{"schemaVersion":1,"title":"Moderna Revenue","path":"/stock/mrna/revenue","topic":"revenue","company":{"symbol":"mrna","name":"Moderna","exchange":"NASDAQ","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:13:32.329Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":7.9},"definitions":[{"id":"total_revenue","label":"Total revenue","unit":"USD_millions","formula":"Reported consolidated revenue from the issuer filing. Each observation identifies its accounting concept; bank net revenue is net of interest expense when that concept is reported."}],"latest":{"period":"2026-Q2","end":"2026-06-30","start":"2026-04-01","values":{"total_revenue":145},"issues":{},"observations":{"total_revenue":{"value":145,"method":"reported","evidence":[{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001682852-26-000150","form":"10-Q","filed":"2026-07-31","start":"2026-04-01","end":"2026-06-30","rawValue":145000000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285226000150/0001682852-26-000150-index.html"}],"issue":null}}},"rows":[{"period":"2026-Q2","end":"2026-06-30","start":"2026-04-01","values":{"total_revenue":145},"issues":{},"observations":{"total_revenue":{"value":145,"method":"reported","evidence":[{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001682852-26-000150","form":"10-Q","filed":"2026-07-31","start":"2026-04-01","end":"2026-06-30","rawValue":145000000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285226000150/0001682852-26-000150-index.html"}],"issue":null}}},{"period":"2026-Q1","end":"2026-03-31","start":"2026-01-01","values":{"total_revenue":389},"issues":{},"observations":{"total_revenue":{"value":389,"method":"reported","evidence":[{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001682852-26-000060","form":"10-Q","filed":"2026-05-01","start":"2026-01-01","end":"2026-03-31","rawValue":389000000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285226000060/0001682852-26-000060-index.html"}],"issue":null}}},{"period":"2025-Q4","end":"2025-12-31","start":"2025-10-01","values":{"total_revenue":678},"issues":{},"observations":{"total_revenue":{"value":678,"method":"difference","evidence":[{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001682852-26-000033","form":"10-K","filed":"2026-02-20","start":"2025-01-01","end":"2025-12-31","rawValue":1944000000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285226000033/0001682852-26-000033-index.html"},{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001682852-25-000075","form":"10-Q","filed":"2025-11-06","start":"2025-01-01","end":"2025-09-30","rawValue":1266000000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285225000075/0001682852-25-000075-index.html"}],"issue":null}}},{"period":"2025-Q3","end":"2025-09-30","start":"2025-07-01","values":{"total_revenue":1016},"issues":{},"observations":{"total_revenue":{"value":1016,"method":"reported","evidence":[{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001682852-25-000075","form":"10-Q","filed":"2025-11-06","start":"2025-07-01","end":"2025-09-30","rawValue":1016000000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285225000075/0001682852-25-000075-index.html"}],"issue":null}}},{"period":"2025-Q2","end":"2025-06-30","start":"2025-04-01","values":{"total_revenue":142},"issues":{},"observations":{"total_revenue":{"value":142,"method":"reported","evidence":[{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001682852-25-000044","form":"10-Q","filed":"2025-08-01","start":"2025-04-01","end":"2025-06-30","rawValue":142000000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285225000044/0001682852-25-000044-index.html"}],"issue":null}}},{"period":"2025-Q1","end":"2025-03-31","start":"2025-01-01","values":{"total_revenue":108},"issues":{},"observations":{"total_revenue":{"value":108,"method":"reported","evidence":[{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001682852-25-000034","form":"10-Q","filed":"2025-05-01","start":"2025-01-01","end":"2025-03-31","rawValue":108000000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285225000034/0001682852-25-000034-index.html"}],"issue":null}}},{"period":"2024-Q4","end":"2024-12-31","start":"2024-10-01","values":{"total_revenue":966},"issues":{},"observations":{"total_revenue":{"value":966,"method":"difference","evidence":[{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001682852-25-000022","form":"10-K","filed":"2025-02-21","start":"2024-01-01","end":"2024-12-31","rawValue":3236000000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285225000022/0001682852-25-000022-index.html"},{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001682852