{"schemaVersion":1,"title":"Republic Services Debt & dilution","path":"/stock/rsg/capital","topic":"capital","company":{"symbol":"rsg","name":"Republic Services","exchange":"NYSE","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:13:32.329Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":4.4},"definitions":[{"label":"Total debt","unit":"USD_millions","group":"capital","formula":"Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.","id":"debt"},{"label":"Cash & equivalents","unit":"USD_millions","group":"capital","formula":"Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.","id":"cash"},{"label":"Net debt","unit":"USD_millions","group":"capital","formula":"Total debt − cash and equivalents. Negative means net cash.","id":"net_debt"},{"label":"Debt / equity","unit":"multiple","group":"capital","formula":"Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.","id":"debt_equity"},{"label":"Debt / assets","unit":"percent","group":"capital","formula":"Total debt / total assets × 100.","id":"debt_assets"},{"label":"Net debt / EBITDA","unit":"multiple","group":"capital","formula":"Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.","basis":"TTM","id":"net_debt_ebitda"},{"label":"Debt / FCF","unit":"multiple","group":"capital","formula":"Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.","basis":"TTM","id":"debt_fcf"},{"label":"Interest coverage","unit":"multiple","group":"capital","formula":"TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.","basis":"TTM","id":"interest_coverage"},{"label":"Current ratio","unit":"multiple","group":"capital","formula":"Current assets / positive current liabilities.","id":"current_ratio"},{"label":"Diluted shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.","id":"diluted_shares"},{"label":"Basic shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average basic shares, normalized for subsequent recorded stock splits.","id":"basic_shares"},{"label":"Share count growth","unit":"percent","group":"capital","formula":"Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.","id":"dilution"},{"label":"Share repurchases","unit":"USD_millions","group":"capital","formula":"Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.","id":"buybacks"}],"latest":{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"debt":14069,"cash":107,"net_debt":13962,"debt_equity":1.1692013629186404,"debt_assets":40.015358798600644,"net_debt_ebitda":2.668068029810816,"debt_fcf":5.303053147380324,"interest_coverage":5.697123519458545,"current_ratio":0.6439698492462311,"diluted_shares":307.63,"basic_shares":307.494,"dilution":-1.7823262231932313,"buybacks":367},"issues":{},"issueCodes":{"sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"debt":14069,"cash":107,"net_debt":13962,"debt_equity":1.1692013629186404,"debt_assets":40.015358798600644,"net_debt_ebitda":2.668068029810816,"debt_fcf":5.303053147380324,"interest_coverage":5.697123519458545,"current_ratio":0.6439698492462311,"diluted_shares":307.63,"basic_shares":307.494,"dilution":-1.7823262231932313,"buybacks":367},"issues":{},"issueCodes":{"sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2026-01-01","end":"2026-03-31","fiscal":true,"ttm":true,"priceDate":"2026-03-31","values":{"debt":13864,"cash":118,"net_debt":13746,"debt_equity":1.157165512060763,"debt_assets":40.06936416184971,"net_debt_ebitda":2.6598297213622293,"debt_fcf":5.344641480339244,"interest_coverage":5.687179487179487,"current_ratio":0.6711229946524064,"diluted_shares":309.273,"basic_shares":309.089,"dilution":-1.2391082765914607,"buybacks":292},"issues":{},"issueCodes":{"sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-10-01","end":"2025-12-31","fiscal":true,"ttm":true,"priceDate":"2025-12-31","values":{"debt":13581,"cash":76,"net_debt":13505,"debt_equity":1.1346812599214637,"debt_assets":39.518710353256125,"net_debt_ebitda":2.6397576231430806,"debt_fcf":5.6376089663760895,"interest_coverage":5.7526132404181185,"current_ratio":0.6423116089613035,"diluted_shares":310.0433478260869,"basic_shares":309.77315217391305,"dilution":-1.156723608143595,"buybacks":271},"issues":{},"issueCodes":{"sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","eps":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2025-07-01","end":"2025-09-30","fiscal":true,"ttm":true,"priceDate":"2025-09-30","values":{"debt":13274,"cash":84,"net_debt":13190,"debt_equity":1.1180929919137466,"debt_assets":39.28497439995265,"net_debt_ebitda":2.5846527668913626,"debt_fcf":5.247884873883134,"interest_coverage":5.888096935138988,"current_ratio":0.5826882477128783,"diluted_shares":312.011,"basic_shares":311.729,"dilution":-0.7238807396131364,"buybacks":540},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2025-04-01","end":"2025-06-30","fiscal":true,"ttm":true,"priceDate":"2025-06-30","values":{"debt":12967,"cash":122,"net_debt":12845,"debt_equity":1.0759210089611684,"debt_assets":38.82684073419768,"net_debt_ebitda":2.530486003033825,"debt_fcf":5.503820033955856,"interest_coverage":5.95668583752696,"current_ratio":0.6624622977789965,"diluted_shares":313.365,"basic_shares":313.074,"dilution":-0.5830237210631695,"buybacks":4},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2025-01-01","end":"2025-03-31","fiscal":true,"ttm":true,"priceDate":"2025-03-31","values":{"debt":13283,"cash":83,"net_debt":13200,"debt_equity":1.1387055293613373,"debt_assets":40.12627254327402,"net_debt_ebitda":2.6511880134166184,"debt_fcf":5.652340425531915,"interest_coverage":6.053548267556049,"current_ratio":0.6648524778000573,"diluted_shares":313.277,"basic_shares":312.967,"dilution":-0.7380413201646729,"buybacks":55},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-10-01","end":"2024-12-31","fiscal":true,"ttm":true,"priceDate":"2024-12-31","values":{"debt":12713,"cash":74,"net_debt":12639,"debt_equity":1.11449110195494,"debt_assets":39.235232393062155,"net_debt_ebitda":2.5936794582392775,"debt_fcf":6.109082172032677,"interest_coverage":5.929499072356215,"current_ratio":0.5828488372093024,"diluted_shares":313.7963913043478,"basic_shares":313.39830434782607,"dilution":-0.5453224593772843,"buybacks":161.3},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2024-07-01","end":"2024-09-30","fiscal":true,"ttm":true,"priceDate":"2024-09-30","values":{"debt":12560.4,"cash":83.4,"net_debt":12477,"debt_equity":1.1184484693059784,"debt_assets":39.48048355765664,"net_debt_ebitda":2.6380108674968814,"debt_fcf":6.585780201342282,"interest_coverage":5.7800822122571,"current_ratio":0.6448990800494302,"diluted_shares":314.371,"basic_shares":314.002,"dilution":-0.6517708550853984,"buybacks":153.1},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2024-04-01","end":"2024-06-30","fiscal":true,"ttm":true,"priceDate":"2024-06-28","values":{"debt":12959.699999999999,"cash":490.6,"net_debt":12469.099999999999,"debt_equity":1.1774801704478344,"debt_assets":40.582637368831435,"net_debt_ebitda":2.7273343686432336,"debt_fcf":6.722533457827574,"interest_coverage":5.671749904689286,"current_ratio":0.5866640197635432,"diluted_shares":315.236,"basic_shares":314.91,"dilution":-0.6119634273739072,"buybacks":167.6},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2024-01-01","end":"2024-03-31","fiscal":true,"ttm":true,"priceDate":"2024-03-28","values":{"debt":12832,"cash":91.6,"net_debt":12740.4,"debt_equity":1.185886180063952,"debt_assets":40.89007287686773,"net_debt_ebitda":2.8885865868589304,"debt_fcf":6.498531348121139,"interest_coverage":5.509506433647013,"current_ratio":0.5255784923368548,"diluted_shares":315.693,"basic_shares":315.294,"dilution":-0.44772537826164305,"buybacks":0},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-10-01","end":"2023-12-31","fiscal":true,"ttm":true,"priceDate":"2023-12-29","values":{"debt":12819.4,"cash":140,"net_debt":12679.4,"debt_equity":1.2158581116327596,"debt_assets":40.812986905485815,"net_debt_ebitda":2.9613695814648726,"debt_fcf":6.452609855539335,"interest_coverage":5.470680834317197,"current_ratio":0.563110469928813,"diluted_shares":315.6620217391304,"basic_shares":315.1167065217391,"dilution":-0.44929569237988076,"buybacks":71.4},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2023-07-01","end":"2023-09-30","fiscal":true,"ttm":true,"priceDate":"2023-09-29","values":{"debt":11925.099999999999,"cash":157.5,"net_debt":11767.599999999999,"debt_equity":1.1541461809453757,"debt_assets":39.6937036494601,"net_debt_ebitda":2.8663711209626346,"debt_fcf":6.232087797230205,"interest_coverage":5.403376729048007,"current_ratio":0.5771726307510814,"diluted_shares":316.556,"basic_shares":316.062,"dilution":-0.14028170082082125,"buybacks":190.4},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2023-04-01","end":"2023-06-30","fiscal":true,"ttm":true,"priceDate":"2023-06-30","values":{"debt":12113.199999999999,"cash":181.6,"net_debt":11931.599999999999,"debt_equity":1.1870216664870108,"debt_assets":40.61656490059785,"net_debt_ebitda":2.972866575308334,"debt_fcf":6.471763637335044,"interest_coverage":5.526001705029838,"current_ratio":0.7569530439439071,"diluted_shares":317.309,"basic_shares":316.849,"dilution":0.11880950349634212,"buybacks":0},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2023-01-01","end":"2023-03-31","fiscal":true,"ttm":true,"priceDate":"2023-03-31","values":{"debt":11924.9,"cash":132.2,"net_debt":11792.699999999999,"debt_equity":1.2024341302572272,"debt_assets":41.00524734022433,"net_debt_ebitda":3.043120355078447,"debt_fcf":7.12529875717017,"interest_coverage":5.640838650865999,"current_ratio":0.7399069091869409,"diluted_shares":317.142,"basic_shares":316.712,"dilution":0.03474393718296831,"buybacks":0},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-10-01","end":"2022-12-31","fiscal":true,"ttm":true,"priceDate":"2022-12-30","values":{"debt":11785.5,"cash":143.4,"net_debt":11642.1,"debt_equity":1.2166556551183054,"debt_assets":40.56565781729191,"net_debt_ebitda":3.1101167419122167,"debt_fcf":6.7888824884792625,"interest_coverage":6.045753286147623,"current_ratio":0.6951661898722977,"diluted_shares":317.1156086956522,"basic_shares":316.5389021739131,"dilution":-0.34816026911108633,"buybacks":0},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-07-01","end":"2022-09-30","fiscal":true,"ttm":true,"priceDate":"2022-09-30","values":{"debt":11636.199999999999,"cash":81.4,"net_debt":11554.8,"debt_equity":1.2260892471418785,"debt_assets":40.971092567163126,"net_debt_ebitda":3.1944928257443808,"debt_fcf":6.863395069010262,"interest_coverage":6.391280353200883,"current_ratio":0.6951766862633542,"diluted_shares":317.046,"basic_shares":316.506,"dilution":-0.6694095826311419,"buybacks":0},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2022-04-01","end":"2022-06-30","fiscal":true,"ttm":true,"priceDate":"2022-06-30","values":{"debt":11903.3,"cash":119.4,"net_debt":11783.9,"debt_equity":1.2915907118055554,"debt_assets":42.19098355716711,"net_debt_ebitda":3.4014259323403766,"debt_fcf":7.870470774927268,"interest_coverage":6.609305099910527,"current_ratio":0.7294350166973352,"diluted_shares":316.96,"basic_shares":316.473,"dilution":-0.9554778014934651,"buybacks":0},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2022-01-01","end":"2022-03-31","fiscal":true,"ttm":true,"priceDate":"2022-03-31","values":{"debt":9617.699999999999,"cash":39,"net_debt":9578.699999999999,"debt_equity":1.0704531036094693,"debt_assets":38.656195111755984,"net_debt_ebitda":2.852416545070129,"debt_fcf":6.3613334215225885,"interest_coverage":6.707538317172349,"current_ratio":0.7509853416589168,"diluted_shares":317.198,"basic_shares":316.602,"dilution":-0.8912220730069698,"buybacks":203.5},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-10-01","end":"2021-12-31","fiscal":true,"ttm":true,"priceDate":"2021-12-31","values":{"debt":9554.400000000001,"cash":29,"net_debt":9525.400000000001,"debt_equity":1.063999910910164,"debt_assets":38.28651572831097,"net_debt_ebitda":2.9203789434957237,"debt_fcf":6.497823721436346,"interest_coverage":6.599491417673235,"current_ratio":0.7082298393773804,"diluted_shares":318.4665326086956,"basic_shares":317.64481521739134,"dilution":-0.519266464418966,"buybacks":73.2},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2021-07-01","end":"2021-09-30","fiscal":true,"ttm":true,"priceDate":"2021-09-30","values":{"debt":9265,"cash":40.1,"net_debt":9224.9,"debt_equity":1.043485116399554,"debt_assets":37.926390463754,"net_debt_ebitda":2.9182563031855997,"debt_fcf":6.215617871997855,"interest_coverage":6.410731395720217,"current_ratio":0.6725807834061884,"diluted_shares":319.372,"basic_shares":318.639,"dilution":-0.17606461132640971,"buybacks":138.9},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2021-04-01","end":"2021-06-30","fiscal":true,"ttm":true,"priceDate":"2021-06-30","values":{"debt":8969.1,"cash":34,"net_debt":8935.1,"debt_equity":1.0211421545187513,"debt_assets":37.49294585341588,"net_debt_ebitda":2.964335478733992,"debt_fcf":6.091483292583539,"interest_coverage":5.837912936091386,"current_ratio":0.6397528944185242,"diluted_shares":320.041,"basic_shares":319.526,"dilution":0.1501346196641773,"buybacks":27.4},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2021-01-01","end":"2021-03-31","fiscal":true,"ttm":true,"priceDate":"2021-03-31","values":{"debt":8762.900000000001,"cash":23.2,"net_debt":8739.7,"debt_equity":1.0144241343782923,"debt_assets":37.68567816072182,"net_debt_ebitda":3.0584056550951852,"debt_fcf":6.330202990681213,"interest_coverage":5.245327795906259,"current_ratio":0.6715841399851079,"diluted_shares":319.832,"basic_shares":319.449,"dilution":-0.04005294498664602,"buybacks":12.7},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-10-01","end":"2020-12-31","fiscal":true,"ttm":true,"priceDate":"2020-12-31","values":{"debt":8934.2,"cash":38.2,"net_debt":8896,"debt_equity":1.0524691358024694,"debt_assets":38.124946658701035,"net_debt_ebitda":3.1942549371633753,"debt_fcf":6.996241190289743,"interest_coverage":4.806242969628796,"current_ratio":0.6668711656441717,"diluted_shares":319.87173913043483,"basic_shares":319.3028478260869,"dilution":-0.09793006264519066,"buybacks":0},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-07-01","end":"2020-09-30","fiscal":true,"ttm":true,"priceDate":"2020-09-30","values":{"debt":8778.8,"cash":406.4,"net_debt":8372.4,"debt_equity":1.0483275814714417,"debt_assets":37.98685423256498,"net_debt_ebitda":2.9889686194709215,"debt_fcf":6.82431592039801,"interest_coverage":4.662278344975821,"current_ratio":0.8098867993427058,"diluted_shares":319.734,"basic_shares":319.201,"dilution":-0.4466165366634023,"buybacks":0},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2020-04-01","end":"2020-06-30","fiscal":true,"ttm":true,"priceDate":"2020-06-30","values":{"debt":8658,"cash":269.7,"net_debt":8388.3,"debt_equity":1.051889829787751,"debt_assets":37.92993170158984,"net_debt_ebitda":2.977108177172061,"debt_fcf":6.780483984650324,"interest_coverage":4.603199580382901,"current_ratio":0.7593049707177775,"diluted_shares":319.562,"basic_shares":319.047,"dilution":-0.8302302016051311,"buybacks":0},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2020-01-01","end":"2020-03-31","fiscal":true,"ttm":true,"priceDate":"2020-03-31","values":{"debt":8976.7,"cash":281.6,"net_debt":8695.1,"debt_equity":1.1054776975936556,"debt_assets":39.18433447262854,"net_debt_ebitda":3.045675855546604,"debt_fcf":8.063145603161773,"interest_coverage":4.630087583719732,"current_ratio":0.885539735433707,"diluted_shares":320.231,"basic_shares":319.577,"dilution":-0.8393270489819415,"buybacks":98.8},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-10-01","end":"2019-12-31","fiscal":true,"ttm":true,"priceDate":"2019-12-31","values":{"debt":8688.5,"cash":47.1,"net_debt":8641.4,"debt_equity":1.0698937309904075,"debt_assets":38.302665338259025,"net_debt_ebitda":3.0559818934116065,"debt_fcf":7.5882096069869,"interest_coverage":4.559183673469388,"current_ratio":0.5240488155061019,"diluted_shares":320.0493260869565,"basic_shares":319.61584782608696,"dilution":-1.3922185633948425,"buybacks":45.6},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2019-07-01","end":"2019-09-30","fiscal":true,"ttm":true,"priceDate":"2019-09-30","values":{"debt":8618.6,"cash":55.6,"net_debt":8563,"debt_equity":1.0802281130538323,"debt_assets":38.59806261783951,"net_debt_ebitda":3.0080444022903716,"debt_fcf":7.673254985754984,"interest_coverage":4.604219623792578,"current_ratio":0.49172616267431773,"diluted_shares":321.71,"basic_shares":320.633,"dilution":-1.490093184590291,"buybacks":151.3},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2019-04-01","end":"2019-06-30","fiscal":true,"ttm":true,"priceDate":"2019-06-28","values":{"debt":8445.199999999999,"cash":72.5,"net_debt":8372.699999999999,"debt_equity":1.0615949316170554,"debt_assets":38.39285714285714,"net_debt_ebitda":2.975055964182922,"debt_fcf":7.900093545369503,"interest_coverage":4.557485947879408,"current_ratio":0.4127975357042845,"diluted_shares":322.765,"basic_shares":321.718,"dilution":-1.7249858720388533,"buybacks":91},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2019-01-01","end":"2019-03-31","fiscal":true,"ttm":true,"priceDate":"2019-03-29","values":{"debt":8397.1,"cash":68,"net_debt":8329.1,"debt_equity":1.0598919546613486,"debt_assets":38.5506381415848,"net_debt_ebitda":2.9999639821351396,"debt_fcf":7.5834010656551945,"interest_coverage":4.505906522855676,"current_ratio":0.4165633380431961,"diluted_shares":323.45,"basic_shares":322.282,"dilution":-2.5322466014425893,"buybacks":111.5},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-10-01","end":"2018-12-31","fiscal":true,"ttm":true,"priceDate":"2018-12-31","values":{"debt":8337.5,"cash":70.5,"net_debt":8267,"debt_equity":1.051453433381676,"debt_assets":38.56918166258038,"net_debt_ebitda":2.9853387259858444,"debt_fcf":7.119982920580699,"interest_coverage":4.522668056279312,"current_ratio":0.5754432428455823,"diluted_shares":325.58475,"basic_shares":324.1284239130435,"dilution":-2.887553282318467,"buybacks":162},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2018-07-01","end":"2018-09-30","fiscal":true,"ttm":true,"priceDate":"2018-09-28","values":{"debt":8247.5,"cash":81.9,"net_debt":8165.6,"debt_equity":1.0408516116004947,"debt_assets":38.53593806215278,"net_debt_ebitda":3.015584607430386,"debt_fcf":6.679219306770329,"interest_coverage":4.364807995791689,"current_ratio":0.5577318431577766,"diluted_shares":326.944,"basic_shares":325.483,"dilution":-3.2880798932696242,"buybacks":100.9},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2018-04-01","end":"2018-06-30","fiscal":true,"ttm":true,"priceDate":"2018-06-29","values":{"debt":8257.699999999999,"cash":61.3,"net_debt":8196.4,"debt_equity":1.0520971358679032,"debt_assets":38.94461815626518,"net_debt_ebitda":3.0200442151805453,"debt_fcf":6.9480016827934366,"interest_coverage":4.455638695884554,"current_ratio":0.6883136466448857,"diluted_shares":328.83,"basic_shares":327.365,"dilution":-3.1627802412019346,"buybacks":219.5},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2018-01-01","end":"2018-03-31","fiscal":true,"ttm":true,"priceDate":"2018-03-29","values":{"debt":8206.7,"cash":62.6,"net_debt":8144.1,"debt_equity":1.0369457816863148,"debt_assets":38.87828241435996,"net_debt_ebitda":2.9787132877363662,"debt_fcf":8.056842725309247,"interest_coverage":4.58769063180828,"current_ratio":0.5288649324271542,"diluted_shares":332.208,"basic_shares":330.655,"dilution":-2.7107582943966535,"buybacks":254.5},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-10-01","end":"2017-12-31","fiscal":true,"ttm":true,"priceDate":"2017-12-29","values":{"debt":8187.4,"cash":83.3,"net_debt":8104.099999999999,"debt_equity":1.0284257200638103,"debt_assets":38.716602827824275,"net_debt_ebitda":2.996191955042886,"debt_fcf":8.890650450646106,"interest_coverage":4.6103896103896105,"current_ratio":0.5453165325641415,"diluted_shares":335.6248804347826,"basic_shares":333.76609782608693,"dilution":-1.8948226479407748,"buybacks":257.4},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2017-07-01","end":"2017-09-30","fiscal":true,"ttm":true,"priceDate":"2017-09-29","values":{"debt":7857.7,"cash":63.9,"net_debt":7793.8,"debt_equity":1.0239112871699982,"debt_assets":37.5094278376598,"net_debt_ebitda":2.9211049061129644,"debt_fcf":8.619679684071961,"interest_coverage":4.607690164391195,"current_ratio":0.5389542735867259,"diluted_shares":338.474,"basic_shares":336.549,"dilution":-1.7693535817589034,"buybacks":122.6},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2017-04-01","end":"2017-06-30","fiscal":true,"ttm":true,"priceDate":"2017-06-30","values":{"debt":7781.099999999999,"cash":36,"net_debt":7745.099999999999,"debt_equity":1.0151335272860105,"debt_assets":37.47922797924965,"net_debt_ebitda":2.9454649172846548,"debt_fcf":8.030030959752322,"interest_coverage":4.44550930996714,"current_ratio":0.5083759339362957,"diluted_shares":339.972,"basic_shares":338.057,"dilution":-1.6964677761267422,"buybacks":131.8},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2017-01-01","end":"2017-03-31","fiscal":true,"ttm":true,"priceDate":"2017-03-31","values":{"debt":7670.099999999999,"cash":33.2,"net_debt":7636.9,"debt_equity":0.9979702564502908,"debt_assets":37.241087988813256,"net_debt_ebitda":2.9624500562473335,"debt_fcf":7.823439412484699,"interest_coverage":4.294917097037239,"current_ratio":0.6945757371145622,"diluted_shares":341.876,"basic_shares":339.868,"dilution":-1.6024759483849405,"buybacks":98.9},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-10-01","end":"2016-12-31","fiscal":true,"ttm":true,"priceDate":"2016-12-30","values":{"debt":7658.900000000001,"cash":67.8,"net_debt":7591.1,"debt_equity":0.9954768186958162,"debt_assets":37.125780432000624,"net_debt_ebitda":3.0020960215138817,"debt_fcf":8.324891304347826,"interest_coverage":4.140856450309722,"current_ratio":0.7088852097130243,"diluted_shares":341.62319565217393,"basic_shares":340.2125217391304,"dilution":-1.9758260784489057,"buybacks":97.2},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2016-07-01","end":"2016-09-30","fiscal":true,"ttm":true,"priceDate":"2016-09-30","values":{"debt":7745.3,"cash":55,"net_debt":7690.3,"debt_equity":1.013583720473729,"debt_assets":37.486266860906895,"net_debt_ebitda":3.08921828553065,"debt_fcf":10.157770491803278,"interest_coverage":4.008019246190858,"current_ratio":0.7159909786016831,"diluted_shares":343.98,"basic_shares":342.611,"dilution":-1.812371931735135,"buybacks":110.5},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2016-04-01","end":"2016-06-30","fiscal":true,"ttm":true,"priceDate":"2016-06-30","values":{"debt":7614,"cash":42,"net_debt":7572,"debt_equity":0.9814385150812065,"debt_assets":36.87988607631724,"net_debt_ebitda":3.0178151528436494,"debt_fcf":11.459963877182421,"interest_coverage":4.124458874458875,"current_ratio":0.6816041565189155,"diluted_shares":345.22,"basic_shares":343.891,"dilution":-1.9311989003687247,"buybacks":110.3},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2016-01-01","end":"2016-03-31","fiscal":true,"ttm":true,"priceDate":"2016-03-31","values":{"debt":7560.4,"cash":33.4,"net_debt":7527,"debt_equity":0.9735381604192689,"debt_assets":36.80961283789047,"net_debt_ebitda":2.9964171974522293,"debt_fcf":11.324745356500896,"interest_coverage":4.151531580374085,"current_ratio":0.6536485665359333,"diluted_shares":346.725,"basic_shares":345.403,"dilution":-2.2354875870716384,"buybacks":85.8},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-10-01","end":"2015-12-31","fiscal":true,"ttm":true,"priceDate":"2015-12-31","values":{"debt":7574.2,"cash":32.4,"net_debt":7541.8,"debt_equity":0.9739732016562508,"debt_assets":36.808700892249675,"net_debt_ebitda":2.981655728631296,"debt_fcf":10.317667892657676,"interest_coverage":4.271855302822691,"current_ratio":0.67053629823414,"diluted_shares":348.46808695652174,"basic_shares":347.0700217391304,"dilution":-2.0740118237630223,"buybacks":111.4},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2015-07-01","end":"2015-09-30","fiscal":true,"ttm":true,"priceDate":"2015-09-30","values":{"debt":7561,"cash":102.5,"net_debt":7458.5,"debt_equity":0.9690856425110866,"debt_assets":36.36529785780933,"net_debt_ebitda":3.207129342965256,"debt_fcf":8.987281588018543,"interest_coverage":3.8112840466926072,"current_ratio":0.7599579058142594,"diluted_shares":350.281,"basic_shares":348.935,"dilution":-2.0538832062697243,"buybacks":93.8},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2015-04-01","end":"2015-06-30","fiscal":true,"ttm":true,"priceDate":"2015-06-30","values":{"debt":7552.6,"cash":99.9,"net_debt":7452.700000000001,"debt_equity":0.9726840702152048,"debt_assets":36.54495659663419,"net_debt_ebitda":3.307019879304225,"debt_fcf":9.21161117209416,"interest_coverage":3.692394366197183,"current_ratio":0.7498601946091041,"diluted_shares":352.025,"basic_shares":350.663,"dilution":-1.5580565560493365,"buybacks":113.4},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2015-01-01","end":"2015-03-31","fiscal":true,"ttm":true,"priceDate":"2015-03-31","values":{"debt":7564.6,"cash":134.3,"net_debt":7430.3,"debt_equity":0.9742295259314591,"debt_assets":36.73259297746399,"net_debt_ebitda":3.336311795608639,"debt_fcf":10.637884966952608,"interest_coverage":3.7097602739726034,"current_ratio":0.7650307447050786,"diluted_shares":354.81,"basic_shares":353.301,"dilution":-1.8005497819494787,"buybacks":86.1},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-10-01","end":"2014-12-31","fiscal":true,"ttm":true,"priceDate":"2014-12-31","values":{"debt":7061.2,"cash":75.2,"net_debt":6986,"debt_equity":0.91138129533545,"debt_assets":35.14083806111277,"net_debt_ebitda":3.264485981308411,"debt_fcf":10.581747340026975,"interest_coverage":3.536277602523659,"current_ratio":0.7617743702081051,"diluted_shares":356.0001521739131,"basic_shares":354.42075,"dilution":-1.8153999825833544,"buybacks":123.1},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2014-07-01","end":"2014-09-30","fiscal":true,"ttm":true,"priceDate":"2014-09-30","values":{"debt":7030.5,"cash":113,"net_debt":6917.5,"debt_equity":0.8864246718696809,"debt_assets":35.175363986591286,"net_debt_ebitda":2.9128768738420074,"debt_fcf":11.029965484781929,"interest_coverage":4.185132440900029,"current_ratio":0.7889275362318842,"diluted_shares":357.74,"basic_shares":356.252,"dilution":-1.4985954124178802,"buybacks":21.4},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2014-04-01","end":"2014-06-30","fiscal":true,"ttm":true,"priceDate":"2014-06-30","values":{"debt":7052.200000000001,"cash":49.5,"net_debt":7002.700000000001,"debt_equity":0.8977404366367514,"debt_assets":35.4809820889515,"net_debt_ebitda":3.000942789800729,"debt_fcf":11.42796953492141,"interest_coverage":4.064670996893533,"current_ratio":0.7183230724127821,"diluted_shares":357.582,"basic_shares":356.213,"dilution":-1.8556377222081255,"buybacks":123.9},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2014-01-01","end":"2014-03-31","fiscal":true,"ttm":true,"priceDate":"2014-03-31","values":{"debt":7013.299999999999,"cash":175.8,"net_debt":6837.499999999999,"debt_equity":0.8963027336511303,"debt_assets":35.34484061988156,"net_debt_ebitda":3.2205265884791103,"debt_fcf":10.871647806541619,"interest_coverage":3.475657526580862,"current_ratio":0.7699422646400377,"diluted_shares":360.968,"basic_shares":359.779,"dilution":-0.794955082142601,"buybacks":132.2},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2013-10-01","end":"2013-12-31","fiscal":true,"ttm":true,"priceDate":"2013-12-31","values":{"debt":7018.099999999999,"cash":213.3,"net_debt":6804.799999999999,"debt_equity":0.887681663525632,"debt_assets":35.17985683636436,"net_debt_ebitda":3.259472146381185,"debt_fcf":10.515582858855257,"interest_coverage":3.361944444444444,"current_ratio":0.8280822316696758,"diluted_shares":362.28845652173914,"basic_shares":360.9738695652174,"dilution":-0.632173772594935,"buybacks":0},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2013-07-01","end":"2013-09-30","fiscal":true,"ttm":true,"priceDate":"2013-09-30","values":{"debt":7039.1,"cash":97.3,"net_debt":6941.8,"debt_equity":0.9095149494792879,"debt_assets":35.50438817714113,"net_debt_ebitda":3.5347013595396914,"debt_fcf":9.921212121212118,"interest_coverage":3.0290055248618786,"current_ratio":0.7293692064209812,"diluted_shares":363.002,"basic_shares":361.672,"dilution":-1.0213352891593863,"buybacks":78.5},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2013-04-01","end":"2013-06-30","fiscal":true,"ttm":true,"priceDate":"2013-06-28","values":{"debt":7028.6,"cash":96.7,"net_debt":6931.900000000001,"debt_equity":0.9112430638386144,"debt_assets":35.54429509158398,"net_debt_ebitda":3.6319291627370847,"debt_fcf":10.374317343173432,"interest_coverage":2.908269441401972,"current_ratio":0.7246972812428604,"diluted_shares":364.387,"basic_shares":362.948,"dilution":-1.3422636360176932,"buybacks":68.4},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2013-01-01","end":"2013-03-31","fiscal":true,"ttm":true,"priceDate":"2013-03-28","values":{"debt":7032.900000000001,"cash":130.1,"net_debt":6902.8,"debt_equity":0.9093013032685148,"debt_assets":35.81070415650412,"net_debt_ebitda":3.2679070207830323,"debt_fcf":9.311399443929568,"interest_coverage":3.3919208132691288,"current_ratio":0.7301975765534531,"diluted_shares":364.092,"basic_shares":362.662,"dilution":-2.246648894735004,"buybacks":67.2},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2012-10-01","end":"2012-12-31","fiscal":true,"ttm":true,"priceDate":"2012-12-31","values":{"debt":7070.5,"cash":67.6,"net_debt":7002.9,"debt_equity":0.9175675149564608,"debt_assets":36.04290178366612,"net_debt_ebitda":3.228481858835462,"debt_fcf":11.585285924954942,"interest_coverage":3.399227799227799,"current_ratio":0.7264306784660767,"diluted_shares":364.3120652173913,"basic_shares":363.2703695652174,"dilution":-1.9540498636575032,"buybacks":117.5},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2012-07-01","end":"2012-09-30","fiscal":true,"ttm":true,"priceDate":"2012-09-28","values":{"debt":7104.4,"cash":74,"net_debt":7030.4,"debt_equity":0.9176914332954427,"debt_assets":36.183617444981486,"net_debt_ebitda":3.131860299358517,"debt_fcf":12.065896739130437,"interest_coverage":3.4866616803789583,"current_ratio":0.7474105461393596,"diluted_shares":366.431,"basic_shares":365.404,"dilution":-2.0842377177891835,"buybacks":35.7},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2012-04-01","end":"2012-06-30","fiscal":true,"ttm":true,"priceDate":"2012-06-29","values":{"debt":7113.4,"cash":69.3,"net_debt":7044.099999999999,"debt_equity":0.9258984471605034,"debt_assets":36.31082729718279,"net_debt_ebitda":3.0014487195875414,"debt_fcf":9.499732905982906,"interest_coverage":3.5778471888515138,"current_ratio":0.70438851794784,"diluted_shares":368.871,"basic_shares":367.886,"dilution":-2.726356898653337,"buybacks":163.4},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2012-01-01","end":"2012-03-31","fiscal":true,"ttm":true,"priceDate":"2012-03-30","values":{"debt":6904.5,"cash":73.5,"net_debt":6831,"debt_equity":0.890478094329159,"debt_assets":35.487949670793945,"net_debt_ebitda":2.9008833021912688,"debt_fcf":9.160806687010746,"interest_coverage":3.505830223880597,"current_ratio":0.6872595873644948,"diluted_shares":372.49,"basic_shares":370.997,"dilution":-2.9311878597592766,"buybacks":9},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2011-10-01","end":"2011-12-31","fiscal":true,"ttm":true,"priceDate":"2011-12-30","values":{"debt":6921.8,"cash":66.3,"net_debt":6855.5,"debt_equity":0.9008772158159148,"debt_assets":35.4029102626397,"net_debt_ebitda":2.860868839460835,"debt_fcf":8.337509033967718,"interest_coverage":3.5272603362108135,"current_ratio":0.6670355731225297,"diluted_shares":371.6236739130435,"basic_shares":370.5103260869565,"dilution":-3.5241215239537493,"buybacks":30.8},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2011-07-01","end":"2011-09-30","fiscal":true,"ttm":true,"priceDate":"2011-09-30","values":{"debt":7031.3,"cash":72.6,"net_debt":6958.7,"debt_equity":0.9234092849169349,"debt_assets":36.13912274750465,"net_debt_ebitda":2.8874273858921162,"debt_fcf":8.39658466682589,"interest_coverage":3.456121105748135,"current_ratio":0.6753162853297443,"diluted_shares":374.695,"basic_shares":373.182,"dilution":-2.818959029392687,"buybacks":167},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2011-04-01","end":"2011-06-30","fiscal":true,"ttm":true,"priceDate":"2011-06-30","values":{"debt":7305.5,"cash":320.5,"net_debt":6985,"debt_equity":0.952887161360168,"debt_assets":37.11767096839752,"net_debt_ebitda":2.95261444815488,"debt_fcf":9.825823806321452,"interest_coverage":3.2681576144834934,"current_ratio":0.6713248638838475,"diluted_shares":380.166,"basic_shares":378.197,"dilution":-1.1272937368793978,"buybacks":115},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q1","start":"2011-01-01","end":"2011-03-31","fiscal":true,"ttm":true,"priceDate":"2011-03-31","values":{"debt":6808,"cash":67.9,"net_debt":6740.1,"debt_equity":0.873089155637632,"debt_assets":35.09875391174787,"net_debt_ebitda":2.843324193208184,"debt_fcf":9.94158878504673,"interest_coverage":3.1395824805566934,"current_ratio":0.5105027838704235,"diluted_shares":384,"basic_shares":382.2,"dilution":0.20975353959098442,"buybacks":147.9},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q4","start":"2010-10-01","end":"2010-12-31","fiscal":true,"ttm":true,"priceDate":"2010-12-31","values":{"debt":6743.6,"cash":88.3,"net_debt":6655.3,"debt_equity":0.8591777191708393,"debt_assets":34.65026539032674,"net_debt_ebitda":2.804829737019555,"debt_fcf":10.553364632237873,"interest_coverage":3.0333070555774535,"current_ratio":0.4655707080141976,"diluted_shares":386.3166304347826,"basic_shares":384.04452173913046,"dilution":0.8290032418611037,"buybacks":41.7},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q3","start":"2010-07-01","end":"2010-09-30","fiscal":true,"ttm":true,"priceDate":"2010-09-30","values":{"debt":6927.9,"cash":120.5,"net_debt":6807.4,"debt_equity":0.8897893655278705,"debt_assets":35.60437866173296,"net_debt_ebitda":2.936375792606651,"debt_fcf":14.063946406820945,"interest_coverage":2.768957124134057,"current_ratio":0.4691567029943921,"diluted_shares":386.078,"basic_shares":384.007,"dilution":1.1343165657097698,"buybacks":0},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","roiic":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q2","start":"2010-04-01","end":"2010-06-30","fiscal":true,"ttm":true,"priceDate":"2010-06-30","values":{"debt":7117.5,"cash":56,"net_debt":7061.5,"debt_equity":0.9260463966484082,"debt_assets":36.36684141144732,"net_debt_ebitda":3.0121998037793802,"debt_fcf":null,"interest_coverage":2.6902495959777335,"current_ratio":0.5225871857258719,"diluted_shares":384.71,"basic_shares":382.509,"dilution":0.8726265822784907,"buybacks":null},"issues":{"debt_fcf":"Trailing free cash flow is zero or negative, so this ratio is undefined.","buybacks":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","roiic":"missing_inputs","debt_fcf":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q1","start":"2010-01-01","end":"2010-03-31","fiscal":true,"ttm":true,"priceDate":"2010-03-31","values":{"debt":7114,"cash":81.4,"net_debt":7032.6,"debt_equity":0.939923632856369,"debt_assets":36.54708635366524,"net_debt_ebitda":2.848359659781288,"debt_fcf":20.807253582918985,"interest_coverage":5.86480608916274,"current_ratio":0.5614439664730143,"diluted_shares":383.3,"basic_shares":381.4,"dilution":null,"buybacks":null},"issues":{"dilution":"The matching period one year earlier is unavailable.","buybacks":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","software_capex":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q4","start":"2009-10-01","end":"2009-12-31","fiscal":true,"ttm":true,"priceDate":"2009-12-31","values":{"debt":6962.6,"cash":48,"net_debt":6914.6,"debt_equity":0.9201147070872593,"debt_assets":35.632001555759125,"net_debt_ebitda":2.8113844277292133,"debt_fcf":12.210803226937916,"interest_coverage":2.6678972982043967,"current_ratio":0.49629222741005224,"diluted_shares":383.0771739130435,"basic_shares":380.88695652173914,"dilution":null,"buybacks":0.5},"issues":{"dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","software_capex":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q3","start":"2009-07-01","end":"2009-09-30","fiscal":true,"ttm":false,"priceDate":"2009-09-30","values":{"debt":7055.8,"cash":107.3,"net_debt":6948.5,"debt_equity":0.9339863657422729,"debt_assets":36.12782320623039,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":0.669351763584366,"diluted_shares":381.1,"basic_shares":379.7,"dilution":null,"buybacks":1},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q2","start":"2009-04-01","end":"2009-06-30","fiscal":true,"ttm":false,"priceDate":"2009-06-30","values":{"debt":7095.8,"cash":67.6,"net_debt":7028.2,"debt_equity":0.9469147005444646,"debt_assets":36.48901596182327,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":0.5730686548049215,"diluted_shares":379.9,"basic_shares":379.2,"dilution":null,"buybacks":0.8},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":69,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2009-06-30","through":"2026-06-30","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001060391.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"f67b0cf72f216d6d4a76e78284d303c36c91131314eaf251b9c00627e8821f90","cik":"0001060391","id":"sec-0001060391-f67b0cf72f21"},{"url":"https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/rsg-20251231.htm","sha256":"ad7e35c5d75ebbfb6da33c9bd8e081d38975824d17d3f2f1a5aafcb1eec8121b","retrievedAt":"2026-10-17T23:59:55.404Z","cik":"0001060391","id":"inline-0001060391-ad7e35c5d75e","kind":"inline-xbrl"},{"url":"https://www.sec.gov/Archives/edgar/data/1060391/000106039124000142/rsg-20231231.htm","sha256":"4aeb71c680a8c0113aa6fce9606c3702a7298d7a42f4aa32acdaf8807bd49954","retrievedAt":"2026-10-18T12:28:22.879Z","cik":"0001060391","id":"inline-0001060391-4aeb71c680a8","kind":"inline-xbrl"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/RSG?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"f3b7a5bca6f45600bf87cad01025e4c7bb7e12f61984bac3e7aaa59c244d505b","latest":{"date":"2026-09-25","close":212.10000610351562}},"rawDataPath":"/api/v2/financials/rsg","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}