{"schemaVersion":1,"title":"O Reilly Automotive Margins","path":"/stock/orly/margins","topic":"margins","company":{"symbol":"orly","name":"O Reilly Automotive","exchange":"NASDAQ","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T16:58:47.934Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":7.7},"definitions":[{"label":"Gross margin","unit":"percent","group":"margins","formula":"Gross profit / revenue × 100. Uses revenue − reported cost of revenue when gross profit is absent.","id":"gross_margin"},{"label":"Operating margin","unit":"percent","group":"margins","formula":"Operating income / revenue × 100. Uses reported operating income, or reported pretax income less the complete nonoperating income/expense total when both are available.","id":"operating_margin"},{"label":"Net margin","unit":"percent","group":"margins","formula":"Reported net income / revenue × 100.","id":"net_margin"},{"label":"EBITDA margin","unit":"percent","group":"margins","formula":"(Operating income + reported depreciation and amortization) / revenue × 100. An EBITDA proxy, not adjusted EBITDA.","id":"ebitda_margin"},{"label":"Operating cash flow margin","unit":"percent","group":"margins","formula":"Operating cash flow / revenue × 100.","id":"ocf_margin"},{"label":"Free cash flow margin","unit":"percent","group":"margins","formula":"Free cash flow / revenue × 100. Reflects the selected reported capex scope and the SBC option.","id":"fcf_margin"},{"label":"Capex / revenue","unit":"percent","group":"margins","formula":"Reported cash capital investment / revenue × 100. Uses PPE purchases or, when those are not separately tagged, the broader productive-assets total.","id":"capex_intensity"},{"label":"SBC / revenue","unit":"percent","group":"margins","formula":"Reported share-based compensation / revenue × 100.","id":"sbc_revenue"}],"latest":{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"gross_margin":51.44589762946256,"operating_margin":20.150109985398647,"net_margin":14.61696851582365,"ebitda_margin":22.9767991213433,"ocf_margin":20.57433207965719,"fcf_margin":14.286470620580936,"capex_intensity":6.287861459076254,"sbc_revenue":0.17775913514538902},"issues":{},"issueCodes":{"pb":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"nonpositive_denominator","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"nonpositive_denominator","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"gross_margin":51.44589762946256,"operating_margin":20.150109985398647,"net_margin":14.61696851582365,"ebitda_margin":22.9767991213433,"ocf_margin":20.57433207965719,"fcf_margin":14.286470620580936,"capex_intensity":6.287861459076254,"sbc_revenue":0.17775913514538902},"issues":{},"issueCodes":{"pb":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"nonpositive_denominator","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"nonpositive_denominator","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2026-01-01","end":"2026-03-31","fiscal":true,"ttm":true,"priceDate":"2026-03-31","values":{"gross_margin":51.467841849395434,"operating_margin":18.45413447840266,"net_margin":13.248017394435177,"ebitda_margin":21.42222662715964,"ocf_margin":22.64892373467259,"fcf_margin":17.288877476982435,"capex_intensity":5.360046257690155,"sbc_revenue":0.1933104836950194},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"nonpositive_denominator","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"nonpositive_denominator","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-10-01","end":"2025-12-31","fiscal":true,"ttm":true,"priceDate":"2025-12-31","values":{"gross_margin":51.78997234904449,"operating_margin":18.77095738998177,"net_margin":13.710692080354953,"ebitda_margin":21.83836491921508,"ocf_margin":14.350859499346896,"fcf_margin":8.256322499939966,"capex_intensity":6.0945369994069285,"sbc_revenue":0.1813871872277323},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"nonpositive_denominator","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"nonpositive_denominator","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2025-07-01","end":"2025-09-30","fiscal":true,"ttm":true,"priceDate":"2025-09-30","values":{"gross_margin":51.850905795869515,"operating_margin":20.74224514290766,"net_margin":15.42590086567428,"ebitda_margin":23.476505919634416,"ocf_margin":13.101887584748356,"fcf_margin":6.469542443880777,"capex_intensity":6.63234514086758,"sbc_revenue":0.17629698136046187},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"nonpositive_denominator","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"nonpositive_denominator","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2025-04-01","end":"2025-06-30","fiscal":true,"ttm":true,"priceDate":"2025-06-30","values":{"gross_margin":51.41454540472189,"operating_margin":20.209022735178202,"net_margin":14.77539072427359,"ebitda_margin":22.969981821227485,"ocf_margin":16.725664068836245,"fcf_margin":10.079694006132076,"capex_intensity":6.645970062704168,"sbc_revenue":0.2291241349834632},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"nonpositive_denominator","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"nonpositive_denominator","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2025-01-01","end":"2025-03-31","fiscal":true,"ttm":true,"priceDate":"2025-03-31","values":{"gross_margin":51.28170108998861,"operating_margin":17.92312355750311,"net_margin":13.01655529567379,"ebitda_margin":20.87758924263535,"ocf_margin":18.25317554782249,"fcf_margin":11.316838307882861,"capex_intensity":6.936337239939627,"sbc_revenue":0.20411300763562493},"issues":{},"issueCodes":{"pb":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"nonpositive_denominator","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"nonpositive_denominator","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-10-01","end":"2024-12-31","fiscal":true,"ttm":true,"priceDate":"2024-12-31","values":{"gross_margin":51.299723776803454,"operating_margin":18.035204112900647,"net_margin":13.456633104640808,"ebitda_margin":21.027878448120312,"ocf_margin":15.247749963924706,"fcf_margin":8.155481942699007,"capex_intensity":7.092268021225701,"sbc_revenue":0.17899692865589203},"issues":{},"issueCodes":{"pb":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"nonpositive_denominator","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"nonpositive_denominator","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2024-07-01","end":"2024-09-30","fiscal":true,"ttm":true,"priceDate":"2024-09-30","values":{"gross_margin":51.581108857797695,"operating_margin":20.546246858414957,"net_margin":15.247419082919517,"ebitda_margin":23.21415110356731,"ocf_margin":17.688764896824036,"fcf_margin":11.770269567414994,"capex_intensity":5.9184953294090406,"sbc_revenue":0.1688877626140554},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"nonpositive_denominator","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"nonpositive_denominator","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2024-04-01","end":"2024-06-30","fiscal":true,"ttm":true,"priceDate":"2024-06-28","values":{"gross_margin":50.74808043909918,"operating_margin":20.207335750354442,"net_margin":14.579089326555561,"ebitda_margin":22.857889879244915,"ocf_margin":22.210073917402294,"fcf_margin":16.934877361809523,"capex_intensity":5.275196555592773,"sbc_revenue":0.16869524631448754},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"nonpositive_denominator","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"nonpositive_denominator","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2024-01-01","end":"2024-03-31","fiscal":true,"ttm":true,"priceDate":"2024-03-28","values":{"gross_margin":51.15817958674527,"operating_margin":18.924436150735367,"net_margin":13.762700440617268,"ebitda_margin":21.682016176085952,"ocf_margin":17.710575820373016,"fcf_margin":11.442342514536346,"capex_intensity":6.268233305836671,"sbc_revenue":0.17659899804840756},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"nonpositive_denominator","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"nonpositive_denominator","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-10-01","end":"2023-12-31","fiscal":true,"ttm":true,"priceDate":"2023-12-29","values":{"gross_margin":51.3418919289199,"operating_margin":18.756085244969032,"net_margin":14.418106400940497,"ebitda_margin":21.69130340043032,"ocf_margin":13.476695680992897,"fcf_margin":6.892535650304081,"capex_intensity":6.584160030688816,"sbc_revenue":0.14517166555976424},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"nonpositive_denominator","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"nonpositive_denominator","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2023-07-01","end":"2023-09-30","fiscal":true,"ttm":true,"priceDate":"2023-09-29","values":{"gross_margin":51.39823189909074,"operating_margin":21.345250726796053,"net_margin":15.459630107199443,"ebitda_margin":23.84109930579676,"ocf_margin":20.609271586199675,"fcf_margin":13.638310121854316,"capex_intensity":6.9709614643453595,"sbc_revenue":0.17550162012475673},"issues":{},"issueCodes":{"pb":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"nonpositive_denominator","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"nonpositive_denominator","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2023-04-01","end":"2023-06-30","fiscal":true,"ttm":true,"priceDate":"2023-06-30","values":{"gross_margin":51.280083932355716,"operating_margin":20.982425372776692,"net_margin":15.41819581316351,"ebitda_margin":23.389066232881813,"ocf_margin":23.042690436031933,"fcf_margin":17.20158633921776,"capex_intensity":5.841104096814174,"sbc_revenue":0.17537517286226487},"issues":{},"issueCodes":{"pb":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"nonpositive_denominator","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"nonpositive_denominator","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2023-01-01","end":"2023-03-31","fiscal":true,"ttm":true,"priceDate":"2023-03-31","values":{"gross_margin":50.981616369963945,"operating_margin":19.327704576003864,"net_margin":13.940236211468381,"ebitda_margin":21.856033554628755,"ocf_margin":19.250004854546983,"fcf_margin":13.228532653840594,"capex_intensity":6.02147220070639,"sbc_revenue":0.20051976016380318},"issues":{},"issueCodes":{"pb":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"nonpositive_denominator","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"nonpositive_denominator","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-10-01","end":"2022-12-31","fiscal":true,"ttm":true,"priceDate":"2022-12-30","values":{"gross_margin":50.870011274544915,"operating_margin":18.71911950441392,"net_margin":14.50330676996773,"ebitda_margin":21.459829940680365,"ocf_margin":21.820044653673364,"fcf_margin":17.03139503903561,"capex_intensity":4.788649614637756,"sbc_revenue":0.20702468079922226},"issues":{},"issueCodes":{"pb":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"nonpositive_denominator","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"nonpositive_denominator","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-07-01","end":"2022-09-30","fiscal":true,"ttm":true,"priceDate":"2022-09-30","values":{"gross_margin":50.93856477841025,"operating_margin":21.170693875853303,"net_margin":15.411864153788521,"ebitda_margin":23.540054951549497,"ocf_margin":25.29990504443852,"fcf_margin":21.090506839459287,"capex_intensity":4.20939820497923,"sbc_revenue":0.16350679023087072},"issues":{},"issueCodes":{"pb":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"nonpositive_denominator","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"nonpositive_denominator","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2022-04-01","end":"2022-06-30","fiscal":true,"ttm":true,"priceDate":"2022-06-30","values":{"gross_margin":51.34440304494711,"operating_margin":21.754486905490637,"net_margin":15.712376016042553,"ebitda_margin":24.073421767890206,"ocf_margin":19.126595013480944,"fcf_margin":15.723164040354837,"capex_intensity":3.403430973126105,"sbc_revenue":0.16805889389514964},"issues":{},"issueCodes":{"pb":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"nonpositive_denominator","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"nonpositive_denominator","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2022-01-01","end":"2022-03-31","fiscal":true,"ttm":true,"priceDate":"2022-03-31","values":{"gross_margin":51.82239986456355,"operating_margin":20.313342400859703,"net_margin":14.620096838269047,"ebitda_margin":22.829201722931142,"ocf_margin":20.930937427089898,"fcf_margin":17.77591154883888,"capex_intensity":3.155025878251013,"sbc_revenue":0.19820928995685996},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"nonpositive_denominator","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"nonpositive_denominator","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-10-01","end":"2021-12-31","fiscal":true,"ttm":true,"priceDate":"2021-12-31","values":{"gross_margin":52.69754485274616,"operating_margin":20.53417704366985,"net_margin":15.767100218654573,"ebitda_margin":23.285603220180022,"ocf_margin":19.504310050180873,"fcf_margin":16.400369072636643,"capex_intensity":3.103940977544233,"sbc_revenue":0.18569080961132228},"issues":{},"issueCodes":{"pb":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"nonpositive_denominator","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2021-07-01","end":"2021-09-30","fiscal":true,"ttm":true,"priceDate":"2021-09-30","values":{"gross_margin":52.25473262500826,"operating_margin":21.686558971367152,"net_margin":16.055202223263223,"ebitda_margin":23.94939604606316,"ocf_margin":24.50001005871415,"fcf_margin":21.106487295844026,"capex_intensity":3.3935227628701243,"sbc_revenue":0.17154418505734903},"issues":{},"issueCodes":{"pb":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"nonpositive_denominator","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2021-04-01","end":"2021-06-30","fiscal":true,"ttm":true,"priceDate":"2021-06-30","values":{"gross_margin":52.7001810075655,"operating_margin":22.95656655223726,"net_margin":16.893202650853347,"ebitda_margin":25.240730251405164,"ocf_margin":23.72344652485961,"fcf_margin":20.037852020472062,"capex_intensity":3.68559450438755,"sbc_revenue":0.18129611573865545},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2021-01-01","end":"2021-03-31","fiscal":true,"ttm":true,"priceDate":"2021-03-31","values":{"gross_margin":53.0847174236363,"operating_margin":22.359352408474038,"net_margin":16.228579452127036,"ebitda_margin":24.93973436207395,"ocf_margin":28.815952899140353,"fcf_margin":25.74632817183609,"capex_intensity":3.069624727304257,"sbc_revenue":0.20356537046341533},"issues":{},"issueCodes":{"pb":"nonpositive_denominator","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-10-01","end":"2020-12-31","fiscal":true,"ttm":true,"priceDate":"2020-12-31","values":{"gross_margin":52.041574209029854,"operating_margin":18.88705809904153,"net_margin":13.891005039994372,"ebitda_margin":21.825611316284483,"ocf_margin":17.232701245380948,"fcf_margin":13.621453541871334,"capex_intensity":3.6112477035096133,"sbc_revenue":0.20097052679730748},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-07-01","end":"2020-09-30","fiscal":true,"ttm":true,"priceDate":"2020-09-30","values":{"gross_margin":52.3895776269018,"operating_margin":22.602706415125397,"net_margin":16.437391002351262,"ebitda_margin":25.085436698280795,"ocf_margin":24.63030429244198,"fcf_margin":20.921843424975016,"capex_intensity":3.7084608674669646,"sbc_revenue":0.1740221309262454},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2020-04-01","end":"2020-06-30","fiscal":true,"ttm":true,"priceDate":"2020-06-30","values":{"gross_margin":52.955836712117865,"operating_margin":23.822331191504713,"net_margin":17.197174921035906,"ebitda_margin":26.342389607953177,"ocf_margin":35.579854411719516,"fcf_margin":31.98342603089991,"capex_intensity":3.596428380819609,"sbc_revenue":0.1812980031343045},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2020-01-01","end":"2020-03-31","fiscal":true,"ttm":true,"priceDate":"2020-03-31","values":{"gross_margin":52.32839905882809,"operating_margin":17.103299956753254,"net_margin":12.131620315390307,"ebitda_margin":20.089909617938638,"ocf_margin":18.53807429637224,"fcf_margin":13.156095711384715,"capex_intensity":5.381978584987524,"sbc_revenue":0.2372312069475834},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-10-01","end":"2019-12-31","fiscal":true,"ttm":true,"priceDate":"2019-12-31","values":{"gross_margin":53.34665069120712,"operating_margin":17.781210040374955,"net_margin":13.085753984635367,"ebitda_margin":20.620263997825187,"ocf_margin":8.812130609450357,"fcf_margin":2.8978543883849013,"capex_intensity":5.914276221065456,"sbc_revenue":0.2151854126602161},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2019-07-01","end":"2019-09-30","fiscal":true,"ttm":true,"priceDate":"2019-09-30","values":{"gross_margin":53.347649077752045,"operating_margin":20.11465846224004,"net_margin":14.674250561029176,"ebitda_margin":22.668803777796448,"ocf_margin":24.101453275570332,"fcf_margin":17.141128838699615,"capex_intensity":6.960324436870717,"sbc_revenue":0.20862334841411753},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2019-04-01","end":"2019-06-30","fiscal":true,"ttm":true,"priceDate":"2019-06-28","values":{"gross_margin":52.83218411397621,"operating_margin":19.23159196161667,"net_margin":13.656301426246992