{"schemaVersion":1,"title":"Nrg Energy Margins","path":"/stock/nrg/margins","topic":"margins","company":{"symbol":"nrg","name":"Nrg Energy","exchange":"NYSE","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:13:32.329Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":4.4},"definitions":[{"label":"Gross margin","unit":"percent","group":"margins","formula":"Gross profit / revenue × 100. Uses revenue − reported cost of revenue when gross profit is absent.","id":"gross_margin"},{"label":"Operating margin","unit":"percent","group":"margins","formula":"Operating income / revenue × 100. Uses reported operating income, or reported pretax income less the complete nonoperating income/expense total when both are available.","id":"operating_margin"},{"label":"Net margin","unit":"percent","group":"margins","formula":"Reported net income / revenue × 100.","id":"net_margin"},{"label":"EBITDA margin","unit":"percent","group":"margins","formula":"(Operating income + reported depreciation and amortization) / revenue × 100. An EBITDA proxy, not adjusted EBITDA.","id":"ebitda_margin"},{"label":"Operating cash flow margin","unit":"percent","group":"margins","formula":"Operating cash flow / revenue × 100.","id":"ocf_margin"},{"label":"Free cash flow margin","unit":"percent","group":"margins","formula":"Free cash flow / revenue × 100. Reflects the selected reported capex scope and the SBC option.","id":"fcf_margin"},{"label":"Capex / revenue","unit":"percent","group":"margins","formula":"Reported cash capital investment / revenue × 100. Uses PPE purchases or, when those are not separately tagged, the broader productive-assets total.","id":"capex_intensity"},{"label":"SBC / revenue","unit":"percent","group":"margins","formula":"Reported share-based compensation / revenue × 100.","id":"sbc_revenue"}],"latest":{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"gross_margin":25.263014072960786,"operating_margin":13.335155075830032,"net_margin":6.9135127749692575,"ebitda_margin":20.08471102609646,"ocf_margin":15.261647766088263,"fcf_margin":10.6435305369586,"capex_intensity":4.618117229129663,"sbc_revenue":0.4235551304823063},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"gross_margin":25.263014072960786,"operating_margin":13.335155075830032,"net_margin":6.9135127749692575,"ebitda_margin":20.08471102609646,"ocf_margin":15.261647766088263,"fcf_margin":10.6435305369586,"capex_intensity":4.618117229129663,"sbc_revenue":0.4235551304823063},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2026-01-01","end":"2026-03-31","fiscal":true,"ttm":true,"priceDate":"2026-03-31","values":{"gross_margin":12.60852407261247,"operating_margin":3.235990528808208,"net_margin":1.2332280978689818,"ebitda_margin":7.49802683504341,"ocf_margin":-1.6673243883188633,"fcf_margin":-4.794790844514601,"capex_intensity":3.1274664561957377,"sbc_revenue":0.404498816101026},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-10-01","end":"2025-12-31","fiscal":true,"ttm":true,"priceDate":"2025-12-31","values":{"gross_margin":17.59958344181203,"operating_margin":3.8661806821140328,"net_margin":0.8591512626920073,"ebitda_margin":8.76073939078365,"ocf_margin":1.6011455350169228,"fcf_margin":-2.2780525904712317,"capex_intensity":3.8791981254881542,"sbc_revenue":0.6638896120801875},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","eps":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2025-07-01","end":"2025-09-30","fiscal":true,"ttm":true,"priceDate":"2025-09-30","values":{"gross_margin":16.81993869119019,"operating_margin":5.517792882846861,"net_margin":2.025856324137012,"ebitda_margin":10.315873650539784,"ocf_margin":6.450753032120485,"fcf_margin":3.0654404904704786,"capex_intensity":3.385312541650007,"sbc_revenue":0.2798880447820872},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2025-04-01","end":"2025-06-30","fiscal":true,"ttm":true,"priceDate":"2025-06-30","values":{"gross_margin":15.64513711973625,"operating_margin":0,"net_margin":-1.5585194065637644,"ebitda_margin":5.155102652480144,"ocf_margin":6.758579349617863,"fcf_margin":1.0939607372995654,"capex_intensity":5.664618612318298,"sbc_revenue":0.49453019631350215},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2025-01-01","end":"2025-03-31","fiscal":true,"ttm":true,"priceDate":"2025-03-31","values