{"schemaVersion":1,"title":"Nasdaq Margins","path":"/stock/ndaq/margins","topic":"margins","company":{"symbol":"ndaq","name":"Nasdaq","exchange":"NASDAQ","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:23:16.063Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":7.7},"definitions":[{"label":"Gross margin","unit":"percent","group":"margins","formula":"Gross profit / revenue × 100. Uses revenue − reported cost of revenue when gross profit is absent.","id":"gross_margin"},{"label":"Operating margin","unit":"percent","group":"margins","formula":"Operating income / revenue × 100. Uses reported operating income, or reported pretax income less the complete nonoperating income/expense total when both are available.","id":"operating_margin"},{"label":"Net margin","unit":"percent","group":"margins","formula":"Reported net income / revenue × 100.","id":"net_margin"},{"label":"EBITDA margin","unit":"percent","group":"margins","formula":"(Operating income + reported depreciation and amortization) / revenue × 100. An EBITDA proxy, not adjusted EBITDA.","id":"ebitda_margin"},{"label":"Operating cash flow margin","unit":"percent","group":"margins","formula":"Operating cash flow / revenue × 100.","id":"ocf_margin"},{"label":"Free cash flow margin","unit":"percent","group":"margins","formula":"Free cash flow / revenue × 100. Reflects the selected reported capex scope and the SBC option.","id":"fcf_margin"},{"label":"Capex / revenue","unit":"percent","group":"margins","formula":"Reported cash capital investment / revenue × 100. Uses PPE purchases or, when those are not separately tagged, the broader productive-assets total.","id":"capex_intensity"},{"label":"SBC / revenue","unit":"percent","group":"margins","formula":"Reported share-based compensation / revenue × 100.","id":"sbc_revenue"}],"latest":{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"gross_margin":59.241706161137444,"operating_margin":28.12006319115324,"net_margin":20.023696682464458,"ebitda_margin":34.636650868878355,"ocf_margin":28.080568720379144,"fcf_margin":25.039494470774095,"capex_intensity":3.0410742496050553,"sbc_revenue":1.9352290679304898},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"gross_margin":59.241706161137444,"operating_margin":28.12006319115324,"net_margin":20.023696682464458,"ebitda_margin":34.636650868878355,"ocf_margin":28.080568720379144,"fcf_margin":25.039494470774095,"capex_intensity":3.0410742496050553,"sbc_revenue":1.9352290679304898},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2026-01-01","end":"2026-03-31","fiscal":true,"ttm":true,"priceDate":"2026-03-31","values":{"gross_margin":65.83996256434254,"operating_margin":30.744033692091715,"net_margin":24.286382779597567,"ebitda_margin":38.4651380439869,"ocf_margin":32.24145999064108,"fcf_margin":29.433785680861018,"capex_intensity":2.8076743097800656,"sbc_revenue":1.7781937295273749},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-10-01","end":"2025-12-31","fiscal":true,"ttm":true,"priceDate":"2025-12-31","values":{"gross_margin":65.5367231638418,"operating_margin":29.613935969868173,"net_margin":24.3879472693032,"ebitda_margin":37.1939736346516,"ocf_margin":29.4256120527307,"fcf_margin":25.235404896421848,"capex_intensity":4.190207156308851,"sbc_revenue":2.024482109227872},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2025-07-01","end":"2025-09-30","fiscal":true,"ttm":true,"priceDate":"2025-09-30","values":{"gross_margin":67.16036772216547,"operating_margin":29.928498467824312,"net_margin":21.60367722165475,"ebitda_margin":37.99795709908069,"ocf_margin":11.28702757916241,"fcf_margin":7.763023493360572,"capex_intensity":3.5240040858018387,"sbc_revenue":2.093973442288049},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