938615 | 8.659970246944301 |
| 2026-03-18 | 2026-03-18 | 2025-12-31 | 17.533368440472223 | 0.6923662562280668 | 0.5341970067960513 | 14.870444431472459 | Unavailable | 8.58928978611768 | 4.0942248241208965 | 6.7247485749891664 | 5.703410633245479 | 0.7542740232015995 | 8.671929354083273 |
| 2026-03-17 | 2026-03-17 | 2025-12-31 | 17.312196626363637 | 0.6836325151082453 | 0.5274584658542127 | 14.6828636375893 | Unavailable | 8.480941592195347 | 4.042578893403499 | 6.810660540631328 | 5.776274505091768 | 0.747535482259761 | 8.594455983398728 |
| 2026-03-16 | 2026-03-16 | 2025-12-31 | 16.991573485566736 | 0.6709715912015065 | 0.5176898966996459 | 14.410935935000277 | Unavailable | 8.323873937010339 | 3.967710038243405 | 6.939174558199719 | 5.885270136102678 | 0.7377669131051942 | 8.482146214013712 |
| 2026-03-13 | 2026-03-13 | 2025-12-31 | 16.786729822365057 | 0.6628826241165732 | 0.5114488328610006 | 14.237203413430235 | Unavailable | 8.22352461793553 | 3.9198769014567363 | 7.023851320805603 | 5.957086404450819 | 0.731525849266549 | 8.410392364566095 |
| 2026-03-12 | 2026-03-12 | 2025-12-31 | 17.075440703180973 | 0.6742833810425162 | 0.5202451168656936 | 14.482065610019024 | Unavailable | 8.364959016474094 | 3.98729391030153 | 6.905092318516891 | 5.85636422147342 | 0.7403221332712419 | 8.511523718849473 |
| 2026-03-11 | 2026-03-11 | 2025-12-31 | 16.828293108981402 | 0.6645238955726995 | 0.512715160171605 | 14.272454172354063 | Unavailable | 8.243885743319014 | 3.929582363382917 | 7.00650349213952 | 5.942373320478304 | 0.7327921765771533 | 8.424951398337528 |
| 2026-03-10 | 2026-03-10 | 2025-12-31 | 15.974037956248706 | 0.63079064893677 | 0.4866881849683382 | 13.547941148964448 | Unavailable | 7.825401121666488 | 3.7301048548638973 | 7.3811953344397 | 6.26015790584009 | 0.7067652013738865 | 8.125717852808306 |
| 2026-03-09 | 2026-03-09 | 2025-12-31 | 16.008920721142214 | 0.6321681166731151 | 0.4877509738248063 | 13.57752600704384 | Unavailable | 7.842489576587663 | 3.738250345129836 | 7.365112020269476 | 6.246517285074364 | 0.7078279902303546 | 8.13793679393328 |
| 2026-03-06 | 2026-03-06 | 2025-12-31 | 16.42305984122119 | 0.6485218454560451 | 0.5003687362983691 | 13.928766716605262 | Unavailable | 8.045369070405584 | 3.834956159065339 | 7.179386519610843 | 6.088999307486184 | 0.7204457527039173 | 8.283003893437638 |
| 2026-03-05 | 2026-03-05 | 2025-12-31 | 16.132123629809346 | 0.6370332135836076 | 0.49150465214748557 | 13.682017167048288 | Unavailable | 7.902844521424838 | 3.767019512262862 | 7.308863801226589 | 6.198811904417684 | 0.7115816685530338 | 8.18109303719625 |
| 2026-03-04 | 2026-03-04 | 2025-12-31 | 16.38520883638268 | 0.6470271664042996 | 0.4992155127430891 | 13.896664427416653 | Unavailable | 8.026826526777558 | 3.826117553742358 | 7.195971416184631 | 6.103065331578449 | 0.7192925291486374 | 8.269745219675544 |
| 2026-03-03 | 2026-03-03 | 2025-12-31 | 15.732827974422898 | 0.6212656308178285 | 0.4793391321757645 | 13.34336553400289 | Unavailable | 7.707236580709049 | 3.6737798025061674 | 7.4943611298941075 | 6.356136364204296 | 0.6994161485813128 | 8.041225394263709 |
| 2026-03-02 | 2026-03-02 | 2025-12-31 | 15.57251697026633 | 0.6149351912244964 | 0.47445486485042665 | 13.207402162950865 | Unavailable | 7.6287030305085155 | 3.636345507149519 | 7.5715116997434935 | 6.421569499069215 | 0.694531881255975 | 7.985070707917753 |
