{"schemaVersion":1,"title":"Moderna Margins","path":"/stock/mrna/margins","topic":"margins","company":{"symbol":"mrna","name":"Moderna","exchange":"NASDAQ","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:13:32.329Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":7.9},"definitions":[{"label":"Gross margin","unit":"percent","group":"margins","formula":"Gross profit / revenue × 100. Uses revenue − reported cost of revenue when gross profit is absent.","id":"gross_margin"},{"label":"Operating margin","unit":"percent","group":"margins","formula":"Operating income / revenue × 100. Uses reported operating income, or reported pretax income less the complete nonoperating income/expense total when both are available.","id":"operating_margin"},{"label":"Net margin","unit":"percent","group":"margins","formula":"Reported net income / revenue × 100.","id":"net_margin"},{"label":"EBITDA margin","unit":"percent","group":"margins","formula":"(Operating income + reported depreciation and amortization) / revenue × 100. An EBITDA proxy, not adjusted EBITDA.","id":"ebitda_margin"},{"label":"Operating cash flow margin","unit":"percent","group":"margins","formula":"Operating cash flow / revenue × 100.","id":"ocf_margin"},{"label":"Free cash flow margin","unit":"percent","group":"margins","formula":"Free cash flow / revenue × 100. Reflects the selected reported capex scope and the SBC option.","id":"fcf_margin"},{"label":"Capex / revenue","unit":"percent","group":"margins","formula":"Reported cash capital investment / revenue × 100. Uses PPE purchases or, when those are not separately tagged, the broader productive-assets total.","id":"capex_intensity"},{"label":"SBC / revenue","unit":"percent","group":"margins","formula":"Reported share-based compensation / revenue × 100.","id":"sbc_revenue"}],"latest":{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"gross_margin":35.86206896551724,"operating_margin":-562.0689655172414,"net_margin":-539.3103448275862,"ebitda_margin":-523.448275862069,"ocf_margin":-362.7586206896552,"fcf_margin":-388.2758620689655,"capex_intensity":25.517241379310345,"sbc_revenue":82.75862068965517},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","interest_coverage":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"gross_margin":35.86206896551724,"operating_margin":-562.0689655172414,"net_margin":-539.3103448275862,"ebitda_margin":-523.448275862069,"ocf_margin":-362.7586206896552,"fcf_margin":-388.2758620689655,"capex_intensity":25.517241379310345,"sbc_revenue":82.75862068965517},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","interest_coverage":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2026-01-01","end":"2026-03-31","fiscal":true,"ttm":true,"priceDate":"2026-03-31","values":{"gross_margin":-145.5012853470437,"operating_margin":-356.81233933161957,"net_margin":-345.24421593830334,"ebitda_margin":-342.41645244215937,"ocf_margin":-161.95372750642673,"fcf_margin":-177.89203084832906,"capex_intensity":15.938303341902312,"sbc_revenue":26.735218508997427},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","interest_coverage":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-10-01","end":"2025-12-31","fiscal":true,"ttm":true,"priceDate":"2025-12-31","values":{"gross_margin":33.33333333333333,"operating_margin":-126.40117994100295,"net_margin":-121.82890855457227,"ebitda_margin":-116.66666666666667,"ocf_margin":137.16814159292034,"fcf_margin":131.4159292035398,"capex_intensity":5.752212389380531,"sbc_revenue":16.666666666666664},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","interest_coverage":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2025-07-01","end":"2025-09-30","fiscal":true,"ttm":true,"priceDate":"2025-09-30","values":{"gross_margin":79.6259842519685,"operating_margin":-25.590551181102363,"net_margin":-19.68503937007874,"ebitda_margin":-20.57086614173228,"ocf_margin":-83.36614173228347,"fcf_margin":-86.61417322834646,"capex_intensity":3.2480314960629917,"sbc_revenue":12.303149606299213},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","interest_coverage":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2025-04-01","end":"2025-06-30","fiscal":true,"ttm":true,"priceDate":"2025-06-30","values":{"gross_margin":16.19718309859155,"operating_margin":-638.7323943661972,"net_margin":-580.9859154929577,"ebitda_margin":-599.2957746478874,"ocf_margin":-647.1830985915493,"fcf_margin":-649.2957746478874