-24-000060","form":"10-Q","filed":"2024-11-07","start":"2024-01-01","end":"2024-09-30","rawValue":2270000000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285224000060/0001682852-24-000060-index.html"}],"issue":null}}},{"period":"2024-Q3","end":"2024-09-30","start":"2024-07-01","values":{"total_revenue":1862},"issues":{},"observations":{"total_revenue":{"value":1862,"method":"reported","evidence":[{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001682852-24-000060","form":"10-Q","filed":"2024-11-07","start":"2024-07-01","end":"2024-09-30","rawValue":1862000000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285224000060/0001682852-24-000060-index.html"}],"issue":null}}},{"period":"2024-Q2","end":"2024-06-30","start":"2024-04-01","values":{"total_revenue":241},"issues":{},"observations":{"total_revenue":{"value":241,"method":"reported","evidence":[{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001682852-24-000046","form":"10-Q","filed":"2024-08-01","start":"2024-04-01","end":"2024-06-30","rawValue":241000000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285224000046/0001682852-24-000046-index.html"}],"issue":null}}},{"period":"2024-Q1","end":"2024-03-31","start":"2024-01-01","values":{"total_revenue":167},"issues":{},"observations":{"total_revenue":{"value":167,"method":"reported","evidence":[{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001682852-24-000027","form":"10-Q","filed":"2024-05-02","start":"2024-01-01","end":"2024-03-31","rawValue":167000000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285224000027/0001682852-24-000027-index.html"}],"issue":null}}},{"period":"2023-Q4","end":"2023-12-31","start":"2023-10-01","values":{"total_revenue":2811},"issues":{},"observations":{"total_revenue":{"value":2811,"method":"difference","evidence":[{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001682852-24-000015","form":"10-K","filed":"2024-02-23","start":"2023-01-01","end":"2023-12-31","rawValue":6848000000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285224000015/0001682852-24-000015-index.html"},{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001682852-23-000042","form":"10-Q","filed":"2023-11-03","start":"2023-01-01","end":"2023-09-30","rawValue":4037000000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285223000042/0001682852-23-000042-index.html"}],"issue":null}}},{"period":"2023-Q3","end":"2023-09-30","start":"2023-07-01","values":{"total_revenue":1831},"issues":{},"observations":{"total_revenue":{"value":1831,"method":"reported","evidence":[{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001682852-23-000042","form":"10-Q","filed":"2023-11-03","start":"2023-07-01","end":"2023-09-30","rawValue":1831000000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285223000042/0001682852-23-000042-index.html"}],"issue":null}}},{"period":"2023-Q2","end":"2023-06-30","start":"2023-04-01","values":{"total_revenue":344},"issues":{},"observations":{"total_revenue":{"value":344,"method":"reported","evidence":[{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:Revenues","accession":"0001682852-23-000027","form":"10-Q","filed":"2023-08-03","start":"2023-04-01","end":"2023-06-30","rawValue":344000000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285223000027/0001682852-23-000027-index.html"}],"issue":null}}},{"period":"2023-Q1","end":"2023-03-31","start":"2023-01-01","values":{"total_revenue":1862},"issues":{},"observations":{"total_revenue":{"value":1862,"method":"reported","evidence":[{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:Revenues","accession":"0001682852-23-000021","form":"10-Q","filed":"2023-05-04","start":"2023-01-01","end":"2023-03-31","rawValue":1862000000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285223000021/0001682852-23-000021-index.html"}],"issue":null}}},{"period":"2022-Q4","end":"2022-12-31","start":"2022-10-01","values":{"total_revenue":5084},"issues":{},"observations":{"total_revenue":{"value":5084,"method":"difference","evidence":[{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:Revenues","accession":"0001682852-23-000011","form":"10-K","filed":"2023-02-24","start":"2022-01-01","end":"2022-12-31","rawValue":19263000000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285223000011/0001682852-23-000011-index.html"},{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:Revenues","accession":"0001682852-22-000051","form":"10-Q","filed":"2022-11-03","start":"2022-01-01","end":"2022-09-30","rawValue":14179000000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285222000051/0001682852-22-000051-index.html"}],"issue":null}}},{"period":"