":{"gross_margin":22.711744610672636,"operating_margin":13.358463894451644,"net_margin":8.834962893155849,"ebitda_margin":17.198727765343385,"ocf_margin":10.071857698197666,"fcf_margin":7.515608434444575,"capex_intensity":2.5562492637530925,"sbc_revenue":0.34161856520202616},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-10-01","end":"2024-12-31","fiscal":true,"ttm":true,"priceDate":"2024-12-31","values":{"gross_margin":27.954444608785682,"operating_margin":14.11033870729182,"net_margin":9.51042745156042,"ebitda_margin":19.405413400384557,"ocf_margin":14.08075728442538,"fcf_margin":11.329684957846473,"capex_intensity":2.7510723265789085,"sbc_revenue":0.29581422866439877},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2024-07-01","end":"2024-09-30","fiscal":true,"ttm":true,"priceDate":"2024-09-30","values":{"gross_margin":-1.5714887049249333,"operating_margin":-11.393293110705766,"net_margin":-10.76189139890557,"ebitda_margin":-6.4543286095131185,"ocf_margin":0.43496562368457975,"fcf_margin":-1.1645853795425847,"capex_intensity":1.5995510032271645,"sbc_revenue":0.3507787287778869},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2024-04-01","end":"2024-06-30","fiscal":true,"ttm":true,"priceDate":"2024-06-28","values":{"gross_margin":32.77777777777778,"operating_margin":21.75925925925926,"net_margin":11.38888888888889,"ebitda_margin":26.15740740740741,"ocf_margin":16.296296296296298,"fcf_margin":14.70679012345679,"capex_intensity":1.5895061728395061,"sbc_revenue":0.4166666666666667},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2024-01-01","end":"2024-03-31","fiscal":true,"ttm":true,"priceDate":"2024-03-28","values":{"gross_margin":22.96747967479675,"operating_margin":11.815718157181571,"net_margin":6.924119241192411,"ebitda_margin":15.447154471544716,"ocf_margin":3.6178861788617884,"fcf_margin":2.682926829268293,"capex_intensity":0.9349593495934959,"sbc_revenue":0.40650406504065045},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-10-01","end":"2023-12-31","fiscal":true,"ttm":true,"priceDate":"2023-12-29","values":{"gross_margin":4.486794717887155,"operating_margin":12.560024009603843,"net_margin":7.232893157262906,"ebitda_margin":17.271908763505404,"ocf_margin":3.616446578631453,"fcf_margin":2.0408163265306123,"capex_intensity":1.5756302521008403,"sbc_revenue":0.21008403361344538},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2023-07-01","end":"2023-09-30","fiscal":true,"ttm":true,"priceDate":"2023-09-29","values":{"gross_margin":18.318280117033456,"operating_margin":7.136496628927618,"net_margin":4.363312555654497,"ebitda_margin":11.054573209515329,"ocf_margin":7.200101768222872,"fcf_margin":5.050248060043251,"capex_intensity":2.149853708179621,"sbc_revenue":0.3307467243353263},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","pb":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2023-04-01","end":"2023-06-30","fiscal":true,"ttm":true,"priceDate":"2023-06-30","values":{"gross_margin":20.173745173745175,"operating_margin":8.526383526383526,"net_margin":4.954954954954955,"ebitda_margin":13.593951093951093,"ocf_margin":9.16988416988417,"fcf_margin":6.241956241956242,"capex_intensity":2.9279279279279278,"sbc_revenue":0.4987129987129987},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","pb":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2023-01-01","end":"2023-03-31","fiscal":true,"ttm":true,"priceDate":"2023-03-31","values":{"gross_margin":-16.806387225548903,"operating_margin":-20.545575515635395,"net_margin":-17.764471057884233,"ebitda_margin":-18.01729873586161,"ocf_margin":-21.264138389886895,"fcf_margin":-23.15369261477046,"capex_intensity":1.8895542248835662,"sbc_revenue":0.39920159680638717},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","pb":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-10-01","end":"2022-12-31","fiscal":true,"ttm":true,"priceDate":"2022-12-30","values":{"gross_margin":-15.18987341772152,"operating_margin":-17.18648049066945,"net_margin":-14.289442776980296,"ebitda_margin":-15.242072295445647,"ocf_margin":-18.24350776458306,"fcf_margin":-19.770324938013832,"capex_intensity":1.5268171734307712,"sbc_revenue":0.09134803601722563},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","eps":"missing_inputs","roe":"missing_inputs","debt_