2025-04-01","end":"2025-06-30","fiscal":true,"ttm":true,"priceDate":"2025-06-30","values":{"gross_margin":62.48803827751196,"operating_margin":27.177033492822964,"net_margin":21.626794258373206,"ebitda_margin":34.73684210526316,"ocf_margin":35.693779904306226,"fcf_margin":32.87081339712919,"capex_intensity":2.8229665071770333,"sbc_revenue":2.200956937799043},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2025-01-01","end":"2025-03-31","fiscal":true,"ttm":true,"priceDate":"2025-03-31","values":{"gross_margin":59.186602870813395,"operating_margin":26.172248803827753,"net_margin":18.899521531100476,"ebitda_margin":33.63636363636363,"ocf_margin":31.722488038277515,"fcf_margin":29.37799043062201,"capex_intensity":2.3444976076555024,"sbc_revenue":1.674641148325359},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-10-01","end":"2024-12-31","fiscal":true,"ttm":true,"priceDate":"2024-12-31","values":{"gross_margin":60.443349753694584,"operating_margin":25.467980295566502,"net_margin":17.48768472906404,"ebitda_margin":33.004926108374384,"ocf_margin":34.72906403940887,"fcf_margin":31.773399014778324,"capex_intensity":2.955665024630542,"sbc_revenue":1.7733990147783252},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2024-07-01","end":"2024-09-30","fiscal":true,"ttm":true,"priceDate":"2024-09-30","values":{"gross_margin":60.252365930599375,"operating_margin":23.55415352260778,"net_margin":16.08832807570978,"ebitda_margin":31.598317560462668,"ocf_margin":12.828601472134595,"fcf_margin":9.884332281808621,"capex_intensity":2.9442691903259726,"sbc_revenue":1.8927444794952681},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2024-04-01","end":"2024-06-30","fiscal":true,"ttm":true,"priceDate":"2024-06-28","values":{"gross_margin":64.67633928571429,"operating_margin":23.604910714285715,"net_margin":12.388392857142858,"ebitda_margin":32.142857142857146,"ocf_margin":25.669642857142854,"fcf_margin":22.767857142857142,"capex_intensity":2.9017857142857144,"sbc_revenue":2.1763392857142856},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2024-01-01","end":"2024-03-31","fiscal":true,"ttm":true,"priceDate":"2024-03-28","values":{"gross_margin":66.72640382317802,"operating_margin":24.492234169653525,"net_margin":13.978494623655912,"ebitda_margin":33.75149342891278,"ocf_margin":31.660692951015534,"fcf_margin":29.330943847072877,"capex_intensity":2.3297491039426523,"sbc_revenue":1.7921146953405016},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-10-01","end":"2023-12-31","fiscal":true,"ttm":true,"priceDate":"2023-12-29","values":{"gross_margin":67.82027929568913,"operating_margin":21.43290831815422,"net_margin":11.961141469338191,"ebitda_margin":29.022465088038857,"ocf_margin":25.318761384335154,"fcf_margin":22.768670309653917,"capex_intensity":2.5500910746812386,"sbc_revenue":1.9429265330904677},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2023-07-01","end":"2023-09-30","fiscal":true,"ttm":true,"priceDate":"2023-09-29","values":{"gross_margin":64.7829083390765,"operating_margin":29.703652653342523,"net_margin":20.261888352860097,"ebitda_margin":34.114403859407304,"ocf_margin":20.67539627842867,"fcf_margin":18.12543073742247,"capex_intensity":2.5499655410062028,"sbc_revenue":2.067539627842867},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2023-04-01","end":"2023-06-30","fiscal":true,"ttm":true,"priceDate":"2023-06-30","values":{"gross_margin":64.54989532449406,"operating_margin":26.65736217725052,"net_margin":18.632240055826937,"ebitda_margin":31.193300767620375,"ocf_margin":28.890439637124913,"fcf_margin":26.168876482903002,"capex_intensity":2.7215631542219123,"sbc_revenue":2.372644801116539},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2023