,"ebitda_margin":21.86921062569067,"ocf_margin":15.691188065519789,"fcf_margin":10.181499177180047,"capex_intensity":5.509688888339741,"sbc_revenue":0.21587922810144436},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2019-01-01","end":"2019-03-31","fiscal":true,"ttm":true,"priceDate":"2019-03-29","values":{"gross_margin":53.069184205810316,"operating_margin":18.451195714939963,"net_margin":13.322448112675305,"ebitda_margin":21.104634183575264,"ocf_margin":18.278459210290514,"fcf_margin":11.935080278502355,"capex_intensity":6.343378931788162,"sbc_revenue":0.22500547579697738},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-10-01","end":"2018-12-31","fiscal":true,"ttm":true,"priceDate":"2018-12-31","values":{"gross_margin":53.31913292557918,"operating_margin":18.49019225843072,"net_margin":12.97462544660657,"ebitda_margin":21.324758948006377,"ocf_margin":16.6541322365815,"fcf_margin":10.010077940972554,"capex_intensity":6.644054295608946,"sbc_revenue":0.21736904832357576},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2018-07-01","end":"2018-09-30","fiscal":true,"ttm":true,"priceDate":"2018-09-28","values":{"gross_margin":52.996575928710364,"operating_margin":19.541010916669116,"net_margin":14.74799584487479,"ebitda_margin":22.05946146902768,"ocf_margin":18.801417962659457,"fcf_margin":13.712477096664664,"capex_intensity":5.088940865994795,"sbc_revenue":0.20107003738243223},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2018-04-01","end":"2018-06-30","fiscal":true,"ttm":true,"priceDate":"2018-06-29","values":{"gross_margin":52.467414445743266,"operating_margin":19.50878495875326,"net_margin":14.375509196998623,"ebitda_margin":21.98721292078859,"ocf_margin":18.03513169193261,"fcf_margin":13.585996833156019,"capex_intensity":4.449134858776592,"sbc_revenue":0.20259984129136227},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2018-01-01","end":"2018-03-31","fiscal":true,"ttm":true,"priceDate":"2018-03-29","values":{"gross_margin":52.62487399684844,"operating_margin":18.524095131996106,"net_margin":13.357363556274398,"ebitda_margin":21.587160010531477,"ocf_margin":18.937249663882074,"fcf_margin":13.906191885769406,"capex_intensity":5.031057778112666,"sbc_revenue":0.22675091263299604},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-10-01","end":"2017-12-31","fiscal":true,"ttm":true,"priceDate":"2017-12-29","values":{"gross_margin":52.91107207934241,"operating_margin":18.387508170501476,"net_margin":13.79924667063476,"ebitda_margin":21.141971363989907,"ocf_margin":14.436134978510209,"fcf_margin":9.041595612212479,"capex_intensity":5.394539366297732,"sbc_revenue":0.20841625555502807},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2017-07-01","end":"2017-09-30","fiscal":true,"ttm":true,"priceDate":"2017-09-29","values":{"gross_margin":52.580486616549074,"operating_margin":19.743442899697843,"net_margin":12.126265583397084,"ebitda_margin":22.245376800878695,"ocf_margin":16.108520704495625,"fcf_margin":10.969258450400242,"capex_intensity":5.1392622540953825,"sbc_revenue":0.19155237773684414},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2017-04-01","end":"2017-06-30","fiscal":true,"ttm":true,"priceDate":"2017-06-30","values":{"gross_margin":52.38549014352445,"operating_margin":19.968535407924378,"net_margin":12.34579272394404,"ebitda_margin":22.498230989742137,"ocf_margin":14.571449898704792,"fcf_margin":9.469628680272512,"capex_intensity":5.101821218432279,"sbc_revenue":0.21498767476751862},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2017-01-01","end":"2017-03-31","fiscal":true,"ttm":true,"priceDate":"2017-03-31","values":{"gross_margin":52.45877234599369,"operating_margin":18.697058191988994,"net_margin":12.28674291910202,"ebitda_margin":21.340896432200395,"ocf_margin":17.470072008974803,"fcf_margin":12.339334003939229,"capex_intensity":5.130738005035573,"sbc_revenue":0.2517322826246754},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-10-01","end":"2016-12-31","fiscal":true,"ttm":true,"priceDate":"2016-12-30","values":{"gross_margin":53.076070046139144,"operating_margin":19.421217147413756,"net_margin":11.719609660734854,"ebitda_margin":22.1087294729391,"ocf_margin":13.63067343336023,"fcf_margin":7.909247930978962,"capex_intensity":5.721425502381267,"sbc_revenue":0.21378534389049314},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2016-07-01","end":"2016