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-07-01","end":"2022-09-30","fiscal":true,"ttm":true,"priceDate":"2022-09-30","values":{"gross_margin":6.663476492403397,"operating_margin":1.8662519440124419,"net_margin":0.8015312836463692,"ebitda_margin":3.6009091996650318,"ocf_margin":-17.119272640267972,"fcf_margin":-18.315587988993897,"capex_intensity":1.1963153487259242,"sbc_revenue":0.08374207441081469},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2022-04-01","end":"2022-06-30","fiscal":true,"ttm":true,"priceDate":"2022-06-30","values":{"gross_margin":21.26521332085061,"operating_margin":10.08425839240337,"net_margin":6.861040524274442,"ebitda_margin":12.184031028487361,"ocf_margin":20.235388524809416,"fcf_margin":19.03169720476127,"capex_intensity":1.2036913200481476,"sbc_revenue":0.10699478400427978},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2022-01-01","end":"2022-03-31","fiscal":true,"ttm":true,"priceDate":"2022-03-31","values":{"gross_margin":38.29014895481287,"operating_margin":30.354237075979473,"net_margin":21.729878583051697,"ebitda_margin":32.644886719238954,"ocf_margin":20.978845913130552,"fcf_margin":20.227813243209415,"capex_intensity":0.7510326699211416,"sbc_revenue":0.07510326699211416},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-10-01","end":"2021-12-31","fiscal":true,"ttm":true,"priceDate":"2021-12-31","values":{"gross_margin":1.466854724964739,"operating_margin":-6.7559943582510575,"net_margin":-6.022566995768688,"ebitda_margin":-3.7094499294781382,"ocf_margin":-19.210155148095907,"fcf_margin":-19.915373765867418,"capex_intensity":0.7052186177715092,"sbc_revenue":0.07052186177715092},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","eps":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2021-07-01","end":"2021-09-30","fiscal":true,"ttm":true,"priceDate":"2021-09-30","values":{"gross_margin":43.112480739599384,"operating_margin":35.73189522342064,"net_margin":24.930662557781204,"ebitda_margin":38.79815100154083,"ocf_margin":22.773497688751927,"fcf_margin":21.602465331278893,"capex_intensity":1.1710323574730355,"sbc_revenue":0.09244992295839753},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"tax_rate_undefined","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2021-04-01","end":"2021-06-30","fiscal":true,"ttm":true,"priceDate":"2021-06-30","values":{"gross_margin":43.52559205500382,"operating_margin":29.736440030557677,"net_margin":20.588235294117645,"ebitda_margin":30.74866310160428,"ocf_margin":24.713521772345302,"fcf_margin":23.185637891520244,"capex_intensity":1.5278838808250574,"sbc_revenue":0.1145912910618793},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"tax_rate_undefined","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2021-01-01","end":"2021-03-31","fiscal":true,"ttm":true,"priceDate":"2021-03-31","values":{"gross_margin":13.43170639424896,"operating_margin":-0.7062681296506496,"net_margin":-1.0341783327027367,"ebitda_margin":3.2917139614074915,"ocf_margin":-11.565140623029386,"fcf_margin":-12.359692268886366,"capex_intensity":0.7945516458569807,"sbc_revenue":0.05044772354647496},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roiic":"tax_rate_undefined","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-10-01","end":"2020-12-31","fiscal":true,"ttm":true,"priceDate":"2020-12-31","values":{"gross_margin":17.475728155339805,"operating_margin":-0.8175779253960144,"net_margin":-8.840061318344404,"ebitda_margin":5.1609606540623405,"ocf_margin":23.045477772100153,"fcf_margin":19.826264690853346,"capex_intensity":3.2192130812468065,"sbc_revenue":0.25549310168625444},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-07-01","end":"2020-09-30","fiscal":true,"ttm":true,"priceDate":"2020-09-30","values":{"gross_margin":24.21758569299553,"operating_margin":14.642324888226527,"net_margin":9.277198211624441,"ebitda_margin":18.330849478390462,"ocf_margin":25.85692995529061,"fcf_margin":23.95678092399404,"capex_intensity":1.9001490312965723,"sbc_revenue":0.18628912071535023},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2020-04-01","end":"2020-06-30","fiscal":true,"ttm":true,"priceDate":"2020-06-30","values":{"gross_margin":32.48587570621469,"operating_margin":22.78719397363465,"net_margin":14.736346516007535,"ebitda_margin":27.966101694915