-01-01","end":"2023-03-31","fiscal":true,"ttm":true,"priceDate":"2023-03-31","values":{"gross_margin":59.62165688193085,"operating_margin":26.875407697325503,"net_margin":19.69993476842792,"ebitda_margin":31.376386170906716,"ocf_margin":36.855838225701234,"fcf_margin":34.24657534246575,"capex_intensity":2.609262883235486,"sbc_revenue":1.6960208741030658},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-10-01","end":"2022-12-31","fiscal":true,"ttm":true,"priceDate":"2022-12-30","values":{"gross_margin":57.33249051833123,"operating_margin":22.060682680151707,"net_margin":15.233881163084703,"ebitda_margin":26.04298356510746,"ocf_margin":31.22629582806574,"fcf_margin":29.077117572692796,"capex_intensity":2.1491782553729455,"sbc_revenue":1.8963337547408345},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-07-01","end":"2022-09-30","fiscal":true,"ttm":true,"priceDate":"2022-09-30","values":{"gross_margin":57.16120745022479,"operating_margin":25.56197816313423,"net_margin":18.88246628131021,"ebitda_margin":29.608220937700708,"ocf_margin":14.900449582530506,"fcf_margin":12.26718047527296,"capex_intensity":2.6332691072575463,"sbc_revenue":1.7341040462427744},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2022-04-01","end":"2022-06-30","fiscal":true,"ttm":true,"priceDate":"2022-06-30","values":{"gross_margin":57.53865979381443,"operating_margin":26.54639175257732,"net_margin":19.780927835051546,"ebitda_margin":30.73453608247423,"ocf_margin":24.162371134020617,"fcf_margin":21.45618556701031,"capex_intensity":2.7061855670103094,"sbc_revenue":1.5463917525773196},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2022-01-01","end":"2022-03-31","fiscal":true,"ttm":true,"priceDate":"2022-03-31","values":{"gross_margin":58.11074918566776,"operating_margin":26.384364820846905,"net_margin":18.501628664495115,"ebitda_margin":30.749185667752442,"ocf_margin":39.413680781758956,"fcf_margin":37.13355048859935,"capex_intensity":2.2801302931596092,"sbc_revenue":1.6286644951140066},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-10-01","end":"2021-12-31","fiscal":true,"ttm":true,"priceDate":"2021-12-31","values":{"gross_margin":60.39536468984322,"operating_margin":23.449216087252896,"net_margin":17.65507839127471,"ebitda_margin":28.97068847989093,"ocf_margin":26.1758691206544,"fcf_margin":22.76755282890252,"capex_intensity":3.408316291751875,"sbc_revenue":1.6359918200409},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2021-07-01","end":"2021-09-30","fiscal":true,"ttm":true,"priceDate":"2021-09-30","values":{"gross_margin":61.75386882829772,"operating_margin":26.234340456890198,"net_margin":21.223286661753868,"ebitda_margin":31.171702284450998,"ocf_margin":17.096536477523948,"fcf_margin":14.738393515106853,"capex_intensity":2.3581429624170966,"sbc_revenue":1.694915254237288},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2021-04-01","end":"2021-06-30","fiscal":true,"ttm":true,"priceDate":"2021-06-30","values":{"gross_margin":59.915014164305944,"operating_margin":26.628895184135974,"net_margin":24.150141643059488,"ebitda_margin":31.444759206798867,"ocf_margin":5.169971671388102,"fcf_margin":2.4079320113314444,"capex_intensity":2.762039660056657,"sbc_revenue":1.69971671388102},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2021-01-01","end":"2021-03-31","fiscal":true,"ttm":true,"priceDate":"2021-03-31","values":{"gross_margin":51.51331719128329,"operating_margin":22.09443099273608,"net_margin":18.038740920096853,"ebitda_margin":25.907990314769975,"ocf_margin":23.849878934624698,"fcf_margin":21.307506053268767,"capex_intensity":2.5423728813559325,"sbc_revenue":1.1501210653753027},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-10-01","end":"2020-12-31","fiscal":true,"ttm":true,"priceDate":"2020-12-31","values":{"gross_margin":53.898768809849514,"operating_margin":21.751025991792066,"net_margin":15.389876880984952,"ebitda_margin":25.376196990424077,"ocf_margin":29.75376196990424,"fcf_margin":25.649794801641583,"capex_intensity":4.1039671682626535,"sbc_revenue":1.573187414500684},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-07-01","end":"2020-09-30","fiscal":true,"ttm":true,"priceDate":"2020-09-30","values":{"gross_margin":50.56577086280056,"operating_margin":23.055162659123056,"net_margin":18.67043847241867,"ebitda_margin":26.66195190947666,"ocf_margin":-0.2828854314002829,"fcf_margin":-4.526166902404526,"capex_intensity":4.243281471004243,"sbc_revenue":1.6973125884016973},"issues":{},"issueCodes":{"software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2020-04-01","end":"2020-06-30","fiscal":true,"ttm":true,"priceDate":"2020-06-30","values":{"gross_margin":50,"operating_margin":22.532188841201716,"net_margin":17.238912732474965,"ebitda_margin":26.108726752503575,"ocf_margin":31.5450643776824,"fcf_margin":28.54077253218884,"capex_intensity":3.004291845493562,"sbc_revenue":1.6452074391988556},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2020-01-01","end":"2020-03-31","fiscal":true,"ttm":true,"priceDate":"2020-03-31","values":{"gross_margin":51.81079083518107,"operating_margin":20.32520325203252,"net_margin":15.003695491500368,"ebitda_margin":23.87287509238729,"ocf_margin":28.085735402808577,"fcf_margin":26.164079822616408,"capex_intensity":1.9216555801921658,"sbc_revenue":1.2564671101256468},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-10-01","end":"2019-12-31","fiscal":true,"ttm":true,"priceDate":"2019-12-31","values":{"gross_margin":60.65727699530517,"operating_margin":24.413145539906104,"net_margin":19.061032863849764,"ebitda_margin":28.826291079812204,"ocf_margin":31.83098591549296,"fcf_margin":28.169014084507044,"capex_intensity":3.6619718309859155,"sbc_revenue":2.0657276995305165},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2019-07-01","end":"2019-09-30","fiscal":true,"ttm":true,"priceDate":"2019-09-30","values":{"gross_margin":57.66423357664233,"operating_margin":20.62043795620438,"net_margin":13.686131386861314,"ebitda_margin":24.90875912408759,"ocf_margin":9.215328467153284,"fcf_margin":6.934306569343065,"capex_intensity":2.281021897810219,"sbc_revenue":1.916058394160584},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2019-04-01","end":"2019-06-30","fiscal":true,"ttm":true,"priceDate":"2019-06-28","values":{"gross_margin":58.71819038642789,"operating_margin":24.12818096135721,"net_margin":16.39962299717248,"ebitda_margin":28.65221489161169,"ocf_margin":17.530631479736098,"fcf_margin":13.477851083883131,"capex_intensity":4.0527803958529685,"sbc_revenue":1.8850141376060319},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2019-01-01","end":"2019-03-31","fiscal":true,"ttm":true,"priceDate":"2019-03-29","values":{"gross_margin":61.02021174205967,"operating_margin":26.46775745909528,"net_margin":23.77285851780558,"ebitda_margin":31.087584215591917,"ocf_margin":32.435033686236764,"fcf_margin":30.510105871029836,"capex_intensity":1.9249278152069296,"sbc_revenue":1.539942252165544},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-10-01","end":"2018-12-31","fiscal":true,"ttm":true,"priceDate":"2018-12-31","values":{"gross_margin":56.690140845070424,"operating_margin":21.214788732394364,"net_margin":-3.873239436619718,"ebitda_margin":25.704225352112676,"ocf_margin":31.690140845070424,"fcf_margin":28.257042253521124,"capex_intensity":3.433098591549296,"sbc_revenue":1.584507042253521},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2018-07-01","end":"2018-09-30","fiscal":true