# Nemetschek Cash flow

XETRA: NEM.DE · Reporting currency: EUR

[Interactive page](https://beanvest.com/stock/nem.de/cash-flow) · [JSON with these options](https://beanvest.com/stock/nem.de/cash-flow.json?range=5Y&deductSbc=false&limit=200&offset=0&frequency=yearly&wacc=7.7) · [Raw filing inputs](https://beanvest.com/api/v2/financials/nem.de)

Frequency: yearly. Newest first. Retrieved: 2026-09-28T16:58:47.934Z.
Coverage: 2021-12-31 to 2025-12-31. Rows 1–5 of 5.
Snapshot checked: 2026-10-18T16:48:35.628Z. Last validated: 2026-10-18T16:48:35.628Z.
SBC deduction: disabled.

## Definitions

- **Operating cash flow** (`ocf`, EUR_millions): Reported net cash provided by or used in operating activities.
- **Capital expenditures** (`capex`, EUR_millions): Reported cash capital investment. Uses purchases of property, plant and equipment where disclosed; otherwise purchases of productive assets, which can also include software and intangibles. Excludes acquisitions and noncash lease additions.
- **Free cash flow** (`fcf`, EUR_millions): Operating cash flow − reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Reflects the SBC option and can differ from issuer-defined FCF.
- **Stock-based compensation** (`sbc`, EUR_millions): Reported share-based compensation addback in the cash-flow statement. Missing disclosure is not treated as zero.
- **SBC / free cash flow** (`sbc_fcf`, percent): Reported share-based compensation / (operating cash flow − cash capital investment) × 100, for the same fiscal period. Always uses FCF before SBC deduction. Zero or negative FCF is undefined; values above 100% are retained.
- **SBC / operating cash flow** (`sbc_ocf`, percent): Reported share-based compensation / reported operating cash flow × 100, for the same fiscal period. Zero or negative operating cash flow is undefined. Unaffected by the SBC deduction scenario.
- **Software & intangible investment** (`software_capex`, EUR_millions): Separately tagged payments for capitalized software under US GAAP, or purchases of intangible assets under IFRS. This optional disclosure is not inferred from total capex or deducted a second time from FCF.
- **Diluted EPS** (`eps`, EUR_per_share): Reported diluted earnings per share, normalized for recorded subsequent stock splits. Quarterly EPS is never subtracted from annual or YTD EPS.

## Values

| Period | End date | Operating cash flow (EUR_millions) | Capital expenditures (EUR_millions) | Free cash flow (EUR_millions) | Stock-based compensation (EUR_millions) | SBC / free cash flow (percent) | SBC / operating cash flow (percent) | Software & intangible investment (EUR_millions) | Diluted EPS (EUR_per_share) |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 2025 | 2025-12-31 | 402.9 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| 2024 | 2024-12-31 | 306.8 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| 2023 | 2023-12-31 | 252.9 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| 2022 | 2022-12-31 | 213.8 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| 2021 | 2021-12-31 | 214.4 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |

## Capital allocation

Each reported nonnegative cash use / sum of available tracked nonnegative cash uses × 100. Missing categories are omitted, never set to zero. This is the composition of tracked uses, not a complete cash-flow reconciliation or a percentage of OCF. SBC is noncash and excluded. Negative amounts are excluded as reversals or net receipts; they are not converted to spending.
Amounts: EUR_millions. Shares: %. Uses the same fiscal periods, date filter and pagination as the values above.

- **Capex**: Reported cash capital investment, preferring PPE purchases. Productive-assets disclosures can also include software and intangibles.
- **Acquisitions**: Cash paid to acquire businesses, net of cash acquired. Excludes purchases of financial investments.
- **Buybacks**: Reported cash payments to repurchase common stock. Separately disclosed employee-tax settlements are not added.
- **Dividends**: Reported cash dividend payments, preferring the aggregate over the common-stock alternative. Includes dividend equivalents when part of that reported concept.
- **Debt repayments**: Reported gross debt repayments, preferring an aggregate over long-term or convertible-debt components. These alternatives are never added. The selected concept defines the scope; net debt proceeds and lease payments are excluded.

| Period | Tracked uses (EUR_millions) | Capex (amount; %) | Acquisitions (amount; %) | Buybacks (amount; %) | Dividends (amount; %) | Debt repayments (amount; %) | Omitted categories |
| --- | --- | --- | --- | --- | --- | --- | --- |
| 2025 | Unavailable | Unavailable; Unavailable | Unavailable; Unavailable | Unavailable; Unavailable | Unavailable; Unavailable | Unavailable; Unavailable | capex, acquisitions, buybacks, dividends, debt_repayments |
| 2024 | Unavailable | Unavailable; Unavailable | Unavailable; Unavailable | Unavailable; Unavailable | Unavailable; Unavailable | Unavailable; Unavailable | capex, acquisitions, buybacks, dividends, debt_repayments |
| 2023 | Unavailable | Unavailable; Unavailable | Unavailable; Unavailable | Unavailable; Unavailable | Unavailable; Unavailable | Unavailable; Unavailable | capex, acquisitions, buybacks, dividends, debt_repayments |
| 2022 | Unavailable | Unavailable; Unavailable | Unavailable; Unavailable | Unavailable; Unavailable | Unavailable; Unavailable | Unavailable; Unavailable | capex, acquisitions, buybacks, dividends, debt_repayments |
| 2021 | Unavailable | Unavailable; Unavailable | Unavailable; Unavailable | Unavailable; Unavailable | Unavailable; Unavailable | Unavailable; Unavailable | capex, acquisitions, buybacks, dividends, debt_repayments |

## Unavailable values

- capex: The reported inputs required for this metric are unavailable in the extracted statements for this period.
- fcf: The reported inputs required for this metric are unavailable in the extracted statements for this period.
- sbc: The reported inputs required for this metric are unavailable in the extracted statements for this period.
- sbc_fcf: The reported inputs required for this metric are unavailable in the extracted statements for this period.
- sbc_ocf: The reported inputs required for this metric are unavailable in the extracted statements for this period.
- software_capex: Separately disclosed software and intangible investment is unavailable in the extracted statements for this period.
- eps: The reported inputs required for this metric are unavailable in the extracted statements for this period.