253,"ocf_margin":22.78719397363465,"fcf_margin":20.433145009416194,"capex_intensity":2.354048964218456,"sbc_revenue":0.3295668549905838},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2020-01-01","end":"2020-03-31","fiscal":true,"ttm":true,"priceDate":"2020-03-31","values":{"gross_margin":24.31168831168831,"operating_margin":12.675324675324676,"net_margin":6.2857142857142865,"ebitda_margin":18.337662337662337,"ocf_margin":10.805194805194805,"fcf_margin":7.376623376623377,"capex_intensity":3.428571428571429,"sbc_revenue":0.2597402597402597},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-10-01","end":"2019-12-31","fiscal":true,"ttm":true,"priceDate":"2019-12-31","values":{"gross_margin":24.646924829157175,"operating_margin":9.521640091116174,"net_margin":154.21412300683372,"ebitda_margin":14.624145785876994,"ocf_margin":25.148063781321184,"fcf_margin":23.097949886104786,"capex_intensity":2.050113895216401,"sbc_revenue":0.22779043280182232},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2019-07-01","end":"2019-09-30","fiscal":true,"ttm":true,"priceDate":"2019-09-30","values":{"gross_margin":14.017571884984026,"operating_margin":21.56549520766773,"net_margin":14.856230031948881,"ebitda_margin":25.19968051118211,"ocf_margin":18.849840255591054,"fcf_margin":15.814696485623003,"capex_intensity":3.035143769968051,"sbc_revenue":0.1996805111821086},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt_equity":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2019-04-01","end":"2019-06-30","fiscal":true,"ttm":true,"priceDate":"2019-06-28","values":{"gross_margin":-3.4772854739203587,"operating_margin":17.9472798653954,"net_margin":11.273135165451487,"ebitda_margin":22.714526079641054,"ocf_margin":28.93998878295008,"fcf_margin":25.68704430734717,"capex_intensity":3.252944475602917,"sbc_revenue":0.33651149747616377},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt_equity":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2019-01-01","end":"2019-03-31","fiscal":true,"ttm":true,"priceDate":"2019-03-29","values":{"gross_margin":7.195053400786959,"operating_margin":12.422709387296234,"net_margin":27.093872962338395,"ebitda_margin":17.200674536256326,"ocf_margin":-7.138842046093311,"fcf_margin":-9.89319842608207,"capex_intensity":2.754356379988758,"sbc_revenue":0.22484541877459246},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roiic":"capital_not_increased","roe":"missing_inputs","debt_equity":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-10-01","end":"2018-12-31","fiscal":true,"ttm":true,"priceDate":"2018-12-31","values":{"gross_margin":30.823293172690764,"operating_margin":2.459839357429719,"net_margin":-0.6526104417670683,"ebitda_margin":5.020080321285141,"ocf_margin":14.809236947791165,"fcf_margin":12.650602409638553,"capex_intensity":2.1586345381526106,"sbc_revenue":-0.5522088353413654},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","debt_equity":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2018-07-01","end":"2018-09-30","fiscal":true,"ttm":true,"priceDate":"2018-09-28","values":{"gross_margin":-11.180722891566266,"operating_margin":20.048192771084334,"net_margin":-3.4698795180722892,"ebitda_margin":25.44578313253012,"ocf_margin":26.89156626506024,"fcf_margin":10.216867469879517,"capex_intensity":16.674698795180724,"sbc_revenue":0.48192771084337355},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt_equity":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2018-04-01","end":"2018-06-30","fiscal":true,"ttm":true,"priceDate":"2018-06-29","values":{"gross_margin":-6.379668049792531,"operating_margin":17.323651452282157,"net_margin":3.7344398340248963,"ebitda_margin":29.097510373443985,"ocf_margin":8.661825726141078,"fcf_margin":-8.609958506224066,"capex_intensity":17.271784232365146,"sbc_revenue":0.6742738589211619},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2018-01-01","end":"2018-03-31","fiscal":true,"ttm":true,"priceDate":"2018-03-29","values":{"gross_margin":14.53647833241909,"operating_margin":22.27098189797038,"net_margin":15.304443225452552,"ebitda_margin":35.161821173889194,"ocf_margin":19.583104772353263,"fcf_margin":-0.054854635216675815,"capex_intensity":19.63795940756994,"sbc_revenue":0.7131102578167855},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