# Newmont Valuation

NYSE: NEM · Reporting currency: USD

[Interactive page](https://beanvest.com/stock/nem/valuation) · [JSON with these options](https://beanvest.com/stock/nem/valuation.json?range=5Y&deductSbc=false&limit=200&offset=0&frequency=daily&wacc=7.7) · [Raw filing inputs](https://beanvest.com/api/v2/financials/nem)

Frequency: daily. Newest first. Retrieved: 2026-09-28T18:23:16.063Z.
Coverage: 2021-09-27 to 2026-09-25. Rows 1–200 of 1255.
Snapshot checked: 2026-10-19T21:59:30.430Z. Last validated: 2026-10-19T21:59:30.430Z.
SBC deduction: disabled.

## Definitions

- **P/E** (`pe`, multiple): Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
- **PEG** (`peg`, multiple): Trailing P/E / year-over-year growth of TTM earnings per diluted share, expressed as a percentage number (20 for 20%). Each per-share basis uses TTM earnings attributable to common shareholders / split-normalized period diluted shares. Requires positive prior earnings and positive growth; uses reported history, not analyst forecasts.
- **P/S** (`ps`, multiple): Completed closing price × diluted shares / TTM revenue.
- **P/FCF** (`pfcf`, multiple): Completed closing price × diluted shares / TTM free cash flow. With Deduct SBC enabled, subtract reported SBC from FCF.
- **P/FCF / growth** (`pfcf_growth`, multiple): Trailing P/FCF / year-over-year growth of TTM FCF per diluted share, expressed as a percentage number (20 for 20%). FCF = operating cash flow − cash capital investment; each per-share basis uses split-normalized period diluted shares. Requires positive prior FCF and positive growth. Deduct SBC subtracts reported SBC from both trailing years.
- **P/OCF** (`pocf`, multiple): Completed closing price × diluted shares / TTM operating cash flow.
- **P/B** (`pb`, multiple): Completed closing price × diluted shares / period-end equity attributable to owners.
- **FCF yield** (`fcf_yield`, percent): TTM FCF / (completed closing price × diluted shares) × 100. Reflects the SBC option.
- **Earnings yield** (`earnings_yield`, percent): TTM earnings attributable to common shareholders / (completed closing price × diluted shares) × 100.
- **EV/Sales** (`ev_sales`, multiple): (Completed closing price × diluted shares + debt − cash) / TTM revenue. A simplified EV proxy; excludes preferred equity and minority interests.
- **EV/EBITDA** (`ev_ebitda`, multiple): (Completed closing price × diluted shares + debt − cash) / (TTM operating income + TTM reported depreciation and amortization).

## Values

| Period | Price date | TTM fiscal end | P/E (multiple) | PEG (multiple) | P/S (multiple) | P/FCF (multiple) | P/FCF / growth (multiple) | P/OCF (multiple) | P/B (multiple) | FCF yield (percent) | Earnings yield (percent) | EV/Sales (multiple) | EV/EBITDA (multiple) |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 2026-09-25 | 2026-09-25 | 2026-06-30 | 15.07104924108672 | 0.35265019445545986 | 5.0283622589212005 | 13.312011746185407 | 0.14693929540894768 | 10.260200374217815 | 3.676355881327429 | 7.5120126023518035 | 6.635238091278994 | 4.875996830272153 | 7.977130814325242 |
| 2026-09-24 | 2026-09-24 | 2026-06-30 | 15.054914883822912 | 0.3522726637251518 | 5.022979130524531 | 13.297760531822213 | 0.14678198910264506 | 10.24921628573215 | 3.6724201474399343 | 7.52006322874404 | 6.642349078137523 | 4.870613701875484 | 7.968324016268292 |
| 2026-09-23 | 2026-09-23 | 2026-06-30 | 15.334169274889563 | 0.3588069874963012 | 5.116150628952753 | 13.544421376371684 | 0.14950465577347796 | 10.439329526150269 | 3.7405400577767387 | 7.383113476848155 | 6.521383598116057 | 4.963785200303706 | 8.120752587696863 |
| 2026-09-22 | 2026-09-22 | 2026-06-30 | 15.794628623863893 | 0.36958135870012876 | 5.269780039560597 | 13.951137601906701 | 0.15399402948730656 | 10.752805058549091 | 3.8528621933251403 | 7.167874251798149 | 6.33126630460379 | 5.11741461091155 | 8.372090303451296 |
| 2026-09-21 | 2026-09-21 | 2026-06-30 | 15.272112743541419 | 0.35735491554715687 | 5.09544585152426 | 13.48960785536069 | 0.1488996187355151 | 10.397082139390687 | 3.725402299924115 | 7.413113937204677 | 6.547882514964409 | 4.943080422875212 | 8.086879571823847 |
| 2026-09-18 | 2026-09-18 | 2026-06-30 | 15.316793521864684 | 0.3584004091230895 | 5.110353316547162 | 13.52907365739964 | 0.14933524614141896 | 10.427500309429103 | 3.7363015040567125 | 7.391489065129425 | 6.528781618505874 | 4.957987887898114 | 8.111268184601315 |
| 2026-09-17 | 2026-09-17 | 2026-06-30 | 15.438423793038835 | 0.361246457735571 | 5.150934503386304 | 13.636507690203935 | 0.15052111356583198 | 10.510304826477265 | 3.7659713800968957 | 7.333255865197588 | 6.477345183715572 | 4.998569074737256 | 8.17765900627015 |
| 2026-09-16 | 2026-09-16 | 2026-06-30 | 15.112006779034303 | 0.35360856725954143 | 5.042027487847165 | 13.348188870785773 | 0.147338622069715 | 10.28808380419369 | 3.686346856946285 | 7.4916530600539275 | 6.617254839955164 | 4.889662059198118 | 7.999487128848123 |
| 2026-09-15 | 2026-09-15 | 2026-06-30 | 15.413601559262586 | 0.3606656378186571 | 5.142652718786839 | 13.614582616354719 | 0.15027910244349985 | 10.493406129631017 | 3.759916369349388 | 7.345065421239836 | 6.4877763717660395 | 4.9902872901377915 | 8.164110006665426 |
| 2026-09-14 | 2026-09-14 | 2026-06-30 | 15.274594588156035 | 0.35741298867610444 | 5.096273903612273 | 13.49180002819043 | 0.1489238161548953 | 10.398771751217726 | 3.7260077086053247 | 7.411909440627277 | 6.546818602802086 | 4.943908474963226 | 8.088234265039837 |
| 2026-09-11 | 2026-09-11 | 2026-06-30 | 15.738777177506051 | 0.36827448065178314 | 5.251145550317054 | 13.901804931164033 | 0.15344949061386046 | 10.71478202367909 | 3.839238072667467 | 7.193310544577376 | 6.353733766745269 | 5.098780121668007 | 8.341604279048859 |
| 2026-09-10 | 2026-09-10 | 2026-06-30 | 15.655621652757342 | 0.36632870955757607 | 5.223401224386032 | 13.828355013742412 | 0.15263874319870202 | 10.6581706801358 | 3.818953532581077 | 7.231518130726433 | 6.387481903817439 | 5.071035795736985 | 8.296214561825707 |
| 2026-09-09 | 2026-09-09 | 2026-06-30 | 15.974593132918027 | 0.37379238064676296 | 5.329824083661128 | 14.110097314671355 | 0.15574864243667838 | 10.875322866938257 | 3.89676182968806 | 7.087123339399106 | 6.259940342013163 | 5.177458655012081 | 8.470322359599765 |
| 2026-09-08 | 2026-09-08 | 2026-06-30 | 15.773528683555808 | 0.36908763739820644 | 5.262740175128238 | 13.932500369108118 | 0.15378830987797845 | 10.73844045712142 | 3.8477151801075196 | 7.177462576762269 | 6.339735515506547 | 5.110374746479191 | 8.360573085239954 |
| 2026-09-04 | 2026-09-04 | 2026-06-30 | 15.897641746252097 | 0.371991781296495 | 5.304149729985226 | 14.042127411130105 | 0.1549983839539042 | 10.822935230640585 | 3.877990695812766 | 7.12142804805615 | 6.290241131114632 | 5.151784301336178 | 8.428319116985987 |
| 2026-09-03 | 2026-09-03 | 2026-06-30 | 16.188065858445803 | 0.37878746738319774 | 5.401047936704257 | 14.298654287995335 | 0.15782995286014678 | 11.020652691246326 | 3.9488352916907927 | 6.993665137002202 | 6.17739023762539 | 5.24868250805521 | 8.586844583178323 |
| 2026-09-02 | 2026-09-02 | 2026-06-30 | 15.53399138158319 | 0.36348266094509457 | 5.18282003754689 | 13.72092098093812 | 0.151452875774289 | 10.57536616308764 | 3.789283656540894 | 7.288140507399298 | 6.437495524721233 | 5.030454608897842 | 8.22982374015687 |
| 2026-09-01 | 2026-09-01 | 2026-06-30 | 15.21998453755926 | 0.3561351582706624 | 5.078053598377653 | 13.44356386205661 | 0.14839138060720555 | 10.361593844583226 | 3.7126864077801827 | 7.438503735028333 | 6.570308908870706 | 4.9256881697286055 | 8.058425845675998 |
| 2026-08-31 | 2026-08-31 | 2026-06-30 | 15.645692380483833 | 0.36609637272806667 | 5.220088384174313 | 13.819584649647544 | 0.15254193505691616 | 10.651410943539716 | 3.8165314358885323 | 7.236107490578628 | 6.391535610449447 | 5.067722955525266 | 8.290794755239334 |
| 2026-08-28 | 2026-08-28 | 2026-06-30 | 15.883990180510425 | 0.3716723458519941 | 5.299594969606401 | 14.030069205984605 | 0.15486528429911428 | 10.813641398625922 | 3.8746606015903344 | 7.127548590946683 | 6.295647306726459 | 5.147229540957354 | 8.420867529006232 |
| 2026-08-27 | 2026-08-27 | 2026-06-30 | 16.418916230813505 | 0.38418917680656334 | 5.4780697340126405 | 14.502560653067269 | 0.16008069137993927 | 11.177813021563487 | 4.005147769381259 | 6.895334030466556 | 6.0905359765664215 | 5.325704305363593 | 8.712852243574838 |
| 2026-08-26 | 2026-08-26 | 2026-06-30 | 16.3332798083577 | 0.38218535474026827 | 5.449497671923436 | 14.426919399203861 | 0.15924575577753317 | 11.119512710837123 | 3.984258051597514 | 6.931486704328468 | 6.122469043163653 | 5.297132243274389 | 8.6661083499969 |
| 2026-08-25 | 2026-08-25 | 2026-06-30 | 16.772639217023947 | 0.3924660046421735 | 5.596087218098921 | 14.814998391940295 | 0.16352940988203366 | 11.418623641808274 | 4.091433173928294 | 6.749916358708641 | 5.962090921177252 | 5.4437217894498735 | 8.905928847539993 |
| 2026-08-24 | 2026-08-24 | 2026-06-30 | 16.363065731363182 | 0.3828823209150773 | 5.459435560698929 | 14.453228818712557 | 0.1595361617386257 | 11.13979063133745 | 3.99152387970744 | 6.9188692197642565 | 6.111324225039897 | 5.307070132049882 | 8.682366736033606 |
| 2026-08-21 | 2026-08-21 | 2026-06-30 | 16.330797016835565 | 0.38212725945446113 | 5.448669303905591 | 14.424726389986168 | 0.15922154912602043 | 11.11782245436612 | 3.983652411932451 | 6.932540506932687 | 6.123399849799682 | 5.296303875256544 | 8.664753139919705 |
| 2026-08-20 | 2026-08-20 | 2026-06-30 | 15.841791246801776 | 0.37068492540500897 | 5.2855155566715135 | 13.992795576775393 | 0.15445385431259062 | 10.784912840414547 | 3.8643668061389467 | 7.146534761500803 | 6.312417481210562 | 5.133150128022466 | 8.397833609444755 |
| 2026-08-19 | 2026-08-19 | 2026-06-30 | 15.524062109309682 | 0.3632503241155852 | 5.179507197335171 | 13.712150616843251 | 0.15135606763250314 | 10.568606426491556 | 3.786861559848349 | 7.292802040634349 | 6.441612980924021 | 5.027141768686124 | 8.224403933570498 |
| 2026-08-18 | 2026-08-18 | 2026-06-30 | 14.394633428154952 | 0.3368226190725308 | 4.8026803113225505 | 12.71454470172076 | 0.14034439538800544 | 9.799704116395958 | 3.511354413127377 | 7.8650083306928185 | 6.947033455149096 | 4.650314882673503 | 7.607915148053851 |
| 2026-08-17 | 2026-08-17 | 2026-06-30 | 14.934525061502308 | 0.3494556405987143 | 4.98281181176448 | 13.191422167238812 | 0.1456082157718559 | 10.167256252275527 | 3.6430528602484284 | 7.580683775578968 | 6.695894217471734 | 4.830446383115433 | 7.902610282776849 |
| 2026-08-14 | 2026-08-14 | 2026-06-30 | 14.615554528249145 | 0.341991991666387 | 4.876389268419215 | 12.909680702697823 | 0.14249832576601204 | 9.950104710117035 | 3.565244794125299 | 7.746124966444936 | 6.842025720387045 | 4.724023839770168 | 7.728503001863995 |
| 2026-08-13 | 2026-08-13 | 2026-06-30 | 14.172470932299692 | 0.33162419883577104 | 4.728557170216963 | 12.518312196134849 | 0.13817836168424247 | 9.648458394439379 | 3.4571612122969237 | 7.988297338588184 | 7.055932623018865 | 4.576191741567915 | 7.48664968920511 |
| 2026-08-12 | 2026-08-12 | 2026-06-30 | 14.62548285361513 | 0.3422243063390368 | 4.879701792701102 | 12.918450230404737 | 0.14259512467566537 | 9.956863802069156 | 3.56766665983399 | 7.74086660678856 | 6.837381097150031 | 4.7273363640520545 | 7.733922291589162 |