| 2026-02-27 | 2026-02-27 | 2025-12-31 | 14.71084065142925 | 0.5809088939400286 | 0.44820178564818464 | 12.476595081545723 | Unavailable | 7.206582909696893 | 3.4351350787644943 | 8.015007247282648 | 6.797708055540958 | 0.668278802053733 | 7.683237632449178 |
| 2026-02-26 | 2026-02-26 | 2023-09-30 | 6.898607078529772 | 0.3388749735198968 | 0.5240574902781456 | 5.206887450980291 | 0.12535480076080618 | 4.582396575759129 | 3.0787921622608705 | 19.205331580803264 | 14.49567990489349 | 0.6479904361701885 | 4.889923656520838 |
| 2026-02-25 | 2026-02-25 | 2023-09-30 | 6.716766738164489 | 0.3299425702354838 | 0.5102438622053517 | 5.069639137581384 | 0.12205057436013035 | 4.4616092133917205 | 2.997638299122053 | 19.725269843902115 | 14.888115651210972 | 0.6341768080973947 | 4.785682015093596 |
| 2026-02-24 | 2026-02-24 | 2023-09-30 | 6.700297811584526 | 0.32913357981246705 | 0.5089927887302539 | 5.057208824307389 | 0.12175131699024756 | 4.450669736493358 | 2.9902883512995357 | 19.77375336358501 | 14.924709738588682 | 0.6329257346222968 | 4.776241052016913 |
| 2026-02-23 | 2026-02-23 | 2023-09-30 | 6.615553881510191 | 0.32497076886628506 | 0.5025551570742519 | 4.9932463314406625 | 0.12021143243830408 | 4.394378619958024 | 2.952467825395972 | 20.027051213222997 | 15.115892303362529 | 0.626488102966295 | 4.727660817541996 |
| 2026-02-20 | 2026-02-20 | 2023-09-30 | 6.750732786753338 | 0.3316110583353416 | 0.5128241167372465 | 5.095275819036557 | 0.12266777247056318 | 4.48417114552872 | 3.012797070014192 | 19.62602291840377 | 14.813206678277288 | 0.6367570626292894 | 4.805153363698568 |
| 2026-02-19 | 2026-02-19 | 2023-09-30 | 6.740783268358901 | 0.33112231579006113 | 0.5120682946444804 | 5.087766183847661 | 0.12248697946672878 | 4.477562182516024 | 3.008356680975889 | 19.654991284283874 | 14.835071240073532 | 0.6360012405365234 | 4.799449711105511 |
| 2026-02-18 | 2026-02-18 | 2023-09-30 | 6.847142860889848 | 0.3363469363101492 | 0.520147975150165 | 5.168043611063996 | 0.12441964288398762 | 4.5482114928862005 | 3.055824101012707 | 19.349681915592818 | 14.604631746650032 | 0.6440809210422079 | 4.860421322161049 |
| 2026-02-17 | 2026-02-17 | 2023-09-30 | 6.8804225733242586 | 0.3379817100465836 | 0.5226760916781863 | 5.193162264014425 | 0.12502436955911253 | 4.570317526548607 | 3.0706765656681076 | 19.25609001146401 | 14.53399103533335 | 0.6466090375702291 | 4.879499222276176 |
| 2026-02-13 | 2026-02-13 | 2023-09-30 | 6.9737443965263415 | 0.34256588624424783 | 0.5297653489584961 | 5.263599125340506 | 0.1267201232701103 | 4.632306504644742 | 3.1123253354229 | 18.99840729104364 | 14.339498885248867 | 0.653698294850539 | 4.932996812590988 |
| 2026-02-12 | 2026-02-12 | 2023-09-30 | 6.793963064624375 | 0.3337346260501052 | 0.5161081348973228 | 5.127904897455828 | 0.1234533111753582 | 4.512886837701113 | 3.032090390994298 | 19.5011416942647 | 14.718949609940044 | 0.6400410807893657 | 4.82993551663328 |
| 2026-02-11 | 2026-02-11 | 2023-09-30 | 7.158329557988285 | 0.35163312126583035 | 0.5437874892771397 | 5.402919157618413 | 0.13007422589909992 | 4.754917113161877 | 3.1947041898654702 | 18.50851309870045 | 13.969739614517433 | 0.6677204351691824 | 5.038811947864344 |
| 2026-02-10 | 2026-02-10 | 2023-09-30 | 7.004279811385186 | 0.3440658539600371 | 0.5320849930103122 | 5.28664645455191 | 0.12727498322983927 | 4.652589639906067 | 3.125953042417749 | 18.91558303731432 | 14.27698531367263 | 0.656017938902355 | 4.950501518973266 |