-10-01","end":"2017-12-31","fiscal":true,"ttm":true,"priceDate":"2017-12-29","values":{"gross_margin":32.55907088506208,"operating_margin":-53.86463756507809,"net_margin":-61.47376852222667,"ebitda_margin":-43.17180616740088,"ocf_margin":23.267921505806967,"fcf_margin":9.2110532639167,"capex_intensity":14.05686824189027,"sbc_revenue":0.32038446135362436},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2017-07-01","end":"2017-09-30","fiscal":true,"ttm":true,"priceDate":"2017-09-29","values":{"gross_margin":29.2882912430305,"operating_margin":12.331912102328632,"net_margin":5.608396195473926,"ebitda_margin":21.252869793374877,"ocf_margin":24.007871433256806,"fcf_margin":16.8579862249918,"capex_intensity":7.1498852082650055,"sbc_revenue":0.36077402427025257},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2017-04-01","end":"2017-06-30","fiscal":true,"ttm":true,"priceDate":"2017-06-30","values":{"gross_margin":31.98815253609774,"operating_margin":12.699000370233247,"net_margin":-23.17660125879304,"ebitda_margin":22.325064790818217,"ocf_margin":5.257312106627175,"fcf_margin":-4.8870788596815995,"capex_intensity":10.144390966308775,"sbc_revenue":0.2961865975564606},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2017-01-01","end":"2017-03-31","fiscal":true,"ttm":true,"priceDate":"2017-03-31","values":{"gross_margin":22.979340340703153,"operating_margin":1.703515766582095,"net_margin":-5.907937658571946,"ebitda_margin":12.577020659659297,"ocf_margin":-2.464661109097499,"fcf_margin":-12.178325480246466,"capex_intensity":9.713664371148967,"sbc_revenue":0.2899601304820587},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-10-01","end":"2016-12-31","fiscal":true,"ttm":true,"priceDate":"2016-12-30","values":{"gross_margin":28.238546603475513,"operating_margin":-31.240126382306478,"net_margin":-38.981042654028435,"ebitda_margin":-15.916271721958925,"ocf_margin":13.38862559241706,"fcf_margin":-0.2764612954186414,"capex_intensity":13.665086887835704,"sbc_revenue":-0.5134281200631912},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2016-07-01","end":"2016-09-30","fiscal":true,"ttm":true,"priceDate":"2016-09-30","values":{"gross_margin":29.326923076923077,"operating_margin":19.10425101214575,"net_margin":10.172064777327936,"ebitda_margin":28.13765182186235,"ocf_margin":21.761133603238868,"fcf_margin":14.777327935222672,"capex_intensity":6.983805668016195,"sbc_revenue":0.1771255060728745},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2016-04-01","end":"2016-06-30","fiscal":true,"ttm":true,"priceDate":"2016-06-30","values":{"gross_margin":33.434420015163,"operating_margin":3.2979529946929493,"net_margin":-10.272934040940106,"ebitda_margin":15.011372251705838,"ocf_margin":12.092494313874147,"fcf_margin":-0.9097801364670205,"capex_intensity":13.002274450341167,"sbc_revenue":0.3032600454890068},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2016-01-01","end":"2016-03-31","fiscal":true,"ttm":true,"priceDate":"2016-03-31","values":{"gross_margin":32.208113967172494,"operating_margin":14.74140600805203,"net_margin":2.5394859089501396,"ebitda_margin":24.434809538556827,"ocf_margin":17.157014555589967,"fcf_margin":8.516568597088883,"capex_intensity":8.640445958501083,"sbc_revenue":0.24775472282440383},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-10-01","end":"2015-12-31","fiscal":true,"ttm":true,"priceDate":"2015-12-31","values":{"gross_margin":26.104284290933244,"operating_margin":-156.99103287944206,"net_margin":-209.69777482563933,"ebitda_margin":-143.93889073397543,"ocf_margin":-2.7565592826303553,"fcf_margin":-15.84191298571903,"capex_intensity":13.085353703088675,"sbc_revenue":0.1328462304882099},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2015-07-01","end":"2015-09-30","fiscal":true,"ttm":true,"priceDate":"2015-09-30","values":{"gross_margin":31.527871812232,"operating_margin":8.553373956217559,"net_margin":1.4895057549085984,"ebitda_margin":17.174452719476417,"ocf_margin":21.078763258858046,"fcf_margin":14.172872940645453,"capex_intensity":6.9058903182125935,"sbc_revenue":0.2933874971789664},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2015-04-01","end":"2015-06-30","fiscal":true,"ttm":true,"priceDate":"2015-06-30","values":{"gross_margin":28.34854283191051,"operating_margin":6.8295554901