,"capex_intensity":2.112676056338028,"sbc_revenue":91.54929577464789},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","interest_coverage":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2025-01-01","end":"2025-03-31","fiscal":true,"ttm":true,"priceDate":"2025-03-31","values":{"gross_margin":16.666666666666664,"operating_margin":-972.2222222222222,"net_margin":-899.074074074074,"ebitda_margin":-937.0370370370371,"ocf_margin":-960.1851851851851,"fcf_margin":-1068.5185185185185,"capex_intensity":108.33333333333333,"sbc_revenue":106.4814814814815},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","interest_coverage":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-10-01","end":"2024-12-31","fiscal":true,"ttm":true,"priceDate":"2024-12-31","values":{"gross_margin":23.49896480331263,"operating_margin":-128.9855072463768,"net_margin":-115.94202898550725,"ebitda_margin":-122.87784679089026,"ocf_margin":85.40372670807453,"fcf_margin":31.366459627329192,"capex_intensity":54.037267080745345,"sbc_revenue":10.766045548654244},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2024-07-01","end":"2024-09-30","fiscal":true,"ttm":true,"priceDate":"2024-09-30","values":{"gross_margin":72.3952738990333,"operating_margin":-3.7593984962406015,"net_margin":0.6981740064446832,"ebitda_margin":-1.0204081632653061,"ocf_margin":-84.1031149301826,"fcf_margin":-92.21267454350162,"capex_intensity":8.109559613319012,"sbc_revenue":6.015037593984962},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2024-04-01","end":"2024-06-30","fiscal":true,"ttm":true,"priceDate":"2024-06-28","values":{"gross_margin":52.282157676348554,"operating_margin":-565.5601659751038,"net_margin":-530.7053941908714,"ebitda_margin":-548.9626556016598,"ocf_margin":-528.6307053941908,"fcf_margin":-604.149377593361,"capex_intensity":75.51867219917013,"sbc_revenue":46.47302904564315},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2024-01-01","end":"2024-03-31","fiscal":true,"ttm":true,"priceDate":"2024-03-28","values":{"gross_margin":42.51497005988024,"operating_margin":-758.0838323353294,"net_margin":-703.5928143712574,"ebitda_margin":-737.1257485029939,"ocf_margin":-592.2155688622754,"fcf_margin":-709.5808383233533,"capex_intensity":117.36526946107784,"sbc_revenue":60.47904191616767},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-10-01","end":"2023-12-31","fiscal":true,"ttm":true,"priceDate":"2023-12-29","values":{"gross_margin":66.95126289576663,"operating_margin":0.21344717182497333,"net_margin":7.719672714336536,"ebitda_margin":7.4350764852365705,"ocf_margin":22.127356812522233,"fcf_margin":14.300960512273212,"capex_intensity":7.826396300249022,"sbc_revenue":2.810387762362149},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2023-07-01","end":"2023-09-30","fiscal":true,"ttm":true,"priceDate":"2023-09-29","values":{"gross_margin":-22.39213544511196,"operating_margin":-109.88530857454944,"net_margin":-198.25232113599128,"ebitda_margin":-96.45002730748226,"ocf_margin":-87.38394320043692,"fcf_margin":-95.03003823047516,"capex_intensity":7.64609503003823,"sbc_revenue":4.205352266521026},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2023-04-01","end":"2023-06-30","fiscal":true,"ttm":true,"priceDate":"2023-06-30","values":{"gross_margin":-112.5,"operating_margin":-542.7325581395348,"net_margin":-401.16279069767444,"ebitda_margin":-516.5697674418604,"ocf_margin":-265.98837209302326,"fcf_margin":-334.01162790697674,"capex_intensity":68.02325581395348,"sbc_revenue":21.511627906976745},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"nonpositive_denominator","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2023-01-01","end":"2023-03-31","fiscal":true,"ttm":true,"priceDate":"2023-03-31","values":{"gross_margin":57.46509129967776,"operating_margin":-19.656283566058004,"net_margin":4.242749731471536,"ebitda_margin":-15.467239527389903,"ocf_margin":-65.78947368421053,"fcf_margin":-71.85821697099892,"capex_intensity":6.0687432867884,"sbc_revenue":4.027926960257788},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-10-01","end":"2022-12-31","fiscal":true,"ttm":true,"priceDate":"2022-12-30","values":{"gross_margin":62.273800157356405,"operating_margin":31.07789142407553,"net_margin":28.815892997639654,"ebitda_margin":32.65145554681354,"ocf_margin":32.69079464988198,"fcf_margin":30.881195908733282,"capex_intensity":1.8095987411487018,"sbc_revenue":1.2195121951219512},