,"ttm":true,"priceDate":"2018-09-28","values":{"gross_margin":62.24066390041494,"operating_margin":25.518672199170123,"net_margin":16.90871369294606,"ebitda_margin":31.016597510373444,"ocf_margin":1.4522821576763485,"fcf_margin":-1.3485477178423237,"capex_intensity":2.8008298755186725,"sbc_revenue":1.8672199170124482},"issues":{},"issueCodes":{"software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2018-04-01","end":"2018-06-30","fiscal":true,"ttm":true,"priceDate":"2018-06-29","values":{"gross_margin":59.883154819863684,"operating_margin":26.192794547224928,"net_margin":15.774099318403115,"ebitda_margin":31.353456669912365,"ocf_margin":27.166504381694256,"fcf_margin":24.342745861733203,"capex_intensity":2.8237585199610513,"sbc_revenue":1.7526777020447908},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2018-01-01","end":"2018-03-31","fiscal":true,"ttm":true,"priceDate":"2018-03-29","values":{"gross_margin":57.862728062554304,"operating_margin":23.71850564726325,"net_margin":15.377932232841008,"ebitda_margin":28.32319721980886,"ocf_margin":32.580364900086884,"fcf_margin":31.190269331016506,"capex_intensity":1.3900955690703736,"sbc_revenue":1.3032145960034751},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-10-01","end":"2017-12-31","fiscal":true,"ttm":true,"priceDate":"2017-12-29","values":{"gross_margin":62.109375,"operating_margin":23.73046875,"net_margin":24.0234375,"ebitda_margin":28.41796875,"ocf_margin":29.296875,"fcf_margin":25.1953125,"capex_intensity":4.1015625,"sbc_revenue":1.7578125},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2017-07-01","end":"2017-09-30","fiscal":true,"ttm":true,"priceDate":"2017-09-29","values":{"gross_margin":62.641898864809086,"operating_margin":27.24458204334365,"net_margin":17.647058823529413,"ebitda_margin":32.09494324045408,"ocf_margin":9.803921568627452,"fcf_margin":5.88235294117647,"capex_intensity":3.9215686274509802,"sbc_revenue":1.8575851393188854},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2017-04-01","end":"2017-06-30","fiscal":true,"ttm":true,"priceDate":"2017-06-30","values":{"gross_margin":60.199999999999996,"operating_margin":24.4,"net_margin":14.7,"ebitda_margin":29.099999999999998,"ocf_margin":27,"fcf_margin":24.2,"capex_intensity":2.8000000000000003,"sbc_revenue":1.9},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2017-01-01","end":"2017-03-31","fiscal":true,"ttm":true,"priceDate":"2017-03-31","values":{"gross_margin":60.04119464469619,"operating_margin":25.540679711637488,"net_margin":17.404737384140063,"ebitda_margin":30.175077239958803,"ocf_margin":25.12873326467559,"fcf_margin":21.421215242018537,"capex_intensity":3.7075180226570548,"sbc_revenue":1.544799176107106},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-10-01","end":"2016-12-31","fiscal":true,"ttm":true,"priceDate":"2016-12-30","values":{"gross_margin":61.56217882836587,"operating_margin":21.891058581706062,"net_margin":-23.12435765673176,"ebitda_margin":26.515930113052416,"ocf_margin":27.646454265159303,"fcf_margin":22.61048304213772,"capex_intensity":5.0359712230215825,"sbc_revenue":3.1860226104830422},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2016-07-01","end":"2016-09-30","fiscal":true,"ttm":true,"priceDate":"2016-09-30","values":{"gross_margin":62.970936490850384,"operating_margin":25.080731969860064,"net_margin":14.101184068891282,"ebitda_margin":30.032292787944026,"ocf_margin":6.566200215285253,"fcf_margin":2.906350914962325,"capex_intensity":3.659849300322928,"sbc_revenue":2.1528525296017222},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2016-04-01","end":"2016-06-30","fiscal":true,"ttm":true,"priceDate":"2016-06-30","values":{"gross_margin":62.31884057971014,"operating_margin":19.39799