| 2026-02-09 | 2026-02-09 | 2023-09-30 | 7.0080538749529575 | 0.34425124438407956 | 0.5323716923771499 | 5.289495018618037 | 0.127343561854656 | 4.6550965598933605 | 3.127637376255009 | 18.905396384346453 | 14.26929669553536 | 0.6563046382691927 | 4.952665035497515 |
| 2026-02-06 | 2026-02-06 | 2023-09-30 | 6.964824120603015 | 0.34212770238584034 | 0.5290877139867182 | 5.256866335338739 | 0.12655803266277885 | 4.626381215469613 | 3.108344288918104 | 19.022739712394888 | 14.357864357864358 | 0.6530206598787609 | 4.927883182676067 |
| 2026-02-05 | 2026-02-05 | 2023-09-30 | 6.718825223106711 | 0.3300436876092298 | 0.5104002364473278 | 5.07119282795564 | 0.12208797915313624 | 4.462976561066854 | 2.9985569841890674 | 19.71922650007241 | 14.883554293999197 | 0.6343331823393709 | 4.786862060449865 |
| 2026-02-04 | 2026-02-04 | 2023-09-30 | 6.721912950520044 | 0.3301953636698488 | 0.510634797810292 | 5.073523363517024 | 0.12214408634264506 | 4.4650275825795545 | 2.999935011789589 | 19.710168424390357 | 14.876717496358452 | 0.634567743702335 | 4.788632128484269 |
| 2026-02-03 | 2026-02-03 | 2023-09-30 | 6.43577202608713 | 0.31613948295561806 | 0.48889790324343413 | 4.857551708416011 | 0.11694461083063415 | 4.274958605265749 | 2.8722326473241693 | 20.58650241988032 | 15.538151381785157 | 0.6128308491354774 | 4.624599221471024 |
| 2026-02-02 | 2026-02-02 | 2023-09-30 | 6.0696899540976705 | 0.2981567146895965 | 0.46108822373875563 | 4.581242574561555 | 0.11029252227508157 | 4.031788757492824 | 2.7088531996827516 | 21.82813906324758 | 16.47530611221577 | 0.585021169630799 | 4.41473931907198 |
| 2026-01-30 | 2026-01-30 | 2023-09-30 | 6.04498708774882 | 0.29694325477159567 | 0.4592116532957533 | 4.562597499790535 | 0.10984364573317525 | 4.015379889893927 | 2.697828511592177 | 21.917339849634097 | 16.542632523180533 | 0.5831445991877967 | 4.40057817457022 |
| 2026-01-29 | 2026-01-29 | 2023-09-30 | 6.029547927161062 | 0.29618484875197626 | 0.458038806711288 | 4.550944426843642 | 0.10956310027271324 | 4.005124434581778 | 2.6909381399463683 | 21.97346102715566 | 16.584991314113953 | 0.5819717526033314 | 4.391727534284937 |
| 2026-01-28 | 2026-01-28 | 2023-09-30 | 5.9015731956945965 | 0.2898984443745064 | 0.4483171171255654 | 4.454352460417671 | 0.1072376675030569 | 3.920117278125405 | 2.633824059419497 | 22.44995224078503 | 16.944634368502538 | 0.572250063017609 | 4.318364846762043 |
| 2026-01-27 | 2026-01-27 | 2023-09-30 | 5.894025068559054 | 0.2895276635264215 | 0.44774371839189003 | 4.4486553322854165 | 0.10710051025342342 | 3.9151034381508167 | 2.6304553917449773 | 22.47870255856095 | 16.966334353316142 | 0.5716766642839335 | 4.314037813713546 |
| 2026-01-26 | 2026-01-26 | 2023-09-30 | 5.919757177379015 | 0.2907916821312953 | 0.44969847595588036 | 4.468077252243565 | 0.1075680891918327 | 3.932195979587281 | 2.6419394223690587 | 22.38099172295797 | 16.892584780694538 | 0.5736314218479238 | 4.3287889808934406 |
| 2026-01-23 | 2026-01-23 | 2023-09-30 | 6.017196493986636 | 0.2955781187929759 | 0.45710052148978686 | 4.541621889458131 | 0.10933866200176007 | 3.996920000782329 | 2.685425795901081 | 22.018565709337633 | 16.619035143681334 | 0.5810334673818303 | 4.384646962034056 |