## Sources

- [Nemetschek annual financial figures](https://tools.cms-eqs.com/cbebd4/content/figures?localeCode=en&slug%5B%5D=annual) · Retrieved 2026-09-28T02:08:26.360Z · SHA-256 ea1af38ef7fa495b14630c9b95c690b26e810b81e1a10d303e72bb569b90e58e
- [Q1 statement / Q1 financial report 2023](https://ir.nemetschek.com/media/document/32561f1e-7ace-44a0-8ffa-39415d4576fb/assets/DE0006452907-Q1-2023-EQ-E-00.pdf) · Retrieved 2026-09-28T01:34:50.793Z · SHA-256 93ec5064331b0c105229df42b375716af19a9204da82c1944b831d925d7086cf
- [Half-yearly financial report 2023](https://ir.nemetschek.com/media/document/b4b760a5-06d5-412a-a4a0-3a8ae65e6f4f/assets/DE0006452907-Q2-2023-EQ-E-00.pdf) · Retrieved 2026-09-28T01:36:51.215Z · SHA-256 4e6ce5217440c62448061a4a9e404fd7a27e0b054c21f97e52592b33edf54387
- [Q3 statement / Q3 financial report 2023](https://ir.nemetschek.com/media/document/04f00c14-56d1-4673-8601-56d3cfefaa2f/assets/DE0006452907-Q3-2023-EQ-E-00.pdf) · Retrieved 2026-09-28T01:42:04.451Z · SHA-256 d0cd982e19644a9b46e05dc02913103f24a01c9ad4a093a4a5863027c2939d81
- [Q1 statement / Q1 financial report 2024](https://ir.nemetschek.com/media/document/218868a5-b463-43f6-af75-ec5a2522a5f7/assets/DE0006452907-Q1-2024-EQ-E-00.pdf) · Retrieved 2026-09-28T01:42:04.451Z · SHA-256 6652be2e7b9c1d26b82a5d615bd1fb04541dc7198fb03e521d0ae9a181028054
- [Half-yearly financial report 2024](https://ir.nemetschek.com/media/document/6d97dc15-0f13-48f0-a809-94759e0046a4/assets/DE0006452907-Q2-2024-EQ-E-00.pdf) · Retrieved 2026-09-28T01:42:04.451Z · SHA-256 741d57447c58415a2c6fb020c6b2d7a67b5ff16cc21ec9382c62577982bd0c61
- [Q3 statement / Q3 financial report 2024](https://ir.nemetschek.com/media/document/85cab727-e1ab-42f9-88ea-bc4995f575f5/assets/DE0006452907-Q3-2024-EQ-E-01.pdf) · Retrieved 2026-09-28T01:42:04.451Z · SHA-256 f56a4c4934e9287104b7a283d3ddd9b00640250aa50165d96fa8ebeb1667372e
- [Q1 statement / Q1 financial report 2025](https://ir.nemetschek.com/media/document/278eb28e-d392-4ac9-bbc7-27e85dfd3784/assets/DE0006452907-Q1-2025-EQ-E-00.pdf) · Retrieved 2026-09-28T01:42:04.451Z · SHA-256 d364705de7b224ccc5d354e018b61895680ddc446982aba0f3a7999ecbd502b3
- [Half-yearly financial report 2025](https://ir.nemetschek.com/media/document/9c08c7c5-37f5-4348-bb86-0fa1e0acc108/assets/DE0006452907-Q2-2025-EQ-E-00.pdf) · Retrieved 2026-09-28T01:42:04.451Z · SHA-256 da35c2b458608ee6ebdce570529024890b480de1a44a07683f264d26d32e04a3
- [Q3 statement / Q3 financial report 2025](https://ir.nemetschek.com/media/document/d68ad6ea-6ff4-4665-8878-5d6b21beda65/assets/Nemetschek-Q3-2025-Quartaly-Statement_locked.pdf) · Retrieved 2026-09-28T01:42:04.451Z · SHA-256 0bfc380adc605d95c7d8877a0e6ed85765dc4b9e7c23454d2b84dff902363071
- [Q1 statement / Q1 financial report 2026](https://ir.nemetschek.com/media/document/f18252d2-145d-418a-a82b-67fe66eec334/assets/DE0006452907-Q1-2026-EQ-E-01.pdf) · Retrieved 2026-09-28T01:42:04.451Z · SHA-256 44df1cb98187b5733f80a1a63bab70a3ea9e549156f8aa012c5489c5891ec90b
- [Half-yearly financial report 2026](https://ir.nemetschek.com/media/document/8ef227e8-a6cf-4491-9362-6422d085c0c6/assets/DE0006452907-Q2-2026-EQ-E-00.pdf) · Retrieved 2026-09-28T01:42:04.451Z · SHA-256 12ef281a5364245d53038aaf93a0657921d90620652db480dc6746ebf713abef

## Data conventions

- Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.
- Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.
- FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.
- SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.
- Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.
- Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.
- Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.
- Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.
- WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit.