{"schemaVersion":1,"title":"On Semiconductor Margins","path":"/stock/on/margins","topic":"margins","company":{"symbol":"on","name":"On Semiconductor","exchange":"NASDAQ","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:23:16.063Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":10.6},"definitions":[{"label":"Gross margin","unit":"percent","group":"margins","formula":"Gross profit / revenue × 100. Uses revenue − reported cost of revenue when gross profit is absent.","id":"gross_margin"},{"label":"Operating margin","unit":"percent","group":"margins","formula":"Operating income / revenue × 100. Uses reported operating income, or reported pretax income less the complete nonoperating income/expense total when both are available.","id":"operating_margin"},{"label":"Net margin","unit":"percent","group":"margins","formula":"Reported net income / revenue × 100.","id":"net_margin"},{"label":"EBITDA margin","unit":"percent","group":"margins","formula":"(Operating income + reported depreciation and amortization) / revenue × 100. An EBITDA proxy, not adjusted EBITDA.","id":"ebitda_margin"},{"label":"Operating cash flow margin","unit":"percent","group":"margins","formula":"Operating cash flow / revenue × 100.","id":"ocf_margin"},{"label":"Free cash flow margin","unit":"percent","group":"margins","formula":"Free cash flow / revenue × 100. Reflects the selected reported capex scope and the SBC option.","id":"fcf_margin"},{"label":"Capex / revenue","unit":"percent","group":"margins","formula":"Reported cash capital investment / revenue × 100. Uses PPE purchases or, when those are not separately tagged, the broader productive-assets total.","id":"capex_intensity"},{"label":"SBC / revenue","unit":"percent","group":"margins","formula":"Reported share-based compensation / revenue × 100.","id":"sbc_revenue"}],"latest":{"period":"2026-Q2","start":"2026-04-04","end":"2026-07-03","fiscal":true,"ttm":true,"priceDate":"2026-07-02","values":{"gross_margin":38.434674150296225,"operating_margin":16.127221702525727,"net_margin":14.144059869036482,"ebitda_margin":24.939195509822266,"ocf_margin":28.668537574056753,"fcf_margin":26.529466791393823,"capex_intensity":2.1390707826629245,"sbc_revenue":2.3323978796382914},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q2","start":"2026-04-04","end":"2026-07-03","fiscal":true,"ttm":true,"priceDate":"2026-07-02","values":{"gross_margin":38.434674150296225,"operating_margin":16.127221702525727,"net_margin":14.144059869036482,"ebitda_margin":24.939195509822266,"ocf_margin":28.668537574056753,"fcf_margin":26.529466791393823,"capex_intensity":2.1390707826629245,"sbc_revenue":2.3323978796382914},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2026-01-01","end":"2026-04-03","fiscal":true,"ttm":true,"priceDate":"2026-04-02","values":{"gross_margin":38.531685719949785,"operating_margin":-3.5287120861692984,"net_margin":-2.207097072622745,"ebitda_margin":15.416639133020551,"ocf_margin":15.799907486949053,"fcf_margin":14.352739047115575,"capex_intensity":1.4471684398334765,"sbc_revenue":2.464812000264323},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-10-04","end":"2025-12-31","fiscal":true,"ttm":true,"priceDate":"2025-12-31","values":{"gross_margin":36.01071825370891,"operating_margin":13.077576628978498,"net_margin":11.881576367557678,"ebitda_margin":27.122410299980395,"ocf_margin":36.23946147310633,"fcf_margin":31.72341677014574,"capex_intensity":4.516044702960591,"sbc_revenue":2.4704267694921898},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2025-07-05","end":"2025-10-03","fiscal":true,"ttm":true,"priceDate":"2025-10-03","values":{"gross_margin":37.86188664646335,"operating_margin":17.048165581275388,"net_margin":16.442065897220967,"ebitda_margin":26.494293635953316,"ocf_margin":26.997227416338898,"fcf_margin":24.011864078921914,"capex_intensity":2.9853633374169837,"sbc_revenue":2.463085950093494},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"capital_not_increased","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2025-04-05","end":"2025-07-04","fiscal":true,"ttm":true,"priceDate":"2025-07-03","values":{"gross_margin":37.57744944508749,"operating_margin":13.168107850480016,"net_margin":11.595288350241711,"ebitda_margin":23.816981003608635,"ocf_margin":12.548512289780078,"fcf_margin":7.224075713215769,"capex_intensity":5.324436576564309,"sbc_revenue":2.3422073942942734},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"capital_not_increased","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2025-01-01","end":"2025-04-04","fiscal":true,"ttm":true,"priceDate":"2025-04-04","values":{"gross_margin":20.32233520094072,"operating_margin":-39.68319845057758,"net_margin":-33.623850038043855,"ebitda_margin":-28.048696133361005,"ocf_margin":41.66147886836826,"fcf_margin":31.45189181711281,"capex_intensity":10.209587051255447,"sbc_revenue":2.3448848308777754},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"capital_not_increased","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-09-28","end":"2024-12-31","fiscal":true,"ttm":true,"priceDate":"2024-12-31","values":{"gross_margin":45.230769230769226,"operating_margin":23.72133526850508,"net_margin":22.055152394775035,"ebitda_margin":33.3933236574746,"ocf_margin":33.65457184325109,"fcf_margin":25.242380261248186,"capex_intensity":8.412191582002905,"sbc_revenue":2.2119013062409287},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2024-06-29","end":"2024-09-27","fiscal":true,"ttm":true,"priceDate":"2024-09-27","values":{"gross_margin":45.371473976956686,"operating_margin":25.279527782507515,"net_margin":22.799250808785967,"ebitda_margin":34.462795845394176,"ocf_margin":26.43736874964527,"fcf_margin":16.663828821158976,"capex_intensity":9.773539928486292,"sbc_revenue":1.855950962029627},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2024-03-30","end":"2024-06-28","fiscal":true,"ttm":true,"priceDate":"2024-06-28","values":{"gross_margin":45.18211157215307,"operating_margin":22.389349930843704,"net_margin":19.490548639926235,"ebitda_margin":31.58713692946058,"ocf_margin":20.873674504379895,"fcf_margin":11.969801751959427,"capex_intensity":8.90387275242047,"sbc_revenue":1.8614568925772241},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2024-01-01","end":"2024-03-29","fiscal":true,"ttm":true,"priceDate":"2024-03-28","values":{"gross_margin":45.82595157566973,"operating_margin":28.195629999463144,"net_margin":24.319536157191173,"ebitda_margin":36.51151554195523,"ocf_margin":26.772963977022602,"fcf_margin":14.833306490578192,"capex_intensity":11.939657486444409,"sbc_revenue":1.7716218392655823},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-09-30","end":"2023-12-31","fiscal":true,"ttm":true,"priceDate":"2023-12-29","values":{"gross_margin":46.67261285367425,"operating_margin":30.33050889450474,"net_margin":27.882661909717065,"ebitda_margin":38.27362370546554,"ocf_margin":30.285912491947876,"fcf_margin":10.936028938110107,"capex_intensity":19.349883553837767,"sbc_revenue":1.5212328427729052},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2023-07-01","end":"2023-09-29","fiscal":true,"ttm":true,"priceDate":"2023-09-29","values":{"gross_margin":47.26247248716067,"operating_margin":31.502201027145997,"net_margin":26.719552457813645,"ebitda_margin":38.62802641232575,"ocf_margin":25.98129126925899,"fcf_margin":6.126192223037418,"capex_intensity":19.855099046221568,"sbc_revenue":1.4260821716801173},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2023-04-01","end":"2023-06-30","fiscal":true,"ttm":true,"priceDate":"2023-06-30","values":{"gross_margin":47.431245225362865,"operating_margin":32.21447669977081,"net_margin":27.530557677616503,"ebitda_margin":39.31913674560733,"ocf_margin":18.65928189457601,"fcf_margin":-1.9003055767761654,"capex_intensity":20.559587471352177,"sbc_revenue":1.5087853323147442},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2023-01-01","end":"2023-03-31","fiscal":true,"ttm":true,"priceDate":"2023-03-31","values":{"gross_margin":46.818390569985205,"operating_margin":28.825840689901515,"net_margin":23.55972852987702,"ebitda_margin":36.224932387610345,"ocf_margin":20.865438587538907,"fcf_margin":4.459866306067254,"capex_intensity":16.405572281471652,"sbc_revenue":1.4134816553554115},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-10-01","end":"2022-12-31","fiscal":true,"ttm":true,"priceDate":"2022-12-30","values":{"gross_margin":48.51207453888573,"operating_margin":33.48069975280472,"net_margin":28.72694428598593,"ebitda_margin":39.81270203460734,"ocf_margin":34.76421372884579,"fcf_margin":18.506370032325535,"capex_intensity":16.25784369652025,"sbc_revenue":1.1551625784369655},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-07-02","end":"2022-09-30","fiscal":true,"ttm":true,"priceDate":"2022-09-30","values":{"gross_margin":48.26689774696707,"operating_margin":19.360576484538903,"net_margin":14.225120861078173,"ebitda_margin":25.727446866733562,"ocf_margin":45.717413116847574,"fcf_margin":33.353096780078445,"capex_intensity":12.364316336769134,"sbc_revenue":1.2268539633312048},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2022-04-02","end":"2022-07-01","fiscal":true,"ttm":true,"priceDate":"2022-07-01","values":{"gross_margin":49.7410071942446,"operating_margin":28.00959232613909,"net_margin":21.860911270983213,"ebitda_margin":34.64748201438849,"ocf_margin":20.18225419664269,"fcf_margin":9.721822541966429,"capex_intensity":10.460431654676258,"sbc_revenue":1.299760191846523},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2022-01-01","end":"2022-04-01","fiscal":true,"ttm":true,"priceDate":"2022-04-01","values":{"gross_margin":49.42416452442159,"operating_margin":33.27506426735219,"net_margin":27.259640102827763,"ebitda_margin":40.50385604113111,"ocf_margin":24.60668380462725,"fcf_margin":15.67095115681234,"capex_intensity":8.93573264781491,"sbc_revenue":1.1568123393316194},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-10-02","end":"2021-12-31","fiscal":true,"ttm":true,"priceDate":"2021-12-31","values":{"gross_margin":45.078814798764974,"operating_margin":26.017008829424192,"net_margin":23.070256215806296,"ebitda_margin":33.61681382373653,"ocf_margin":33.94182330317968,"fcf_margin":24.75488868425329,"capex_intensity":9.186934618926387,"sbc_revenue":1.4733763068089485},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2021-07-03","end":"2021-10-01","fiscal":true,"ttm":true,"priceDate":"2021-10-01","values":{"gross_margin":41.375351587164914,"operating_margin":22.91487285460077,"net_margin":17.777395097870386,"ebitda_margin":31.5194305722978,"ocf_margin":25.767751564204122,"fcf_margin":20.41788645887148,"capex_intensity":5.349865105332645,"sbc_revenue":1.3030250846679294},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2021-04-03","end":"2021-07-02","fiscal":true,"ttm":true,"priceDate":"2021-07-02","values":{"gross_margin":38.3316366249476,"operating_margin":16.899215521887538,"net_margin":11.024612252230671,"ebitda_margin":26.067429187376483,"ocf_margin":29.223306784837416,"fcf_margin":22.94748188514282,"capex_intensity":6.275824899694592,"sbc_revenue":1.742619318522067},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2021-01-01","end":"2021-04-02","fiscal":true,"ttm":true,"priceDate":"2021-04-01","values":{"gross_margin":35.17581156779375,"operating_margin":8.496996692987786,"net_margin":6.067355065127894,"ebitda_margin":18.849969629479652,"ocf_margin":14.746574880205168,"fcf_margin":9.549841398393736,"capex_intensity":5.196733481811433,"sbc_revenue":1.5050280083687657},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-10-03","end":"2020-12-31","fiscal":true,"ttm":true,"priceDate":"2020-12-31","values":{"gross_margin":34.405033533844986,"operating_margin":11.61584733457789,"net_margin":6.153633409389476,"ebitda_margin":22.249879001590266,"ocf_margin":27.684436147410636,"fcf_margin":19.636313351310243,"capex_intensity":8.048122796100394,"sbc_revenue":1.1408421489317568},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-07-04","end":"2020-10-02","fiscal":true,"ttm":true,"priceDate":"2020-10-02","values":{"gross_margin":33.492750322629625,"operating_margin":9.033629393456312,"net_margin":12.191604038563728,"ebitda_margin":20.891216883018295,"ocf_margin":12.404160024292112,"fcf_margin":7.72792833826767,"capex_intensity":4.676231686024444,"sbc_revenue":1.328474910802399},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2020-04-04","end":"2020-07-03","fiscal":true,"ttm":true,"priceDate":"2020-07-02","values":{"gross_margin":30.84466419447878,"operating_margin":3.5517099299546766,"net_margin":-0.11536876802637,"ebitda_margin":16.234033786567778,"ocf_margin":12.73176761433869,"fcf_margin":6.69138854552946,"capex_intensity":6.040379068809229,"sbc_revenue":1.4833127317676145},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2020-01-01","end":"2020-04-03","fiscal":true,"ttm":true,"priceDate":"2020-04-03","values":{"gross_margin":31.512637921590102,"operating_margin":1.455512950935128,"net_margin":-1.0955473824242898,"ebitda_margin":14.069958525706234,"ocf_margin":12.99006182017372,"fcf_margin":2.6371390562641825,"capex_intensity":10.35292276390954,"sbc_revenue":1.228578136004382},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-09-28","end":"2019-12-31","fiscal":true,"ttm":true,"priceDate":"2019-12-31","values":{"gross_margin":34.64830931659295,"operating_margin":9.90868882864888,"net_margin":4.03053217292053,"ebitda_margin":21.465258952775002,"ocf_margin":6.541589385076331,"fcf_margin":-1.4766728491938936,"capex_intensity":8.018262234270225,"sbc_revenue":1.262662291339706},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2019-06-29","end":"2019-09-27","fiscal":true,"ttm":true,"priceDate":"2019-09-27","values":{"gross_margin":34.389926183239254,"operating_margin":-3.1770154870458827,"net_margin":-4.392820958170502,"ebitda_margin":7.772470690403822,"ocf_margin":17.52786220871327,"fcf_margin":9.444203213200174,"capex_intensity":8.0836589955131,"sbc_revenue":1.0638297872340425},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2019-03-30","end":"2019-06-28","fiscal":true,"ttm":true,"priceDate":"2019-06-28","values":{"gross_margin":37.02604437189285,"operating_margin":11.745937523187653,"net_margin":7.5536098538250345,"ebitda_margin":22.430808043333087,"ocf_margin":16.517029012391482,"fcf_margin":5.127253839875342,"capex_intensity":11.389775172516138,"sbc_revenue":2.0256733694442386},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2019-01-01","end":"2019-03-29","fiscal":true,"ttm":true,"priceDate":"2019-03-29","values":{"gross_margin":37.04745420452907,"operating_margin":12.938122025097362,"net_margin":8.22876099812491,"ebitda_margin":22.731862108755234,"ocf_margin":9.966825328140775,"fcf_margin":-1.3558344151161121,"capex_intensity":11.322659743256889,"sbc_revenue":1.4207413817972019},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-09-29","end":"2018-12-31","fiscal":true,"ttm":true,"priceDate":"2018-12-31","values":{"gross_margin":37.90166988224337,"operating_margin":14.816046836537822,"net_margin":11.017231055817977,"ebitda_margin":23.877320204909854,"ocf_margin":28.008781850841597,"fcf_margin":19.226931009247554,"capex_intensity":8.78185084159404,"sbc_revenue":1.2574013705009646},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2018-06-30","end":"2018-09-28","fiscal":true,"ttm":true,"priceDate":"2018-09-28","values":{"gross_margin":38.6975416747746,"operating_margin":15.671012518648245,"net_margin":10.825711876499968,"ebitda_margin":23.915158591165593,"ocf_margin":23.234092235843548,"fcf_margin":14.77589673736784,"capex_intensity":8.458195498475709,"sbc_revenue":1.161055977168061},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2018-03-31","end":"2018-06-29","fiscal":true,"ttm":true,"priceDate":"2018-06-29","values":{"gross_margin":38.12075005151453,"operating_margin":13.544886324610205,"net_margin":10.666941410811182,"ebitda_margin":22.164983858781508,"ocf_margin":18.442200700597567,"fcf_margin":7.9401057764956375,"capex_intensity":10.50209492410193,"sbc_revenue":1.5866474345765504},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2018-01-01","end":"2018-03-30","fiscal":true,"ttm":true,"priceDate":"2018-03-29","values":{"gross_margin":37.55807200929152,"operating_margin":13.479965156794425,"net_margin":10.133565621370499,"ebitda_margin":22.183507549361213,"ocf_margin":16.441637630662022,"fcf_margin":9.218931475029036,"capex_intensity":7.222706155632985,"sbc_revenue":1.335656213704994},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-09-30","end":"2017-12-31","fiscal":true,"ttm":true,"priceDate":"2017-12-29","values":{"gross_margin":37.32849364791289,"operating_margin":12.0508166969147,"net_margin":38.46823956442831,"ebitda_margin":21.009074410163336,"ocf_margin":16.28312159709619,"fcf_margin":3.5281306715063536,"capex_intensity":12.754990925589835,"sbc_revenue":1.2413793103448276},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2017-07-01","end":"2017-09-29","fiscal":true,"ttm":true,"priceDate":"2017-09-29","values":{"gross_margin":37.68782802501977,"operating_margin":12.747142138183909,"net_margin":7.8150837587173765,"ebitda_margin":21.92824789704508,"ocf_margin":23.59623265511539,"fcf_margin":17.118412538644044,"capex_intensity":6.4778201164713485,"sbc_revenue":1.2078510317060895},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2017-04-01","end":"2017-06-30","fiscal":true,"ttm":true,"priceDate":"2017-06-30","values":{"gross_margin":36.77877428998506,"operating_margin":11.524663677130045,"net_margin":7.017937219730943,"ebitda_margin":20.23168908819133,"ocf_margin":24.902840059790734,"fcf_margin":19.74588938714499,"capex_intensity":5.15695067264574,"sbc_revenue":1.554559043348281},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2017-01-01","end":"2017-03-31","fiscal":true,"ttm":true,"priceDate":"2017-03-31","values":{"gross_margin":35.031669798844575,"operating_margin":12.765365072736131,"net_margin":5.443029164056519,"ebitda_margin":20.721096958307232,"ocf_margin":14.512424305700563,"fcf_margin":10.844295956010303,"capex_intensity":3.6681283496902624,"sbc_revenue":1.0510196979188418},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-10-01","end":"2016-12-31","fiscal":true,"ttm":true,"priceDate":"2016-12-30","values":{"gross_margin":30.49167327517843,"operating_margin":4.4171292624900875,"net_margin":8.79460745440127,"ebitda_margin":13.933386201427439,"ocf_margin":18.191911181601903,"fcf_margin":14.23473433782712,"capex_intensity":3.9571768437747816,"sbc_revenue":1.12609040444092},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2016-07-02","end":"2016-09-30","fiscal":true,"ttm":true,"priceDate":"2016-09-30","values":{"gross_margin":34.59880113576612,"operating_margin":4.911136817751604,"net_margin":1.0621516458092335,"ebitda_margin":13.7238405720896,"ocf_margin":13.955200336523294,"fcf_margin":10.179829635082552,"capex_intensity":3.7753707014407403,"sbc_revenue":1.4933221158902092},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2016-04-02","end":"2016-07-01","fiscal":true,"ttm":true,"priceDate":"2016-07-01","values":{"gross_margin":35.07632718159034,"operating_margin":8.578263841421736,"net_margin":2.8594212804739123,"ebitda_margin":17.646388699020278,"ocf_margin":11.870585554796081,"fcf_margin":5.946684894053315,"capex_intensity":5.923900660742766,"sbc_revenue":1.8341307814992027},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2016-01-01","end":"2016-04-01","fiscal":true,"ttm":true,"priceDate":"2016-04-01","values":{"gross_margin":33.71267743514439,"operating_margin":7.146353401860009,"net_margin":4.405286343612334,"ebitda_margin":17.02153695545766,"ocf_margin":14.06020558002937,"fcf_margin":5.139500734214391,"capex_intensity":8.920704845814978,"sbc_revenue":1.4194811551639743},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-10-03","end":"2015-12-31","fiscal":true,"ttm":true,"priceDate":"2015-12-31","values":{"gross_margin":33.30953230988932,"operating_margin":6.604784005712245,"net_margin":6.43817684160419,"ebitda_margin":17.29144353207188,"ocf_margin":18.70760442699036,"fcf_margin":10.853266690467688,"capex_intensity":7.8543377365226705,"sbc_revenue":1.2614542425324289},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2015-07-04","end":"2015-10-02","fiscal":true,"ttm":true,"priceDate":"2015-10-02","values":{"gross_margin":34.11855784118558,"operating_margin":7.675293076752931,"net_margin":5.120548551205485,"ebitda_margin":17.540367175403674,"ocf_margin":14.189338641893388,"fcf_margin":7.055961070559611,"capex_intensity":7.133377571333775,"sbc_revenue":1.205485512054855},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2015-04-04","end":"2015-07-03","fiscal":true,"ttm":true,"priceDate":"2015-07-02","values":{"gross_margin":34.571266325951164,"operating_margin":7.7001703577512775,"net_margin":5.75809199318569,"ebitda_margin":17.73992049971607,"ocf_margin":11.538898353208403,"fcf_margin":2.9642248722316857,"capex_intensity":8.574673480976717,"sbc_revenue":1.6013628620102214},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2015-01-01","end":"2015-04-03","fiscal":true,"ttm":true,"priceDate":"2015-04-02","values":{"gross_margin":34.49701423977951,"operating_margin":7.854846118511714,"net_margin":6.3275149288011034,"ebitda_margin":18.213137344970146,"ocf_margin":9.588883785025265,"fcf_margin":2.147450620119431,"capex_intensity":7.441433164905834,"sbc_revenue":1.2976573265962335},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-09-27","end":"2014-12-31","fiscal":true,"ttm":true,"priceDate":"2014-12-31","values":{"gross_margin":32.133765332099046,"operating_margin":1.8861374681786625,"net_margin":-0.06942837306179125,"ebitda_margin":11.606109696829437,"ocf_margin":18.80351770423513,"fcf_margin":14.024531358481832,"capex_intensity":4.778986345753297,"sbc_revenue":1.4811386253182135},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2014-06-28","end":"2014-09-26","fiscal":true,"ttm":true,"priceDate":"2014-09-26","values":{"gross_margin":34.08518296340732,"operating_margin":6.910617876424715,"net_margin":4.991001799640072,"ebitda_margin":15.84883023395321,"ocf_margin":11.07378524295141,"fcf_margin":3.0953809238152363,"capex_intensity":7.978404319136173,"sbc_revenue":1.3317336532693462},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2014-03-29","end":"2014-06-27","fiscal":true,"ttm":true,"priceDate":"2014-06-27","values":{"gross_margin":36.03484688489968,"operating_margin":10.784054910242872,"net_margin":11.615628299894402,"ebitda_margin":18.42661034846885,"ocf_margin":20.010559662090813,"fcf_margin":13.569165786694825,"capex_intensity":6.441393875395987,"sbc_revenue":1.7687434002111935},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