2022-Q3","end":"2022-09-30","start":"2022-07-01","values":{"total_revenue":3364},"issues":{},"observations":{"total_revenue":{"value":3364,"method":"reported","evidence":[{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:Revenues","accession":"0001682852-22-000051","form":"10-Q","filed":"2022-11-03","start":"2022-07-01","end":"2022-09-30","rawValue":3364000000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285222000051/0001682852-22-000051-index.html"}],"issue":null}}},{"period":"2022-Q2","end":"2022-06-30","start":"2022-04-01","values":{"total_revenue":4749},"issues":{},"observations":{"total_revenue":{"value":4749,"method":"reported","evidence":[{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:Revenues","accession":"0001682852-22-000042","form":"10-Q","filed":"2022-08-03","start":"2022-04-01","end":"2022-06-30","rawValue":4749000000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285222000042/0001682852-22-000042-index.html"}],"issue":null}}},{"period":"2022-Q1","end":"2022-03-31","start":"2022-01-01","values":{"total_revenue":6066},"issues":{},"observations":{"total_revenue":{"value":6066,"method":"reported","evidence":[{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:Revenues","accession":"0001682852-22-000025","form":"10-Q","filed":"2022-05-04","start":"2022-01-01","end":"2022-03-31","rawValue":6066000000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285222000025/0001682852-22-000025-index.html"}],"issue":null}}},{"period":"2021-Q4","end":"2021-12-31","start":"2021-10-01","values":{"total_revenue":7211},"issues":{},"observations":{"total_revenue":{"value":7211,"method":"difference","evidence":[{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:Revenues","accession":"0001682852-22-000012","form":"10-K","filed":"2022-02-25","start":"2021-01-01","end":"2021-12-31","rawValue":18471000000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285222000012/0001682852-22-000012-index.html"},{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:Revenues","accession":"0001682852-21-000027","form":"10-Q","filed":"2021-11-04","start":"2021-01-01","end":"2021-09-30","rawValue":11260000000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285221000027/0001682852-21-000027-index.html"}],"issue":null}}},{"period":"2021-Q3","end":"2021-09-30","start":"2021-07-01","values":{"total_revenue":4969},"issues":{},"observations":{"total_revenue":{"value":4969,"method":"reported","evidence":[{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:Revenues","accession":"0001682852-21-000027","form":"10-Q","filed":"2021-11-04","start":"2021-07-01","end":"2021-09-30","rawValue":4969000000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285221000027/0001682852-21-000027-index.html"}],"issue":null}}},{"period":"2021-Q2","end":"2021-06-30","start":"2021-04-01","values":{"total_revenue":4354},"issues":{},"observations":{"total_revenue":{"value":4354,"method":"reported","evidence":[{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:Revenues","accession":"0001682852-21-000022","form":"10-Q","filed":"2021-08-05","start":"2021-04-01","end":"2021-06-30","rawValue":4354000000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285221000022/0001682852-21-000022-index.html"}],"issue":null}}},{"period":"2021-Q1","end":"2021-03-31","start":"2021-01-01","values":{"total_revenue":1937},"issues":{},"observations":{"total_revenue":{"value":1937,"method":"reported","evidence":[{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:Revenues","accession":"0001682852-21-000017","form":"10-Q","filed":"2021-05-06","start":"2021-01-01","end":"2021-03-31","rawValue":1937000000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285221000017/0001682852-21-000017-index.html"}],"issue":null}}},{"period":"2020-Q4","end":"2020-12-31","start":"2020-10-01","values":{"total_revenue":570.745},"issues":{},"observations":{"total_revenue":{"value":570.745,"method":"difference","evidence":[{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:Revenues","accession":"0001682852-21-000006","form":"10-K","filed":"2021-02-26","start":"2020-01-01","end":"2020-12-31","rawValue":803395000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285221000006/0001682852-21-000006-index.html"},{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:Revenues","accession":"0001682852-20-000023","form":"10-Q","filed":"2020-10-30","start":"2020-01-01","end":"2020-09-30","rawValue":232650000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285220000023/0001682852-20-000023-index.html"}],"issue":null}}},{"period":"2020-Q3","end":"2020-09-30","start":"2020-07-01","values":{"total_revenue":