383575,"net_margin":-0.41212834854283187,"ebitda_margin":18.486900206064174,"ocf_margin":5.828672357962908,"fcf_margin":-3.9152193111569034,"capex_intensity":9.743891669119812,"sbc_revenue":0.3826906093612011},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roiic":"tax_rate_undefined","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2015-01-01","end":"2015-03-31","fiscal":true,"ttm":true,"priceDate":"2015-03-31","values":{"gross_margin":19.968635650810246,"operating_margin":1.986408782017773,"net_margin":-3.136434918975431,"ebitda_margin":12.310507056978567,"ocf_margin":6.7956089911134345,"fcf_margin":0.20909566126502874,"capex_intensity":6.586513329848406,"sbc_revenue":0.2875065342394145},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-10-01","end":"2014-12-31","fiscal":true,"ttm":true,"priceDate":"2014-12-31","values":{"gross_margin":29.604007633587788,"operating_margin":10.806297709923664,"net_margin":2.838740458015267,"ebitda_margin":20.99236641221374,"ocf_margin":9.446564885496183,"fcf_margin":3.8645038167938934,"capex_intensity":5.5820610687022905,"sbc_revenue":0.2385496183206107},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"tax_rate_undefined","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2014-07-01","end":"2014-09-30","fiscal":true,"ttm":true,"priceDate":"2014-09-30","values":{"gross_margin":28.255635806522218,"operating_margin":12.01575837163493,"net_margin":3.6769533814839135,"ebitda_margin":20.223243598161524,"ocf_margin":16.283650689428757,"fcf_margin":12.606697307944845,"capex_intensity":3.6769533814839135,"sbc_revenue":0.17509301816590064},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2014-04-01","end":"2014-06-30","fiscal":true,"ttm":true,"priceDate":"2014-06-30","values":{"gross_margin":22.20381110190555,"operating_margin":2.4578845622756145,"net_margin":-2.6788180060756694,"ebitda_margin":13.117923225628282,"ocf_margin":-0.579950289975145,"fcf_margin":-8.036454018227008,"capex_intensity":7.456503728251865,"sbc_revenue":0.44186688760011045},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2014-01-01","end":"2014-03-31","fiscal":true,"ttm":true,"priceDate":"2014-03-31","values":{"gross_margin":21.600688468158346,"operating_margin":5.163511187607573,"net_margin":-1.6064257028112447,"ebitda_margin":14.773379231210557,"ocf_margin":11.216293746414228,"fcf_margin":4.417670682730924,"capex_intensity":6.798623063683305,"sbc_revenue":0.22948938611589212},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2013-10-01","end":"2013-12-31","fiscal":true,"ttm":true,"priceDate":"2013-12-31","values":{"gross_margin":30.51878354203936,"operating_margin":-7.334525939177102,"net_margin":-10.37567084078712,"ebitda_margin":4.651162790697675,"ocf_margin":15.992844364937389,"fcf_margin":1.4669051878354205,"capex_intensity":14.525939177101968,"sbc_revenue":0.2146690518783542},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2013-07-01","end":"2013-09-30","fiscal":true,"ttm":true,"priceDate":"2013-09-30","values":{"gross_margin":32.5214899713467,"operating_margin":15.329512893982807,"net_margin":3.553008595988539,"ebitda_margin":24.441260744985673,"ocf_margin":25.816618911174782,"fcf_margin":17.22063037249284,"capex_intensity":8.595988538681947,"sbc_revenue":0.2292263610315186},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2013-04-01","end":"2013-06-30","fiscal":true,"ttm":true,"priceDate":"2013-06-28","values":{"gross_margin":29.7029702970297,"operating_margin":10.071696824854898,"net_margin":4.438374871969955,"ebitda_margin":20.484807101399795,"ocf_margin":1.5705018777739843,"fcf_margin":-14.407647661317856,"capex_intensity":15.97814953909184,"sbc_revenue":0.20484807101399793},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2013-01-01","end":"2013-03-31","fiscal":true,"ttm":true,"priceDate":"2013-03-28","values":{"gross_margin":15.185007208073042,"operating_margin":-12.445939452186447,"net_margin":-15.761653051417587,"ebitda_margin":1.8740989908697743,"ocf_margin":-5.958673714560307,"fcf_margin":-45.02642960115329,"capex_intensity":39.067755886592984,"sbc_revenue":0.8649687650168189},"issues":{},"issueCodes":{"pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2012-10-01","end":"2012-12-31","fiscal":true,"ttm":true,"priceDate":"2012-12-31","values":{"gross_margin":28.79301987396