| 2026-08-11 | 2026-08-11 | 2026-06-30 | 14.547291965003177 | 0.3403947036595844 | 4.853613886875939 | 12.84938549503055 | 0.14183278133139987 | 9.90363232682391 | 3.548593168093872 | 7.782473336073124 | 6.874131641859719 | 4.701248458226892 | 7.691242477659196 |
| 2026-08-10 | 2026-08-10 | 2026-06-30 | 14.553497996901 | 0.3405399197172427 | 4.855684490990721 | 12.85486718168683 | 0.14189328872804918 | 9.907857323357453 | 3.550107036272676 | 7.779154664659702 | 6.8712003135805455 | 4.703319062341674 | 7.6946299859909795 |
| 2026-08-07 | 2026-08-07 | 2026-06-30 | 14.022294240066085 | 0.328110187377665 | 4.678451646751587 | 12.385663575654798 | 0.13671417316022821 | 9.546219795838466 | 3.420527866011638 | 8.073850818664212 | 7.131500615232326 | 4.52608621810254 | 7.404677052815756 |
| 2026-08-06 | 2026-08-06 | 2026-06-30 | 13.085240237946092 | 0.3061838920828422 | 4.365809381209398 | 11.557979073833614 | 0.12757811019413587 | 8.908283997911195 | 3.1919476300434857 | 8.652031584517436 | 7.6421982463882046 | 4.21344395256035 | 6.893194306388734 |
| 2026-08-05 | 2026-08-05 | 2026-06-30 | 12.943751422224922 | 0.30287316981134194 | 4.318602513946819 | 11.433004312839586 | 0.12619862648615113 | 8.811960007670866 | 3.1574335606182133 | 8.746607388899276 | 7.72573551036341 | 4.166237085297771 | 6.815963871547154 |
| 2026-08-04 | 2026-08-04 | 2026-06-30 | 12.12957003394767 | 0.2838219929287637 | 4.046955935182526 | 10.713851184819497 | 0.1182605435023607 | 8.25767449967122 | 2.95882625150663 | 9.333711872131515 | 8.24431531539244 | 3.8945905065334783 | 6.371550068688772 |
| 2026-08-03 | 2026-08-03 | 2026-06-30 | 11.836663130231827 | 0.27696821155625384 | 3.9492293604456488 | 10.45513129873657 | 0.11540476794460537 | 8.058266782594474 | 2.88737601596354 | 9.564681412665216 | 8.448326939759875 | 3.7968639317966013 | 6.211669392419241 |
| 2026-07-31 | 2026-07-31 | 2026-06-30 | 11.630634991640376 | 0.2721473220498022 | 3.8804893477367304 | 10.273150007513854 | 0.11339604054714503 | 7.918005149123561 | 2.837118549020581 | 9.734112704171489 | 8.597982833428777 | 3.728123919087683 | 6.0992107316274495 |
| 2026-07-30 | 2026-07-30 | 2026-06-30 | 11.885067148930778 | 0.2781008259040376 | 3.9653790615654874 | 10.497885778214108 | 0.1158766960956458 | 8.091219692695432 | 2.8991834486098775 | 9.525727571500775 | 8.413919647815902 | 3.81301363291644 | 6.238090303451297 |
| 2026-07-29 | 2026-07-29 | 2026-06-30 | 11.336486692163461 | 0.2652644930343887 | 3.7823485889909305 | 10.01333361682208 | 0.11052816166363331 | 7.717752303811316 | 2.7653654936449596 | 9.986684138038028 | 8.821075057506722 | 3.629983160341883 | 5.938652450319321 |
| 2026-07-28 | 2026-07-28 | 2026-06-30 | 11.358827081325096 | 0.265787239822355 | 3.7898023215023815 | 10.033066517841556 | 0.11074597536658524 | 7.732961388830524 | 2.770815095711258 | 9.967042461262713 | 8.803725885079167 | 3.637436892853334 | 5.950846756708055 |
| 2026-07-27 | 2026-07-27 | 2026-06-30 | 11.600848121727372 | 0.2714503337181336 | 3.870551143031406 | 10.246839751617204 | 0.11310562535391995 | 7.897726583979271 | 2.8298524899268007 | 9.759106458575928 | 8.620059408648645 | 3.7181857143823587 | 6.08295182872954 |
| 2026-07-24 | 2026-07-24 | 2026-06-30 | 11.566096615677615 | 0.2706371769717103 | 3.8589565182202223 | 10.21614431367312 | 0.11276680608980195 | 7.874068150536939 | 2.8213753824867487 | 9.788428680100148 | 8.645959248209286 | 3.706591089571175 | 6.063983022538443 |
| 2026-07-23 | 2026-07-23 | 2026-03-31 | 12.176045568460774 | 0.1668944436562011 | 4.1240343397782695 | 11.14533896156141 | 0.0885288981959386 | 8.517591109108562 | 2.9479654505784882 | 8.972360584535375 | 8.212847055946215 | 3.9759930035610145 | 6.307322488683715 |
| 2026-07-22 | 2026-07-22 | 2026-03-31 | 12.308449621570484 | 0.16870927759857804 | 4.168879676359849 | 11.266534964277984 | 0.08949157403946871 | 8.610212607544671 | 2.9800220466128384 | 8.875843399684378 | 8.124500085270741 | 4.020838340142594 | 6.378462955902911 |
| 2026-07-21 | 2026-07-21 | 2026-03-31 | 11.88938359483414 | 0.16296522950068495 | 4.026941747893835 | 10.882943026403712 | 0.08644465265520453 | 8.317060529278415 | 2.8785611772867625 | 9.188690941171378 | 8.410864970615412 | 3.8789004116765793 | 6.153299509335207 |
| 2026-07-20 | 2026-07-20 | 2026-03-31 | 11.466461291714673 | 0.1571683242499562 | 3.88369769617637 | 10.495821247319686 | 0.08336969327638641 | 8.021210844038654 | 2.776166657582868 | 9.527601284705279 | 8.721086432503554 | 3.7356563599591146 | 5.926064092180662 |
| 2026-07-17 | 2026-07-17 | 2026-03-31 | 11.530735180077965 | 0.15804931264472682 | 3.9054673028414344 | 10.554654328073097 | 0.08383701220087449 | 8.066172789769958 | 2.7917281304111334 | 9.474493137498747 | 8.672473908929359 | 3.757425966624179 | 5.96059834049684 |
| 2026-07-16 | 2026-07-16 | 2026-03-31 | 11.675994795453695 | 0.16004035502031078 | 3.9546668264982956 | 10.687617665117607 | 0.08489315753387894 | 8.167787226204206 | 2.8268972109705217 | 9.356622133516376 | 8.564580727539996 | 3.80662549028104 | 6.0386460789399194 |
| 2026-07-15 | 2026-07-15 | 2026-03-31 | 12.239033704449122 | 0.1677578085190878 | 4.145368461300239 | 11.202995129337712 | 0.08898686874533507 | 8.561653623827082 | 2.963215627464404 | 8.92618436815403 | 8.170579672776626 | 3.9973271250829843 | 6.341165904487342 |
| 2026-07-14 | 2026-07-14 | 2026-03-31 | 12.179901844843899 | 0.16694730080903675 | 4.12534046302972 | 11.148868802771164 | 0.08855693619049253 | 8.520288716082064 | 2.9488991009563073 | 8.969519847174451 | 8.210246788017662 | 3.977299126812465 | 6.309394459270556 |
| 2026-07-13 | 2026-07-13 | 2026-03-31 | 11.967797817096693 | 0.1640400364177304 | 4.05350069459944 | 10.954719456740596 | 0.08701478231353767 | 8.371914157955793 | 2.897546193133185 | 9.128485708364586 | 8.355756132272239 | 3.905459358382185 | 6.195431334437009 |
| 2026-07-10 | 2026-07-10 | 2026-03-31 | 12.249317761965258 | 0.16789876988852698 | 4.14885167808933 | 11.212408637711434 | 0.08906164148462617 | 8.568847699799655 | 2.9657055201047418 | 8.918690286016103 | 8.163719967368712 | 4.000810341872075 | 6.346691510686125 |
| 2026-07-09 | 2026-07-09 | 2026-03-31 | 12.187614397610147 | 0.16705301511470808 | 4.12795270953262 | 11.155928485190671 | 0.08861301217960041 | 8.52568393002907 | 2.9507664017119453 | 8.963843765469502 | 8.205051188656647 | 3.979911373315365 | 6.313538400444238 |
| 2026-07-08 | 2026-07-08 | 2026-03-31 | 11.980652398621011 | 0.16421623140812133 | 4.057854549496885 | 10.966485893346965 | 0.0871082446722911 | 8.380906409889084 | 2.900658440208992 | 9.118691344933657 | 8.34679086520448 | 3.90981321327963 | 6.202338078710082 |
| 2026-07-07 | 2026-07-07 | 2026-03-31 | 12.219751341791794 | 0.16749350931209342 | 4.138837512865153 | 11.185345025567376 | 0.08884667164184445 | 8.548164902894722 | 2.958547138126078 | 8.940269591275083 | 8.183472576728956 | 3.9907961766478977 | 6.330805524602327 |
| 2026-07-06 | 2026-07-06 | 2026-03-31 | 12.623391282253934 | 0.17302611535582776 | 4.27555061614753 | 11.554816700881064 | 0.09178143391717197 | 8.830525867202121 | 3.0562731684916464 | 8.65439951049807 | 7.92180150040828 | 4.127509279930275 | 6.547680561871856 |
| 2026-07-02 | 2026-07-02 | 2026-03-31 | 12.474276371236781 | 0.17098222927022422 | 4.2250453014170555 | 11.41832442034837 | 0.09069725772033448 | 8.726214509859217 | 3.020170675003671 | 8.757852406242023 | 8.016497071572044 | 4.0770039651998005 | 6.467561379792746 |
| 2026-07-01 | 2026-07-01 | 2026-03-31 | 11.993507960887033 | 0.16439243984132831 | 4.062208736572168 | 10.978253227674903 | 0.08720171416176543 | 8.389899347887221 | 2.90377092473403 | 9.108917231742442 | 8.337844134186415 | 3.9141674003549127 | 6.2092453499339655 |
| 2026-06-30 | 2026-06-30 | 2026-03-31 | 12.00636254241135 | 0.16456863483171924 | 4.066562591469613 | 10.99001966428127 | 0.08729517652051887 | 8.398891599820514 | 2.9068831718098367 | 9.099164792671901 | 8.328917242566963 | 3.918521255252358 | 6.21615209420704 |
| 2026-06-29 | 2026-06-29 | 2026-03-31 | 12.149050653037195 | 0.16652443014353535 | 4.114891144840283 | 11.120629175371565 | 0.0883326251033401 | 8.498707174229196 | 2.9414296604845247 | 8.992296966566082 | 8.231095816116346 | 3.966849808623028 | 6.292818167625018 |
| 2026-06-26 | 2026-06-26 | 2026-03-31 | 12.357297423659572 | 0.16937882393918993 | 4.185424457841277 | 11.31124778247081 | 0.08984673385502012 | 8.644383439317119 | 2.991848680480597 | 8.840757617826332 | 8.092384327380326 | 4.037383121624022 | 6.404708794920914 |
| 2026-06-25 | 2026-06-25 | 2026-03-31 | 12.257030314731509 | 0.1680044841941983 | 4.15146392459223 | 11.219468320130941 | 0.08911771747373405 | 8.57424291374666 | 2.9675728208603798 | 8.913078333718484 | 8.15858306883779 | 4.003422588374975 | 6.3508354518598065 |