331103679,"net_margin":7.803790412486064,"ebitda_margin":23.968784838350054,"ocf_margin":15.719063545150503,"fcf_margin":12.597547380156076,"capex_intensity":3.121516164994426,"sbc_revenue":2.118171683389075},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2016-01-01","end":"2016-03-31","fiscal":true,"ttm":true,"priceDate":"2016-03-31","values":{"gross_margin":59.005524861878456,"operating_margin":24.19889502762431,"net_margin":14.585635359116022,"ebitda_margin":28.397790055248617,"ocf_margin":27.734806629834253,"fcf_margin":25.193370165745854,"capex_intensity":2.541436464088398,"sbc_revenue":1.7679558011049725},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-10-01","end":"2015-12-31","fiscal":true,"ttm":true,"priceDate":"2015-12-31","values":{"gross_margin":61.96531791907515,"operating_margin":28.32369942196532,"net_margin":17.109826589595375,"ebitda_margin":32.48554913294798,"ocf_margin":24.6242774566474,"fcf_margin":19.76878612716763,"capex_intensity":4.855491329479769,"sbc_revenue":2.1965317919075145},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2015-07-01","end":"2015-09-30","fiscal":true,"ttm":true,"priceDate":"2015-09-30","values":{"gross_margin":60.73478760045924,"operating_margin":26.521239954075774,"net_margin":15.843857634902411,"ebitda_margin":30.424799081515495,"ocf_margin":7.577497129735936,"fcf_margin":3.903559127439724,"capex_intensity":3.6739380022962114,"sbc_revenue":1.951779563719862},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2015-04-01","end":"2015-06-30","fiscal":true,"ttm":true,"priceDate":"2015-06-30","values":{"gross_margin":64.18835192069393,"operating_margin":26.889714993804215,"net_margin":16.480793060718714,"ebitda_margin":31.10285006195787,"ocf_margin":21.685254027261465,"fcf_margin":17.348203221809168,"capex_intensity":4.337050805452292,"sbc_revenue":2.2304832713754648},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2015-01-01","end":"2015-03-31","fiscal":true,"ttm":true,"priceDate":"2015-03-31","values":{"gross_margin":59.09090909090909,"operating_margin":3.146853146853147,"net_margin":1.048951048951049,"ebitda_margin":7.109557109557109,"ocf_margin":26.923076923076923,"fcf_margin":24.125874125874127,"capex_intensity":2.797202797202797,"sbc_revenue":1.6317016317016315},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-10-01","end":"2014-12-31","fiscal":true,"ttm":true,"priceDate":"2014-12-31","values":{"gross_margin":56.30434782608695,"operating_margin":18.804347826086957,"net_margin":9.347826086956522,"ebitda_margin":22.39130434782609,"ocf_margin":30.434782608695656,"fcf_margin":25.32608695652174,"capex_intensity":5.108695652173913,"sbc_revenue":1.8478260869565217},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2014-07-01","end":"2014-09-30","fiscal":true,"ttm":true,"priceDate":"2014-09-30","values":{"gross_margin":60.757946210268955,"operating_margin":25.305623471882637,"net_margin":15.036674816625917,"ebitda_margin":29.462102689486553,"ocf_margin":2.93398533007335,"fcf_margin":-0.36674816625916873,"capex_intensity":3.3007334963325183,"sbc_revenue":1.8337408312958436},"issues":{},"issueCodes":{"software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2014-04-01","end":"2014-06-30","fiscal":true,"ttm":true,"priceDate":"2014-06-30","values":{"gross_margin":60.46242774566474,"operating_margin":22.08092485549133,"net_margin":11.676300578034681,"ebitda_margin":26.1271676300578,"ocf_margin":23.121387283236995,"fcf_margin":19.07514450867052,"capex_intensity":4.046242774566474,"sbc_revenue":1.8497109826589597},"issues":{},"issueCodes":{"software_capex":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2014-01-01","end":"2014-03-31","fiscal":true,"ttm":true,"priceDate":"2014-03-31","values":{"gross_margin":58.9086859688196,"operating_margin":20.489977728285076,"net_margin":11.469933184855234,"ebitda_margin":24.387527839643653,"ocf_margin":20.378619153674833,"fcf_margin":16.926503340757236,"capex_intensity":3.4521158129175946,"sbc_revenue":1.55902004454343},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2013-10-01","end":"2013-12-31","fiscal":true,"ttm":true,"priceDate":"2013-12-31","values":{"gross_margin":61.24852767962309,"operating_margin":28.032979976442874,"net_margin":16.607773851590103,"ebitda_margin":32.037691401649,"ocf_margin":27.915194346289752,"fcf_margin":23.792697290930505,"capex_intensity":4.122497055359246,"sbc_revenue":1.76678445229682},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2013-07-01","end":"2013-09-30","fiscal":true,"ttm":true,"priceDate":"2013-09-30","values":{"gross_margin":62.857142857142854,"operating_margin":25.093167701863354,"net_margin":14.037267080745341,"ebitda_margin":29.19254658385093,"ocf_margin":10.186335403726709,"fcf_margin":5.838509316770186,"capex_intensity":4.3478260869565215,"sbc_revenue":1.7391304347826086},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2013-04-01","end":"2013-06-30","fiscal":true,"ttm":true,"priceDate":"2013-06-28","values":{"gross_margin":55.4054054054054,"operating_margin":19.533169533169534,"net_margin":10.81081081081081,"ebitda_margin":22.972972972972975,"ocf_margin":13.022113022113022,"fcf_margin":9.950859950859952,"capex_intensity":3.0712530712530715,"sbc_revenue":1.1056511056511056},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2013-01-01","end":"2013-03-31","fiscal":true,"ttm":true,"priceDate":"2013-03-28","values":{"gross_margin":56.18279569892473,"operating_margin":12.096774193548388,"net_margin":5.64516129032258,"ebitda_margin":15.725806451612904,"ocf_margin":20.026881720430108,"fcf_margin":17.338709677419356,"capex_intensity":2.6881720430107525,"sbc_revenue":1.2096774193548387},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2012-10-01","end":"2012-12-31","fiscal":true,"ttm":true,"priceDate":"2012-12-31","values":{"gross_margin":55.71808510638297,"operating_margin":23.138297872340424,"net_margin":11.436170212765957,"ebitda_margin":26.728723404255316,"ocf_margin":31.648936170212767,"fcf_margin":28.45744680851064,"capex_intensity":3.1914893617021276,"sbc_revenue":1.5957446808510638},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2012-07-01","end":"2012-09-30","fiscal":true,"ttm":true,"priceDate":"2012-09-28","values":{"gross_margin":55.047106325706594,"operating_margin":22.88021534320323,"net_margin":11.978465679676985,"ebitda_margin":26.379542395693136,"ocf_margin":5.114401076716016,"fcf_margin":2.1534320323014806,"capex_intensity":2.9609690444145356,"sbc_revenue":1.6150740242261103},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2012-04-01","end":"2012-06-30","fiscal":true,"ttm":true,"priceDate":"2012-06-29","values":{"gross_margin":51.518833535844465,"operating_margin":21.263669501822598,"net_margin":11.300121506682867,"ebitda_margin":24.30133657351154,"ocf_margin":25.51640340218712,"fcf_margin":22.47873633049818,"capex_intensity":3.0376670716889427,"sbc_revenue":1.4580801944106925},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2012-01-01","end":"2012-03-31","fiscal":true,"ttm":true,"priceDate":"2012-03-30","values":{"gross_margin":51.31086142322098,"operating_margin":21.34831460674157,"net_margin":10.611735330836455,"ebitda_margin":24.594257178526842,"ocf_margin":13.48314606741573,"fcf_margin":11.485642946317103,"capex_intensity":1.9975031210986267,"sbc_revenue":1.2484394506866416},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2011-10-01","end":"2011-12-31","fiscal":true,"ttm":true,"priceDate":"2011-12-30","values":{"gross_margin":50.29868