-09-30","fiscal":true,"ttm":true,"priceDate":"2016-09-30","values":{"gross_margin":52.68121146083554,"operating_margin":20.16290289537609,"net_margin":12.539335556100866,"ebitda_margin":22.640080505908497,"ocf_margin":16.642615451461197,"fcf_margin":10.527318203205379,"capex_intensity":6.1152972482558186,"sbc_revenue":0.2034260036785977},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2016-04-01","end":"2016-06-30","fiscal":true,"ttm":true,"priceDate":"2016-06-30","values":{"gross_margin":51.7841088001088,"operating_margin":19.52787008157803,"net_margin":11.84340068792556,"ebitda_margin":21.992714622989322,"ocf_margin":14.25274809584649,"fcf_margin":8.903247087663878,"capex_intensity":5.349501008182611,"sbc_revenue":0.2147757442611232},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2016-01-01","end":"2016-03-31","fiscal":true,"ttm":true,"priceDate":"2016-03-31","values":{"gross_margin":52.36166304892302,"operating_margin":19.97118526822985,"net_margin":12.183002170646184,"ebitda_margin":22.489039429430143,"ocf_margin":23.288171170956275,"fcf_margin":18.327934546668892,"capex_intensity":4.9602366242873845,"sbc_revenue":0.24702430646661735},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-10-01","end":"2015-12-31","fiscal":true,"ttm":true,"priceDate":"2015-12-31","values":{"gross_margin":52.7250683922235,"operating_margin":18.60494230015413,"net_margin":11.214477602444676,"ebitda_margin":21.282705643564157,"ocf_margin":11.223610247443371,"fcf_margin":5.192678286674752,"capex_intensity":6.030931960768621,"sbc_revenue":0.2690025715065581},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2015-07-01","end":"2015-09-30","fiscal":true,"ttm":true,"priceDate":"2015-09-30","values":{"gross_margin":52.36292069852865,"operating_margin":19.962494008992397,"net_margin":12.800109220214775,"ebitda_margin":22.465040637899893,"ocf_margin":17.511240500317037,"fcf_margin":12.226030080747005,"capex_intensity":5.285210419570032,"sbc_revenue":0.25728282988038176},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2015-04-01","end":"2015-06-30","fiscal":true,"ttm":true,"priceDate":"2015-06-30","values":{"gross_margin":52.01580138323513,"operating_margin":18.95183437336344,"net_margin":11.471674531986453,"ebitda_margin":21.460139384667688,"ocf_margin":14.366269421346312,"fcf_margin":9.679943876693793,"capex_intensity":4.686325544652516,"sbc_revenue":0.2659765229292986},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2015-01-01","end":"2015-03-31","fiscal":true,"ttm":true,"priceDate":"2015-03-31","values":{"gross_margin":51.89323535427411,"operating_margin":18.422232889900272,"net_margin":11.192158590632644,"ebitda_margin":21.311444379655534,"ocf_margin":21.348354779397265,"fcf_margin":16.55631228301338,"capex_intensity":4.7920424963838855,"sbc_revenue":0.3096898211948769},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-10-01","end":"2014-12-31","fiscal":true,"ttm":true,"priceDate":"2014-12-31","values":{"gross_margin":51.70152898403675,"operating_margin":17.175817859649083,"net_margin":10.298167191745957,"ebitda_margin":20.049110690644596,"ocf_margin":11.760491288294038,"fcf_margin":5.364878147216437,"capex_intensity":6.395613141077601,"sbc_revenue":0.3214528239213957},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2014-07-01","end":"2014-09-30","fiscal":true,"ttm":true,"priceDate":"2014-09-30","values":{"gross_margin":51.585883320759216,"operating_margin":18.316006632311634,"net_margin":11.561630201739916,"ebitda_margin":20.900679428325425,"ocf_margin":17.44546245028963,"fcf_margin":10.933137688664967,"capex_intensity":6.512324761624661,"sbc_revenue":0.28169209194873174},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2014-04-01","end":"2014-06-30","fiscal":true,"ttm":true,"priceDate":"2014-06-30","values":{"gross_margin":51.47978872690418,"operating_margin":18.216457472518904,"net_margin":11.133578909072009,"ebitda_margin":20.78953466212763,"ocf_margin":16.78187503789749,"fcf_margin":10.726722278527067,"capex_intensity":6.055152759370426,"sbc_revenue":0.3811946155245446},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2014-01-01","end":"2014-03-31","fiscal":true,"ttm":true,"priceDate":"2014-03-31","values":{"gross_margin":50.79542554355092,"operating_margin":16.616288847490917,"net_margin":10.061674488105222,"ebitda_margin":19.363891054276674,"ocf_margin":19.997708257737667,"fcf_margin":15.189389927792757,"capex_intensity":4.808318329944911,"sbc_revenue":0.2949171355768101},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2013-10-01","end":"2013-12-31","fiscal":true,"ttm":true,"priceDate":"2013-12-31","values":{"gross_margin":50.53557968806477,"operating_margin":15.775637569900457,"net_margin":9.396977857607231,"ebitda_margin":18.681387140906246,"ocf_margin":11.607084480093558,"fcf_margin":5.662846942514159,"capex_intensity":5.9442375375794,"sbc_revenue":0.32302554720663396},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2013-07-01","end":"2013-09-30","fiscal":true,"ttm":true,"priceDate":"2013-09-30","values":{"gross_margin":50.876752361800314,"operating_margin":17.382850363854686,"net_margin":10.79203136528696,"ebitda_margin":20.0673601365721,"ocf_margin":16.22870039495956,"fcf_margin":9.114567208229046,"capex_intensity":7.114133186730516,"sbc_revenue":0.3073450904934824},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2013-04-01","end":"2013-06-30","fiscal":true,"ttm":true,"priceDate":"2013-06-28","values":{"gross_margin":50.83911137752344,"operating_margin":17.275006137137176,"net_margin":10.328291648420468,"ebitda_margin":19.92829024897826,"ocf_margin":12.424014661489508,"fcf_margin":6.41265235698138,"capex_intensity":6.011362304508128,"sbc_revenue":0.32519538254044245},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2013-01-01","end":"2013-03-31","fiscal":true,"ttm":true,"priceDate":"2013-03-28","values":{"gross_margin":50.38854668964024,"operating_margin":15.841171879781124,"net_margin":9.736790138100163,"ebitda_margin":18.62847466481263,"ocf_margin":14.280297462033339,"fcf_margin":9.644109276351113,"capex_intensity":4.636188185682226,"sbc_revenue":0.35312102328756495},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2012-10-01","end":"2012-12-31","fiscal":true,"ttm":true,"priceDate":"2012-12-31","values":{"gross_margin":50.41598779885581,"operating_margin":14.980734151446033,"net_margin":8.922556999701017,"ebitda_margin":17.97794253502958,"ocf_margin":14.675571172781234,"fcf_margin":9.073660376851418,"capex_intensity":5.6019107959298164,"sbc_revenue":0.3661686996308079},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2012-07-01","end":"2012-09-30","fiscal":true,"ttm":true,"priceDate":"2012-09-28","values":{"gross_margin":50.2943383879947,"operating_margin":16.441365220616426,"net_margin":9.948562587180733,"ebitda_margin":19.205298840254304,"ocf_margin":21.33347652723161,"fcf_margin":17.211615189709022,"capex_intensity":4.121861337522588,"sbc_revenue":0.35496685102881065},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2012-04-01","end":"2012-06-30","fiscal":true,"ttm":true,"priceDate":"2012-06-29","values":{"gross_margin":49.89995834530399,"operating_margin":15.587110463006985,"net_margin":9.349591675203426,"ebitda_margin":18.427883947841412,"ocf_margin":17.719562158596258,"fcf_margin":12.864966481086784,"capex_intensity":4.854595677509472,"sbc_revenue":0.3626070080986711},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2012-01-01","end":"2012-03-31","fiscal":true,"ttm":true,"priceDate":"2012-03-30","values":{"gross_margin":49.80279745153629,"operating_margin":16.18296682603283,"net_margin":9.6438323202946,"ebitda_margin":19.049007710253484,"ocf_margin":27.10410411457625,"fcf_margin":22.170313431742812,"capex_intensity":4.933790682833439,"sbc_revenue":0.3415736449517194},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2011-10-01","end":"2011-12-31","fiscal":true,"ttm":true,"priceDate":"2011-12-30","values":{"gross_margin":49.93125169355146,"operating_margin":14.871699775822304,"net_margin":8.839745649234857,"ebitda_margin":17.972309490285035,"ocf_margin":20.04173054545115,"fcf_margin":13.931792192521133,"capex_intensity":6.109938352930015,"sbc_revenue":1.3235756019340088},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2011-07-01","end":"2011-09-30","fiscal":true,"ttm":true,"priceDate":"2011-09-30","values":{"gross_margin":49.11970604114877,"operating_margin":15.698950081832526,"net_margin":9.667440162609992,"ebitda_margin":18.475134048388327,"ocf_margin":18.149757758785192,"fcf_margin":12.114926344212423,"capex_intensity":6.034831414572768,"sbc_revenue":0.049171156655397466},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2011-04-01","end":"2011-06-30","fiscal":true,"ttm":true,"priceDate":"2011-06-30","values":{"gross_margin":48.58056212389763,"operating_margin":15.03179167697547,"net_margin":9.042815675872259,"ebitda_margin":17.8251734921092,"ocf_margin":18.072855194082678,"fcf_margin":14.27076531212356,"capex_intensity":3.802089881959119,"sbc_revenue":0.048535879371440084},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q1","start":"2011-01-01","end":"2011-03-31","fiscal":true,"ttm":true,"priceDate":"2011-03-31","values":{"gross_margin":48.43874978484716,"operating_margin":14.206378938020073,"net_margin":7.410948422622362,"ebitda_margin":17.011754938390354,"ocf_margin":21.270334654865923,"fcf_margin":14.443010895773458,"capex_intensity":6.827323759092467,"sbc_revenue":0.0499733138165003},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","net_debt_ebitda":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q4","start":"2010-10-01","end":"2010-12-31","fiscal":true,"ttm":true,"priceDate":"2010-12-31","values":{"gross_margin":48.582952386040155,"operating_margin":12.526310166141355,"net_margin":8.071249227293888,"ebitda_margin":null,"ocf_margin":8.480611754290903,"fcf_margin":1.6917875649645504,"capex_intensity":6.788824189326354,"sbc_revenue":-0.8216250868101929},"issues":{"ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","software_capex":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q3","start":"2010-07-01","end":"2010-09-30","fiscal":true,"ttm":false,"priceDate":"2010-09-30","values":{"gross_margin":48.630431443725904,"operating_margin":13.958399227989315,"net_margin":8.173298445108204,"ebitda_margin":null,"ocf_margin":16.60860923761841,"fcf_margin":10.00282631092085,"capex_intensity":6.605782926697558,"sbc_revenue":0.3053537903073666},"issues":{"ebitda_margin":"Operating income is unavailable in the extracted statements for this period."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","ebitda_margin":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q2","start":"2010-04-01","end":"2010-06-30","fiscal":true,"ttm":false,"priceDate":"2010-06-30","values":{"gross_margin":48.69772907117585,"operating_margin":13.116031163279976,"net_margin":7.21054472029139,"ebitda_margin":null,"ocf_margin":13.400775100073052,"fcf_margin":6.772894809812337,"capex_intensity":6.627880290260715,"sbc_revenue":0.31305181355027834},"issues":{"ebitda_margin":"Operating income is unavailable in the extracted statements for this period."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","ebitda_margin":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q1","start":"2010-01-01","end":"2010-03-31","fiscal":true,"ttm":false,"priceDate":"2010-03-31","values":{"gross_margin":48.30583086666557,"operating_margin":13.159076829572204,"net_margin":7.614913906850187,"ebitda_margin":null,"ocf_margin":13.331020954371919,"fcf_margin":6.2435013167279525,"capex_intensity":7.087519637643967,"sbc_revenue":0.32138942727216624},"issues":{"ebitda_margin":"Operating income is unavailable in the extracted statements for this period."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","ebitda_margin":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":66,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2010-03-31","through":"2026-06-30","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0000898173.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"29a5e7ccfb4acae0edb20b5c9f9bd6dd8c68ca08da883bb2ae34ad1c5e43ec77","cik":"0000898173","id":"sec-0000898173-29a5e7ccfb4a"},{"url":"https://www.sec.gov/Archives/edgar/data/898173/000089817326000009/orly-20251231x10k.htm","sha256":"efcab0241205e7a13a167413a0579ae960a4d8f02a13c49f587cda9ba93c381e","retrievedAt":"2026-10-17T23:33:27.885Z","cik":"0000898173","id":"inline-0000898173-efcab0241205","kind":"inline-xbrl"},{"url":"https://www.sec.gov/Archives/edgar/data/898173/000089817324000009/orly-20231231x10k.htm","sha256":"1c4bdb399087f26fb156bdded6bc6992ef307e1b7df42c8ff83d3b7bda3d85a5","retrievedAt":"2026-10-18T12:26:16.406Z","cik":"0000898173","id":"inline-0000898173-1c4bdb399087","kind":"inline-xbrl"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/ORLY?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"cfc39c347e491fbc9feffd82b11ccac790ea24eb3ed758ec9197e25aa3b5a93e","latest":{"date":"2026-09-25","close":86.12000274658203}},"rawDataPath":"/api/v2/financials/orly","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-19T21:59:30.430Z","lastCheckedAt":"2026-10-19T21:59:30.430Z"}