| 2026-06-24 | 2026-06-24 | 2026-03-31 | 12.088633041057028 | 0.16569629890160037 | 4.094427661426669 | 11.065325935827909 | 0.08789334417340595 | 8.456442835471394 | 2.926801838034078 | 9.03723944327881 | 8.272233896120982 | 3.9463863252094136 | 6.260355889895681 |
| 2026-06-23 | 2026-06-23 | 2026-03-31 | 12.577114004173026 | 0.1723918026361676 | 4.259876472774457 | 11.512456810920883 | 0.09144496372108288 | 8.798153211390396 | 3.045068889059357 | 8.686243227000736 | 7.950949634933776 | 4.111835136557202 | 6.5228158609281435 |
| 2026-06-22 | 2026-06-22 | 2026-03-31 | 13.086164063063002 | 0.17936924255242925 | 4.432292049878264 | 11.978415600482869 | 0.09514613587806292 | 9.154252425319386 | 3.168315962814543 | 8.348349509259709 | 7.641658741101981 | 4.284250713661009 | 6.796327571308982 |
| 2026-06-18 | 2026-06-18 | 2026-03-31 | 13.341973864141229 | 0.1828755725996279 | 4.518934991395426 | 12.212571010519401 | 0.09700606320092366 | 9.333200777231818 | 3.2302505581852548 | 8.188284016024486 | 7.495142849047743 | 4.370893655178171 | 6.933773732061141 |
| 2026-06-17 | 2026-06-17 | 2026-03-31 | 13.583643331320195 | 0.18618808412455173 | 4.600788592872048 | 12.433783070972458 | 0.09876317978993934 | 9.502257446198175 | 3.2887616105378097 | 8.042604525846768 | 7.361795179753223 | 4.452747256654793 | 7.0636223160276765 |
| 2026-06-16 | 2026-06-16 | 2026-03-31 | 13.939721222068188 | 0.1910687673595581 | 4.721392399816093 | 12.759718841070427 | 0.10135213062480704 | 9.751347009745912 | 3.37497230297797 | 7.837163282793064 | 7.173744611311772 | 4.573351063598838 | 7.254942346791753 |
| 2026-06-15 | 2026-06-15 | 2026-03-31 | 13.600355169969342 | 0.1864171497105944 | 4.606448903198779 | 12.449080246510148 | 0.09888468727396761 | 9.513947991169816 | 3.292807745440667 | 8.032721937673509 | 7.35274915619909 | 4.458407566981524 | 7.072601557838401 |
| 2026-06-12 | 2026-06-12 | 2026-03-31 | 12.884344092831933 | 0.17660293953056208 | 4.363935498237074 | 11.793679762826025 | 0.09367875474039916 | 9.013071943165686 | 3.1194529476317587 | 8.479117799620312 | 7.761357448970487 | 4.215894162019819 | 6.687890052674217 |
| 2026-06-11 | 2026-06-11 | 2026-03-31 | 12.54497705999138 | 0.17195130843878229 | 4.248991669441925 | 11.483040270544178 | 0.09121130425883883 | 8.775672238524743 | 3.0372881526452242 | 8.708495106171133 | 7.971317884583578 | 4.10095033322467 | 6.505548736770055 |
| 2026-06-10 | 2026-06-10 | 2026-03-31 | 11.925376815398911 | 0.16345858085090595 | 4.039132674477817 | 10.91588940799017 | 0.0867063501120025 | 8.34223910911757 | 2.887275564078714 | 9.160957596987233 | 8.385479263923365 | 3.8910913382605616 | 6.172638604080137 |
| 2026-06-09 | 2026-06-09 | 2026-03-31 | 12.667098036326658 | 0.17362519445453617 | 4.290354121412249 | 11.594823662608599 | 0.09209921449379874 | 8.861100347053128 | 3.0668550934884675 | 8.624538234460916 | 7.894467992054721 | 4.142312785194994 | 6.571164124741278 |
| 2026-06-08 | 2026-06-08 | 2026-03-31 | 12.724944143556941 | 0.1744180786327033 | 4.309946634539672 | 11.647773076198039 | 0.09251979867354966 | 8.901565823785363 | 3.0808603240542136 | 8.585332092736916 | 7.858580664232881 | 4.161905298322417 | 6.602244737445513 |
| 2026-06-05 | 2026-06-05 | 2026-03-31 | 12.817498699718755 | 0.1756867040720236 | 4.34129492128582 | 11.7324928561184 | 0.09319273906572785 | 8.966311135408816 | 3.103268882918793 | 8.523337812888657 | 7.801834222319386 | 4.193253585068565 | 6.651974139332939 |
| 2026-06-04 | 2026-06-04 | 2026-03-31 | 13.925580888168929 | 0.19087494883728326 | 4.716603059775552 | 12.74677549148695 | 0.10124931989096199 | 9.741455326799837 | 3.371548759959813 | 7.845121306701127 | 7.181028985653251 | 4.568561723558297 | 7.247344770006129 |
| 2026-06-03 | 2026-06-03 | 2026-03-31 | 13.815029721724729 | 0.18935964772285246 | 4.679159309737414 | 12.645582520773361 | 0.10044553077038482 | 9.664120725256808 | 3.344783007699258 | 7.907899840574869 | 7.238493294208822 | 4.531117973520159 | 7.187945820746239 |
| 2026-06-02 | 2026-06-02 | 2026-03-31 | 14.075981551561023 | 0.1929364584547707 | 4.767543859649122 | 12.884444684996753 | 0.1023428444628911 | 9.846666115155525 | 3.4079625493901387 | 7.761296854061911 | 7.10430030287373 | 4.619502523431867 | 7.32815478459779 |
| 2026-06-01 | 2026-06-01 | 2026-03-31 | 13.907584277886542 | 0.19062827316217276 | 4.710507596483561 | 12.730302300693722 | 0.101118471162563 | 9.72886603688026 | 3.3671915665638372 | 7.855273004361463 | 7.190321338480247 | 4.562466260266306 | 7.237675222633664 |
| 2026-05-29 | 2026-05-29 | 2026-03-31 | 14.115831048508918 | 0.19348266695782737 | 4.781040909484554 | 12.920920907792965 | 0.10263257991424303 | 9.874542301968184 | 3.4176105865599093 | 7.739386434885399 | 7.084244608507354 | 4.632999573267299 | 7.349565849929561 |
| 2026-05-28 | 2026-05-28 | 2026-03-31 | 13.912726306644611 | 0.19069875384689236 | 4.712249204878106 | 12.735009054880583 | 0.10115585753220856 | 9.732463074866546 | 3.3684365128840064 | 7.852369760324267 | 7.187663855087898 | 4.564207868660851 | 7.240438025733056 |
| 2026-05-27 | 2026-05-27 | 2026-03-31 | 13.784178529918025 | 0.18893677705735107 | 4.668709991547978 | 12.617342893373763 | 0.10022121968323237 | 9.642539183403938 | 3.337313567227475 | 7.925598982692062 | 7.254694197623303 | 4.520668655330723 | 7.1713695291007005 |
| 2026-05-26 | 2026-05-26 | 2026-03-31 | 14.347217438913454 | 0.1966542305561281 | 4.859411626349921 | 13.132720357593868 | 0.1043149308946885 | 10.036405581026814 | 3.473631983721358 | 7.614568594859022 | 6.96999264322666 | 4.711370290132666 | 7.473889354648123 |
| 2026-05-22 | 2026-05-22 | 2026-03-31 | 13.836882608390239 | 0.18965918055079864 | 4.686560896280856 | 12.665585552776344 | 0.10060441749333775 | 9.679407622149888 | 3.3500738514730526 | 7.895410724068706 | 7.22706138587627 | 4.538519560063601 | 7.1996873387055444 |
| 2026-05-21 | 2026-05-21 | 2026-03-31 | 13.925580888168929 | 0.19087494883728326 | 4.716603059775552 | 12.74677549148695 | 0.10124931989096199 | 9.741455326799837 | 3.371548759959813 | 7.845121306701127 | 7.181028985653251 | 4.568561723558297 | 7.247344770006129 |
| 2026-05-20 | 2026-05-20 | 2026-03-31 | 13.804745664208593 | 0.18921868635341332 | 4.675676092948323 | 12.636169012399638 | 0.1003707580310937 | 9.656926649284236 | 3.34229311505892 | 7.913790952136828 | 7.243885721072637 | 4.527634756731068 | 7.182420214547456 |
| 2026-05-19 | 2026-05-19 | 2026-03-31 | 13.509085385440766 | 0.18516613436034193 | 4.575535769417892 | 12.365536481845325 | 0.09822108812616015 | 9.450101424494301 | 3.2707102450692065 | 8.086992436342468 | 7.4024256377692055 | 4.427494433200637 | 7.023562461512716 |
| 2026-05-18 | 2026-05-18 | 2026-03-31 | 14.120973077266987 | 0.19355314764254694 | 4.782782517879101 | 12.925627661979826 | 0.10266996628388858 | 9.878139339954469 | 3.4188555328800785 | 7.736568205050937 | 7.081664942835108 | 4.634741181661846 | 7.352328653028952 |
| 2026-05-15 | 2026-05-15 | 2026-03-31 | 14.01942021596398 | 0.1921611843656714 | 4.748386499486958 | 12.832671286662851 | 0.1019316015275109 | 9.807099383371227 | 3.3942683773175113 | 7.792609797769169 | 7.132962594710553 | 4.6003451632697026 | 7.297764477455294 |
| 2026-05-14 | 2026-05-14 | 2026-03-31 | 14.953963101981605 | 0.20497076315361354 | 5.064916766416584 | 13.688104783541508 | 0.10872642268277138 | 10.460846458500699 | 3.6205323252120607 | 7.305613273814165 | 6.687190500473325 | 4.916875430199329 | 7.799892743064968 |
| 2026-05-13 | 2026-05-13 | 2026-03-31 | 15.29204340170551 | 0.20960475727069333 | 5.179424777890802 | 13.99756646512468 | 0.11118451765851921 | 10.69734604606401 | 3.7023855868070137 | 7.144098958140527 | 6.539348429317634 | 5.031383441673547 | 7.981542699505768 |
| 2026-05-12 | 2026-05-12 | 2026-03-31 | 15.385883710242267 | 0.21089100624189755 | 5.211208549780044 | 14.083463158022148 | 0.111866806425789 | 10.762990788700247 | 3.7251054416139433 | 7.100526261045284 | 6.4994641765965495 | 5.063167213562789 | 8.031962933905744 |
| 2026-05-11 | 2026-05-11 | 2026-03-31 | 15.511859982218965 | 0.212617735967671 | 5.2538767928239825 | 14.198775493574752 | 0.11278274752458196 | 10.85111581813729 | 3.755605795385774 | 7.042860847067561 | 6.44668016051129 | 5.105835456606727 | 8.099649765512998 |
| 2026-05-08 | 2026-05-08 | 2026-03-31 | 14.977101741022059 | 0.2052879195134436 | 5.072753838103121 | 13.709284728521599 | 0.10889465778081593 | 10.47703278640656 | 3.6261344649282057 | 7.294326580872171 | 6.676859230120705 | 4.924712501885866 | 7.812325093536824 |
| 2026-05-07 | 2026-05-07 | 2026-03-31 | 14.588886906092418 | 0.19996674208105195 | 4.941265227826543 | 13.353932418046924 | 0.10607204748370419 | 10.205462249993174 | 3.5321430360739123 | 7.488430888331954 | 6.854532538616043 | 4.793223891609288 | 7.603737938614659 |
| 2026-05-06 | 2026-05-06 | 2026-03-31 | 14.795848905081556 | 0.2028035257876387 | 5.011363387862278 | 13.54337500989063 | 0.1075768149910135 | 10.35023977013316 | 3.5822509975768657 | 7.383683899099798 | 6.758652419440127 | 4.863322051645023 | 7.714938260348815 |
| 2026-05-05 | 2026-05-05 | 2026-03-31 | 14.012993415572673 | 0.192073093591884 | 4.7462097381271535 | 12.826788517220452 | 0.10188487391349463 | 9.802603600437005 | 3.3927123725042234 | 7.796183734201762 | 7.136233996147445 | 4.5981684019098985 | 7.294311368794163 |
| 2026-05-04 | 2026-05-04 | 2026-03-31 | 13.925580888168929 | 0.19087494883728326 | 4.716603059775552 | 12.74677549148695 | 0.10124931989096199 | 9.741455326799837 | 3.371548759959813 | 7.845121306701127 | 7.181028985653251 | 4.568561723558297 | 7.247344770006129 |
| 2026-05-01 | 2026-05-01 | 2026-03-31 | 13.962859861108642 | 0.19138592371938817 | 4.72922947150263 | 12.780898786050518 | 0.10152036572285159 | 9.767533337651775 | 3.380574442694115 | 7.824175879488477 | 7.161856596336281 | 4.581188135285375 | 7.267374697263609 |
| 2026-04-30 | 2026-04-30 | 2026-03-31 | 14.280372045800274 | 0.19573799509758963 | 4.836771049398666 | 13.071533450886243 | 0.10382891522001719 | 9.989644773269946 | 3.4574479190083918 | 7.6502118420712195 | 7.002618676829858 | 4.688729713181411 | 7.437973441306845 |
| 2026-04-29 | 2026-04-29 | 2026-03-31 | 13.833026332007114 | 0.18960632339796296 | 4.685254773029405 | 12.66205571156659 | 0.1005763794987838 | 9.676710015176385 | 3.349140201095234 | 7.8976117526201985 | 7.229076096574627 | 4.53721343681215 | 7.197615368118704 |
| 2026-04-28 | 2026-04-28 | 2026-03-31 | 14.127400858399998 | 0.19364125185915043 | 4.784959611416741 | 12.931511329143795 | 0.10271670102862575 | 9.882635808953538 | 3.4204117751425973 | 7.733048168517599 | 7.078442878651745 | 4.636918275199486 | 7.355782288640894 |
| 2026-04-27 | 2026-04-27 | 2026-03-31 | 14.92182615779996 | 0.20453026895622822 | 5.054031963084052 | 13.658688243164804 | 0.10849276322052735 | 10.438365485635046 | 3.612751588797928 | 7.321347278721502 | 6.701592616244753 | 4.905990626866797 | 7.782625618906879 |
| 2026-04-24 | 2026-04-24 | 2026-03-31 | 15.515716258602088 | 0.21267059312050668 | 5.255182916075432 | 14.202305334784507 | 0.1128107855191359 | 10.853813425110792 | 3.7565394457635928 | 7.0411104143127 | 6.445077902514418 | 5.107141579858177 | 8.10172173609984 |
| 2026-04-23 | 2026-04-23 | 2025-12-31 | 17.135735347895633 | 0.14288321513406546 | 5.3556259623203735 | 16.633331270015145 | 0.10649847132073671 | 11.748276073141142 | 3.584807775706161 | 6.012024793870948 | 5.835757729082842 | 5.243931577918768 | 8.817288602569395 |
| 2026-04-22 | 2026-04-22 | 2025-12-31 | 17.25762664008596 | 0.1438995835227812 | 5.3937220320706265 | 16.751648821072617 | 0.10725602482060291 | 11.831844856300469 | 3.610307518971537 | 5.9695616275220456 | 5.79453954390926 | 5.282027647669021 | 8.881344366192632 |
| 2026-04-21 | 2026-04-21 | 2025-12-31 | 16.86418122628691 | 0.14061891044035846 | 5.27075406891538 | 16.369738866727328 | 0.1048107644178797 | 11.562098315099938 | 3.5279984642348823 | 6.1088329394952785 | 5.929727548475688 | 5.159059684513775 | 8.674582701991008 |
| 2026-04-20 | 2026-04-20 | 2025-12-31 | 17.718961172866738 | 0.14774633768639428 | 5.5379081525325695 | 17.199457447562793 | 0.110123215607058 | 12.148136240541982 | 3.706819024707262 | 5.814136888031329 | 5.643671715536644 | 5.426213768130964 | 9.123782814846525 |
| 2026-04-17 | 2026-04-17 | 2025-12-31 | 17.97508744745482 | 0.14988200008141075 | 5.617958205709002 | 17.448074334185147 | 0.11171503855220259 | 12.323736652333789 | 3.760400819831027 | 5.731291492957189 | 5.563255271626481 | 5.506263821307396 | 9.25838114265075 |
| 2026-04-16 | 2026-04-16 | 2025-12-31 | 17.49832389049431 | 0.14590659380358 | 5.468949877107599 | 16.98528904838364 | 0.10875195649199988 | 11.996867114781516 | 3.660661551485286 | 5.887447644555466 | 5.714833067773047 | 5.357255492705994 | 9.007834502607343 |
| 2026-04-15 | 2026-04-15 | 2025-12-31 | 17.441235206154307 | 0.14543057018389477 | 5.451107302289613 | 16.92987415202127 | 0.10839715073149489 | 11.957727059764201 | 3.6487185589394766 | 5.906718449413927 | 5.733538870269581 | 5.339412917888008 | 8.977833513989266 |
| 2026-04-14 | 2026-04-14 | 2025-12-31 | 18.40710718744183 | 0.1534843181726684 | 5.752982241079243 | 17.867427650777554 | 0.11440003811334774 | 12.619929787403269 | 3.850779650486473 | 5.5967765452599 | 5.4326841790884215 | 5.641287856677637 | 9.485414213249175 |
| 2026-04-13 | 2026-04-13 | 2025-12-31 | 17.97508744745482 | 0.14988200008141075 | 5.617958205709002 | 17.448074334185147 | 0.11171503855220259 | 12.323736652333789 | 3.760400819831027 | 5.731291492957189 | 5.563255271626481 | 5.506263821307396 | 9.25838114265075 |
| 2026-04-10 | 2026-04-10 | 2025-12-31 | 18.6539751057948 | 0.15554278144673256 | 5.8301386750432815 | 18.107057627696417 | 0.11593432044141558 | 12.789182661559527 | 3.902424591034227 | 5.522708440881127 | 5.36078768374336 | 5.718444290641676 | 9.615147131327413 |
| 2026-04-09 | 2026-04-09 | 2025-12-31 | 18.362362193309245 | 0.15311122017056814 | 5.738997579937183 | 17.823994538922594 | 0.11412194829825494 | 12.589252577859108 | 3.8414189665336766 | 5.610414645360675 | 5.445922422575747 | 5.6273031955355775 | 9.461900025188847 |
| 2026-04-08 | 2026-04-08 | 2025-12-31 | 18.229670466477195 | 0.1520047943203473 | 5.697525927698219 | 17.695193212082607 | 0.11329727017516186 | 12.498279006676112 | 3.8136597648150397 | 5.651252224345206 | 5.485562681118753 | 5.585831543296614 | 9.392168465731416 |
| 2026-04-07 | 2026-04-07 | 2025-12-31 | 17.689646380072976 | 0.14750190161403884 | 5.528746067440867 | 17.171002137665027 | 0.10994102438174806 | 12.128037991369947 | 3.700686349626983 | 5.823771914898751 | 5.653024252234231 | 5.417051683039261 | 9.108377436791057 |
| 2026-04-06 | 2026-04-06 | 2025-12-31 | 17.40883390222914 | 0.1451603977993795 | 5.44098055482348 | 16.89842282467372 | 0.10819577686181428 | 11.935512695693195 | 3.6419401835796936 | 5.917712027775044 | 5.744210126974406 | 5.329286170421875 | 8.960806126486686 |
| 2026-04-02 | 2026-04-02 | 2025-12-31 | 17.597071057835496 | 0.14672997911320568 | 5.499812450693215 | 17.081141039151184 | 0.10936566942322702 | 12.06456826444402 | 3.681319527704388 | 5.85440982957713 | 5.68276389129387 | 5.388118066291609 | 9.059727669838638 |
| 2026-04-01 | 2026-04-01 | 2025-12-31 | 17.556954653240926 | 0.146395475763818 | 5.487274415201903 | 17.042200810825037 | 0.10911634625865499 | 12.037064420186951 | 3.672927147908346 | 5.867786743627677 | 5.695748606466926 | 5.375580030800298 | 9.038645877333627 |
| 2026-03-31 | 2026-03-31 | 2025-12-31 | 16.70217352950201 | 0.13926803870225504 | 5.220119963673815 | 16.212481087343708 | 0.10380388775344147 | 11.451025687683543 | 3.494106341173465 | 6.168087380411202 | 5.987244703413257 | 5.108425579272209 | 8.589445145862761 |
| 2026-03-30 | 2026-03-30 | 2025-12-31 | 15.910652935206805 | 0.13266808806916983 | 4.9727370438016765 | 15.444167152478451 | 0.09888459298143905 | 10.908358432934026 | 3.3285196812808997 | 6.474936395903497 | 6.285097186597654 | 4.861042659400071 | 8.173488803288848 |
| 2026-03-27 | 2026-03-27 | 2025-12-31 | 15.753273827959914 | 0.13135581098377902 | 4.92354956421086 | 15.291402256623646 | 0.09790648296752158 | 10.800459170804722 | 3.2955958623762363 | 6.539622614183984 | 6.347886864158587 | 4.811855179809254 | 8.090783642715918 |
| 2026-03-26 | 2026-03-26 | 2025-12-31 | 15.330512444208011 | 0.1278306920134737 | 4.791419148053013 | 14.881035849734726 | 0.0952790240234532 | 10.510613573370792 | 3.207153886296801 | 6.719962307044818 | 6.522939162270521 | 4.679724763651407 | 7.868615981843479 |
| 2026-03-25 | 2026-03-25 | 2025-12-31 | 15.663783839694748 | 0.13060961497957851 | 4.895580241926741 | 15.204536032913726 | 0.09735030333733598 | 10.739104751716402 | 3.276874494470644 | 6.576984643498949 | 6.384153472967537 | 4.783885857525135 | 8.04375526659526 |
| 2026-03-24 | 2026-03-24 | 2025-12-31 | 15.278052349406018 | 0.12739326304650103 | 4.7750231988857745 | 14.83011383690117 | 0.09495298491346897 | 10.474646883640569 | 3.196179197907746 | 6.7430365740803735 | 6.5453369129140215 | 4.663328814484169 | 7.841047388780719 |
| 2026-03-23 | 2026-03-23 | 2025-12-31 | 15.142275288601656 | 0.12626111069964754 | 4.732587252183278 | 14.69831763525726 | 0.09410913146204047 | 10.381558004619967 | 3.167774542172107 | 6.803499725718762 | 6.604027340281878 | 4.620892867781673 | 7.769694438491526 |
| 2026-03-20 | 2026-03-20 | 2025-12-31 | 14.781231178727769 | 0.12325061000174005 | 4.619746036494165 | 14.34785900825952 | 0.09186524492899786 | 10.134025827490444 | 3.0922438627952356 | 6.969680977659021 | 6.76533631000331 | 4.5080516520925595 | 7.579960161792483 |
| 2026-03-19 | 2026-03-19 | 2025-12-31 | 15.30582506379317 | 0.1276248407783037 | 4.78370332070116 | 14.857072280719908 | 0.0951255921326288 | 10.493687882424483 | 3.2019892691107747 | 6.7308012043375784 | 6.53346027301435 | 4.672008936299554 | 7.85564238072798 |