578255675,"operating_margin":19.11589008363202,"net_margin":9.67741935483871,"ebitda_margin":22.461170848267624,"ocf_margin":27.837514934289125,"fcf_margin":23.416965352449225,"capex_intensity":4.4205495818399045,"sbc_revenue":1.1947431302270013},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2011-07-01","end":"2011-09-30","fiscal":true,"ttm":true,"priceDate":"2011-09-30","values":{"gross_margin":46.30021141649049,"operating_margin":20.61310782241015,"net_margin":11.627906976744185,"ebitda_margin":23.57293868921776,"ocf_margin":0.6342494714587738,"fcf_margin":-2.2198731501057085,"capex_intensity":2.854122621564482,"sbc_revenue":0.9513742071881607},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roiic":"capital_not_increased","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2011-04-01","end":"2011-06-30","fiscal":true,"ttm":true,"priceDate":"2011-06-30","values":{"gross_margin":49.64200477326969,"operating_margin":18.85441527446301,"net_margin":10.978520286396181,"ebitda_margin":21.957040572792362,"ocf_margin":30.906921241050117,"fcf_margin":29.236276849642007,"capex_intensity":1.6706443914081146,"sbc_revenue":1.1933174224343674},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","roiic":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q1","start":"2011-01-01","end":"2011-03-31","fiscal":true,"ttm":true,"priceDate":"2011-03-31","values":{"gross_margin":50.79559363525091,"operating_margin":22.15422276621787,"net_margin":12.729498164014688,"ebitda_margin":25.458996328029375,"ocf_margin":20.930232558139537,"fcf_margin":19.7062423500612,"capex_intensity":1.2239902080783354,"sbc_revenue":0.8567931456548347},"issues":{},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","software_capex":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q4","start":"2010-10-01","end":"2010-12-31","fiscal":true,"ttm":true,"priceDate":"2010-12-31","values":{"gross_margin":49.75186104218362,"operating_margin":21.712158808933,"net_margin":16.997518610421835,"ebitda_margin":25.18610421836228,"ocf_margin":22.70471464019851,"fcf_margin":21.464019851116625,"capex_intensity":1.240694789081886,"sbc_revenue":0.9925558312655087},"issues":{},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q3","start":"2010-07-01","end":"2010-09-30","fiscal":true,"ttm":false,"priceDate":"2010-09-30","values":{"gross_margin":49.533954727030626,"operating_margin":21.97070572569907,"net_margin":13.448735019973368,"ebitda_margin":25.299600532623167,"ocf_margin":4.527296937416778,"fcf_margin":2.929427430093209,"capex_intensity":1.5978695073235687,"sbc_revenue":1.0652463382157125},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q2","start":"2010-04-01","end":"2010-06-30","fiscal":true,"ttm":false,"priceDate":"2010-06-30","values":{"gross_margin":44.52054794520548,"operating_margin":20.4337899543379,"net_margin":10.95890410958904,"ebitda_margin":23.28767123287671,"ocf_margin":27.28310502283105,"fcf_margin":26.25570776255708,"capex_intensity":1.0273972602739725,"sbc_revenue":1.0273972602739725},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":65,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2010-06-30","through":"2026-06-30","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001120193.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"8a17167a1595a8cdf776b40e6ef2e2e60d7b5107b1c045a32048981186eeaada","cik":"0001120193","id":"sec-0001120193-8a17167a1595"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/NDAQ?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"1c5786d7f1c678466536a33802acfaa9f45c9449f32e185d6603fbdc4fea917b","latest":{"date":"2026-09-25","close":93.55000305175781}},"rawDataPath":"/api/v2/financials/ndaq","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}