2014-01-01","end":"2014-03-28","fiscal":true,"ttm":true,"priceDate":"2014-03-28","values":{"gross_margin":35.49893842887474,"operating_margin":10.375088464260438,"net_margin":8.266100495399858,"ebitda_margin":17.791932059447984,"ocf_margin":10.601556970983724,"fcf_margin":3.849964614295825,"capex_intensity":6.751592356687898,"sbc_revenue":1.203113941967445},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2013-09-28","end":"2013-12-31","fiscal":true,"ttm":true,"priceDate":"2013-12-31","values":{"gross_margin":35.222841225626745,"operating_margin":8.676880222841225,"net_margin":3.9972144846796653,"ebitda_margin":16.37883008356546,"ocf_margin":17.68802228412256,"fcf_margin":14.88857938718663,"capex_intensity":2.7994428969359335,"sbc_revenue":1.2395543175487465},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2013-06-29","end":"2013-09-27","fiscal":true,"ttm":true,"priceDate":"2013-09-27","values":{"gross_margin":34.833659491193735,"operating_margin":9.407324573665083,"net_margin":7.240704500978473,"ebitda_margin":16.801789208834215,"ocf_margin":8.372938216382444,"fcf_margin":1.3279284316466313,"capex_intensity":7.045009784735812,"sbc_revenue":0.9784735812133072},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2013-03-30","end":"2013-06-28","fiscal":true,"ttm":true,"priceDate":"2013-06-28","values":{"gross_margin":33.67717565015255,"operating_margin":7.395031236379486,"net_margin":6.930117681243645,"ebitda_margin":14.993462153130901,"ocf_margin":8.019758826093275,"fcf_margin":1.3656835682115365,"capex_intensity":6.654075257881738,"sbc_revenue":1.5400261513874764},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2013-01-01","end":"2013-03-29","fiscal":true,"ttm":true,"priceDate":"2013-03-28","values":{"gross_margin":30.93797276853253,"operating_margin":5.7034795763993955,"net_margin":3.4190620272314676,"ebitda_margin":13.464447806354011,"ocf_margin":12.889561270801817,"fcf_margin":7.004538577912254,"capex_intensity":5.885022692889561,"sbc_revenue":0.8774583963691376},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2012-09-29","end":"2012-12-31","fiscal":true,"ttm":true,"priceDate":"2012-12-31","values":{"gross_margin":30.932078800352837,"operating_margin":-19.317847691855334,"net_margin":-20.317553660688027,"ebitda_margin":-10.36459864745663,"ocf_margin":20.082328726845045,"fcf_margin":11.628932666862687,"capex_intensity":8.453396059982357,"sbc_revenue":0.8526903851808291},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2012-06-30","end":"2012-09-28","fiscal":true,"ttm":true,"priceDate":"2012-09-28","values":{"gross_margin":32.80496209510682,"operating_margin":6.147484493452791,"net_margin":1.722949689869056,"ebitda_margin":14.59682977257064,"ocf_margin":1.6402481047553412,"fcf_margin":-9.951757408683665,"capex_intensity":11.592005513439005,"sbc_revenue":0.28945554789800143},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2012-03-31","end":"2012-06-29","fiscal":true,"ttm":true,"priceDate":"2012-06-29","values":{"gross_margin":34.68045112781955,"operating_margin":3.611707841031149,"net_margin":0.9264232008592912,"ebitda_margin":11.7078410311493,"ocf_margin":7.935016111707842,"fcf_margin":-0.6981740064446825,"capex_intensity":8.633190118152525,"sbc_revenue":0.6981740064446832},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2012-01-01","end":"2012-03-30","fiscal":true,"ttm":true,"priceDate":"2012-03-30","values":{"gross_margin":32.93927995701236,"operating_margin":5.857066093498119,"net_margin":3.788285867813004,"ebitda_margin":14.06501880709296,"ocf_margin":9.188608275120904,"fcf_margin":2.418054809242344,"capex_intensity":6.770553465878559,"sbc_revenue":0.9940891993551854},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2011-10-01","end":"2011-12-31","fiscal":true,"ttm":