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-07-01","end":"2022-09-30","fiscal":true,"ttm":true,"priceDate":"2022-09-30","values":{"gross_margin":67.30083234244947,"operating_margin":34.66111771700356,"net_margin":31.00475624256837,"ebitda_margin":38.020214030915575,"ocf_margin":7.491082045184304,"fcf_margin":4.845422116527943,"capex_intensity":2.6456599286563613,"sbc_revenue":2.080856123662307},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2022-04-01","end":"2022-06-30","fiscal":true,"ttm":true,"priceDate":"2022-06-30","values":{"gross_margin":70.92019372499475,"operating_margin":51.526637186776156,"net_margin":46.26237102547905,"ebitda_margin":53.12697409981049,"ocf_margin":6.401347652137292,"fcf_margin":4.569383028005896,"capex_intensity":1.831964624131396,"sbc_revenue":1.052853232259423},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2022-01-01","end":"2022-03-31","fiscal":true,"ttm":true,"priceDate":"2022-03-31","values":{"gross_margin":83.23442136498517,"operating_margin":69.68348170128586,"net_margin":60.2868447082097,"ebitda_margin":70.9858226178701,"ocf_margin":45.54896142433235,"fcf_margin":43.3728981206726,"capex_intensity":2.1760633036597428,"sbc_revenue":0.7253544345532476},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-10-01","end":"2021-12-31","fiscal":true,"ttm":true,"priceDate":"2021-12-31","values":{"gross_margin":86.79794758008597,"operating_margin":75.02426847871307,"net_margin":67.50797392872,"ebitda_margin":76.10594924421024,"ocf_margin":45.90209402302038,"fcf_margin":44.23796976840937,"capex_intensity":1.6641242546110109,"sbc_revenue":0.5131049785050616},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"tax_rate_undefined","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2021-07-01","end":"2021-09-30","fiscal":true,"ttm":true,"priceDate":"2021-09-30","values":{"gross_margin":85.46991346347353,"operating_margin":71.60394445562488,"net_margin":67.07587039645804,"ebitda_margin":73.01267860736567,"ocf_margin":65.9287583014691,"fcf_margin":63.936405715435704,"capex_intensity":1.9923525860334073,"sbc_revenue":0.8049909438518816},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"tax_rate_undefined","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2021-04-01","end":"2021-06-30","fiscal":true,"ttm":true,"priceDate":"2021-06-30","values":{"gross_margin":82.77446026642168,"operating_margin":70.32613688562242,"net_margin":63.84933394579697,"ebitda_margin":71.91088654111162,"ocf_margin":93.31649058337162,"fcf_margin":92.62746899402849,"capex_intensity":0.6890215893431328,"sbc_revenue":0.8038585209003215},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"tax_rate_undefined","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2021-01-01","end":"2021-03-31","fiscal":true,"ttm":true,"priceDate":"2021-03-31","values":{"gross_margin":90.03613835828601,"operating_margin":65.35880227155396,"net_margin":63.03562209602478,"ebitda_margin":66.133195663397,"ocf_margin":153.381517811048,"fcf_margin":151.57459989674754,"capex_intensity":1.8069179143004648,"sbc_revenue":1.5487867836861127},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"tax_rate_undefined","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-10-01","end":"2020-12-31","fiscal":true,"ttm":true,"priceDate":"2020-12-31","values":{"gross_margin":98.61006228701083,"operating_margin":-48.189296445873374,"net_margin":-47.74198635117259,"ebitda_margin":-46.83913131083058,"ocf_margin":221.51556299222946,"fcf_margin":217.43300423131174,"capex_intensity":4.082558760917747,"sbc_revenue":4.464165257689511},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","pfcf_growth":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-07-01","end":"2020-09-30","fiscal":true,"ttm":true,"priceDate":"2020-09-30","values":{"gross_margin":100,"operating_margin":-148.89304033943384,"net_margin":-147.9551643341144,"ebitda_margin":-143.51022734469,"ocf_margin":565.3524159331265,"fcf_margin":553.1353302514091,"capex_intensity":12.217085681717435,"sbc_revenue":14.695712747767717},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","pfcf_growth":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2020-04-01","end":"2020-06-30","fiscal":true,"ttm":true,"priceDate":"2020-06-30","values":{"gross_margin":100,"operating_margin":-184.06203372971018,"net_margin":-175.90239785383793,"ebitda_margin":-172.6077979231662,"ocf_margin":-35.982878931741794,"fcf_margin":-64.06384229325859,"