| 2026-01-22 | 2026-01-22 | 2023-09-30 | 6.030233739794406 | 0.2962185373988754 | 0.4580909049455171 | 4.5514620602084115 | 0.1095755621951033 | 4.005579985307725 | 2.6912442125399054 | 21.970962006749325 | 16.58310511914077 | 0.5820238508375605 | 4.392120682661516 |
| 2026-01-21 | 2026-01-21 | 2023-09-30 | 6.089246084569873 | 0.2991173554567079 | 0.46257381880717313 | 4.596003028256962 | 0.11064787732155534 | 4.044778908155241 | 2.717580941462589 | 21.758036142531676 | 16.422394268709166 | 0.5865067646992166 | 4.425950050069803 |
| 2026-01-20 | 2026-01-20 | 2023-09-30 | 6.000041754773328 | 0.29473543972306004 | 0.45579734978046 | 4.528673942819366 | 0.10902694270948722 | 3.98552497315802 | 2.6777697754850265 | 22.08151906333626 | 16.66655068199235 | 0.5797302956725034 | 4.374812850580793 |
| 2026-01-16 | 2026-01-16 | 2023-09-30 | 6.02577386359329 | 0.29599945832793384 | 0.4577521073444503 | 4.548095862777514 | 0.1094945216478965 | 4.002617514594484 | 2.6892538061091082 | 21.98722344848074 | 16.59537882830007 | 0.5816850532364938 | 4.389564017760688 |
| 2026-01-15 | 2026-01-15 | 2023-09-30 | 6.0930201481376445 | 0.29930274588075034 | 0.46286051817401086 | 4.598851592323089 | 0.1107164559463721 | 4.047285828142535 | 2.7192652752998487 | 21.744559047508957 | 16.412222111322805 | 0.5867934640660543 | 4.428113566594051 |
| 2026-01-14 | 2026-01-14 | 2023-09-30 | 6.2131033226308 | 0.3052014993701614 | 0.4719827201392991 | 4.689487218794447 | 0.11289849099228207 | 4.127051021512701 | 2.77285741821223 | 21.324293112309107 | 16.09501642049906 | 0.5959156660313424 | 4.496952346766893 |
| 2026-01-13 | 2026-01-13 | 2023-09-30 | 6.033321990728833 | 0.29637023917601873 | 0.4583255060781257 | 4.553792990909768 | 0.10963167889752999 | 4.007631354569072 | 2.6926224737836284 | 21.95971582362635 | 16.57461679546791 | 0.5822584519701691 | 4.393891050809184 |
| 2026-01-12 | 2026-01-12 | 2023-09-30 | 6.022685612658863 | 0.29584775655079043 | 0.45751750621184173 | 4.545764932076157 | 0.10943840494546982 | 4.000566145333138 | 2.6878755448653853 | 21.998497831327075 | 16.60388843638354 | 0.5814504521038851 | 4.38779364961302 |
| 2026-01-09 | 2026-01-09 | 2023-09-30 | 6.044300751594381 | 0.29690954040817225 | 0.4591595152918798 | 4.562079471285792 | 0.10983117429786733 | 4.014923991419334 | 2.6975222053554386 | 21.91982858462035 | 16.544510954988755 | 0.5830924611839232 | 4.400184726080376 |
| 2026-01-08 | 2026-01-08 | 2023-09-30 | 6.075179596290992 | 0.2984263781639354 | 0.4615052482304549 | 4.585386012319554 | 0.11039227473170918 | 4.035435249792278 | 2.711303182290257 | 21.808414761882656 | 16.460418727547054 | 0.5854381941224983 | 4.417886306764208 |
| 2026-01-07 | 2026-01-07 | 2023-09-30 | 5.9187279349079045 | 0.29074112344442227 | 0.4496202888348923 | 4.467300407056436 | 0.10754938679532974 | 3.931512305749714 | 2.6414800798355516 | 22.384883685467514 | 16.89552233178564 | 0.5735532347269358 | 4.328198958215306 |
| 2026-01-06 | 2026-01-06 | 2023-09-30 | 5.8470212506413395 | 0.2872187311041398 | 0.44417304063462054 | 4.41317808493999 | 0.1062464024367295 | 3.8838811737397756 | 2.609477970570812 | 22.659407364785682 | 17.10272559536727 | 0.5681059865266641 | 4.2870924443678495 |
| 2026-01-05 | 2026-01-05 | 2023-09-30 | 6.00210023971555 | 0.294836557096806 | 0.4559537240224361 | 4.530227633193622 | 0.10906434750249311 | 3.9868923208331535 | 2.6786884605520407 | 22.073945968473147 | 16.660834708875036 | 0.5798866699144796 | 4.375992895937062 |