157.91},"issues":{},"observations":{"total_revenue":{"value":157.91,"method":"reported","evidence":[{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:Revenues","accession":"0001682852-20-000023","form":"10-Q","filed":"2020-10-30","start":"2020-07-01","end":"2020-09-30","rawValue":157910000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285220000023/0001682852-20-000023-index.html"}],"issue":null}}},{"period":"2020-Q2","end":"2020-06-30","start":"2020-04-01","values":{"total_revenue":66.351},"issues":{},"observations":{"total_revenue":{"value":66.351,"method":"reported","evidence":[{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:Revenues","accession":"0001682852-20-000017","form":"10-Q","filed":"2020-08-06","start":"2020-04-01","end":"2020-06-30","rawValue":66351000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285220000017/0001682852-20-000017-index.html"}],"issue":null}}},{"period":"2020-Q1","end":"2020-03-31","start":"2020-01-01","values":{"total_revenue":8.389},"issues":{},"observations":{"total_revenue":{"value":8.389,"method":"reported","evidence":[{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:Revenues","accession":"0001682852-20-000010","form":"10-Q","filed":"2020-05-07","start":"2020-01-01","end":"2020-03-31","rawValue":8389000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285220000010/0001682852-20-000010-index.html"}],"issue":null}}},{"period":"2019-Q4","end":"2019-12-31","start":"2019-10-01","values":{"total_revenue":14.055},"issues":{},"observations":{"total_revenue":{"value":14.055,"method":"reported","evidence":[{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:Revenues","accession":"0001682852-20-000006","form":"10-K","filed":"2020-02-27","start":"2019-10-01","end":"2019-12-31","rawValue":14055000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285220000006/0001682852-20-000006-index.html"}],"issue":null}}},{"period":"2019-Q3","end":"2019-09-30","start":"2019-07-01","values":{"total_revenue":17.046},"issues":{},"observations":{"total_revenue":{"value":17.046,"method":"reported","evidence":[{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001682852-19-000036","form":"10-Q","filed":"2019-11-06","start":"2019-07-01","end":"2019-09-30","rawValue":17046000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285219000036/0001682852-19-000036-index.html"}],"issue":null}}},{"period":"2019-Q2","end":"2019-06-30","start":"2019-04-01","values":{"total_revenue":13.083},"issues":{},"observations":{"total_revenue":{"value":13.083,"method":"reported","evidence":[{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001682852-19-000031","form":"10-Q","filed":"2019-08-08","start":"2019-04-01","end":"2019-06-30","rawValue":13083000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285219000031/0001682852-19-000031-index.html"}],"issue":null}}},{"period":"2019-Q1","end":"2019-03-31","start":"2019-01-01","values":{"total_revenue":16.025},"issues":{},"observations":{"total_revenue":{"value":16.025,"method":"reported","evidence":[{"sourceId":"sec-0001682852-12a0739e5dd0","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001682852-19-000023","form":"10-Q","filed":"2019-05-09","start":"2019-01-01","end":"2019-03-31","rawValue":16025000,"unit":"USD","url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285219000023/0001682852-19-000023-index.html"}],"issue":null}}}],"pagination":{"total":30,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2019-03-31","through":"2026-06-30","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001682852.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"12a0739e5dd00db86b0090739fb41774c5eebf2739f333839f0b619541a28262","cik":"0001682852","id":"sec-0001682852-12a0739e5dd0"},{"url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285226000033/mrna-20251231.htm","sha256":"4596f4697da892532b61b8c3964bdc418ba0d704d0b479645395058324002971","retrievedAt":"2026-10-17T23:30:17.615Z","cik":"0001682852","id":"inline-0001682852-4596f4697da8","kind":"inline-xbrl"},{"url":"https://www.sec.gov/Archives/edgar/data/1682852/000168285224000015/mrna-20231231.htm","sha256":"99af7690f55826295af1072295b04d00b504626ea4bdc8a9b1c7762d9a3a0986","retrievedAt":"2026-10-18T12:25:58.911Z","cik":"0001682852","id":"inline-0001682852-99af7690f558","kind":"inline-xbrl"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/MRNA?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"0e8f8cae362f5c0303f32a2bf0831fa715e1f9d405f429e19a13cedc6ea52a6a","latest":{"date":"2026-09-25","close":198.8800048828125}},"rawDataPath":"/api/v2/financials/mrna","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}