995,"operating_margin":1.793504604944256,"net_margin":25.012118274357732,"ebitda_margin":13.766359670382938,"ocf_margin":4.411051866214251,"fcf_margin":-40.28114396509937,"capex_intensity":44.69219583131362,"sbc_revenue":0.6786233640329618},"issues":{},"issueCodes":{"pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2012-07-01","end":"2012-09-30","fiscal":true,"ttm":true,"priceDate":"2012-09-28","values":{"gross_margin":25.954525954525952,"operating_margin":3.6894036894036892,"net_margin":-0.0429000429000429,"ebitda_margin":13.942513942513942,"ocf_margin":20.291720291720292,"fcf_margin":-17.503217503217503,"capex_intensity":37.794937794937795,"sbc_revenue":0.3861003861003861},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"missing_inputs","pb":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2012-04-01","end":"2012-06-30","fiscal":true,"ttm":true,"priceDate":"2012-06-29","values":{"gross_margin":39.10433979686057,"operating_margin":18.328716528162513,"net_margin":11.588180978762697,"ebitda_margin":29.1320406278855,"ocf_margin":30.51708217913204,"fcf_margin":-13.52723915050785,"capex_intensity":44.04432132963989,"sbc_revenue":0.8310249307479225},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"missing_inputs","pb":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2012-01-01","end":"2012-03-31","fiscal":true,"ttm":true,"priceDate":"2012-03-30","values":{"gross_margin":15.520945220193342,"operating_margin":-9.129967776584317,"net_margin":-11.117078410311493,"ebitda_margin":3.22234156820623,"ocf_margin":-4.081632653061225,"fcf_margin":-38.39957035445757,"capex_intensity":34.31793770139635,"sbc_revenue":0},"issues":{},"issueCodes":{"pfcf":"nonpositive_denominator","pfcf_growth":"missing_inputs","pb":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2011-10-01","end":"2011-12-31","fiscal":true,"ttm":true,"priceDate":"2011-12-30","values":{"gross_margin":20.73170731707317,"operating_margin":0.42213883677298314,"net_margin":-5.112570356472795,"ebitda_margin":11.25703564727955,"ocf_margin":23.358348968105066,"fcf_margin":-21.435272045028142,"capex_intensity":44.793621013133205,"sbc_revenue":0.6566604127579738},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","debt_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2011-07-01","end":"2011-09-30","fiscal":true,"ttm":true,"priceDate":"2011-09-30","values":{"gross_margin":23.223635003739716,"operating_margin":1.6080777860882574,"net_margin":-2.056843679880329,"ebitda_margin":10.50860134629768,"ocf_margin":13.425579655946148,"fcf_margin":-5.871353777112939,"capex_intensity":19.29693343305909,"sbc_revenue":0},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2011-04-01","end":"2011-06-30","fiscal":true,"ttm":true,"priceDate":"2011-06-30","values":{"gross_margin":29.411764705882355,"operating_margin":11.808604038630378,"net_margin":27.260755048287972,"ebitda_margin":21.553994732221245,"ocf_margin":4.082528533801581,"fcf_margin":-23.134328358208954,"capex_intensity":27.216856892010536,"sbc_revenue":null},"issues":{"sbc_revenue":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","ev_ebitda":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q1","start":"2011-01-01","end":"2011-03-31","fiscal":true,"ttm":true,"priceDate":"2011-03-31","values":{"gross_margin":33.634085213032584,"operating_margin":15.73934837092732,"net_margin":-13.032581453634084,"ebitda_margin":26.015037593984964,"ocf_margin":10.827067669172932,"fcf_margin":-0.15037593984962408,"capex_intensity":10.977443609022556,"sbc_revenue":null},"issues":{"sbc_revenue":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","ev_ebitda":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q4","start":"2010-10-01","end":"2010-12-31","fiscal":true,"ttm":true,"priceDate":"2010-12-31","values":{"gross_margin":null,"operating_margin":8.370044052863436,"net_margin":-0.8259911894273128,"ebitda_margin":null,"ocf_margin":null,"fcf_margin":null,"capex_intensity":null,"sbc_revenue":null},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","ocf_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","fcf_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","capex_intensity":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","sbc_revenue":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","ocf":"missing_inputs","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roe":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q3","start":"2010-07-01","end":"2010-09-30","fiscal":true,"ttm":true,"priceDate":"2010-09-30","values":{"gross_margin":31.65735567970205,"operating_margin":16.90875232774674,"net_margin":8.305400372439479,"ebitda_margin":24.72998137802607,"ocf_margin":null,"fcf_margin":null,"capex_intensity":null,"sbc_revenue":null},"issues":{"ocf_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","fcf_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","capex_intensity":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","sbc_revenue":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","ocf":"missing_inputs","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"missing_inputs","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q2","start":"2010-04-01","end":"2010-06-30","fiscal":true,"ttm":true,"priceDate":"2010-06-30","values":{"gross_margin":37.69338959212377,"operating_margin":20.81575246132208,"net_margin":9.892170651664323,"ebitda_margin":30.56727613689639,"ocf_margin":null,"fcf_margin":null,"capex_intensity":null,"sbc_revenue":null},"issues":{"ocf_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","fcf_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","capex_intensity":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","sbc_revenue":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","ocf":"missing_inputs","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"missing_inputs","debt_fcf":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q1","start":"2010-01-01","end":"2010-03-31","fiscal":true,"ttm":true,"priceDate":"2010-03-31","values":{"gross_margin":26.00451467268623,"operating_margin":11.647855530474041,"net_margin":2.6185101580135437,"ebitda_margin":20.767494356659142,"ocf_margin":5.146726862302483,"fcf_margin":-3.2054176072234766,"capex_intensity":8.35214446952596,"sbc_revenue":0.27088036117381487},"issues":{},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","pb":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q4","start":"2009-10-01","end":"2009-12-31","fiscal":true,"ttm":true,"priceDate":"2009-12-31","values":{"gross_margin":33.582438113031294,"operating_margin":14.666043904717421,"net_margin":1.5413358243811304,"ebitda_margin":25.12844465203176,"ocf_margin":38.580102755721626,"fcf_margin":30.453059318075663,"capex_intensity":8.12704343764596,"sbc_revenue":0.2802428771602055},"issues":{},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","pb":"missing_inputs","software_capex":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q3","start":"2009-07-01","end":"2009-09-30","fiscal":true,"ttm":false,"priceDate":"2009-09-30","values":{"gross_margin":35.08230452674897,"operating_margin":20.953360768175582,"net_margin":9.53360768175583,"ebitda_margin":28.223593964334704,"ocf_margin":19.1358024691358,"fcf_margin":12.757201646090536,"capex_intensity":6.378600823045268,"sbc_revenue":0.24005486968449932},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","pb":"missing_inputs","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q2","start":"2009-04-01","end":"2009-06-30","fiscal":true,"ttm":false,"priceDate":"2009-06-30","values":{"gross_margin":44.479213232007154,"operating_margin":27.670987930263745,"net_margin":19.35628073312472,"ebitda_margin":37.19266875279392,"ocf_margin":26.061689763075545,"fcf_margin":19.75860527492177,"capex_intensity":6.303084488153778,"sbc_revenue":0.2682163611980331},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","pb":"missing_inputs","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":69,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2009-06-30","through":"2026-06-30","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001013871.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"90bcbf661c8612f3a286e2d87589fe437a2d3401ed5815956b6ed115c084c410","cik":"0001013871","id":"sec-0001013871-90bcbf661c86"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/NRG?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"61f6f2820ab4d28abbd0f24bca928ecfe5308ffcf709aed9aae357b90d587441","latest":{"date":"2026-09-25","close":100.37000274658203}},"rawDataPath":"/api/v2/financials/nrg","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}