| 2026-01-02 | 2026-01-02 | 2023-09-30 | 5.665867246430496 | 0.27832004218315026 | 0.43041155056570013 | 4.276447800045826 | 0.10295464747136159 | 3.76354970984696 | 2.5286304136687336 | 23.383893519974315 | 17.649548718777368 | 0.5543444964577438 | 4.183244251430452 |
| 2025-12-31 | 2025-12-31 | 2023-09-30 | 5.579750644047284 | 0.2740898025101214 | 0.4238696429019511 | 4.211449250169614 | 0.10138982004880229 | 3.7063467963624395 | 2.4901972752916928 | 23.744795214135024 | 17.921947839494273 | 0.5478025887939949 | 4.133877119975846 |
| 2025-12-30 | 2025-12-30 | 2023-09-30 | 5.620579007138332 | 0.276095382811165 | 0.42697119793329225 | 4.242265426392271 | 0.10213171348647854 | 3.733467017748079 | 2.5084186412648144 | 23.572311005783178 | 17.791761288827452 | 0.5509041438253359 | 4.157282353252735 |
| 2025-12-29 | 2025-12-29 | 2023-09-30 | 5.613030880002789 | 0.27572460196308013 | 0.42639779919961684 | 4.236568298260017 | 0.10199455623684506 | 3.7284531777734915 | 2.5050499735902942 | 23.60400988721711 | 17.815686772054658 | 0.5503307450916606 | 4.152955320204238 |
| 2025-12-26 | 2025-12-26 | 2023-09-30 | 5.616118607416122 | 0.27587627802369913 | 0.426632360562581 | 4.238898833821401 | 0.10205066342635388 | 3.7305041992861923 | 2.506428001190816 | 23.591032463931015 | 17.805891753772677 | 0.5505653064546248 | 4.154725388238642 |
| 2025-12-24 | 2025-12-24 | 2023-09-30 | 5.686109713057137 | 0.2793143973136851 | 0.4319492836379912 | 4.291726282245976 | 0.10332247395314327 | 3.77699575898397 | 2.5376644616853095 | 23.30064720429172 | 17.586716585923032 | 0.5558822295300349 | 4.194848430918119 |
| 2025-12-23 | 2025-12-23 | 2023-09-30 | 5.709097000780438 | 0.2804435841813895 | 0.4336955289561319 | 4.309076483325125 | 0.10374017666323876 | 3.7922650542707075 | 2.5479235010056382 | 23.206828745549302 | 17.515904877133796 | 0.5576284748481756 | 4.2080261042519 |
| 2025-12-22 | 2025-12-22 | 2023-09-30 | 5.653172906939398 | 0.2776964679007003 | 0.4294472162270844 | 4.266866445977931 | 0.10272397823921339 | 3.755117500684538 | 2.5229650333266775 | 23.43640263084935 | 17.689181216666437 | 0.5533801621191281 | 4.175967104991282 |
| 2025-12-19 | 2025-12-19 | 2023-09-30 | 5.774971660058103 | 0.2836794944404078 | 0.43869974331723427 | 4.35879694614116 | 0.10493718711693423 | 3.836022266366864 | 2.5773228250093045 | 22.942110228036647 | 17.316102292178847 | 0.5626326892092779 | 4.245789356332103 |
| 2025-12-18 | 2025-12-18 | 2023-09-30 | 5.7677664392392325 | 0.2833255579157724 | 0.43815239370067344 | 4.353358634691291 | 0.10480626082849577 | 3.8312362017552495 | 2.574107193631553 | 22.97077001722632 | 17.337733948393026 | 0.562085339592717 | 4.241658897471896 |
| 2025-12-17 | 2025-12-17 | 2023-09-30 | 5.987003985444463 | 0.29409499540063616 | 0.4548069265550853 | 4.518833376929113 | 0.10879003300322614 | 3.976864640883978 | 2.671951125203001 | 22.12960551069434 | 16.702845069607246 | 0.5787398724471288 | 4.367338829840069 |
| 2025-12-16 | 2025-12-16 | 2023-09-30 | 6.065572460692133 | 0.2979544542255801 | 0.4607754354851589 | 4.57813479867307 | 0.11021770317615195 | 4.0290537143939105 | 2.7070155959055215 | 21.842956661954137 | 16.486490046578254 | 0.5847083813772024 | 4.412378928246177 |
| 2025-12-15 | 2025-12-15 | 2023-09-30 | 6.36475115445391 | 0.3126507792622347 | 0.4835027532773915 | 4.803947019664336 | 0.11565408839442395 | 4.227783023981758 | 2.840536610652967 | 20.81621624690342 | 15.711533345655194 | 0.6074356991694347 | 4.583885856000148 |