true,"priceDate":"2011-12-30","values":{"gross_margin":31.14988930850371,"operating_margin":3.971871337413726,"net_margin":-1.1459825498111733,"ebitda_margin":12.123974475843207,"ocf_margin":21.44810522203412,"fcf_margin":14.01224117723662,"capex_intensity":7.4358640447974995,"sbc_revenue":0.8594869123583799},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2011-07-02","end":"2011-09-30","fiscal":true,"ttm":true,"priceDate":"2011-09-30","values":{"gross_margin":29.07572383073497,"operating_margin":-0.7461024498886414,"net_margin":-5.501113585746102,"ebitda_margin":5.590200445434298,"ocf_margin":13.273942093541201,"fcf_margin":3.7193763919821836,"capex_intensity":9.55456570155902,"sbc_revenue":0.6681514476614699},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","roiic":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2011-04-02","end":"2011-07-01","fiscal":true,"ttm":true,"priceDate":"2011-07-01","values":{"gross_margin":29.377345992492828,"operating_margin":6.281739898432326,"net_margin":4.52638551556635,"ebitda_margin":12.585559726208878,"ocf_margin":15.01435195407375,"fcf_margin":5.652461912121882,"capex_intensity":9.361890041951867,"sbc_revenue":1.1591962905718702},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q1","start":"2011-01-01","end":"2011-04-01","fiscal":true,"ttm":true,"priceDate":"2011-04-01","values":{"gross_margin":27.842866988283944,"operating_margin":3.7560303239145423,"net_margin":8.59177578681369,"ebitda_margin":9.820813232253618,"ocf_margin":14.426832069836893,"fcf_margin":4.238456237077877,"capex_intensity":10.188375832759016,"sbc_revenue":1.1945784516425453},"issues":{},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","software_capex":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q4","start":"2010-10-02","end":"2010-12-31","fiscal":true,"ttm":true,"priceDate":"2010-12-31","values":{"gross_margin":41.02209944751381,"operating_margin":13.95027624309392,"net_margin":10.531767955801104,"ebitda_margin":21.633287292817677,"ocf_margin":27.58977900552486,"fcf_margin":20.165745856353592,"capex_intensity":7.4240331491712706,"sbc_revenue":1.933701657458563},"issues":{},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","software_capex":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q3","start":"2010-07-03","end":"2010-10-01","fiscal":true,"ttm":false,"priceDate":"2010-10-01","values":{"gross_margin":41.03545863159647,"operating_margin":17.929082736807057,"net_margin":14.616281005493589,"ebitda_margin":24.987514566339268,"ocf_margin":20.575994672881638,"fcf_margin":11.852838355252203,"capex_intensity":8.723156317629432,"sbc_revenue":2.0309638754786077},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q2","start":"2010-04-03","end":"2010-07-02","fiscal":true,"ttm":false,"priceDate":"2010-07-02","values":{"gross_margin":41.79667409566262,"operating_margin":17.40099434253386,"net_margin":13.492199554260246,"ebitda_margin":24.309960569175384,"ocf_margin":27.241556660380596,"fcf_margin":18.241042345276874,"capex_intensity":9.00051431510372,"sbc_revenue":2.6401508657637582},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":65,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2010-07-02","through":"2026-07-03","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001097864.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"d9996c2b958223c9b3342fe2733bfefa877d8afc22beb803742ae1ba050fd3dd","cik":"0001097864","id":"sec-0001097864-d9996c2b9582"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/ON?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"2645248bb770af48c9ba07e38b79f6e37b0f6b34c5d65680b21170659156e990","latest":{"date":"2026-09-25","close":77.19999694824219}},"rawDataPath":"/api/v2/financials/on","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}