| 2026-03-18 | 2026-03-18 | 2025-12-31 | 16.43833333140361 | 0.1370680551578933 | 5.137658990383103 | 15.956376442388622 | 0.10216412282944067 | 11.270136602767037 | 3.438910787875943 | 6.267087039532786 | 6.083341783133276 | 5.025964605981497 | 8.450793031671456 |
| 2026-03-17 | 2026-03-17 | 2025-12-31 | 17.13265001392332 | 0.14285748863743278 | 5.354661667856841 | 16.630336395211224 | 0.10647929599240127 | 11.746160765303536 | 3.584162321689159 | 6.013107469599678 | 5.836808661750064 | 5.242967283455235 | 8.815667211737631 |
| 2026-03-16 | 2026-03-16 | 2025-12-31 | 17.00150154265697 | 0.14176393094329187 | 5.313672346805092 | 16.503033077096127 | 0.10566420919149354 | 11.656245251570025 | 3.556725970110274 | 6.059492187456489 | 5.881833422130322 | 5.201977962403486 | 8.746746657003758 |
| 2026-03-13 | 2026-03-13 | 2025-12-31 | 16.907382964853795 | 0.14097914028637878 | 5.284256398870224 | 16.411673969857397 | 0.10507926291078717 | 11.591717467194613 | 3.537036298047927 | 6.093223651875222 | 5.914575910883127 | 5.172562014468618 | 8.697285885327782 |
| 2026-03-12 | 2026-03-12 | 2025-12-31 | 17.66341692125152 | 0.14728319203831608 | 5.520548276812697 | 17.14554170257118 | 0.10977800848477355 | 12.110055050035518 | 3.6951991285637065 | 5.832419980349983 | 5.6614187643210885 | 5.408853892411091 | 9.094593449567354 |
| 2026-03-11 | 2026-03-11 | 2025-12-31 | 17.930342453322233 | 0.1495089020793105 | 5.6039735445669425 | 17.404641222330184 | 0.1114369487371098 | 12.29305944278963 | 3.7510401358782306 | 5.745593874793571 | 5.577138320716872 | 5.492279160165337 | 9.23486695459042 |
| 2026-03-10 | 2026-03-10 | 2025-12-31 | 18.345389913563814 | 0.15296969990027057 | 5.733693040610508 | 17.807519870886374 | 0.11401646570232198 | 12.577616367098862 | 3.8378683537839087 | 5.615605133395956 | 5.450960730252136 | 5.621998656208903 | 9.452980829075779 |
| 2026-03-09 | 2026-03-09 | 2025-12-31 | 18.04606190040885 | 0.15047380765923374 | 5.640140657479232 | 17.51696788113395 | 0.1121561442642699 | 12.372396803212379 | 3.7752487248470996 | 5.708750548529666 | 5.54137520706024 | 5.528446273077626 | 9.295679317934782 |
| 2026-03-06 | 2026-03-06 | 2025-12-31 | 17.942686143529652 | 0.1496118276968955 | 5.6078314582428685 | 17.416623006837593 | 0.111513664682522 | 12.301522288262783 | 3.753622444471244 | 5.741641187315187 | 5.573301522417879 | 5.496137073841263 | 9.24135375514817 |
| 2026-03-05 | 2026-03-05 | 2025-12-31 | 17.9118269180111 | 0.149354513652933 | 5.598186674053053 | 17.386668545569073 | 0.1113218748189915 | 12.280365174579899 | 3.747166672988711 | 5.751533120787802 | 5.582903433454113 | 5.486492289651447 | 9.225136753753796 |
| 2026-03-04 | 2026-03-04 | 2025-12-31 | 18.41790762208355 | 0.15357437563417348 | 5.756357823567954 | 17.877911426560072 | 0.1144671627365746 | 12.627334575426937 | 3.853039108939734 | 5.593494542737044 | 5.429498401875867 | 5.644663439166348 | 9.491090009083369 |
| 2026-03-03 | 2026-03-03 | 2025-12-31 | 18.286757973658112 | 0.1524808081245054 | 5.715368134605307 | 17.75060696579911 | 0.11365206861963163 | 12.537418254632062 | 3.825602511098347 | 5.633610174157677 | 5.468437879696826 | 5.6036737502037015 | 9.422168835734144 |
| 2026-03-02 | 2026-03-02 | 2025-12-31 | 19.862085238738192 | 0.1656163882413306 | 6.207723054235303 | 19.27974707719689 | 0.12344271618478027 | 13.617464091006397 | 4.155162072709722 | 5.186790034101378 | 5.034718097219929 | 6.096028669833697 | 10.250027734494891 |
| 2026-02-27 | 2026-02-27 | 2025-12-31 | 20.05803749501396 | 0.16725030052002915 | 6.268966238130217 | 19.469954192652953 | 0.12466055804108445 | 13.751809139943285 | 4.196155421270674 | 5.136118914842404 | 4.985532608803731 | 6.157271853728611 | 10.353003682849275 |
| 2026-02-26 | 2026-02-26 | 2025-12-31 | 19.667677415187217 | 0.16399535393423909 | 6.146962569438503 | 19.09103911311158 | 0.12223447296669666 | 13.48417790658036 | 4.114491820551022 | 5.238059563312127 | 5.084484450755777 | 6.035268185036897 | 10.147863409479415 |
| 2026-02-25 | 2026-02-25 | 2025-12-31 | 19.263430389587356 | 0.1606246135747841 | 6.020618655883648 | 18.698644240337913 | 0.11972208062471136 | 13.207025770294797 | 4.0299230610986045 | 5.347981314296232 | 5.1911833966007395 | 5.908924271482042 | 9.935425330828249 |
| 2026-02-24 | 2026-02-24 | 2025-12-31 | 19.146167686935037 | 0.15964683983878097 | 5.983969211784143 | 18.584819572809256 | 0.11899329377536592 | 13.126630352422561 | 4.005391621989983 | 5.380735584127285 | 5.222977341216853 | 5.872274827382538 | 9.87380196276033 |
| 2026-02-23 | 2026-02-23 | 2025-12-31 | 19.17085506734988 | 0.15985269107395095 | 5.991685039135996 | 18.608783141824073 | 0.11914672566619032 | 13.14355604336887 | 4.01055623917601 | 5.3738065104990955 | 5.216251421685996 | 5.8799906547343905 | 9.886775563875828 |
| 2026-02-20 | 2026-02-20 | 2025-12-31 | 18.843754339807763 | 0.15712522110111146 | 5.889452534189333 | 18.29127270825291 | 0.11711379700897842 | 12.919295480698473 | 3.9421265390361717 | 5.46708813514549 | 5.306798114468529 | 5.7777581497877275 | 9.71487906078757 |
| 2026-02-19 | 2026-02-19 | 2025-09-30 | 19.19298757179168 | Unavailable | 6.4149189265900946 | 22.531852610007647 | 0.042810336230209765 | 14.954466790813832 | 4.151568099634828 | 4.438161465497269 | 5.210236271239607 | 6.393573067872706 | 11.088966097634035 |
| 2026-02-18 | 2026-02-18 | 2025-09-30 | 19.084319282808803 | Unavailable | 6.378598460007761 | 22.40428008584562 | 0.04256794947455137 | 14.869796475015923 | 4.128062441628449 | 4.463432862686676 | 5.23990395036412 | 6.357252601290372 | 11.025972147567902 |
| 2026-02-17 | 2026-02-17 | 2025-09-30 | 18.720049716773776 | Unavailable | 6.256847756799197 | 21.976641181714 | 0.04175543904374633 | 14.58597108786352 | 4.049268564210351 | 4.550285877316253 | 5.341866154895771 | 6.235501898081808 | 10.814808623524206 |
| 2026-02-13 | 2026-02-13 | 2025-09-30 | 19.254209455535495 | Unavailable | 6.435381265727275 | 22.60372482145273 | 0.0429468928458964 | 15.002168620656287 | 4.164810791456497 | 4.424049610845203 | 5.19366947944209 | 6.414035407009886 | 11.12445582811208 |
| 2026-02-12 | 2026-02-12 | 2025-09-30 | 18.07875372495342 | Unavailable | 6.042505837382702 | 21.223783570931104 | 0.040325015722196066 | 14.086296945060736 | 3.9105520682971235 | 4.711695238777489 | 5.531354733925811 | 6.021159978665313 | 10.44305557519279 |
| 2026-02-11 | 2026-02-11 | 2025-09-30 | 19.070543804304048 | Unavailable | 6.373994248315733 | 22.38810818711748 | 0.04253722299883649 | 14.859063131128924 | 4.125082715991488 | 4.466656993266711 | 5.243688959589653 | 6.352648389598344 | 11.017986636677946 |
| 2026-02-10 | 2026-02-10 | 2025-09-30 | 18.600667685714004 | Unavailable | 6.2169464101393555 | 21.83649112336272 | 0.04148915507568784 | 14.492953020080936 | 4.023445454078931 | 4.579490332721572 | 5.376151097887935 | 6.1956005514219665 | 10.745604021392687 |
| 2026-02-09 | 2026-02-09 | 2025-09-30 | 18.478225085936685 | Unavailable | 6.176022122151651 | 21.69274807132097 | 0.04121604444891537 | 14.397550270232756 | 3.9969603230189295 | 4.6098354930054075 | 5.411775185924513 | 6.154676263434262 | 10.674625237346905 |
| 2026-02-06 | 2026-02-06 | 2025-09-30 | 17.650201706457025 | Unavailable | 5.899269853709094 | 20.72067946166394 | 0.03936912201699042 | 13.752385046000285 | 3.817853478128774 | 4.826096566235365 | 5.6656576317434775 | 5.877923994991705 | 10.194628138756785 |
| 2026-02-05 | 2026-02-05 | 2025-09-30 | 16.610964054157026 | Unavailable | 5.551922925044253 | 19.50065316191221 | 0.03705108199577743 | 12.942649464139912 | 3.5930596116663627 | 5.128033362252473 | 6.020120185316649 | 5.530577066326864 | 9.592192180773234 |
| 2026-02-04 | 2026-02-04 | 2025-09-30 | 17.88437433164508 | Unavailable | 5.977537939893653 | 20.9955894024066 | 0.039891448662736056 | 13.934843703548697 | 3.868506540707073 | 4.762905107514514 | 5.591473212627705 | 5.956192081176264 | 10.330375731693271 |
| 2026-02-03 | 2026-02-03 | 2025-09-30 | 17.92876016816659 | Unavailable | 5.992373126010942 | 21.047696721433077 | 0.03999045214399385 | 13.96942750743856 | 3.8781074859632 | 4.751113688281579 | 5.577630525592896 | 5.971027267293553 | 10.356105769367096 |
| 2026-02-02 | 2026-02-02 | 2025-09-30 | 17.27215782962755 | Unavailable | 5.772915329095159 | 20.2768700296526 | 0.038525887715071316 | 13.457827224797613 | 3.736080127657052 | 4.931727621361752 | 5.78966455647287 | 5.75156947037777 | 9.975479780733439 |
| 2026-01-30 | 2026-01-30 | 2025-09-30 | 17.195630766875357 | Unavailable | 5.7473375027453475 | 20.18703010805835 | 0.03835519259661323 | 13.398200164953728 | 3.719526826025799 | 4.953675675159445 | 5.815430754225897 | 5.725991644027959 | 9.93111778686346 |
| 2026-01-29 | 2026-01-29 | 2025-09-30 | 19.427160196979735 | Unavailable | 6.493187012774653 | 22.806762550750307 | 0.0433326628759554 | 15.136925448362245 | 4.202221162213126 | 4.384664407211543 | 5.147432717188723 | 6.471841154057264 | 11.224713690570523 |
| 2026-01-28 | 2026-01-28 | 2025-09-30 | 20.1954913932192 | Unavailable | 6.749988217600633 | 23.70875476038328 | 0.04504644071925029 | 15.735580728866696 | 4.368416199454234 | 4.217851211953883 | 4.951600238535211 | 6.728642358883244 | 11.670107811184577 |
| 2026-01-27 | 2026-01-27 | 2025-09-30 | 19.43787393905663 | Unavailable | 6.49676789285216 | 22.81934008493956 | 0.0433565600883555 | 15.145273200346919 | 4.204538614338168 | 4.382247673586256 | 5.144595561918397 | 6.4754220341347715 | 11.230924342635907 |
| 2026-01-26 | 2026-01-26 | 2025-09-30 | 19.27257520326142 | Unavailable | 6.44151969426777 | 22.625285525292362 | 0.04298785800738183 | 15.016478532723312 | 4.168783422194662 | 4.419833724892088 | 5.1887201863442405 | 6.420173835550381 | 11.13510227341828 |
| 2026-01-23 | 2026-01-23 | 2025-09-30 | 19.02615796778254 | Unavailable | 6.359159062198444 | 22.336000868091006 | 0.0424382195175787 | 14.824479327239063 | 4.115481770735361 | 4.477077189894769 | 5.255921882354412 | 6.337813203481055 | 10.992256599004122 |
| 2026-01-22 | 2026-01-22 | 2025-09-30 | 18.625156906295654 | Unavailable | 6.225131501908891 | 21.86524055628012 | 0.041543778763802816 | 14.51203411595261 | 4.028742631840934 | 4.5734690063255705 | 5.36908228494967 | 6.203785643191502 | 10.759800184348029 |
| 2026-01-21 | 2026-01-21 | 2025-09-30 | 18.19966662422712 | Unavailable | 6.082918849849803 | 21.365730811551835 | 0.04059471432191195 | 14.180507808794482 | 3.9367063151845034 | 4.680392207596891 | 5.494606141130164 | 6.061572991132414 | 10.513147606736593 |
| 2026-01-20 | 2026-01-20 | 2025-09-30 | 18.2042580611586 | Unavailable | 6.084453456984927 | 21.371120987511745 | 0.040604955612283306 | 14.18408528681124 | 3.9376994728690446 | 4.679211729625002 | 5.493220303955389 | 6.063107598267538 | 10.515809218063144 |
| 2026-01-16 | 2026-01-16 | 2025-09-30 | 17.466537222935887 | Unavailable | 5.837883226584209 | 20.505064198177102 | 0.038959454774531325 | 13.60928046630965 | 3.7781256552471025 | 4.876844033918703 | 5.725233268829421 | 5.81653736786682 | 10.088159624232958 |
| 2026-01-15 | 2026-01-15 | 2025-09-30 | 17.480311533730337 | Unavailable | 5.84248704798958 | 20.521234726056832 | 0.0389901786456454 | 13.62001290035992 | 3.7811051283007258 | 4.87300112955801 | 5.720721842230222 | 5.821141189272191 | 10.096144458212606 |
| 2026-01-14 | 2026-01-14 | 2025-09-30 | 17.47112865986737 | Unavailable | 5.839417833719332 | 20.510454374137012 | 0.038969696064902686 | 13.612857944326407 | 3.7791188129316438 | 4.875562392518061 | 5.723728669556895 | 5.818071975001943 | 10.090821235559508 |
| 2026-01-13 | 2026-01-13 | 2025-09-30 | 17.544593986191703 | Unavailable | 5.863972328454624 | 20.596699931192383 | 0.039133561920046 | 13.67009941226797 | 3.795009841050977 | 4.8551467144771285 | 5.699761423872448 | 5.842626469737235 | 10.133408370604917 |
| 2026-01-12 | 2026-01-12 | 2025-09-30 | 17.288993876849858 | Unavailable | 5.77854248211505 | 20.296634922071206 | 0.03856344084950016 | 13.470945250750207 | 3.739721874222594 | 4.926925097877029 | 5.784026572760896 | 5.757196623397661 | 9.985239473537659 |
| 2026-01-09 | 2026-01-09 | 2025-09-30 | 16.681368811763807 | Unavailable | 5.575454478451681 | 19.583305725277114 | 0.03720812119220678 | 12.99750625001588 | 3.6082886188571144 | 5.106390177574831 | 5.9947118925564045 | 5.554108619734292 | 9.633005133904376 |
| 2026-01-08 | 2026-01-08 | 2025-09-30 | 16.359955381746666 | Unavailable | 5.468027685839803 | 19.205978328750945 | 0.03649120221560295 | 12.747072780638906 | 3.538764802522521 | 5.206712112670777 | 6.11248610809619 | 5.446681827122414 | 9.446684895032526 |
| 2026-01-07 | 2026-01-07 | 2025-09-30 | 16.531376422687284 | Unavailable | 5.525322157366578 | 19.407220246627496 | 0.03687356021860537 | 12.880637722230432 | 3.5758442891065285 | 5.152721447440551 | 6.049103077875734 | 5.503976298649189 | 9.54605600498899 |
| 2026-01-06 | 2026-01-06 | 2025-09-30 | 16.71351003799449 | Unavailable | 5.586197118684202 | 19.621038327844886 | 0.03727981282940708 | 13.022549505969904 | 3.61524097523224 | 5.096570239001397 | 5.983183650392526 | 5.564851259966813 | 9.65163709010053 |
| 2026-01-05 | 2026-01-05 | 2025-09-30 | 15.845693426635114 | Unavailable | 5.296144661546136 | 18.602253945969707 | 0.03534413081119651 | 12.346378865701057 | 3.4275265953538363 | 5.375692660171731 | 6.310862977565213 | 5.274798802828747 | 9.148572242073444 |
| 2026-01-02 | 2026-01-02 | 2025-09-30 | 15.492138770387287 | Unavailable | 5.177975228701737 | 18.187193946875766 | 0.03455552019739238 | 12.070902140370059 | 3.3510504226441173 | 5.49837431173258 | 6.454886667497886 | 5.156629369984348 | 8.943620047005439 |
| 2025-12-31 | 2025-12-31 | 2025-09-30 | 15.282454198070571 | Unavailable | 5.107891844000056 | 17.94103206820209 | 0.03408781463516091 | 11.90752366885659 | 3.3056942852444835 | 5.57381535353452 | 6.543451640942926 | 5.086545985282667 | 8.822067940113985 |
| 2025-12-30 | 2025-12-30 | 2025-09-30 | 15.590093317293269 | Unavailable | 5.210714815206563 | 18.30218893684853 | 0.034774009740650674 | 12.147224704183294 | 3.3722386285254533 | 5.463827323881788 | 6.414329790385236 | 5.189368956489174 | 9.000403345006188 |
| 2025-12-29 | 2025-12-29 | 2025-09-30 | 15.27633189292516 | Unavailable | 5.105845571057673 | 17.933844709972746 | 0.03407415871313217 | 11.902753394888672 | 3.3043699908039827 | 5.576049175021098 | 6.546074064174557 | 5.084499712340284 | 8.81851889937515 |
| 2025-12-26 | 2025-12-26 | 2025-09-30 | 16.190065209019973 | Unavailable | 5.411244880120289 | 19.006533593143836 | 0.03611225884425792 | 12.614700634998542 | 3.5020164526944733 | 5.261348657288705 | 6.176627376663497 | 5.3898990214029 | 9.348201214488348 |
| 2025-12-24 | 2025-12-24 | 2025-09-30 | 16.02935907786656 | Unavailable | 5.357531678957678 | 18.817870580304962 | 0.03575380065825641 | 12.48948435522842 | 3.4672546708188454 | 5.31409755281564 | 6.2385526154991835 | 5.336185820240289 | 9.255041433507577 |
| 2025-12-23 | 2025-12-23 | 2025-09-30 | 16.1089467093363 | Unavailable | 5.384132446635354 | 18.911303495589678 | 0.03593132243542847 | 12.5514960971379 | 3.484469993378679 | 5.287842798531634 | 6.207730511768516 | 5.362786587917965 | 9.30117760929182 |
| 2025-12-22 | 2025-12-22 | 2025-09-30 | 16.052316262523966 | Unavailable | 5.365204714633296 | 18.844821460104505 | 0.035805007110113196 | 12.507371745312202 | 3.4722204592415506 | 5.306497607934644 | 6.229630563251599 | 5.343858855915907 | 9.268349490140325 |
| 2025-12-19 | 2025-12-19 | 2025-09-30 | 15.502852512464182 | Unavailable | 5.181556108779244 | 18.199771481065028 | 0.03457941740979248 | 12.079249892354735 | 3.353367874769159 | 5.494574484302708 | 6.450425811611168 | 5.160210250061855 | 8.949830699070823 |
| 2025-12-18 | 2025-12-18 | 2025-09-30 | 15.20439626710445 | Unavailable | 5.081802351842985 | 17.8493949643384 | 0.033913704885045436 | 11.846703813061543 | 3.288809846857271 | 5.602430793861172 | 6.577045102169266 | 5.060456493125596 | 8.776818516831721 |
| 2025-12-17 | 2025-12-17 | 2025-09-30 | 15.221232314326757 | Unavailable | 5.087429504862875 | 17.86915985675701 | 0.03395125801947428 | 11.859821839014137 | 3.292451593422814 | 5.596234003255962 | 6.569770300784155 | 5.066083646145486 | 8.786578209635941 |
| 2025-12-16 | 2025-12-16 | 2025-09-30 | 15.003895736361008 | Unavailable | 5.014788571698208 | 17.614014808432955 | 0.033466484508157486 | 11.690481207418317 | 3.245440277410057 | 5.677297373005704 | 6.664935677849068 | 4.993442712980819 | 8.660590309503673 |
| 2025-12-15 | 2025-12-15 | 2025-09-30 | 15.25796614519923 | Unavailable | 5.099707142517178 | 17.912284006133106 | 0.034033193551646745 | 11.888443482821646 | 3.3003973600658183 | 5.5827609681579595 | 6.553953459351725 | 5.078361283799789 | 8.807872454068951 |
| 2025-12-12 | 2025-12-12 | 2025-09-30 | 15.020731783583313 | Unavailable | 5.0204157247181 | 17.63377970085157 | 0.03350403764258633 | 11.703599233370909 | 3.2490820239755998 | 5.670933951566313 | 6.657465258070417 | 4.999069866000711 | 8.670350002307893 |
| 2025-12-11 | 2025-12-11 | 2025-09-30 | 15.216640877395275 | Unavailable | 5.085894897727752 | 17.8637696807971 | 0.03394101672910292 | 11.85624436099738 | 3.2914584357382726 | 5.597922599029943 | 6.571752649334891 | 5.064549039010363 | 8.783916598309391 |
| 2025-12-10 | 2025-12-10 | 2025-09-30 | 14.44830968115581 | Unavailable | 4.829093692901772 | 16.961777471164133 | 0.03222723888580803 | 11.25758908049293 | 3.125263398497165 | 5.895608533363028 | 6.921224849604718 | 4.807747834184383 | 8.338522477695337 |
| 2025-12-09 | 2025-12-09 | 2025-09-30 | 14.40086210820644 | Unavailable | 4.813235175169962 | 16.906075787598773 | 0.03212140614123546 | 11.220619684700745 | 3.1150001797291185 | 5.915033225708929 | 6.944028714990212 | 4.791889316452573 | 8.311017581196941 |