| 2025-12-12 | 2025-12-12 | 2023-09-30 | 6.373671953898331 | 0.31308898883716657 | 0.4841804280188139 | 4.810680204806077 | 0.11581618851467328 | 4.233708660905532 | 2.8445178908009643 | 20.787081190742153 | 15.689542970412365 | 0.6081133739108571 | 4.588999786028333 |
| 2025-12-11 | 2025-12-11 | 2023-09-30 | 6.419646529344933 | 0.31534736257257523 | 0.4876729186550953 | 4.845380606964374 | 0.11665159393486424 | 4.264247251479007 | 2.865035969441622 | 20.638213612418344 | 15.57718163186846 | 0.6116058645471385 | 4.615355132695895 |
| 2025-12-10 | 2025-12-10 | 2023-09-30 | 6.563403327715829 | 0.32240901729311405 | 0.49859350394239776 | 4.953884463019624 | 0.11926380312617761 | 4.359737638610502 | 2.92919345791107 | 20.18617929959661 | 15.235998003919962 | 0.6225264498344408 | 4.697765034692362 |
| 2025-12-09 | 2025-12-09 | 2023-09-30 | 6.543846673722532 | 0.32144835080947826 | 0.4971078691043358 | 4.939123614184244 | 0.11890843856678598 | 4.34674714019944 | 2.920465482488032 | 20.246506832268505 | 15.28153164125314 | 0.6210408149963789 | 4.686554003581276 |

[Next rows](https://beanvest.com/stock/mpc/valuation.md?range=5Y&deductSbc=false&limit=200&offset=200&frequency=daily&wacc=7.7)

## Historical comparison

- pe: mean 6.714055123656277, median 5.451932352985585, 1255 valid observations. Expensive vs. history.
- peg: mean 0.2628324950154184, median 0.26205634642038383, 1041 valid observations. Cheap vs. history.
- ps: mean 0.4300878262269426, median 0.4149998978173856, 1255 valid observations. Expensive vs. history.
- pfcf: mean 10.991224478167858, median 4.659707099581276, 1255 valid observations. Expensive vs. history.
- pfcf_growth: mean 0.07092716774541495, median 0.09112178580030104, 1021 valid observations. Cheap vs. history.
- pocf: mean 6.09631417783556, median 4.040767977417589, 1255 valid observations. Expensive vs. history.
- pb: mean 2.585202261957519, median 2.377194339184905, 1255 valid observations. Expensive vs. history.
- fcf_yield: mean 18.389190200912566, median 21.46057635446358, 1255 valid observations. Expensive vs. history.
- earnings_yield: mean 17.887772003776334, median 18.342120467660983, 1255 valid observations. Expensive vs. history.
- ev_sales: mean 0.570179668910116, median 0.5530934627522904, 1255 valid observations. Expensive vs. history.
- ev_ebitda: mean 5.559579965610456, median 4.318364846762043, 1255 valid observations. Expensive vs. history.

## Unavailable values

- pfcf_growth: TTM FCF per diluted share growth is zero or negative; a growth-adjusted multiple requires positive growth.

## Sources

- [sec-0001510295-959e8816abb1](https://data.sec.gov/api/xbrl/companyfacts/CIK0001510295.json) · Retrieved 2026-09-28T07:37:41.538Z · SHA-256 959e8816abb188a8475cc8bdaca0862c7fbe5e3bba650152fcb4f83ea821d849

## Data conventions

- Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.
- Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.
- FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.
- SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.
- Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.
- Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.
- Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.
- Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.
- WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit.