{"schemaVersion":1,"title":"Transocean Margins","path":"/stock/rig/margins","topic":"margins","company":{"symbol":"rig","name":"Transocean","exchange":"NYSE","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:23:16.063Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":7.7},"definitions":[{"label":"Gross margin","unit":"percent","group":"margins","formula":"Gross profit / revenue × 100. Uses revenue − reported cost of revenue when gross profit is absent.","id":"gross_margin"},{"label":"Operating margin","unit":"percent","group":"margins","formula":"Operating income / revenue × 100. Uses reported operating income, or reported pretax income less the complete nonoperating income/expense total when both are available.","id":"operating_margin"},{"label":"Net margin","unit":"percent","group":"margins","formula":"Reported net income / revenue × 100.","id":"net_margin"},{"label":"EBITDA margin","unit":"percent","group":"margins","formula":"(Operating income + reported depreciation and amortization) / revenue × 100. An EBITDA proxy, not adjusted EBITDA.","id":"ebitda_margin"},{"label":"Operating cash flow margin","unit":"percent","group":"margins","formula":"Operating cash flow / revenue × 100.","id":"ocf_margin"},{"label":"Free cash flow margin","unit":"percent","group":"margins","formula":"Free cash flow / revenue × 100. Reflects the selected reported capex scope and the SBC option.","id":"fcf_margin"},{"label":"Capex / revenue","unit":"percent","group":"margins","formula":"Reported cash capital investment / revenue × 100. Uses PPE purchases or, when those are not separately tagged, the broader productive-assets total.","id":"capex_intensity"},{"label":"SBC / revenue","unit":"percent","group":"margins","formula":"Reported share-based compensation / revenue × 100.","id":"sbc_revenue"}],"latest":{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"gross_margin":37.060041407867494,"operating_margin":15.734989648033126,"net_margin":17.598343685300208,"ebitda_margin":31.05590062111801,"ocf_margin":24.43064182194617,"fcf_margin":21.94616977225673,"capex_intensity":2.484472049689441,"sbc_revenue":0.7246376811594203},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"gross_margin":37.060041407867494,"operating_margin":15.734989648033126,"net_margin":17.598343685300208,"ebitda_margin":31.05590062111801,"ocf_margin":24.43064182194617,"fcf_margin":21.94616977225673,"capex_intensity":2.484472049689441,"sbc_revenue":0.7246376811594203},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2026-01-01","end":"2026-03-31","fiscal":true,"ttm":true,"priceDate":"2026-03-31","values":{"gross_margin":43.940795559666974,"operating_margin":26.549491211840888,"net_margin":6.567992599444958,"ebitda_margin":39.77798334875116,"ocf_margin":15.17113783533765,"fcf_margin":12.580943570767808,"capex_intensity":2.590194264569843,"sbc_revenue":0.7400555041628123},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-10-01","end":"2025-12-31","fiscal":true,"ttm":true,"priceDate":"2025-12-31","values":{"gross_margin":41.99424736337488,"operating_margin":23.010546500479386,"net_margin":2.3969319271332696,"ebitda_margin":37.10450623202301,"ocf_margin":33.46116970278044,"fcf_margin":30.77660594439118,"capex_intensity":2.684563758389262,"sbc_revenue":0.862895493767977},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2025-07-01","end":"2025-09-30","fiscal":true,"ttm":true,"priceDate":"2025-09-30","values":{"gross_margin":43.190661478599225,"operating_margin":-163.13229571984436,"net_margin":-187.06225680933852,"ebitda_margin":-147.47081712062257,"ocf_margin":23.929961089494164,"fcf_margin":22.859922178988327,"capex_intensity":1.0700389105058365,"sbc_revenue":0.9727626459143969},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2025-04-01","end":"2025-06-30","fiscal":true,"ttm":true,"priceDate":"2025-06-30","values":{"gross_margin":39.37246963562753,"operating_margin":-97.57085020242914,"net_margin":-94.93927125506073,"ebitda_margin":-79.8582995951417,"ocf_margin":12.955465587044534,"fcf_margin":10.526315789473683,"capex_intensity":2.42914979757085,"sbc_revenue":0.8097165991902834},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2025-01-01","end":"2025-03-31","fiscal":true,"ttm":true,"priceDate":"2025-03-31","values":{"gross_margin":31.788079470198678,"operating_margin":7.06401766004415,"net_margin":-8.719646799116997,"ebitda_margin":26.490066225165563,"ocf_margin":2.869757174392936,"fcf_margin":-3.7527593818984544,"capex_intensity":6.622516556291391,"sbc_revenue":0.8830022075055187},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-10-01","end":"2024-12-31","fiscal":true,"ttm":true,"priceDate":"2024-12-31","values":{"gross_margin":39.180672268907564,"operating_margin":13.655462184873949,"net_margin":0.7352941176470588,"ebitda_margin":32.563025210084035,"ocf_margin":21.638655462184875,"fcf_margin":18.592436974789916,"capex_intensity":3.046218487394958,"sbc_revenue":0.9453781512605042},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2024-07-01","end":"2024-09-30","fiscal":true,"ttm":true,"priceDate":"2024-09-30","values":{"gross_margin":40.61181434599156,"operating_margin":-51.16033755274262,"net_margin":-52.109704641350206,"ebitda_margin":-31.118143459915608,"ocf_margin":20.464135021097047,"fcf_margin":14.345991561181433,"capex_intensity":6.118143459915612,"sbc_revenue":1.2658227848101267},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","debt_fcf":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2024-04-01","end":"2024-06-30","fiscal":true,"ttm":true,"priceDate":"2024-06-28","values":{"gross_margin":37.97909407665505,"operating_margin":-6.852497096399536,"net_margin":-14.285714285714285,"ebitda_margin":14.518002322880372,"ocf_margin":15.447154471544716,"fcf_margin":5.691056910569105,"capex_intensity":9.75609756097561,"sbc_revenue":1.7421602787456445},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt_fcf":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2024-01-01","end":"2024-03-31","fiscal":true,"ttm":true,"priceDate":"2024-03-28","values":{"gross_margin":31.45478374836173,"operating_margin":-0.39318479685452157,"net_margin":12.844036697247708,"ebitda_margin":23.853211009174313,"ocf_margin":-11.271297509829619,"fcf_margin":-22.14941022280472,"capex_intensity":10.878112712975097,"sbc_revenue":1.4416775884665793},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt_fcf":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-10-01","end":"2023-12-31","fiscal":true,"ttm":true,"priceDate":"2023-12-29","values":{"gross_margin":23.21187584345479,"operating_margin":-9.581646423751687,"net_margin":-14.035087719298245,"ebitda_margin":15.24966261808367,"ocf_margin":13.225371120107962,"fcf_margin":-16.464237516869098,"capex_intensity":29.68960863697706,"sbc_revenue":1.349527665317139},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","debt_fcf":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2023-07-01","end":"2023-09-30","fiscal":true,"ttm":true,"priceDate":"2023-09-29","values":{"gross_margin":26.507713884992988,"operating_margin":-7.713884992987377,"net_margin":-30.855539971949508,"ebitda_margin":19.214586255259466,"ocf_margin":-6.171107994389901,"fcf_margin":-13.183730715287517,"capex_intensity":7.012622720897616,"sbc_revenue":1.402524544179523},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","debt_fcf":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2023-04-01","end":"2023-06-30","fiscal":true,"ttm":true,"priceDate":"2023-06-30","values":{"gross_margin":33.6076817558299,"operating_margin":-5.761316872427984,"net_margin":-22.633744855967077,"ebitda_margin":19.753086419753085,"ocf_margin":21.536351165980797,"fcf_margin":11.11111111111111,"capex_intensity":10.425240054869684,"sbc_revenue":1.5089163237311385},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","debt_fcf":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2023-01-01","end":"2023-03-31","fiscal":true,"ttm":true,"priceDate":"2023-03-31","values":{"gross_margin":36.97996918335901,"operating_margin":-24.19106317411402,"net_margin":-71.64869029275809,"ebitda_margin":3.8520801232665636,"ocf_margin":-7.24191063174114,"fcf_margin":-19.72265023112481,"capex_intensity":12.480739599383666,"sbc_revenue":1.386748844375963},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","debt_fcf":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-10-01","end":"2022-12-31","fiscal":true,"ttm":true,"priceDate":"2022-12-30","values":{"gross_margin":30.198019801980198,"operating_margin":-10.231023102310232,"net_margin":-57.755775577557756,"ebitda_margin":20.462046204620464,"ocf_margin":29.372937293729372,"fcf_margin":-38.11881188118812,"capex_intensity":67.49174917491749,"sbc_revenue":1.155115511551155},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt_fcf":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-07-01","end":"2022-09-30","fiscal":true,"ttm":true,"priceDate":"2022-09-30","values":{"gross_margin":40.520984081041966,"operating_margin":7.670043415340087,"net_margin":-4.052098408104197,"ebitda_margin":34.00868306801736,"ocf_margin":33.28509406657019,"fcf_margin":20.69464544138929,"capex_intensity":12.590448625180898,"sbc_revenue":1.0130246020260492},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2022-04-01","end":"2022-06-30","fiscal":true,"ttm":true,"priceDate":"2022-06-30","values":{"gross_margin":37.42774566473989,"operating_margin":4.046242774566474,"net_margin":-9.826589595375722,"ebitda_margin":30.63583815028902,"ocf_margin":5.924855491329479,"fcf_margin":-10.69364161849711,"capex_intensity":16.61849710982659,"sbc_revenue":1.1560693641618496},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2022-01-01","end":"2022-03-31","fiscal":true,"ttm":true,"priceDate":"2022-03-31","values":{"gross_margin":29.692832764505116,"operating_margin":-8.532423208191126,"net_margin":-29.86348122866894,"ebitda_margin":22.696245733788395,"ocf_margin":-0.17064846416382254,"fcf_margin":-18.25938566552901,"capex_intensity":18.088737201365188,"sbc_revenue":1.1945392491467577},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-10-01","end":"2021-12-31","fiscal":true,"ttm":true,"priceDate":"2021-12-31","values":{"gross_margin":30.75684380032206,"operating_margin":-6.924315619967794,"net_margin":-41.86795491143317,"ebitda_margin":22.705314009661837,"ocf_margin":29.790660225442835,"fcf_margin":18.357487922705314,"capex_intensity":11.43317230273752,"sbc_revenue":1.1272141706924315},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2021-07-01","end":"2021-09-30","fiscal":true,"ttm":true,"priceDate":"2021-09-30","values":{"gross_margin":36.42172523961661,"operating_margin":0,"net_margin":-20.766773162939298,"ebitda_margin":29.552715654952078,"ocf_margin":22.523961661341854,"fcf_margin":16.61341853035144,"capex_intensity":5.9105431309904155,"sbc_revenue":1.1182108626198082},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2021-04-01","end":"2021-06-30","fiscal":true,"ttm":true,"priceDate":"2021-06-30","values":{"gross_margin":33.84146341463415,"operating_margin":-0.3048780487804878,"net_margin":-15.701219512195122,"ebitda_margin":28.04878048780488,"ocf_margin":23.323170731707318,"fcf_margin":17.073170731707318,"capex_intensity":6.25,"sbc_revenue":1.0670731707317074},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2021-01-01","end":"2021-03-31","fiscal":true,"ttm":true,"priceDate":"2021-03-31","values":{"gross_margin":33.3843797856049,"operating_margin":-10.260336906584993,"net_margin":-15.160796324655438,"ebitda_margin":18.376722817764165,"ocf_margin":14.701378254211333,"fcf_margin":5.66615620214395,"capex_intensity":9.03522205206738,"sbc_revenue":1.0719754977029097},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"nonpositive_denominator","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-10-01","end":"2020-12-31","fiscal":true,"ttm":true,"priceDate":"2020-12-31","values":{"gross_margin":32.608695652173914,"operating_margin":-4.9275362318840585,"net_margin":-5.36231884057971,"ebitda_margin":22.463768115942027,"ocf_margin":40.28985507246377,"fcf_margin":33.47826086956522,"capex_intensity":6.811594202898551,"sbc_revenue":1.0144927536231882},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-07-01","end":"2020-09-30","fiscal":true,"ttm":true,"priceDate":"2020-09-30","values":{"gross_margin":39.19793014230272,"operating_margin":0.517464424320828,"net_margin":46.44243208279431,"ebitda_margin":25.097024579560156,"ocf_margin":10.478654592496765,"fcf_margin":2.069857697283312,"capex_intensity":8.408796895213454,"sbc_revenue":1.1642949547218628},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","debt_fcf":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2020-04-01","end":"2020-06-30","fiscal":true,"ttm":true,"priceDate":"2020-06-30","values":{"gross_margin":43.54838709677419,"operating_margin":-28.387096774193548,"net_margin":-53.44086021505377,"ebitda_margin":-7.311827956989248,"ocf_margin":9.35483870967742,"fcf_margin":4.408602150537634,"capex_intensity":4.946236559139785,"sbc_revenue":0.7526881720430108},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2020-01-01","end":"2020-03-31","fiscal":true,"ttm":true,"priceDate":"2020-03-31","values":{"gross_margin":28.85375494071146,"operating_margin":-26.21870882740448,"net_margin":-51.64690382081687,"ebitda_margin":0.922266139657444,"ocf_margin":-6.324110671936759,"fcf_margin":-20.421607378129117,"capex_intensity":14.09749670619236,"sbc_revenue":1.0540184453227932},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-10-01","end":"2019-12-31","fiscal":true,"ttm":true,"priceDate":"2019-12-31","values":{"gross_margin":27.3989898989899,"operating_margin":-9.343434343434344,"net_margin":-6.4393939393939394,"ebitda_margin":16.792929292929294,"ocf_margin":18.560606060606062,"fcf_margin":2.398989898989899,"capex_intensity":16.161616161616163,"sbc_revenue":1.1363636363636365},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","debt_fcf":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2019-07-01","end":"2019-09-30","fiscal":true,"ttm":true,"priceDate":"2019-09-30","values":{"gross_margin":30.22959183673469,"operating_margin":-77.4234693877551,"net_margin":-105.2295918367347,"ebitda_margin":-50.38265306122449,"ocf_margin":11.607142857142858,"fcf_margin":-3.826530612244898,"capex_intensity":15.433673469387754,"sbc_revenue":1.1479591836734695},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2019-04-01","end":"2019-06-30","fiscal":true,"ttm":true,"priceDate":"2019-06-28","values":{"gross_margin":32.71767810026385,"operating_margin":-3.562005277044855,"net_margin":-27.440633245382585,"ebitda_margin":25.32981530343008,"ocf_margin":20.184696569920842,"fcf_margin":8.839050131926122,"capex_intensity":11.345646437994723,"sbc_revenue":1.3192612137203166},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2019-01-01","end":"2019-03-31","fiscal":true,"ttm":true,"priceDate":"2019-03-29","values":{"gross_margin":32.62599469496021,"operating_margin":-1.7241379310344827,"net_margin":-22.679045092838194,"ebitda_margin":27.055702917771885,"ocf_margin":-6.763925729442971,"fcf_margin":-13.660477453580903,"capex_intensity":6.896551724137931,"sbc_revenue":1.1936339522546418},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-10-01","end":"2018-12-31","fiscal":true,"ttm":true,"priceDate":"2018-12-31","values":{"gross_margin":33.55614973262032,"operating_margin":-3.342245989304813,"net_margin":-32.35294117647059,"ebitda_margin":23.930481283422463,"ocf_margin":31.818181818181817,"fcf_margin":25.935828877005346,"capex_intensity":5.88235294117647,"sbc_revenue":1.2032085561497325},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2018-07-01","end":"2018-09-30","fiscal":true,"ttm":true,"priceDate":"2018-09-28","values":{"gross_margin":45.220588235294116,"operating_margin":-37.377450980392155,"net_margin":-50.122549019607845,"ebitda_margin":-12.745098039215685,"ocf_margin":26.225490196078432,"fcf_margin":20.34313725490196,"capex_intensity":5.88235294117647,"sbc_revenue":0.9803921568627451},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2018-04-01","end":"2018-06-30","fiscal":true,"ttm":true,"priceDate":"2018-06-29","values":{"gross_margin":45.44303797468354,"operating_margin":-116.07594936708861,"net_margin":-143.67088607594937,"ebitda_margin":-89.36708860759494,"ocf_margin":0.37974683544303794,"fcf_margin":-4.556962025316456,"capex_intensity":4.936708860759493,"sbc_revenue":2.278481012658228},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2018-01-01","end":"2018-03-31","fiscal":true,"ttm":true,"priceDate":"2018-03-29","values":{"gross_margin":36.144578313253014,"operating_margin":-0.6024096385542169,"net_margin":-31.626506024096386,"ebitda_margin":29.819277108433734,"ocf_margin":15.512048192771086,"fcf_margin":7.530120481927711,"capex_intensity":7.981927710843372,"sbc_revenue":1.5060240963855422},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-10-01","end":"2017-12-31","fiscal":true,"ttm":true,"priceDate":"2017-12-29","values":{"gross_margin":null,"operating_margin":1.9077901430842605,"net_margin":-17.647058823529413,"ebitda_margin":31.160572337042925,"ocf_margin":40.85850556438791,"fcf_margin":23.211446740858506,"capex_intensity":17.647058823529413,"sbc_revenue":1.7488076311605723},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2017-07-01","end":"2017-09-30","fiscal":true,"ttm":true,"priceDate":"2017-09-29","values":{"gross_margin":null,"operating_margin":-141.70792079207922,"net_margin":-175.37128712871285,"ebitda_margin":-117.32673267326732,"ocf_margin":47.524752475247524,"fcf_margin":31.683168316831683,"capex_intensity":15.841584158415841,"sbc_revenue":1.1138613861386137},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2017-04-01","end":"2017-06-30","fiscal":true,"ttm":true,"priceDate":"2017-06-30","values":{"gross_margin":null,"operating_margin":-205.59254327563247,"net_margin":-225.03328894806924,"ebitda_margin":-176.4314247669774,"ocf_margin":42.47669773635153,"fcf_margin":24.36750998668442,"capex_intensity":18.10918774966711,"sbc_revenue":1.4647137150466045},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2017-01-01","end":"2017-03-31","fiscal":true,"ttm":true,"priceDate":"2017-03-31","values":{"gross_margin":null,"operating_margin":22.038216560509554,"net_margin":11.59235668789809,"ebitda_margin":51.59235668789809,"ocf_margin":23.439490445859875,"fcf_margin":7.898089171974522,"capex_intensity":15.54140127388535,"sbc_revenue":1.2738853503184715},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-10-01","end":"2016-12-31","fiscal":true,"ttm":true,"priceDate":"2016-12-30","values":{"gross_margin":null,"operating_margin":32.4435318275154,"net_margin":24.948665297741275,"ebitda_margin":55.64681724845995,"ocf_margin":64.98973305954824,"fcf_margin":37.063655030800824,"capex_intensity":27.92607802874743,"sbc_revenue":1.4373716632443532},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2016-07-01","end":"2016-09-30","fiscal":true,"ttm":true,"priceDate":"2016-09-30","values":{"gross_margin":null,"operating_margin":24.916943521594686,"net_margin":25.359911406423034,"ebitda_margin":49.83388704318937,"ocf_margin":48.72646733111849,"fcf_margin":21.483942414174972,"capex_intensity":27.242524916943523,"sbc_revenue":0.22148394241417496},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2016-04-01","end":"2016-06-30","fiscal":true,"ttm":true,"priceDate":"2016-06-30","values":{"gross_margin":null,"operating_margin":16.33085896076352,"net_margin":8.16542948038176,"ebitda_margin":40.19088016967126,"ocf_margin":21.951219512195124,"fcf_margin":-26.617179215270415,"capex_intensity":48.568398727465535,"sbc_revenue":1.378579003181336},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","gross_margin":"missing_inputs","roiic":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2016-01-01","end":"2016-03-31","fiscal":true,"ttm":true,"priceDate":"2016-03-31","values":{"gross_margin":null,"operating_margin":30.87248322147651,"net_margin":18.568232662192393,"ebitda_margin":47.054436987322894,"ocf_margin":47.054436987322894,"fcf_margin":19.612229679343773,"capex_intensity":27.44220730797912,"sbc_revenue":0.9694258016405668},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-10-01","end":"2015-12-31","fiscal":true,"ttm":true,"priceDate":"2015-12-31","values":{"gross_margin":null,"operating_margin":40.51863857374392,"net_margin":33.00918422474338,"ebitda_margin":52.0259319286872,"ocf_margin":51.86385737439222,"fcf_margin":15.937331172339276,"capex_intensity":35.92652620205294,"sbc_revenue":1.0804970286331712},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2015-07-01","end":"2015-09-30","fiscal":true,"ttm":true,"priceDate":"2015-09-30","values":{"gross_margin":null,"operating_margin":27.674129353233827,"net_margin":19.962686567164177,"ebitda_margin":40.733830845771145,"ocf_margin":40.298507462686565,"fcf_margin":-18.1592039800995,"capex_intensity":58.457711442786064,"sbc_revenue":0.8706467661691543},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2015-04-01","end":"2015-06-30","fiscal":true,"ttm":true,"priceDate":"2015-06-30","values":{"gross_margin":null,"operating_margin":26.857749469214436,"net_margin":18.152866242038215,"ebitda_margin":40.07430997876858,"ocf_margin":69.5859872611465,"fcf_margin":59.23566878980891,"capex_intensity":10.35031847133758,"sbc_revenue":0.743099787685775},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2015-01-01","end":"2015-03-31","fiscal":true,"ttm":true,"priceDate":"2015-03-31","values":{"gross_margin":null,"operating_margin":-15.712187958883995,"net_margin":-23.641703377386197,"ebitda_margin":-1.4684287812041115,"ocf_margin":25.74645129711209,"fcf_margin":15.907978463044541,"capex_intensity":9.838472834067549,"sbc_revenue":0.9300048947626041},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-10-01","end":"2014-12-31","fiscal":true,"ttm":true,"priceDate":"2014-12-31","values":{"gross_margin":null,"operating_margin":-28.922664282521232,"net_margin":-33.035315154224406,"ebitda_margin":-15.958873491282969,"ocf_margin":25.30174340634779,"fcf_margin":11.086276262852033,"capex_intensity":14.215467143495752,"sbc_revenue":1.0281627179257935},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2014-07-01","end":"2014-09-30","fiscal":true,"ttm":true,"priceDate":"2014-09-30","values":{"gross_margin":null,"operating_margin":-95.50660792951543,"net_margin":-97.66519823788546,"ebitda_margin":-82.81938325991189,"ocf_margin":38.85462555066079,"fcf_margin":22.77533039647577,"capex_intensity":16.079295154185022,"sbc_revenue":1.0572687224669604},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","debt_fcf":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2014-04-01","end":"2014-06-30","fiscal":true,"ttm":true,"priceDate":"2014-06-30","values":{"gross_margin":null,"operating_margin":32.86082474226804,"net_margin":25.214776632302403,"ebitda_margin":45.2319587628866,"ocf_margin":27.31958762886598,"fcf_margin":12.242268041237113,"capex_intensity":15.077319587628866,"sbc_revenue":0.9879725085910652},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","debt_fcf":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2014-01-01","end":"2014-03-31","fiscal":true,"ttm":true,"priceDate":"2014-03-31","values":{"gross_margin":null,"operating_margin":28.730226592560925,"net_margin":19.49551090209491,"ebitda_margin":40.4018811457888,"ocf_margin":5.814450619923044,"fcf_margin":-42.53954681487816,"capex_intensity":48.3539974348012,"sbc_revenue":1.1970927746900384},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","gross_margin":"missing_inputs","debt_fcf":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2013-10-01","end":"2013-12-31","fiscal":true,"ttm":true,"priceDate":"2013-12-31","values":{"gross_margin":null,"operating_margin":17.452830188679243,"net_margin":9.991423670668954,"ebitda_margin":29.245283018867923,"ocf_margin":33.147512864494,"fcf_margin":-7.504288164665524,"capex_intensity":40.651801029159515,"sbc_revenue":1.2006861063464835},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","gross_margin":"missing_inputs","debt_fcf":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2013-07-01","end":"2013-09-30","fiscal":true,"ttm":true,"priceDate":"2013-09-30","values":{"gross_margin":null,"operating_margin":29.007036747458955,"net_margin":21.344800625488663,"ebitda_margin":39.679437060203284,"ocf_margin":24.354964816262704,"fcf_margin":6.7630961688819395,"capex_intensity":17.591868647380764,"sbc_revenue":1.4073494917904612},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2013-04-01","end":"2013-06-30","fiscal":true,"ttm":true,"priceDate":"2013-06-28","values":{"gross_margin":null,"operating_margin":25.114726741760535,"net_margin":12.807676261994159,"ebitda_margin":37.04630788485607,"ocf_margin":17.35502711722987,"fcf_margin":2.6700041718815184,"capex_intensity":14.685022945348353,"sbc_revenue":1.1681268251981645},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2013-01-01","end":"2013-03-31","fiscal":true,"ttm":true,"priceDate":"2013-03-28","values":{"gross_margin":null,"operating_margin":21.529358215748747,"net_margin":14.610832954028222,"ebitda_margin":34.04642694583523,"ocf_margin":4.8247610377787895,"fcf_margin":-17.38734638142922,"capex_intensity":22.21210741920801,"sbc_revenue":0.9558488848429678},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","gross_margin":"missing_inputs","roiic":"capital_not_increased","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2012-10-01","end":"2012-12-31","fiscal":true,"ttm":true,"priceDate":"2012-12-31","values":{"gross_margin":null,"operating_margin":23.258813413585557,"net_margin":19.604471195184868,"ebitda_margin":35.167669819432504,"ocf_margin":39.68185726569218,"fcf_margin":11.435941530524506,"capex_intensity":28.24591573516767,"sbc_revenue":1.0748065348237317},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2012-07-01","end":"2012-09-30","fiscal":true,"ttm":true,"priceDate":"2012-09-28","values":{"gross_margin":null,"operating_margin":32.90983606557377,"net_margin":-15.69672131147541,"ebitda_margin":44.385245901639344,"ocf_margin":32.213114754098356,"fcf_margin":23.975409836065573,"capex_intensity":8.237704918032787,"sbc_revenue":0.9836065573770493},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2012-04-01","end":"2012-06-30","fiscal":true,"ttm":true,"priceDate":"2012-06-29","values":{"gross_margin":null,"operating_margin":-6.330097087378641,"net_margin":-11.766990291262136,"ebitda_margin":7.067961165048543,"ocf_margin":17.825242718446603,"fcf_margin":8.660194174757281,"capex_intensity":9.16504854368932,"sbc_revenue":0.9708737864077669},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2012-01-01","end":"2012-03-31","fiscal":true,"ttm":true,"priceDate":"2012-03-30","values":{"gross_margin":null,"operating_margin":11.583011583011583,"net_margin":2.531102531102531,"ebitda_margin":26.640926640926644,"ocf_margin":23.166023166023166,"fcf_margin":12.012012012012011,"capex_intensity":11.154011154011153,"sbc_revenue":0.9867009867009866},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2011-10-01","end":"2011-12-31","fiscal":true,"ttm":true,"priceDate":"2011-12-30","values":{"gross_margin":null,"operating_margin":-239.7605284888522,"net_margin":-254.541701073493,"ebitda_margin":-224.31874483897607,"ocf_margin":23.245251857968622,"fcf_margin":8.7943848059455,"capex_intensity":14.450867052023122,"sbc_revenue":0.8670520231213872},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2011-07-01","end":"2011-09-30","fiscal":true,"ttm":true,"priceDate":"2011-09-30","values":{"gross_margin":null,"operating_margin":11.953612845673506,"net_margin":-2.6761819803746656,"ebitda_margin":28.099910793933986,"ocf_margin":21.944692239072257,"fcf_margin":15.834076717216771,"capex_intensity":6.110615521855486,"sbc_revenue":0.8920606601248885},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2011-04-01","end":"2011-06-30","fiscal":true,"ttm":true,"priceDate":"2011-06-30","values":{"gross_margin":null,"operating_margin":16.75235646958012,"net_margin":7.02656383890317,"ebitda_margin":32.13367609254499,"ocf_margin":14.56726649528706,"fcf_margin":2.0137103684661524,"capex_intensity":12.553556126820908,"sbc_revenue":1.1568123393316194},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q1","start":"2011-01-01","end":"2011-03-31","fiscal":true,"ttm":true,"priceDate":"2011-03-31","values":{"gross_margin":null,"operating_margin":17.350746268656717,"net_margin":6.25,"ebitda_margin":33.86194029850746,"ocf_margin":18.19029850746269,"fcf_margin":6.996268656716417,"capex_intensity":11.194029850746269,"sbc_revenue":1.2593283582089552},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q4","start":"2010-10-01","end":"2010-12-31","fiscal":true,"ttm":true,"priceDate":"2010-12-31","values":{"gross_margin":null,"operating_margin":-30.648148148148145,"net_margin":-36.99074074074074,"ebitda_margin":-13.00925925925926,"ocf_margin":36.851851851851855,"fcf_margin":17.037037037037038,"capex_intensity":19.814814814814817,"sbc_revenue":1.0648148148148149},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q3","start":"2010-07-01","end":"2010-09-30","fiscal":true,"ttm":true,"priceDate":"2010-09-30","values":{"gross_margin":null,"operating_margin":27.934170636639237,"net_margin":15.937635339974015,"ebitda_margin":44.737981810307495,"ocf_margin":30.705933304460803,"fcf_margin":17.540060632308357,"capex_intensity":13.165872672152448,"sbc_revenue":1.126028583802512},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q2","start":"2010-04-01","end":"2010-06-30","fiscal":true,"ttm":true,"priceDate":"2010-06-30","values":{"gross_margin":null,"operating_margin":38.203592814371255,"net_margin":28.542914171656687,"ebitda_margin":53.89221556886228,"ocf_margin":50.65868263473053,"fcf_margin":38.68263473053892,"capex_intensity":11.976047904191617,"sbc_revenue":0.718562874251497},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q1","start":"2010-01-01","end":"2010-03-31","fiscal":true,"ttm":true,"priceDate":"2010-03-31","values":{"gross_margin":null,"operating_margin":35.58800922367409,"net_margin":26.018447348193696,"ebitda_margin":null,"ocf_margin":45.04227517294389,"fcf_margin":30.47655649500384,"capex_intensity":14.565718677940046,"sbc_revenue":1.345119139123751},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","gross_margin":"missing_inputs","ebitda_margin":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q4","start":"2009-10-01","end":"2009-12-31","fiscal":true,"ttm":true,"priceDate":"2009-12-31","values":{"gross_margin":null,"operating_margin":36.699597511891696,"net_margin":26.454445664105382,"ebitda_margin":49.5426271496524,"ocf_margin":42.99304793267471,"fcf_margin":11.63556531284303,"capex_intensity":31.35748261983169,"sbc_revenue":0.5488474204171241},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q3","start":"2009-07-01","end":"2009-09-30","fiscal":true,"ttm":false,"priceDate":"2009-09-30","values":{"gross_margin":null,"operating_margin":33.900106269925615,"net_margin":25.150549061282323,"ebitda_margin":46.90046050301098,"ocf_margin":49.805171803046406,"fcf_margin":30.676585193057033,"capex_intensity":19.128586609989373,"sbc_revenue":0.8147360963513992},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q2","start":"2009-04-01","end":"2009-06-30","fiscal":true,"ttm":false,"priceDate":"2009-06-30","values":{"gross_margin":null,"operating_margin":38.89659958362248,"net_margin":27.966689798750867,"ebitda_margin":51.38792505204719,"ocf_margin":54.684247050659266,"fcf_margin":21.825121443442054,"capex_intensity":32.85912560721721,"sbc_revenue":0.8327550312283136},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","gross_margin":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":69,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2009-06-30","through":"2026-06-30","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001451505.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"57c4d03f8b2d654653d8817809c25678d856e9859eb8a262bada5fc562602adb","cik":"0001451505","id":"sec-0001451505-57c4d03f8b2d"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/RIG?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"4b6063a0873ae25030a2940557d6e58876ef1c3bbfb24cb253094081e3c7b555","latest":{"date":"2026-09-25","close":5.380000114440918}},"rawDataPath":"/api/v2/financials/rig","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}