capex_intensity":28.080963361516787,"sbc_revenue":36.05522147367786},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"missing_inputs","pocf":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","interest_coverage":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2020-01-01","end":"2020-03-31","fiscal":true,"ttm":true,"priceDate":"2020-03-31","values":{"gross_margin":100,"operating_margin":-1559.9237096197403,"net_margin":-1480.867803075456,"ebitda_margin":-1471.1288592204078,"ocf_margin":-1265.8362140898796,"fcf_margin":-1340.016688520682,"capex_intensity":74.18047443080225,"sbc_revenue":243.3305519132197},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"missing_inputs","pocf":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","interest_coverage":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-10-01","end":"2019-12-31","fiscal":true,"ttm":true,"priceDate":"2019-12-31","values":{"gross_margin":null,"operating_margin":-928.893632159374,"net_margin":-875.9587335467804,"ebitda_margin":-865.2934898612594,"ocf_margin":-681.4158662397723,"fcf_margin":-728.8153681963714,"capex_intensity":47.399501956599075,"sbc_revenue":144.61757381714693},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_comparison","ps":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"missing_comparison","pocf":"nonpositive_denominator","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","gross_margin":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","interest_coverage":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2019-07-01","end":"2019-09-30","fiscal":true,"ttm":false,"priceDate":"2019-09-30","values":{"gross_margin":null,"operating_margin":-767.669834565294,"net_margin":-722.7150064531269,"ebitda_margin":-724.8445383081075,"ocf_margin":-627.9948374985335,"fcf_margin":-667.3647776604482,"capex_intensity":39.369940161914826,"sbc_revenue":122.046227854042},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","pb":"missing_inputs","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","gross_margin":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2019-04-01","end":"2019-06-30","fiscal":true,"ttm":false,"priceDate":"2019-06-28","values":{"gross_margin":null,"operating_margin":-1100.1758006573416,"net_margin":-1032.2861728961248,"ebitda_margin":-1042.8494993503018,"ocf_margin":-857.7543376901323,"fcf_margin":-938.6685011083084,"capex_intensity":80.91416341817627,"sbc_revenue":164.2971795459757},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","pb":"missing_inputs","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","gross_margin":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2019-01-01","end":"2019-03-31","fiscal":true,"ttm":false,"priceDate":"2019-03-29","values":{"gross_margin":null,"operating_margin":-885.0733229329174,"net_margin":-827.8127925117006,"ebitda_margin":-839.3447737909516,"ocf_margin":-898.1404056162248,"fcf_margin":-945.5351014040563,"capex_intensity":47.394695787831516,"sbc_revenue":115.42589703588145},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","pb":"missing_inputs","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","gross_margin":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":30,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2019-03-31","through":"2026-06-30","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001682852.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"12a0739e5dd00db86b0090739fb41774c5eebf2739f333839f0b619541a28262","cik":"0001682852","id":"sec-0001682852-12a0739e5dd0"},{"url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285226000033/mrna-20251231.htm","sha256":"4596f4697da892532b61b8c3964bdc418ba0d704d0b479645395058324002971","retrievedAt":"2026-10-17T23:30:17.615Z","cik":"0001682852","id":"inline-0001682852-4596f4697da8","kind":"inline-xbrl"},{"url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285224000015/mrna-20231231.htm","sha256":"99af7690f55826295af1072295b04d00b504626ea4bdc8a9b1c7762d9a3a0986","retrievedAt":"2026-10-18T12:25:58.911Z","cik":"0001682852","id":"inline-0001682852-99af7690f558","kind":"inline-xbrl"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/MRNA?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"0e8f8cae362f5c0303f32a2bf0831fa715e1f9d405f429e19a13cedc6ea52a6a","latest":{"date":"2026-09-25","close":198.8800048828125}},"rawDataPath":"/api/v2/financials/mrna","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}