[Next rows](https://beanvest.com/stock/nem/valuation.md?range=5Y&deductSbc=false&limit=200&offset=200&frequency=daily&wacc=7.7)

## Historical comparison

- pe: mean 23.865702126068562, median 17.88437433164508, 755 valid observations. Cheap vs. history.
- peg: mean 0.21967576455680682, median 0.18618808412455173, 151 valid observations. Expensive vs. history.
- ps: mean 3.7653554350173226, median 3.6246884322792656, 1255 valid observations. Expensive vs. history.
- pfcf: mean 159.3895379680723, median 21.86524055628012, 1255 valid observations. Cheap vs. history.
- pfcf_growth: mean 6.488727879210725, median 0.08644465265520453, 505 valid observations. Expensive vs. history.
- pocf: mean 11.66869146794458, median 11.021002791135341, 1255 valid observations. Near historical median.
- pb: mean 2.1848589350737813, median 1.9468593024865701, 1255 valid observations. Expensive vs. history.
- fcf_yield: mean 4.209721369852441, median 4.5734690063255705, 1255 valid observations. Cheap vs. history.
- earnings_yield: mean 1.6596549424948739, median 2.647851678347849, 1255 valid observations. Cheap vs. history.
- ev_sales: mean 3.936837583466899, median 3.786620813886842, 1255 valid observations. Expensive vs. history.
- ev_ebitda: mean 34.58442034062878, median 14.587954846463912, 1150 valid observations. Cheap vs. history.

## Unavailable values

- peg: Prior-year TTM earnings per diluted share is zero or negative; a growth-adjusted multiple is undefined.

## Sources

- [sec-0001164727-ea025dc937ba](https://data.sec.gov/api/xbrl/companyfacts/CIK0001164727.json) · Retrieved 2026-09-28T07:37:41.538Z · SHA-256 ea025dc937baa0c5647ad84941e423225c6c59485d9b7b27c4f1d87305739e77
- [inline-0001164727-9ecf0a7e9b90](https://www.sec.gov/Archives/edgar/data/1164727/000116472726000010/nem-20251231.htm) · Retrieved 2026-10-17T11:06:12.805Z · SHA-256 9ecf0a7e9b90b92c4d364971586fd0f50a45bb2e12e58f363650325e8581833d
- [inline-0001164727-c2bf9d0c3faf](https://www.sec.gov/Archives/edgar/data/1164727/000116472724000016/nem-20231231.htm) · Retrieved 2026-10-18T12:24:09.172Z · SHA-256 c2bf9d0c3fafde2e109a8c6ba01109a21ae7debaf0079ba1d0f2ad1afb6c80bc

## Data conventions

- Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.
- Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.
- FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.
- SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.
- Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.
- Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.
- Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.
- Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.
- WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit.